{"text_format":"2","workbook":"xlsx","n_sheets":22,"sheets":["INSTRUCCIONES","Portada","Panel de Control","Dda.Resumen","Dda.Series","Parámetros.RAN-Backhaul","Dda.diseño.RAN-Backhaul","Diseño.RAN-Backhaul","Salida.RAN-Backhaul","Diseño.Core","Backbone","Costos.Core","Series.Opex","Evol.Activos","BD.Costos","Capex","Opex","Datos Opex","Asignación","Cálculo.Tarifario","Acrónimos","Estilos"],"not_rendered":{"charts":1,"images":3,"macros":0,"external_links":0,"defined_names":617,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"INSTRUCCIONES","index":0,"n_rows":15,"n_cols":3,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,"MODELO DE COSTOS PARA LA DETERMINACION DEL CARGO MÓVIL"]
[null,null,"OPERADOR ENTEL PERU S.A."]
[null,null,"MARZO DE 2017"]
[]
[]
[]
[]
[null,null,"NOTA 1: EL PRESENTE ARCHIVO CORRESPONDE AL MODELO DE COSTOS PRESENTADO POR EL OPERADOR ENTEL PARA"]
[null,null,"SUSTENTAR SU PROPUESTA DE CARGO DE TERMINACIÓN MÓVIL"]
[null,null,"NOTA 2: LAS CELDAS EN COLOR AMARILLO CORRESPONDEN A INFORMACION CONFIDENCIAL."]

{"sheet":"Portada","index":1,"n_rows":6,"n_cols":18,"rows_kept":6,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":7},"Modelo Cargo de Terminación Móvil",{"$nulls":9},"Desarrollado por:"]
[{"$nulls":7},"Organización del Modelo"]
[]
[]
[null,"Organización del Modelo"]

{"sheet":"Panel de Control","index":2,"n_rows":307,"n_cols":9,"rows_kept":307,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":5},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Parámetros Generales"]
[]
[]
[null,"Parámetros"]
[]
[null,null,null,"id","item",null,{"$f":"INDEX(añomes,n°mes)","v":201606}]
[null,null,null,1,"Fecha de Corte de Cálculo","[mes-año]","2016-06-01"]
[null,null,null,2,"N° Mes Fecha de Corte","[N°]",{"$f":"VLOOKUP($G$9,$F$210:$G$305,2,FALSE)","v":30},"n°mes"]
[null,null,null,3,"Tasa de Costo de Capital","[%]",{"$f":"3.6%*18%*(1-28%)+(3.1%+0.95*8.06%)*(1-18%)","v":9.2873000000000011E-2},"tcc"]
[null,null,null,4,"Tipo de Cambio Dólar","[S/.]",3.3029999999999999,"p.usd"]
[null,null,null,5,"Over Head","[%]",0,"t.over"]
[]
[]
[null,null,"Cargo de Terminación Móvil"]
[]
[{"$nulls":6},{"$f":"INDEX(añomes,n°mes)","v":201606}]
[null,null,null,"Tarifas"]
[{"$nulls":4},"Cargo Terminación Móvil","[US cents/minuto]",{"$f":"IF(ISERROR(Cálculo.Tarifario!I632*100),\"\",Cálculo.Tarifario!I632*100)","v":1.7024410437712565}]
[null,null,null,"Demanda y Cobertura"]
[{"$nulls":4},"Demanda de Datos","[MByte/mes/usuario]"]
[{"$nulls":4},"Onnet","[min/mes/usuario]",{"$f":"+Dda.Resumen!L63","v":384.61538461538458}]
[{"$nulls":4},"Offnet","[min/mes/usuario]",{"$f":"+SUM(Dda.Resumen!L61:L62,Dda.Resumen!L64)","v":64.339464882943147}]
[{"$nulls":4},"Entrante","[min/mes/usuario]",{"$f":"SUM(Dda.Resumen!L65:L68)","v":97.21989966555185}]
[{"$nulls":4},"SMS","[SMS/mes/usuario]",{"$f":"+Dda.Resumen!L107","v":8605.7015625000004}]
[{"$nulls":4},"Abonados Totales","[usuario]",{"$f":"SUM(Dda.Resumen!L14:L19)","v":69819}]
[{"$nulls":4},"Abonados de Datos","[usuario]",{"$f":"+Dda.Resumen!L13","v":20800}]
[null,null,null,"Red"]
[{"$nulls":4},"EB Totales","[#]"]
[]
[]
[null,null,"Evolución del Cargo de Terminación Móvil"]
[]
[]
[{"$nulls":5},"Fecha de Corte","Cargo"]
[{"$nulls":5},"2015-01-01",2.527882818292325]
[{"$nulls":5},"2015-02-01",2.0943907253756242]
[{"$nulls":5},"2015-03-01",1.7517199489511661]
[{"$nulls":5},"2015-04-01",1.5026582828045845]
[{"$nulls":5},"2015-05-01",1.3325462161603054]
[{"$nulls":5},"2015-06-01",1.1942733672620478]
[{"$nulls":5},"2015-07-01",1.073369842971553]
[{"$nulls":5},"2015-08-01",0.97053482878045083]
[{"$nulls":5},"2015-09-01",0.90241682831045844]
[{"$nulls":5},"2015-10-01",0.83966219953917498]
[{"$nulls":5},"2015-11-01",0.80852029687749172]
[{"$nulls":5},"2015-12-01",0.77818014014237236]
[{"$nulls":5},"2016-01-01",0.73789667139819659]
[{"$nulls":5},"2016-02-01",0.70826910490979678]
[{"$nulls":5},"2016-03-01",0.66466152320163296]
[{"$nulls":5},"2016-04-01",0.63232220297175656]
[{"$nulls":5},"2016-05-01",0.60015838982546299]
[{"$nulls":5},"2016-06-01",0.58373116348220189]
[{"$nulls":5},"2016-07-01",0.56364421616533988]
[{"$nulls":5},"2016-08-01",0.54197502022423372]
[{"$nulls":5},"2016-09-01",0.50653882104439041]
[{"$nulls":5},"2016-10-01",0.48019181417021201]
[{"$nulls":5},"2016-11-01",0.45546860964985719]
[{"$nulls":5},"2016-12-01",0.43081633475073677]
[{"$nulls":5},"2017-01-01",0.40883279371298531]
[{"$nulls":5},"2017-02-01",0.38797651258595556]
[{"$nulls":5},"2017-03-01",0.37584276581542203]
[{"$nulls":5},"2017-04-01",0.36412501876834535]
[{"$nulls":5},"2017-05-01",0.35152414875740973]
[{"$nulls":5},"2017-06-01",0.33589853962255889]
[{"$nulls":5},"2017-07-01",0.32257252002768405]
[{"$nulls":5},"2017-08-01",0.3137725605825879]
[{"$nulls":5},"2017-09-01",0.30515711468973139]
[{"$nulls":5},"2017-10-01",0.29940471247677325]
[{"$nulls":5},"2017-11-01",0.29222291878030299]
[{"$nulls":5},"2017-12-01",0.28621392408346491]
[{"$nulls":5},"2018-01-01",0.27964661909741328]
[{"$nulls":5},"2018-02-01",0.27379857951936443]
[{"$nulls":5},"2018-03-01",0.27012246376855042]
[{"$nulls":5},"2018-04-01",0.26484614776996884]
[{"$nulls":5},"2018-05-01",0.26018052497179572]
[{"$nulls":5},"2018-06-01",0.25461481779441347]
[{"$nulls":5},"2018-07-01",0.25198449083690677]
[{"$nulls":5},"2018-08-01",0.24870182232182031]
[{"$nulls":5},"2018-09-01",0.24479225744778771]
[{"$nulls":5},"2018-10-01",0.24087741567020488]
[{"$nulls":5},"2018-11-01",0.23688213078279502]
[{"$nulls":5},"2018-12-01",0.23328208947232457]
[{"$nulls":5},"2019-01-01",0.2314165468293666]
[{"$nulls":5},"2019-02-01",0.2285245865178582]
[{"$nulls":5},"2019-03-01",0.22577366752811573]
[{"$nulls":5},"2019-04-01",0.22206897247177027]
[{"$nulls":5},"2019-05-01",0.2209687524501846]
[{"$nulls":5},"2019-06-01",0.21848446275696953]
[]
[]
[]
[]
[]
[null,"Departamentos"]
[]
[null,null,null,"N°","Departamento"]
[null,null,null,1,"Amazonas"]
[null,null,null,2,"Ancash"]
[null,null,null,3,"Apurímac"]
[null,null,null,4,"Arequipa"]
[null,null,null,5,"Ayacucho"]
[null,null,null,6,"Cajamarca"]
[null,null,null,7,"Callao"]
[null,null,null,8,"Cusco"]
[null,null,null,9,"Huancavelica"]
[null,null,null,10,"Huánuco"]
[null,null,null,11,"Ica"]
[null,null,null,12,"Junín"]
[null,null,null,13,"La Libertad"]
[null,null,null,14,"Lambayeque"]
[null,null,null,15,"Lima"]
[null,null,null,16,"Loreto"]
[null,null,null,17,"Madre de Dios"]
[null,null,null,18,"Moquegua"]
[null,null,null,19,"Pasco"]
[null,null,null,20,"Piura"]
[null,null,null,21,"Puno"]
[null,null,null,22,"San Martín"]
[null,null,null,23,"Tacna"]
[null,null,null,24,"Tumbes"]
[null,null,null,25,"Ucayali"]
[]
[null,null,null,"reg.n","reg.nom"]
[]
[null,"Servicios Empresa Eficiente"]
[]
[]
[null,null,null,"id","Servicios Provistos",null,"Seleccionado",null,"Voz"]
[null,null,null,1,"Servicio Móvil",null,1,null,0]
[null,null,null,{"$f":"+D131+1","v":2},"Cargo de Acceso Móvil",null,1,null,1]
[null,null,null,3,"Servicio On-Net Móvil",null,1,null,1]
[null,null,null,4,"libre",null,1,null,0]
[null,null,null,5,"libre",null,1,null,0]
[null,null,null,6,"Conexión Móvil",null,1,null,0]
[null,null,null,7,"BAM e Internet Móvil ",null,1,null,0]
[null,null,null,8,"SMS",null,1,null,0]
[null,null,null,9,"MMS",null,1,null,0]
[null,null,null,10,"libre",null,1,null,0]
[null,null,null,11,"libre",null,1,null,0]
[null,null,null,12,"libre",null,1,null,0]
[null,null,null,13,"libre",null,1,null,0]
[null,null,null,14,"libre",null,1,null,0]
[null,null,null,15,"libre",null,1,null,0]
[null,null,null,16,"libre",null,1,null,0]
[null,null,null,17,"libre",null,1,null,0]
[null,null,null,18,"libre",null,1,null,0]
[null,null,null,19,"libre",null,1,null,0]
[null,null,null,20,"libre",null,1,null,0]
[]
[{"$nulls":4},"lista.serv.prov.ee",null,null,null,"lista.serv.prov.voz"]
[]
[]
[null,"Demandas por Servicios"]
[]
[]
[null,null,null,"id","Demandas por Servicios","Servicios Provistos","Unidad",null,"Seleccionado"]
[null,null,null,1,"Postpago","Servicio Móvil","[abonado]",null,{"$f":"INDEX($G$131:$G$150,MATCH($F159,lista.serv.prov.ee,0))","v":1}]
[null,null,null,{"$f":"+D159+1","v":2},"Prepago","Servicio Móvil","[abonado]",null,1]
[null,null,null,3,"Control","Servicio Móvil","[abonado]",null,1]
[null,null,null,4,"Tráfico Móvil Voz entrante desde otras móviles","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,5,"Tráfico Móvil Voz entrante desde redes fijas","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,6,"Tráfico Móvil Voz entrante desde públicos","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,7,"Tráfico Móvil Voz entrante desde LDI","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,8,"Tráfico on-net","Servicio On-Net Móvil","[minutos]",null,1]
[null,null,null,9,"Tráfico Móvil Voz saliente a otras móviles","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,10,"Tráfico Móvil Voz saliente a redes fijas","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,11,"Tráfico Móvil Voz saliente a LDI","Cargo de Acceso Móvil","[minutos]",null,1]
[null,null,null,12,"libre","libre","[-]",null,1]
[null,null,null,13,"libre","libre","[-]",null,1]
[null,null,null,14,"SMS saliente a otras móviles","SMS","[SMS]",null,1]
[null,null,null,15,"SMS on-net","SMS","[SMS]",null,1]
[null,null,null,16,"SMS entrante desde otras móviles","SMS","[SMS]",null,1]
[null,null,null,17,"libre","libre","[-]",null,1]
[null,null,null,18,"libre","libre","[-]",null,1]
[null,null,null,19,"libre","libre","[-]",null,1]
[null,null,null,20,"Conexiones Móvil Datos banda ancha e internet móvil","Conexión Móvil","[Conexión]",null,1]
[null,null,null,21,"Tráfico Móvil Datos banda ancha e internet móvil Bajada","BAM e Internet Móvil ","[TByte]",null,1]
[null,null,null,22,"Tráfico Móvil Datos banda ancha e internet móvil Subida","BAM e Internet Móvil ","[TByte]",null,1]
[null,null,null,23,"libre","libre","[-]",null,1]
[null,null,null,24,"libre","libre","[-]",null,1]
[null,null,null,25,"libre","libre","libre",null,1]
[null,null,null,26,"libre","libre","libre",null,1]
[null,null,null,27,"libre","libre","libre",null,1]
[null,null,null,28,"libre","libre","libre",null,1]
[null,null,null,29,"libre","libre","libre",null,1]
[null,null,null,30,"libre","libre","libre",null,1]
[null,null,null,31,"libre","libre","libre",null,1]
[null,null,null,32,"libre","libre","libre",null,1]
[null,null,null,33,"libre","libre","libre",null,1]
[null,null,null,34,"libre","libre","libre",null,1]
[null,null,null,35,"libre","libre","libre",null,1]
[null,null,null,36,"libre","libre","libre",null,1]
[null,null,null,37,"libre","libre","libre",null,1]
[null,null,null,38,"libre","libre","libre",null,1]
[null,null,null,39,"libre","libre","libre",null,1]
[null,null,null,40,"libre","libre","libre",null,1]
[null,null,null,41,"libre","libre","libre",null,1]
[null,null,null,42,"libre","libre","libre",null,1]
[null,null,null,43,"libre","libre","libre",null,1]
[null,null,null,44,"libre","libre","libre",null,1]
[null,null,null,45,"libre","libre","libre",null,1]
[]
[{"$nulls":4},"dda.serv.ee","serv.prov.ee","uni.serv.ee",null,"sel.serv.ee"]
[]
[null,"Fechas de Corte"]
[]
[null,null,null,"id","Fecha de Corte de Cálculo","Fecha de Corte de Cálculo","N°"]
[null,null,null,1,201401,"2014-01-01",1]
[null,null,null,2,201402,"2014-02-01",2]
[null,null,null,3,201403,"2014-03-01",3]
[null,null,null,4,201404,"2014-04-01",4]
[null,null,null,5,201405,"2014-05-01",5]
[null,null,null,6,201406,"2014-06-01",6]
[null,null,null,7,201407,"2014-07-01",7]
[null,null,null,8,201408,"2014-08-01",8]
[null,null,null,9,201409,"2014-09-01",9]
[null,null,null,10,201410,"2014-10-01",10]
[null,null,null,11,201411,"2014-11-01",11]
[null,null,null,12,201412,"2014-12-01",12]
[null,null,null,13,201501,"2015-01-01",13]
[null,null,null,14,201502,"2015-02-01",14]
[null,null,null,15,201503,"2015-03-01",15]
[null,null,null,16,201504,"2015-04-01",16]
[null,null,null,17,201505,"2015-05-01",17]
[null,null,null,18,201506,"2015-06-01",18]
[null,null,null,19,201507,"2015-07-01",19]
[null,null,null,20,201508,"2015-08-01",20]
[null,null,null,21,201509,"2015-09-01",21]
[null,null,null,22,201510,"2015-10-01",22]
[null,null,null,23,201511,"2015-11-01",23]
[null,null,null,24,201512,"2015-12-01",24]
[null,null,null,25,201601,"2016-01-01",25]
[null,null,null,26,201602,"2016-02-01",26]
[null,null,null,27,201603,"2016-03-01",27]
[null,null,null,28,201604,"2016-04-01",28]
[null,null,null,29,201605,"2016-05-01",29]
[null,null,null,30,201606,"2016-06-01",30]
[null,null,null,31,201607,"2016-07-01",31]
[null,null,null,32,201608,"2016-08-01",32]
[null,null,null,33,201609,"2016-09-01",33]
[null,null,null,34,201610,"2016-10-01",34]
[null,null,null,35,201611,"2016-11-01",35]
[null,null,null,36,201612,"2016-12-01",36]
[null,null,null,37,201701,"2017-01-01",37]
[null,null,null,38,201702,"2017-02-01",38]
[null,null,null,39,201703,"2017-03-01",39]
[null,null,null,40,201704,"2017-04-01",40]
[null,null,null,41,201705,"2017-05-01",41]
[null,null,null,42,201706,"2017-06-01",42]
[null,null,null,43,201707,"2017-07-01",43]
[null,null,null,44,201708,"2017-08-01",44]
[null,null,null,45,201709,"2017-09-01",45]
[null,null,null,46,201710,"2017-10-01",46]
[null,null,null,47,201711,"2017-11-01",47]
[null,null,null,48,201712,"2017-12-01",48]
[null,null,null,49,201801,"2018-01-01",49]
[null,null,null,50,201802,"2018-02-01",50]
[null,null,null,51,201803,"2018-03-01",51]
[null,null,null,52,201804,"2018-04-01",52]
[null,null,null,53,201805,"2018-05-01",53]
[null,null,null,54,201806,"2018-06-01",54]
[null,null,null,55,201807,"2018-07-01",55]
[null,null,null,56,201808,"2018-08-01",56]
[null,null,null,57,201809,"2018-09-01",57]
[null,null,null,58,201810,"2018-10-01",58]
[null,null,null,59,201811,"2018-11-01",59]
[null,null,null,60,201812,"2018-12-01",60]
[null,null,null,61,201901,"2019-01-01",61]
[null,null,null,62,201902,"2019-02-01",62]
[null,null,null,63,201903,"2019-03-01",63]
[null,null,null,64,201904,"2019-04-01",64]
[null,null,null,65,201905,"2019-05-01",65]
[null,null,null,66,201906,"2019-06-01",66]
[null,null,null,67,201907,"2019-07-01",67]
[null,null,null,68,201908,"2019-08-01",68]
[null,null,null,69,201909,"2019-09-01",69]
[null,null,null,70,201910,"2019-10-01",70]
[null,null,null,71,201911,"2019-11-01",71]
[null,null,null,72,201912,"2019-12-01",72]
[null,null,null,73,202001,"2020-01-01",73]
[null,null,null,74,202002,"2020-02-01",74]
[null,null,null,75,202003,"2020-03-01",75]
[null,null,null,76,202004,"2020-04-01",76]
[null,null,null,77,202005,"2020-05-01",77]
[null,null,null,78,202006,"2020-06-01",78]
[null,null,null,79,202007,"2020-07-01",79]
[null,null,null,80,202008,"2020-08-01",80]
[null,null,null,81,202009,"2020-09-01",81]
[null,null,null,82,202010,"2020-10-01",82]
[null,null,null,83,202011,"2020-11-01",83]
[null,null,null,84,202012,"2020-12-01",84]
[null,null,null,85,202101,"2021-01-01",85]
[null,null,null,86,202102,"2021-02-01",86]
[null,null,null,87,202103,"2021-03-01",87]
[null,null,null,88,202104,"2021-04-01",88]
[null,null,null,89,202105,"2021-05-01",89]
[null,null,null,90,202106,"2021-06-01",90]
[null,null,null,91,202107,"2021-07-01",91]
[null,null,null,92,202108,"2021-08-01",92]
[null,null,null,93,202109,"2021-09-01",93]
[null,null,null,94,202110,"2021-10-01",94]
[null,null,null,95,202111,"2021-11-01",95]
[null,null,null,96,202112,"2021-12-01",96]
[]
[{"$nulls":4},"añomes","mes.año"]

{"sheet":"Dda.Resumen","index":3,"n_rows":120,"n_cols":16,"rows_kept":120,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":4},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":4},"Variables de Demanda de Servicios"]
[]
[]
[null,"Abonados a nivel nacional por tipo cliente y tecnología"]
[]
[null,"Abonados ",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Abonados 2G","[Abo/mes]",{"$f":"F$13*$J10","v":3120},"[Abo/mes]",{"$f":"H$13*$J10","v":3120},"[%]",{"$f":"INDEX(distr.tec,$C10,n°mes)","v":0.15},"[Abo/año]",{"$f":"L$13*$P10","v":3119.9999999999991},"[Abo/año]",{"$f":"N$13*$P10","v":3119.9999999999991},"[%]",{"$f":"AVERAGE(INDEX(distr.tec,$C10,n°mes-11):INDEX(distr.tec,$C10,n°mes))","v":0.14999999999999997}]
[null,null,2,"Abonados 3G","[Abo/mes]",{"$f":"F$13*$J11","v":15600},"[Abo/mes]",{"$f":"H$13*$J11","v":15600},"[%]",{"$f":"INDEX(distr.tec,$C11,n°mes)","v":0.75},"[Abo/año]",{"$f":"L$13*$P11","v":15600},"[Abo/año]",{"$f":"N$13*$P11","v":15600},"[%]",{"$f":"AVERAGE(INDEX(distr.tec,$C11,n°mes-11):INDEX(distr.tec,$C11,n°mes))","v":0.75}]
[null,null,3,"Abonados 4G","[Abo/mes]",{"$f":"F$13*$J12","v":2080},"[Abo/mes]",{"$f":"H$13*$J12","v":2080},"[%]",{"$f":"INDEX(distr.tec,$C12,n°mes)","v":0.1},"[Abo/año]",{"$f":"L$13*$P12","v":2080},"[Abo/año]",2080,"[%]",{"$f":"AVERAGE(INDEX(distr.tec,$C12,n°mes-11):INDEX(distr.tec,$C12,n°mes))","v":9.9999999999999992E-2}]
[null,null,4,"Abonados GSM/3G/4G","[Abo/mes]",{"$f":"+INDEX(abo.mov.tot.eop,n°mes)","v":20800},"[Abo/mes]",{"$f":"INDEX(abo.mov.tot.avg,n°mes)","v":20800},"[%]",{"$f":"SUM(J10:J12)","v":1},"[Abo/año]",{"$f":"+INDEX(abo.mov.tot.eop,n°mes)","v":20800},"[Abo/año]",{"$f":"(INDEX(abo.mov.tot.eop,n°mes)+INDEX(abo.mov.tot.eop,n°mes-12))/2","v":20800},"[%]",{"$f":"SUM(P10:P12)","v":0.99999999999999989}]
[null,null,5,"Abonados GSM/3G/4G Prepago","[Abo/mes]",{"$f":"INDEX(abo.mov.pre.eop,n°mes)","v":13000},"[Abo/mes]",{"$f":"INDEX(abo.mov.pre.avg,n°mes)","v":13000},null,null,"[Abo/año]",{"$f":"INDEX(abo.mov.pre.eop,n°mes)","v":13000},"[Abo/año]",{"$f":"(INDEX(abo.mov.pre.eop,n°mes)+INDEX(abo.mov.pre.eop,n°mes-12))/2","v":13000}]
[null,null,6,"Abonados GSM/3G/4G Control","[Abo/mes]",{"$f":"INDEX(abo.mov.con.eop,n°mes)","v":5200},"[Abo/mes]",{"$f":"INDEX(abo.mov.con.avg,n°mes)","v":5200},null,null,"[Abo/año]",{"$f":"INDEX(abo.mov.con.eop,n°mes)","v":5200},"[Abo/año]",{"$f":"(INDEX(abo.mov.con.eop,n°mes)+INDEX(abo.mov.con.eop,n°mes-12))/2","v":5200}]
[null,null,7,"Abonados GSM/3G/4G Postpago","[Abo/mes]",{"$f":"INDEX(abo.mov.pos.eop,n°mes)","v":2600},"[Abo/mes]",{"$f":"INDEX(abo.mov.pos.avg,n°mes)","v":2600},null,null,"[Abo/año]",{"$f":"INDEX(abo.mov.pos.eop,n°mes)","v":2600},"[Abo/año]",{"$f":"(INDEX(abo.mov.pos.eop,n°mes)+INDEX(abo.mov.pos.eop,n°mes-12))/2","v":2600}]
[null,null,8,"Abonados iDEN","[Abo/mes]",{"$f":"INDEX(abo.iden.tot.eop,n°mes)","v":24960},"[Abo/mes]",{"$f":"INDEX(abo.iden.tot.avg,n°mes)","v":24960},null,null,"[Abo/año]",{"$f":"INDEX(abo.iden.tot.eop,n°mes)","v":24960},"[Abo/año]",{"$f":"(INDEX(abo.iden.tot.eop,n°mes)+INDEX(abo.iden.tot.eop,n°mes-12))/2","v":24960}]
[null,null,9,"Abonados Fijo Móvil","[Abo/mes]",{"$f":"INDEX(abo.fmo.pre.eop,n°mes)","v":2080},"[Abo/mes]",{"$f":"INDEX(abo.fmo.pre.avg,n°mes)","v":2080},null,null,"[Abo/año]",{"$f":"INDEX(abo.fmo.pre.eop,n°mes)","v":2080},"[Abo/año]",{"$f":"(INDEX(abo.fmo.pre.eop,n°mes)+INDEX(abo.fmo.pre.eop,n°mes-12))/2","v":2080}]
[null,null,10,"Abonados Banda Ancha Móvil","[Abo/mes]",{"$f":"INDEX(abo.bam.tot.eop,n°mes)","v":21979},"[Abo/mes]",{"$f":"INDEX(abo.bam.tot.avg,n°mes)","v":21840.5},null,null,"[Abo/año]",{"$f":"INDEX(abo.bam.tot.eop,n°mes)","v":21979},"[Abo/año]",{"$f":"(INDEX(abo.bam.tot.eop,n°mes)+INDEX(abo.bam.tot.eop,n°mes-12))/2","v":28589.5}]
[null,"Abonados 2G",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Prepago","[Abo/mes]",{"$f":"F$25*$J22","v":1950},"[Abo/mes]",{"$f":"H$25*$J22","v":1950},"[%]",{"$f":"H14/H$13","v":0.625},"[Abo/año]",{"$f":"L$25*$P22","v":1949.9999999999995},"[Abo/año]",{"$f":"N$25*$J22","v":1949.9999999999995},"[%]",{"$f":"L14/L$13","v":0.625}]
[null,null,2,"Control","[Abo/mes]",{"$f":"F$25*$J23","v":780},"[Abo/mes]",780,"[%]",{"$f":"H15/H$13","v":0.25},"[Abo/año]",{"$f":"L$25*$P23","v":779.99999999999977},"[Abo/año]",{"$f":"N$25*$J23","v":779.99999999999977},"[%]",{"$f":"L15/L$13","v":0.25}]
[null,null,3,"Postpago","[Abo/mes]",390,"[Abo/mes]",390,"[%]",{"$f":"H16/H$13","v":0.125},"[Abo/año]",{"$f":"L$25*$P24","v":389.99999999999989},"[Abo/año]",{"$f":"N$25*$J24","v":389.99999999999989},"[%]",{"$f":"L16/L$13","v":0.125}]
[null,null,4,"Total","[Abo/mes]",{"$f":"F10","v":3120},"[Abo/mes]",{"$f":"+H10","v":3120},"[%]",{"$f":"SUM(J22:J24)","v":1},"[Abo/año]",{"$f":"L10","v":3119.9999999999991},"[Abo/año]",{"$f":"+N10","v":3119.9999999999991},"[%]",{"$f":"SUM(P22:P24)","v":1}]
[null,"Abonados 3G",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Prepago","[Abo/mes]",{"$f":"F$31*$J28","v":9750},"[Abo/mes]",{"$f":"H$31*$J28","v":9750},"[%]",{"$f":"H14/H$13","v":0.625},"[Abo/año]",{"$f":"L$31*$P28","v":9750},"[Abo/año]",{"$f":"N$31*$P28","v":9750},"[%]",{"$f":"L14/L$13","v":0.625}]
[null,null,2,"Control","[Abo/mes]",{"$f":"F$31*$J29","v":3900},"[Abo/mes]",3900,"[%]",{"$f":"H15/H$13","v":0.25},"[Abo/año]",{"$f":"L$31*$P29","v":3900},"[Abo/año]",{"$f":"N$31*$P29","v":3900},"[%]",{"$f":"L15/L$13","v":0.25}]
[null,null,3,"Postpago","[Abo/mes]",{"$f":"F$31*$J30","v":1950},"[Abo/mes]",{"$f":"H$31*$J30","v":1950},"[%]",0.125,"[Abo/año]",1950,"[Abo/año]",{"$f":"N$31*$P30","v":1950},"[%]",{"$f":"L16/L$13","v":0.125}]
[null,null,4,"Total","[Abo/mes]",{"$f":"F11","v":15600},"[Abo/mes]",{"$f":"H11","v":15600},"[%]",{"$f":"SUM(J28:J30)","v":1},"[Abo/año]",{"$f":"L11","v":15600},"[Abo/año]",{"$f":"N11","v":15600},"[%]",{"$f":"SUM(P28:P30)","v":1}]
[null,"Abonados 4G",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Prepago","[Abo/mes]",{"$f":"F$37*$J34","v":1300},"[Abo/mes]",{"$f":"H$37*$J34","v":1300},"[%]",{"$f":"H14/H$13","v":0.625},"[Abo/año]",{"$f":"L$37*$P34","v":1300},"[Abo/año]",{"$f":"N$37*$P34","v":1300},"[%]",{"$f":"L14/L$13","v":0.625}]
[null,null,2,"Control","[Abo/mes]",{"$f":"F$37*$J35","v":520},"[Abo/mes]",{"$f":"H$37*$J35","v":520},"[%]",{"$f":"H15/H$13","v":0.25},"[Abo/año]",{"$f":"L$37*$P35","v":520},"[Abo/año]",{"$f":"N$37*$P35","v":520},"[%]",{"$f":"L15/L$13","v":0.25}]
[null,null,3,"Postpago","[Abo/mes]",{"$f":"F$37*$J36","v":260},"[Abo/mes]",{"$f":"H$37*$J36","v":260},"[%]",0.125,"[Abo/año]",{"$f":"L$37*$P36","v":260},"[Abo/año]",260,"[%]",{"$f":"L16/L$13","v":0.125}]
[null,null,4,"Total","[Abo/mes]",{"$f":"F12","v":2080},"[Abo/mes]",{"$f":"H12","v":2080},"[%]",{"$f":"SUM(J34:J36)","v":1},"[Abo/año]",{"$f":"L12","v":2080},"[Abo/año]",{"$f":"N12","v":2080},"[%]",{"$f":"SUM(P34:P36)","v":1}]
[null,"Abonados iDEN",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Prepago","[Abo/mes]",{"$f":"INDEX(abo.iden.pre.eop,n°mes)","v":9100},"[Abo/mes]",{"$f":"INDEX(abo.iden.pre.avg,n°mes)","v":9100},"[%]",{"$f":"H40/H$43","v":0.36458333333333331},"[Abo/año]",{"$f":"INDEX(abo.iden.pre.eop,n°mes)","v":9100},"[Abo/año]",{"$f":"(INDEX(abo.iden.pre.eop,n°mes)+INDEX(abo.iden.pre.eop,n°mes-12))/2","v":9100},"[%]",{"$f":"N40/N$43","v":0.36458333333333331}]
[null,null,2,"Control","[Abo/mes]",{"$f":"INDEX(abo.iden.con.eop,n°mes)","v":6500},"[Abo/mes]",{"$f":"INDEX(abo.iden.con.avg,n°mes)","v":6500},"[%]",{"$f":"H41/H$43","v":0.26041666666666669},"[Abo/año]",{"$f":"INDEX(abo.iden.con.eop,n°mes)","v":6500},"[Abo/año]",{"$f":"(INDEX(abo.iden.con.eop,n°mes)+INDEX(abo.iden.con.eop,n°mes-12))/2","v":6500},"[%]",{"$f":"N41/N$43","v":0.26041666666666669}]
[null,null,3,"Postpago","[Abo/mes]",{"$f":"INDEX(abo.iden.pos.eop,n°mes)","v":9360},"[Abo/mes]",{"$f":"INDEX(abo.iden.pos.avg,n°mes)","v":9360},"[%]",{"$f":"H42/H$43","v":0.375},"[Abo/año]",{"$f":"INDEX(abo.iden.pos.eop,n°mes)","v":9360},"[Abo/año]",{"$f":"(INDEX(abo.iden.pos.eop,n°mes)+INDEX(abo.iden.pos.eop,n°mes-12))/2","v":9360},"[%]",{"$f":"N42/N$43","v":0.375}]
[null,null,4,"Total","[Abo/mes]",{"$f":"INDEX(abo.iden.tot.eop,n°mes)","v":24960},"[Abo/mes]",{"$f":"INDEX(abo.iden.tot.avg,n°mes)","v":24960},"[%]",{"$f":"SUM(J40:J42)","v":1},"[Abo/año]",{"$f":"INDEX(abo.iden.tot.eop,n°mes)","v":24960},"[Abo/año]",{"$f":"(INDEX(abo.iden.tot.eop,n°mes)+INDEX(abo.iden.tot.eop,n°mes-12))/2","v":24960},"[%]",{"$f":"SUM(P40:P42)","v":1}]
[null,"Abonados Fijo Móvil",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Prepago","[Abo/mes]",{"$f":"INDEX(abo.fmo.pre.eop,n°mes)","v":2080},"[Abo/mes]",{"$f":"INDEX(abo.fmo.pre.avg,n°mes)","v":2080},"[%]",{"$f":"H46/H$49","v":1},"[Abo/año]",{"$f":"INDEX(abo.fmo.pre.eop,n°mes)","v":2080},"[Abo/año]",{"$f":"(INDEX(abo.fmo.pre.eop,n°mes)+INDEX(abo.fmo.pre.eop,n°mes-12))/2","v":2080},"[%]",{"$f":"N46/N$49","v":1}]
[null,null,2,"Control","[Abo/mes]",null,"[Abo/mes]",null,"[%]",{"$f":"H47/H$49","v":0},"[Abo/año]",null,"[Abo/año]",null,"[%]",{"$f":"N47/N$49","v":0}]
[null,null,3,"Postpago","[Abo/mes]",null,"[Abo/mes]",null,"[%]",{"$f":"H48/H$49","v":0},"[Abo/año]",null,"[Abo/año]",null,"[%]",{"$f":"N48/N$49","v":0}]
[null,null,4,"Total","[Abo/mes]",{"$f":"SUM(F46:F48)","v":2080},"[Abo/mes]",{"$f":"SUM(H46:H48)","v":2080},"[%]",{"$f":"SUM(J46:J48)","v":1},"[Abo/año]",{"$f":"SUM(L46:L48)","v":2080},"[Abo/año]",{"$f":"SUM(N46:N48)","v":2080},"[%]",{"$f":"SUM(P46:P48)","v":1}]
[null,"Abonados Banda Ancha Móvil",null,null,null,"EOP",null,"AVG",null,"Distribución",null,"EOP",null,"AVG",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Prepago","[Abo/mes]",{"$f":"INDEX(abo.bam.pre.eop,n°mes)","v":6509},"[Abo/mes]",{"$f":"INDEX(abo.bam.pre.avg,n°mes)","v":6370.5},"[%]",{"$f":"H52/H$55","v":0.2916828827178865},"[Abo/año]",{"$f":"INDEX(abo.bam.pre.eop,n°mes)","v":6509},"[Abo/año]",{"$f":"(INDEX(abo.bam.pre.eop,n°mes)+INDEX(abo.bam.pre.eop,n°mes-12))/2","v":13119.5},"[%]",{"$f":"N52/N$55","v":0.45889225065146294}]
[null,null,2,"Control","[Abo/mes]",{"$f":"INDEX(abo.bam.con.eop,n°mes)","v":6110},"[Abo/mes]",{"$f":"INDEX(abo.bam.con.avg,n°mes)","v":6110},"[%]",{"$f":"H53/H$55","v":0.27975550010301964},"[Abo/año]",{"$f":"INDEX(abo.bam.con.eop,n°mes)","v":6110},"[Abo/año]",{"$f":"(INDEX(abo.bam.con.eop,n°mes)+INDEX(abo.bam.con.eop,n°mes-12))/2","v":6110},"[%]",{"$f":"N53/N$55","v":0.21371482537295161}]
[null,null,3,"Postpago","[Abo/mes]",{"$f":"INDEX(abo.bam.pos.eop,n°mes)","v":9360},"[Abo/mes]",{"$f":"INDEX(abo.bam.pos.avg,n°mes)","v":9360},"[%]",{"$f":"H54/H$55","v":0.42856161717909391},"[Abo/año]",{"$f":"INDEX(abo.bam.pos.eop,n°mes)","v":9360},"[Abo/año]",{"$f":"(INDEX(abo.bam.pos.eop,n°mes)+INDEX(abo.bam.pos.eop,n°mes-12))/2","v":9360},"[%]",{"$f":"N54/N$55","v":0.32739292397558545}]
[null,null,4,"Total","[Abo/mes]",{"$f":"INDEX(abo.bam.tot.eop,n°mes)","v":21979},"[Abo/mes]",{"$f":"INDEX(abo.bam.tot.avg,n°mes)","v":21840.5},"[%]",{"$f":"SUM(J52:J54)","v":1},"[Abo/año]",{"$f":"INDEX(abo.bam.tot.eop,n°mes)","v":21979},"[Abo/año]",{"$f":"(INDEX(abo.bam.tot.eop,n°mes)+INDEX(abo.bam.tot.eop,n°mes-12))/2","v":28589.5},"[%]",{"$f":"SUM(P52:P54)","v":1}]
[]
[null,"Tráficos de Voz a nivel nacional por tipo de origen/destino"]
[]
[null,"Total Tráficos",null,null,null,"MOU",null,"Tráfico Mes",null,"Distribución",null,"MOU",null,"Tráfico Año",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.sal.fijo,n°mes)","v":40.259197324414714},"[Min/Mes]",{"$f":"H71+H81+H91","v":1926000},"[%]",{"$f":"H61/SUM($H$61:$H$64)","v":8.9673153924946458E-2},"[Min/Abo/Mes]",{"$f":"N61/($N$13+$N$17+$N$18)/12","v":40.259197324414714},"[Min/Año]",{"$f":"N71+N81+N91","v":23112000},"[%]",{"$f":"N61/SUM($N$61:$N$64)","v":8.9673153924946458E-2}]
[null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.sal.movil,n°mes)","v":3.1772575250836121},"[Min/Mes]",{"$f":"H72+H82+H92","v":152000},"[%]",{"$f":"H62/SUM($H$61:$H$64)","v":7.0770090324983707E-3},"[Min/Abo/Mes]",{"$f":"N62/($N$13+$N$17+$N$18)/12","v":3.1772575250836117},"[Min/Año]",{"$f":"N72+N82+N92","v":1824000},"[%]",{"$f":"N62/SUM($N$61:$N$64)","v":7.0770090324983707E-3}]
[null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.sal.onnet,n°mes)","v":384.61538461538464},"[Min/Mes]",18400000,"[%]",0.85669056709190805,"[Min/Abo/Mes]",{"$f":"N63/($N$13+$N$17+$N$18)/12","v":384.61538461538458},"[Min/Año]",{"$f":"N73+N83+N93","v":220800000},"[%]",{"$f":"N63/SUM($N$61:$N$64)","v":0.85669056709190805}]
[null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.sal.ldi,n°mes)","v":20.903010033444815},"[Min/Mes]",1000000,"[%]",4.6559269950647172E-2,"[Min/Abo/Mes]",20.903010033444819,"[Min/Año]",12000000.000000002,"[%]",{"$f":"N64/SUM($N$61:$N$64)","v":4.6559269950647179E-2}]
[null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.ent.fijo,n°mes)","v":40.259197324414714},"[Min/Mes]",1926000,"[%]",{"$f":"H65/SUM($H$65:$H$68)","v":0.41410449365727803},"[Min/Abo/Mes]",40.259197324414714,"[Min/Año]",23112000,"[%]",{"$f":"N65/SUM($N$65:$N$68)","v":0.41410449365727803}]
[null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.ent.movil,n°mes)","v":15.154682274247492},"[Min/Mes]",725000,"[%]",{"$f":"H66/SUM($H$65:$H$68)","v":0.15588045581595356},"[Min/Abo/Mes]",15.154682274247492,"[Min/Año]",8700000,"[%]",{"$f":"N66/SUM($N$65:$N$68)","v":0.15588045581595356}]
[null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",null,"[Min/Mes]",0,"[%]",{"$f":"H67/SUM($H$65:$H$68)","v":0},"[Min/Abo/Mes]",0,"[Min/Año]",0,"[%]",{"$f":"N67/SUM($N$65:$N$68)","v":0}]
[null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.tot.ent.ldi,n°mes)","v":41.80602006688963},"[Min/Mes]",2000000,"[%]",0.43001505052676842,"[Min/Abo/Mes]",41.806020066889637,"[Min/Año]",24000000.000000004,"[%]",0.43001505052676853]
[null,"Tráficos GSM/3G/4G",null,null,null,"MOU",null,"Tráfico",null,"Distribución",null,"MOU",null,"Tráfico Año",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.sal.fijo,n°mes)","v":30.865384615384617},"[Min/Mes]",{"$f":"F71*INDEX(abo.mov.tot.avg,n°mes)","v":642000},"[%]",{"$f":"H71/SUM($H$71:$H$74)","v":6.7452685819221689E-2},"[Min/Abo/Mes]",{"$f":"N71/$N$13/12","v":30.865384615384613},"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.sal.fijo,n°mes):INDEX(traf.mov.sal.fijo,n°mes-11))","v":7704000},"[%]",{"$f":"N71/SUM($N$71:$N$74)","v":6.7452685819221689E-2}]
[null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.sal.movil,n°mes)","v":1.9711538461538463},"[Min/Mes]",{"$f":"F72*INDEX(abo.mov.tot.avg,n°mes)","v":41000},"[%]",{"$f":"H72/SUM($H$71:$H$74)","v":4.3077260414144686E-3},"[Min/Abo/Mes]",{"$f":"N72/$N$13/12","v":1.971153846153846},"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.sal.movil,n°mes):INDEX(traf.mov.sal.movil,n°mes-11))","v":492000},"[%]",{"$f":"N72/SUM($N$71:$N$74)","v":4.3077260414144686E-3}]
[null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.sal.onnet,n°mes)","v":403.84615384615387},"[Min/Mes]",8400000,"[%]",{"$f":"H73/SUM($H$71:$H$74)","v":0.88255850604589114},"[Min/Abo/Mes]",{"$f":"N73/$N$13/12","v":403.84615384615381},"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.sal.onnet,n°mes):INDEX(traf.mov.sal.onnet,n°mes-11))","v":100800000},"[%]",{"$f":"N73/SUM($N$71:$N$74)","v":0.88255850604589114}]
[null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.sal.ldi,n°mes)","v":20.903010033444815},"[Min/Mes]",434782.60869565216,"[%]",{"$f":"H74/SUM($H$71:$H$74)","v":4.568108209347263E-2},"[Min/Abo/Mes]",20.903010033444819,"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.sal.ldi,n°mes):INDEX(traf.mov.sal.ldi,n°mes-11))","v":5217391.3043478271},"[%]",4.5681082093472637E-2]
[null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.ent.fijo,n°mes)","v":30.865384615384617},"[Min/Mes]",642000,"[%]",{"$f":"H75/SUM($H$75:$H$78)","v":0.29824880324789432},"[Min/Abo/Mes]",30.865384615384613,"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.ent.fijo,n°mes):INDEX(traf.mov.ent.fijo,n°mes-11))","v":7704000},"[%]",{"$f":"N75/SUM($N$75:$N$78)","v":0.29824880324789427}]
[null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.ent.movil,n°mes)","v":30.817307692307693},"[Min/Mes]",641000,"[%]",{"$f":"H76/SUM($H$75:$H$78)","v":0.29778424124906583},"[Min/Abo/Mes]",30.817307692307693,"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.ent.movil,n°mes):INDEX(traf.mov.ent.movil,n°mes-11))","v":7692000},"[%]",{"$f":"N76/SUM($N$75:$N$78)","v":0.29778424124906577}]
[null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",null,"[Min/Mes]",0,"[%]",{"$f":"H77/SUM($H$75:$H$78)","v":0},"[Min/Abo/Mes]",0,"[Min/Año]",null,"[%]",{"$f":"N77/SUM($N$75:$N$78)","v":0}]
[null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.mov.ent.ldi,n°mes)","v":41.80602006688963},"[Min/Mes]",869565.21739130432,"[%]",0.40396695550303985,"[Min/Abo/Mes]",41.806020066889637,"[Min/Año]",{"$f":"SUM(INDEX(traf.mov.ent.ldi,n°mes):INDEX(traf.mov.ent.ldi,n°mes-11))","v":10434782.608695654},"[%]",0.40396695550303985]
[null,"Tráficos iDEN",null,null,null,"MOU",null,"Tráfico",null,"Distribución",null,"MOU",null,"Tráfico Año",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.sal.fijo,n°mes)","v":25.721153846153847},"[Min/Mes]",{"$f":"F81*INDEX(abo.iden.tot.avg,n°mes)","v":642000},"[%]",{"$f":"H81/SUM($H$81:$H$84)","v":6.6842002815639012E-2},"[Min/Abo/Mes]",{"$f":"N81/$N$17/12","v":25.721153846153843},"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.sal.fijo,n°mes):INDEX(traf.iden.sal.fijo,n°mes-11))","v":7704000},"[%]",{"$f":"N81/SUM($N$81:$N$84)","v":6.6842002815639012E-2}]
[null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.sal.movil,n°mes)","v":1.6426282051282051},"[Min/Mes]",41000,"[%]",{"$f":"H82/SUM($H$81:$H$84)","v":4.2687260365127716E-3},"[Min/Abo/Mes]",{"$f":"N82/$N$17/12","v":1.6426282051282051},"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.sal.movil,n°mes):INDEX(traf.iden.sal.movil,n°mes-11))","v":492000},"[%]",{"$f":"N82/SUM($N$81:$N$84)","v":4.2687260365127724E-3}]
[null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.sal.onnet,n°mes)","v":336.53846153846155},"[Min/Mes]",8400000,"[%]",{"$f":"H83/SUM($H$81:$H$84)","v":0.87456826113920205},"[Min/Abo/Mes]",336.53846153846155,"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.sal.onnet,n°mes):INDEX(traf.iden.sal.onnet,n°mes-11))","v":100800000},"[%]",{"$f":"N83/SUM($N$81:$N$84)","v":0.87456826113920216}]
[null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.sal.ldi,n°mes)","v":20.903010033444815},"[Min/Mes]",521739.13043478259,"[%]",5.4321010008646087E-2,"[Min/Abo/Mes]",20.903010033444815,"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.sal.ldi,n°mes):INDEX(traf.iden.sal.ldi,n°mes-11))","v":6260869.5652173907},"[%]",5.4321010008646087E-2]
[null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.ent.fijo,n°mes)","v":25.721153846153847},"[Min/Mes]",642000,"[%]",{"$f":"H85/SUM($H$85:$H$88)","v":0.37163998791905767},"[Min/Abo/Mes]",25.721153846153843,"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.ent.fijo,n°mes):INDEX(traf.iden.ent.fijo,n°mes-11))","v":7704000},"[%]",{"$f":"N85/SUM($N$85:$N$88)","v":0.37163998791905772}]
[null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.ent.movil,n°mes)","v":1.6826923076923077},"[Min/Mes]",42000,"[%]",{"$f":"H86/SUM($H$85:$H$88)","v":2.4312896405919663E-2},"[Min/Abo/Mes]",1.6826923076923077,"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.ent.movil,n°mes):INDEX(traf.iden.ent.movil,n°mes-11))","v":504000},"[%]",{"$f":"N86/SUM($N$85:$N$88)","v":2.4312896405919663E-2}]
[null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",null,"[Min/Mes]",0,"[%]",{"$f":"H87/SUM($H$85:$H$88)","v":0},"[Min/Abo/Mes]",0,"[Min/Año]",null,"[%]",{"$f":"N87/SUM($N$85:$N$88)","v":0}]
[null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.iden.ent.ldi,n°mes)","v":41.80602006688963},"[Min/Mes]",1043478.2608695652,"[%]",0.60404711567502267,"[Min/Abo/Mes]",41.80602006688963,"[Min/Año]",{"$f":"SUM(INDEX(traf.iden.ent.ldi,n°mes):INDEX(traf.iden.ent.ldi,n°mes-11))","v":12521739.130434781},"[%]",{"$f":"N88/SUM($N$85:$N$88)","v":0.60404711567502267}]
[null,"Tráficos Fijo Móvil",null,null,null,"MOU",null,"Tráfico",null,"Distribución",null,"MOU",null,"Tráfico Año",null,"Distribución"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.sal.fijo,n°mes)","v":308.65384615384613},"[Min/Mes]",{"$f":"F91*INDEX(abo.fmo.pre.avg,n°mes)","v":642000},"[%]",{"$f":"H91/SUM($H$91:$H$94)","v":0.27255611340815117},"[Min/Abo/Mes]",{"$f":"N91/$N$18/12","v":308.65384615384613},"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.sal.fijo,n°mes):INDEX(traf.fmo.sal.fijo,n°mes-11))","v":7704000},"[%]",{"$f":"N91/SUM($N$91:$N$94)","v":0.27255611340815122}]
[null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.sal.movil,n°mes)","v":33.653846153846153},"[Min/Mes]",70000,"[%]",{"$f":"H92/SUM($H$91:$H$94)","v":2.9717956290608385E-2},"[Min/Abo/Mes]",{"$f":"N92/$N$18/12","v":33.653846153846153},"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.sal.movil,n°mes):INDEX(traf.fmo.sal.movil,n°mes-11))","v":840000},"[%]",{"$f":"N92/SUM($N$91:$N$94)","v":2.9717956290608388E-2}]
[null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.sal.onnet,n°mes)","v":769.23076923076928},"[Min/Mes]",1600000,"[%]",0.67926757235676305,"[Min/Abo/Mes]",769.23076923076917,"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.sal.onnet,n°mes):INDEX(traf.fmo.sal.onnet,n°mes-11))","v":19200000},"[%]",0.67926757235676316]
[null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.sal.ldi,n°mes)","v":20.903010033444815},"[Min/Mes]",43478.260869565216,"[%]",{"$f":"H94/SUM($H$91:$H$94)","v":1.8458357944477258E-2},"[Min/Abo/Mes]",20.903010033444811,"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.sal.ldi,n°mes):INDEX(traf.fmo.sal.ldi,n°mes-11))","v":521739.13043478248},"[%]",1.8458357944477255E-2]
[null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.ent.fijo,n°mes)","v":308.65384615384613},"[Min/Mes]",642000,"[%]",{"$f":"H95/SUM($H$95:$H$98)","v":0.83273178434468764},"[Min/Abo/Mes]",308.65384615384613,"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.ent.fijo,n°mes):INDEX(traf.fmo.ent.fijo,n°mes-11))","v":7704000},"[%]",{"$f":"N95/SUM($N$95:$N$98)","v":0.83273178434468764}]
[null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.ent.movil,n°mes)","v":20.192307692307693},"[Min/Mes]",42000,"[%]",{"$f":"H96/SUM($H$95:$H$98)","v":5.4477780284231898E-2},"[Min/Abo/Mes]",20.192307692307693,"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.ent.movil,n°mes):INDEX(traf.fmo.ent.movil,n°mes-11))","v":504000},"[%]",{"$f":"N96/SUM($N$95:$N$98)","v":5.4477780284231898E-2}]
[null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",null,"[Min/Mes]",0,"[%]",{"$f":"H97/SUM($H$95:$H$98)","v":0},"[Min/Abo/Mes]",0,"[Min/Año]",null,"[%]",0]
[null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"INDEX(mou.fmo.ent.ldi,n°mes)","v":41.80602006688963},"[Min/Mes]",86956.521739130432,"[%]",0.11279043537108054,"[Min/Abo/Mes]",41.806020066889623,"[Min/Año]",{"$f":"SUM(INDEX(traf.fmo.ent.ldi,n°mes):INDEX(traf.fmo.ent.ldi,n°mes-11))","v":1043478.260869565},"[%]",0.11279043537108051]
[]
[null,"Tráfico SMS"]
[]
[null,"Mensajería",null,null,null,"SMS/Abo",null,"Tráfico",null,"Distribución",null,"SMS/Abo",null,"Tráfico Año"]
[null,null,"id","SMS",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"SMS OnNet","[SMS/Abo/Mes]",{"$f":"INDEX(sms.uni.onnet,n°mes)","v":22.819759615384616},"[Mensajes]",{"$f":"INDEX(sms.onnet,n°mes)","v":474651},"[%]",{"$f":"+H104/H$107","v":2.0627835949350135E-3},"[Min/Abo/Mes]",{"$f":"N104/$N$13/12","v":27.340396634615384},"[SMS/Año]",{"$f":"SUM(INDEX(sms.onnet,n°mes-11):INDEX(sms.onnet,n°mes))","v":6824163}]
[null,null,2,"SMS OffNet","[SMS/Abo/Mes]",{"$f":"INDEX(sms.uni.offnet,n°mes)","v":6721.910048076923},"[Mensajes]",{"$f":"INDEX(sms.offnet,n°mes)","v":139815729},"[%]",{"$f":"+H105/H$107","v":0.60762453275159989},"[Min/Abo/Mes]",{"$f":"N105/$N$13/12","v":5056.8924799679489},"[SMS/Año]",{"$f":"SUM(INDEX(sms.offnet,n°mes-11):INDEX(sms.offnet,n°mes))","v":1262200363}]
[null,null,3,"SMS Entrante","[SMS/Abo/Mes]",{"$f":"INDEX(sms.uni.entrada,n°mes)","v":4317.8749519230769},"[Mensajes]",{"$f":"INDEX(sms.entrada,n°mes)","v":89811799},"[%]",0.39031268365346511,"[Min/Abo/Mes]",3521.468685897436,"[SMS/Año]",{"$f":"SUM(INDEX(sms.entrada,n°mes-11):INDEX(sms.entrada,n°mes))","v":878958584}]
[null,null,3,"SMS Total","[SMS/Abo/Mes]",{"$f":"SUM(F104:F106)","v":11062.604759615384},"[Mensajes]",{"$f":"SUM(H104:H106)","v":230102179},"[%]",1,"[Min/Abo/Mes]",8605.7015625000004,"[SMS/Año]",{"$f":"SUM(N104:N106)","v":2147983110}]
[]
[null,"Tráficos de Datos a nivel nacional por tipo de origen/destino"]
[]
[null,"Datos Móviles",null,null,null,"BOU",null,"Tráfico",null,"Distribución",null,"BOU",null,"Tráfico Año"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"DL","[MB/Abo/Mes]",{"$f":"INDEX(bou.mov.dl,n°mes)","v":11298.076923076924},"[MB/mes]",{"$f":"F113*INDEX(abo.mov.tot.avg,n°mes)","v":235000000},"[%]",{"$f":"+H113/H$115","v":0.5},"[MB/Abo/Mes]",{"$f":"N113/$N$13/12","v":11298.076923076922},"[MB/Año]",{"$f":"SUM(INDEX(datos.mov.dl,n°mes-11):INDEX(datos.mov.dl,n°mes))","v":2820000000}]
[null,null,2,"UL","[MB/Abo/Mes]",{"$f":"INDEX(bou.mov.ul,n°mes)","v":11298.076923076924},"[MB/mes]",{"$f":"F114*INDEX(abo.mov.tot.avg,n°mes)","v":235000000},"[%]",{"$f":"+H114/H$115","v":0.5},"[MB/Abo/Mes]",{"$f":"N114/$N$13/12","v":11298.076923076922},"[MB/Año]",{"$f":"SUM(INDEX(datos.mov.ul,n°mes-11):INDEX(datos.mov.ul,n°mes))","v":2820000000}]
[null,null,3,"DL+UL","[MB/Abo/Mes]",{"$f":"SUM(F113:F114)","v":22596.153846153848},"[MB/mes]",{"$f":"F115*INDEX(abo.mov.tot.avg,n°mes)","v":470000000},"[%]",1,"[MB/Abo/Mes]",{"$f":"N115/$N$13/12","v":22596.153846153844},"[MB/Año]",{"$f":"SUM(N113:N114)","v":5640000000}]
[null,"Banda Ancha Móvil",null,null,null,"BOU",null,"Tráfico",null,"Distribución",null,"BOU",null,"Tráfico Año"]
[null,null,"id","Tipo",null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,{"$f":"INDEX(añomes,n°mes)","v":201606},null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,null,1,"DL","[MB/Abo/Mes]",{"$f":"INDEX(bou.bam.dl,n°mes)","v":1877.2464000366292},"[MB/mes]",{"$f":"F118*INDEX(abo.bam.tot.avg,n°mes)","v":41000000},"[%]",{"$f":"+H118/H$120","v":0.79611650485436891},"[MB/Abo/Mes]",{"$f":"N118/$N$19/12","v":1434.0929362178422},"[MB/Año]",{"$f":"SUM(INDEX(datos.bam.dl,n°mes-11):INDEX(datos.bam.dl,n°mes))","v":492000000}]
[null,null,2,"UL","[MB/Abo/Mes]",{"$f":"INDEX(bou.bam.ul,n°mes)","v":480.75822439962457},"[MB/mes]",{"$f":"F119*INDEX(abo.bam.tot.avg,n°mes)","v":10500000},"[%]",{"$f":"+H119/H$120","v":0.20388349514563106},"[MB/Abo/Mes]",{"$f":"N119/$N$19/12","v":367.26770317774009},"[MB/Año]",{"$f":"SUM(INDEX(datos.bam.ul,n°mes-11):INDEX(datos.bam.ul,n°mes))","v":126000000}]
[null,null,3,"DL+UL","[MB/Abo/Mes]",{"$f":"SUM(F118:F119)","v":2358.0046244362538},"[MB/mes]",{"$f":"F120*INDEX(abo.bam.tot.avg,n°mes)","v":51500000},"[%]",1,"[MB/Abo/Mes]",{"$f":"N120/$N$19/12","v":1801.3606393955824},"[MB/Año]",{"$f":"SUM(N118:N119)","v":618000000}]

{"sheet":"Dda.Series","index":4,"n_rows":1164,"n_cols":112,"rows_kept":1164,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":5},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Estadísticas de Demanda y Proyección "]
[]
[]
[null,"Abonados por Departamento"]
[null,"Incluye: GSM/3G/4G + iDEN + BAM + Fijo-Móvil"]
[]
[null,"Abonados por Departamento EOP"]
[]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Amazonas","[Abonados]",{"$f":"E111+E256+E392+E528","v":2440},2440,2440,2438,2437,2435,2435,2435,2435,2435,2435,2435,2435,2439,2443,2451,2452,2459,2466,2470,2471,2471,2456,2452,2458,2462,2474,2483,2470,2484,2497,2508,2526,2527.9270797962649,2529.8541595925299,2531.7812393887943,2533.7083191850597,2535.6353989813242,2537.5624787775891,2539.4895585738541,2541.416638370119,2543.343718166384,2545.2707979626484,2547.1978777589134,2549.1249575551783,2551.0520373514432,2552.9791171477082,2554.9061969439726,2556.833276740238,2558.7603565365025,2560.6874363327674,2562.6145161290324,2564.5415959252969,2566.4686757215622,2568.3957555178267,2570.3228353140917,2572.2499151103566,2574.1769949066215,2576.1040747028865,2578.0311544991509,2579.9582342954159,2581.8853140916808,2583.8123938879457,2585.7394736842107,{"$f":"BQ111+BQ256+BQ392+BQ528","v":2587.6665534804752},2589.5936332767405,2591.520713073005,2593.44779286927,2595.3748726655349,2597.3019524617998,2599.2290322580648,2601.1561120543292,2603.0831918505942,2605.0102716468591,2606.937351443124,2608.864431239389,2610.7915110356535,2612.7185908319188,2614.6456706281833,2616.5727504244483,2618.4998302207132,2620.4269100169777,2622.3539898132431,2624.2810696095075,2626.2081494057725,2628.1352292020374,2630.0623089983023,2631.9893887945673,2633.9164685908318,2635.8435483870967,2637.7706281833616,2639.6977079796266,2641.6247877758915,2643.551867572156,2645.4789473684214,2647.4060271646858]
[null,2,"Ancash","[Abonados]",7399,7206,7071,6846,5930,4567,4027,2556,2527,2549,2525,2517,2554,2627,2738,2847,2972,3177,3466,3486,3408,3233,2706,2668,2690,2706,2677,2721,2635,2626,2624,2593,2600,2588.7387237609455,2578.2460314160271,2568.4694669922446,2559.3601546450991,2550.8725543142509,2542.9642340557202,2535.5956579124513,2528.7299882627449,2522.3329016584416,2516.3724172321754,2510.818736815866,2505.6440959711408,2500.8226251869637,2496.3302205505388,2492.1444232449526,2488.2443072711171,2484.6103748327105,2481.2244588611093,2478.0696321930136,2475.1301229467108,2472.391235673922,2469.839277893052,2467.4614916365499,2465.2459896701803,2463.181696065335,2461.2582908272939,2459.4661583026177,2457.7963391077437,2456.2404853384623,2454.7908188363531,2453.4400923035455,2452.1815530714007,2451.0089093419888,2449.9162987335881,2448.8982589729626,2447.9497005878929,2447.0658814634489,2446.2423831347969,2445.4750886980319,2444.7601622285947,2444.0940296043873,2443.473360637714,2442.8950524267175,2442.3562138430866,2441.8541510784771,2441.3863541773926,2440.9504844891985,2440.5443629765373,2440.1659593216987,2439.8133817764783,2439.4848677047876,2439.1787747707322,2438.8935727281014,2438.6278357702349,2438.3802354020013,2438.1495337982742,2437.9345776156888,2437.734292226748,2437.547676347453,2437.373797031596,2437.2117850066975,2437.0608303282625,2436.9201783306357]
[null,3,"Apurímac","[Abonados]",2440,2440,2438,2438,2435,2435,2435,2435,2435,2435,2435,2437,2437,2438,2441,2446,2447,2450,2448,2451,2456,2457,2449,2449,2446,2442,2443,2445,2446,2453,2454,2459,2463,2463.5461758607098,2464.0923517214196,2464.6385275821294,2465.1847034428392,2465.730879303549,2466.2770551642589,2466.8232310249687,2467.3694068856785,2467.9155827463883,2468.4617586070981,2469.0079344678079,2469.5541103285177,2470.1002861892275,2470.6464620499373,2471.1926379106471,2471.7388137713569,2472.2849896320668,2472.8311654927766,2473.3773413534864,2473.9235172141962,2474.469693074906,2475.0158689356158,2475.5620447963256,2476.1082206570354,2476.6543965177452,2477.200572378455,2477.7467482391648,2478.2929240998747,2478.8390999605845,2479.3852758212947,2479.9314516820045,2480.4776275427143,2481.0238034034242,2481.569979264134,2482.1161551248438,2482.6623309855536,2483.2085068462634,2483.7546827069732,2484.300858567683,2484.8470344283928,2485.3932102891026,2485.9393861498124,2486.4855620105222,2487.0317378712321,2487.5779137319419,2488.1240895926517,2488.6702654533615,2489.2164413140713,2489.7626171747811,2490.3087930354909,2490.8549688962007,2491.4011447569105,2491.9473206176203,2492.4934964783301,2493.03967233904,2493.5858481997498,2494.1320240604596,2494.6781999211694,2495.2243757818792,2495.770551642589,2496.3167275032993,2496.8629033640091,2497.4090792247189]
[null,4,"Arequipa","[Abonados]",4982,4907,4876,4671,4231,3671,3430,2551,2535,2574,2543,2556,2591,2679,2828,2986,3152,3468,3627,3973,4165,3936,3170,2984,2952,2891,2858,2906,2714,2721,2707,2695,2721,2712.4728031079203,2704.1998477782045,2696.1735537036498,2688.3865665867434,2680.8317514011023,2673.5021858538225,2666.3911540427489,2659.4921403028607,2652.7988232361231,2646.3050699193477,2640.0049302847428,2633.8926316680117,2627.9625735190011,2622.2093222700532,2616.6276063573623,2611.2123113907664,2605.9584754675584,2600.8612846260139,2595.9160684344779,2591.1182957119599,2586.4635703763242,2581.9476274162671,2577.566328983391,2573.3156606007951,2569.1917274847074,2565.1907509757898,2561.3090650768445,2557.5431130937509,2553.8894443765521,2550.3447111577102,{"$f":"BP114+BP259+BP395+BP531","v":2546.9056654846263},2543.5691562436241,2540.3321262726577,2537.1916095601109,2534.1447285271124,2531.1886913908802,2528.3207896066788,2525.5383953860473,2522.8389592890203,2520.220007888136,2517.6791415020984,2515.2140319970058,2512.8224206531386,2510.5021160953497,2508.2509922851618,2506.0669865727286,2503.9480978068814,2501.8923845015188,2499.8979630566755,2497.9630060326222,2496.0857404754288,2494.2644462924482,2492.4974546762387,2490.7831465754775,2489.1199512114608,2487.5063446388385,2485.9408483492625,2484.422027916662,2482.948491682916,2481.5188894827115,2480.1319114064181,2478.7862865998504,2477.4807820998153]
[null,5,"Ayacucho","[Abonados]",{"$f":"E115+E260+E396+E532","v":2451},2451,2446,2444,2442,2437,2438,2438,2437,2437,2436,2435,2435,2438,2438,2438,2441,2444,2447,2451,2454,2458,2449,2448,2457,2458,2453,2461,2457,2461,2468,2465,2468,2468.756455142232,2469.5129102844639,2470.2693654266959,2471.0258205689279,2471.7822757111599,2472.5387308533918,2473.2951859956238,2474.0516411378558,2474.8080962800877,2475.5645514223197,2476.3210065645517,2477.0774617067837,2477.8339168490156,2478.5903719912476,2479.3468271334796,2480.1032822757111,2480.8597374179431,2481.616192560175,2482.372647702407,2483.129102844639,2483.8855579868709,2484.6420131291029,2485.3984682713349,2486.1549234135668,2486.9113785557988,2487.6678336980308,2488.4242888402628,2489.1807439824943,2489.9371991247262,2490.6936542669582,2491.4501094091902,2492.2065645514222,2492.9630196936541,2493.7194748358861,2494.4759299781181,2495.23238512035,2495.988840262582,2496.745295404814,2497.501750547046,2498.2582056892779,2499.0146608315099,2499.7711159737419,2500.5275711159738,2501.2840262582058,2502.0404814004378,2502.7969365426698,2503.5533916849017,2504.3098468271337,2505.0663019693657,2505.8227571115976,2506.5792122538296,2507.3356673960616,2508.0921225382936,2508.8485776805255,2509.605032822757,2510.361487964989,2511.117943107221,2511.874398249453,2512.6308533916849,2513.3873085339169,2514.1437636761489,2514.9002188183808,2515.6566739606128]
[null,6,"Cajamarca","[Abonados]",2525,2516,2514,2509,2490,2471,2467,2442,2442,2445,2446,2444,2456,2502,2570,2628,2688,2750,2848,2880,2883,2828,2596,2620,2678,2648,2634,2632,2557,2566,2581,2578,2586,2592.3960561497324,2598.7921122994653,2605.1881684491982,2611.5842245989306,2617.9802807486631,2624.3763368983955,2630.7723930481284,2637.1684491978613,2643.5645053475937,2649.9605614973261,2656.3566176470586,2662.7526737967914,2669.1487299465243,2675.5447860962568,2681.9408422459892,2688.3368983957221,2694.7329545454545,2701.1290106951874,2707.5250668449198,2713.9211229946523,2720.3171791443851,2726.713235294118,2733.1092914438505,2739.5053475935829,2745.9014037433153,2752.2974598930482,2758.6935160427811,2765.0895721925135,2771.4856283422459,2777.8816844919784,2784.2777406417113,2790.6737967914441,2797.0698529411766,2803.465909090909,2809.8619652406414,2816.2580213903743,2822.6540775401072,2829.0501336898396,2835.4461898395721,2841.842245989305,2848.2383021390374,2854.6343582887703,2861.0304144385027,2867.4264705882351,2873.822526737968,2880.2185828877009,2886.6146390374333,2893.0106951871658,2899.4067513368982,2905.8028074866311,2912.198863636364,2918.5949197860964,2924.9909759358288,2931.3870320855613,2937.7830882352941,2944.179144385027,2950.5752005347595,2956.9712566844919,2963.3673128342248,2969.7633689839572,2976.1594251336901,2982.5554812834225,2988.951537433155]
[null,7,"Callao","[Abonados]",34043,30832,28132,24632,19500,11800,9554,2860,2750,2828,2720,2683,2732,2883,3016,3171,3341,3496,3697,3845,4033,3782,3108,3047,3059,3067,3101,3111,2781,2762,2778,2781,2813,2775.3708556413931,2741.4876173810949,2710.977387755278,2683.5043904971967,2658.7662751962266,2636.4907898207066,2616.4327844844811,2598.3715134824952,2582.1082059033497,2567.4638780825226,2554.2773638214953,2542.403540694635,2531.7117329236726,2522.0842732428364,2513.4152079274418,2505.6091307342886,2498.5801329209653,2492.250857788631,2486.5516493431742,2481.4197857054533,2476.7987888340085,2472.6378029635061,2468.8910349183884,2465.5172501421803,2462.4793188960748,2459.7438076325388,2457.2806110468605,2455.0626207572304,2453.0654269670563,2451.2670498262009,2449.64769753467,2448.1895485265923,2446.8765553373541,2445.694267995364,2444.629674994816,2443.6710600992965,2442.8078734003057,2442.0306152116445,2441.3307315218858,2440.7005198543393,2440.1330444984715,2439.6220601798677,2439.1619433286974,2438.7476301902639,2438.3745610965279,2438.0386302852894,2437.7361407147669,2437.4637633762973,2437.2185006573764,2436.9976533518311,2436.798790954068,2436.6197249104662,2436.4584845335421,2436.3132953138138,2436.1825593906678,2436.0648379673239,2435.9588354763428,2435.8633853214342,2435.7774370386369,2435.7000447355772,2435.6303566815759,2435.5676059340403,2435.5111018979796]
[null,8,"Cusco","[Abonados]",2804,2790,2777,2660,2613,2561,2531,2479,2481,2496,2480,2472,2477,2494,2515,2529,2563,2595,2628,2669,2721,2711,2625,2605,2626,2614,2622,2649,2566,2582,2597,2598,2608,2609.9190383974683,2611.8593641265606,2613.8212133214201,2615.8048247355573,2617.8104397709044,2619.8383025071957,2621.8886597316709,2623.9617609691068,2626.0578585121875,2628.177207452205,2630.3200657101038,2632.4866940678708,2634.6773562002718,2636.8923187069377,2639.1318511448135,2641.3962260609596,2643.6857190257197,2646.0006086662606,2648.3411767004791,2650.7077079712844,2653.1004904812653,2655.5198154277405,2657.9659772381942,2660.4392736061081,2662.9400055271922,2665.4684773360118,2668.0249967430282,2670.6098748720451,2673.2234262980692,2675.8659690855975,{"$f":"BP118+BP263+BP399+BP535","v":2678.5378248273237},2681.2393186832751,2683.9707794203828,2686.7325394524946,2689.5249348808275,2692.3483055348702,2695.2029950137421,2698.0893507280057,2701.0077239419479,2703.958469816328,2706.9419474515989,2709.9585199316102,2713.0085543677942,2716.092421943843,2719.2104979608812,2722.3631618831387,2725.5507973841309,2728.7737923933514,2732.0325391434826,2735.3274342181294,2738.6588786000816,2742.0272777201144,2745.4330415063287,2748.8765844340369,2752.3583255762055,2755.878688654454,2759.4381020906226,2763.0369990589097,2766.6758175385876,2770.3550003673058,2774.0749952949814,2777.8362550382903,{"$f":"CV118+CV263+CV399+CV535","v":2781.639237335763}]
[null,9,"Huancavelica","[Abonados]",{"$f":"E119+E264+E400+E536","v":2443},2442,2441,2441,2438,2438,2438,2435,2437,2437,2437,2437,2436,2436,2439,2441,2444,2453,2460,2463,2469,2470,2453,2451,2460,2458,2454,2458,2452,2449,2452,2450,2452,2452.6780092617464,2453.3560185234928,2454.0340277852392,2454.7120370469856,2455.3900463087321,2456.0680555704785,2456.7460648322249,2457.4240740939713,2458.1020833557177,2458.7800926174641,2459.4581018792105,2460.1361111409569,2460.8141204027033,2461.4921296644497,2462.1701389261962,2462.8481481879426,2463.526157449689,2464.2041667114354,2464.8821759731818,2465.5601852349282,2466.2381944966746,2466.916203758421,2467.5942130201674,2468.2722222819139,2468.9502315436603,2469.6282408054067,2470.3062500671531,2470.9842593288995,2471.6622685906459,2472.3402778523923,2473.0182871141387,{"$f":"BQ119+BQ264+BQ400+BQ536","v":2473.6962963758851},2474.3743056376316,2475.052314899378,2475.7303241611244,2476.4083334228708,2477.0863426846172,2477.7643519463636,2478.44236120811,2479.1203704698564,2479.7983797316028,2480.4763889933492,2481.1543982550957,2481.8324075168421,2482.5104167785885,2483.1884260403349,2483.8664353020813,2484.5444445638277,2485.2224538255741,2485.9004630873205,2486.5784723490669,2487.2564816108134,2487.9344908725598,2488.6125001343062,2489.2905093960526,2489.968518657799,2490.6465279195454,2491.3245371812918,2492.0025464430382,2492.6805557047846,2493.358564966531,2494.0365742282775,2494.7145834900239]
[null,10,"Huánuco","[Abonados]",2486,2483,2480,2467,2460,2445,2440,2438,2438,2438,2435,2435,2435,2439,2443,2445,2447,2451,2455,2458,2465,2470,2461,2478,2505,2512,2505,2501,2475,2478,2484,2499,2509,2510.2968185726568,2511.593637145314,2512.8904557179708,2514.187274290628,2515.4840928632848,2516.7809114359416,2518.0777300085983,2519.3745485812551,2520.6713671539123,2521.9681857265696,2523.2650042992263,2524.5618228718831,2525.8586414445399,2527.1554600171967,2528.4522785898539,2529.7490971625107,2531.0459157351679,2532.3427343078247,2533.6395528804815,2534.9363714531382,2536.2331900257955,2537.5300085984522,2538.8268271711095,2540.1236457437662,2541.420464316423,2542.7172828890798,2544.014101461737,2545.3109200343938,2546.607738607051,2547.9045571797078,2549.2013757523646,2550.4981943250214,2551.7950128976786,2553.0918314703354,2554.3886500429926,2555.6854686156494,2556.9822871883061,2558.2791057609629,2559.5759243336197,2560.8727429062769,2562.1695614789342,2563.4663800515909,2564.7631986242477,2566.0600171969045,2567.3568357695613,2568.6536543422185,2569.9504729148753,2571.2472914875325,2572.5441100601893,2573.840928632846,2575.1377472055028,2576.43456577816,2577.7313843508168,2579.0282029234741,2580.3250214961308,2581.6218400687876,2582.9186586414444,2584.2154772141016,2585.5122957867584,2586.8091143594156,2588.1059329320724,2589.4027515047292,2590.6995700773859]
[null,11,"Ica","[Abonados]",12332,11318,10498,9424,7886,6020,5366,2645,2597,2630,2598,2580,2593,2743,2905,3068,3215,3342,3468,3587,3703,3487,2946,2923,2935,2901,2839,2847,2697,2727,2750,2711,2691,2672.5608217688387,2655.4497814042411,2639.5712157388762,2624.8363520358507,2611.1628116845122,2598.4741496440693,2586.6994270601845,2575.7728146651534,2565.6332247443993,2556.2239696116908,2547.4924446837263,2539.3898343822329,2531.8708392193598,2524.8934225405787,2518.4185755091921,2512.4100990185534,2506.8344013127135,2501.6603101840656,2496.8588986980167,2492.4033234703757,2488.2686745933001,2484.4318363707862,2480.871358085104,2477.5673340716794,2474.5012924319408,2471.6560917619654,2469.0158253195559,2466.5657320939804,2464.2921142811756,2462.1822607030581,2460.2243757427859,2458.4075133986807,2456.7215160881078,2455.156957859203,2453.7050916929379,2452.3578006009211,2451.1075522455253,2449.9473568286385,2448.8707280136073,2447.8716466618926,2446.9445271817085,2446.0841863004957,2445.2858140866588,2444.5449470585472,2443.8574432303462,2443.2194589553587,2442.6274274372277,2442.0780387889454,2441.5682215281777,2441.0951254054444,2440.6561054691465,2440.2487072783656,2439.8706531807525,2439.5198295787914,2439.1942751132528,2438.8921696977695,2438.6118243432261,2438.3516717150837,2438.1102573708386,2437.886231628629,2437.6783420215324,2437.4854262953641,2437.3064059108306]
[null,12,"Junín","[Abonados]",3193,3167,3148,3140,3114,2911,2811,2496,2491,2507,2503,2502,2536,2688,2857,3001,3115,3275,3355,3452,3459,3285,2793,2718,2730,2718,2709,2726,2611,2615,2625,2627,2650,2648.1020456456267,2646.2208458527939,2644.356252717349,2642.50811964079,2640.6763013187428,2638.8606537295373,2637.0610341228794,2635.2773010086344,2633.5093141456973,2631.7569345309694,2630.0200243884292,2628.2984471582986,2626.5920674863096,2624.9007512130584,2623.22436536346,2621.5627781362937,2619.915858893839,2618.2834781516053,2616.665507568152,2615.0618199349965,2613.4722891666152,2611.8967902905279,2610.3351994374739,2608.7873938316725,2607.2532517811705,2605.7326526682723,2604.2254769400611,2602.7316060989947,2601.2509226935917,2599.7833103091971,{"$f":"BP122+BP267+BP403+BP539","v":2598.3286535588277},2596.8868380741023,2595.457750496249,2594.0412784671917,2592.6373106207179,2591.2457365737209,2589.8664469175242,2588.4993332092754,2587.1442879634246,2585.8012046432705,2584.4699776525845,2583.1505023273107,2581.8426749273358,2580.5463926283301,2579.2615535136683,2577.9880565664125,2576.7258016613732,2575.4746895572321,2574.2346218887469,2573.0055011590102,2571.7872307317912,2570.5797148239299,2569.3828584978146,2568.1965676539121,2567.0207490233715,2565.8553101606894,2564.700159436446,2563.5552060300961,2562.4203599228299,2561.2955318904978,2560.1806334965936,2559.0755770853002,2557.9802757746006]
[null,13,"La Libertad ","[Abonados]",{"$f":"E123+E268+E404+E540","v":6435},6324,6250,6057,5125,4064,3777,2587,2553,2590,2555,2558,2608,2764,2922,3039,3122,3363,3652,3699,3681,3470,2842,2814,2868,2849,2863,2874,2692,2708,2720,2696,2707,2693.7310237282563,2681.1093479392334,2669.1033953728365,2657.6831292024804,2646.8199778881226,2636.4867636951858,2626.6576347005466,2617.3080001154726,2608.4144687637031,2599.9547905607524,2591.9078008480274,2584.2533674424981,2576.9723402694381,2570.0465034522354,2563.458529739406,2557.191937154791,2551.2310477624915,2545.5609484433726,2540.1674535850025,2535.0370695916972,2530.1569611258624,2525.5149189961921,2521.0993296123715,2516.8991459298727,2512.9038598121538,2509.1034757411071,2505.4884858099949,2502.0498459363039,2498.7789532350062,2495.6676244956243,2492.7080757092435,2489.8929025942662,2487.2150620721686,2484.6678546469361,2482.2449076440735,2479.9401592672721,2477.7478434328391,2475.6624753439473,2473.6788377686194,2471.7919679871102,2469.9971453760381,2468.2898795981946,2466.6658993684973,2465.1211417679679,2463.6517420790083,2462.2540241165434,2460.9244910308375,2459.6598165589803,2458.456836703147,2457.3125418148225,2456.2240690651784,2455.1886952827676,2454.2038301406187,2453.2670096756833,2452.3758901244246,2451.5282420591252,2450.7219448102423,2449.9549811608572,2449.2254322999461,2448.5314730218461,2447.8713671599025,2447.2434632428817,2446.6461903632721]
[null,14,"Lambayeque","[Abonados]",4386,4334,4290,4170,3699,3275,3078,2496,2494,2507,2489,2487,2497,2592,2700,2751,2816,2950,3149,3197,3155,3062,2696,2657,2677,2664,2648,2645,2556,2563,2569,2577,2584,2577.4177404855923,2571.126260436386,2565.1127143094186,2559.3648240294951,2553.8708539205973,2548.6195867447273,2543.6003007992667,2538.8027480260889,2534.2171330877236,2529.8340933678655,2525.6446798553761,2521.640338872769,2517.8128946118509,2514.1545324408808,2510.657782949153,2507.3155066964277,2504.1208796360802,2501.0673791821955,2498.1487708921686,2495.3590957376173,2492.6926579376177,2490.1440133294204,2487.7079582529091,2485.3795189260954,2483.153941289971,2481.0266813019698,2478.9933956582349,2477.0499329257345,2475.192325066133,2473.4167793341016,2471.7196705335327,2470.0975336158463,2468.5470566052745,2467.0650738366812,2465.648559492106,2464.2946214228455,2463.000495244446,2461.7635386925613,2460.5812262281429,2459.4511438809586,2458.3709843209012,2457.3385421470266,2456.3517093847095,2455.4084711817136,2454.5069016943958,2453.64516015564,2452.8214871164987,2452.0342008538578,2451.2816939368067,2450.5624299446845,2449.8749403301158,2449.2178214206251,2448.589731552705,2447.9893883324967,2447.415566017477,2446.8670930138173,2446.3428494842969,2445.8417650618908,2445.362816664363,2444.9050264054031,2444.4674595980377,2444.0492228462494,2443.6494622208957]
[null,15,"Lima","[Abonados]",208434,186956,171503,149281,116640,64098,49074,6228,5424,6265,5163,5090,5639,7342,8703,10317,12073,13882,15301,16957,18147,15594,9006,8533,9168,8793,8859,8965,5986,6097,6265,6440,6778,6406.8577237168347,6067.4323687425958,5757.0134836908373,5473.1222457952827,5213.4916664881257,4976.0484885617607,4758.896630355287,4560.3020447608033,4378.6788721423854,4212.5767765931296,4060.6693644050406,3921.7435922684763,3794.6900806212439,3678.4942547954533,3572.2282432205452,3475.0434679862874,3386.1638685983376,3304.8797048152642,3230.5418890801348,3162.5568032887895,3100.3815585045613,3043.5196597663107,2991.517041371485,2943.958440974297,2900.4640835447021,2860.6866487082207,2824.3084972495699,2791.0391346325805,2760.612891281573,2732.7868011002734,2707.3386612873701,2684.0652579555476,2662.7807433848188,2643.315151951866,2625.5130428844727,2609.2322590028757,2594.3427915360821,2580.7257419482357,2568.2723724847956,2556.8832378567354,2546.4673911289183,2536.9416574713237,2528.2299699737446,2520.2627622201489,2512.9764127721692,2506.3127371256896,2500.2185230835967,2494.6451058344433,2489.5479793438735,2484.8864409555858,2480.6232663638471,2476.7244123620621,2473.1587449937379,2469.8977909350033,2466.9155101233819,2464.1880878171578,2461.6937444248456,2459.4125615861722,2457.3263231157612,2455.4183695393813,2453.6734650611779,2452.0776758995617,2450.6182590202179]
[null,16,"Loreto","[Abonados]",2454,2452,2452,2448,2437,2436,2436,2435,2435,2435,2435,2436,2436,2438,2444,2444,2445,2451,2453,2452,2464,2471,2485,2502,2523,2553,2559,2576,2521,2527,2542,2555,2556,2559.9370817444888,2563.874163488977,2567.8112452334653,2571.7483269779541,2575.6854087224428,2579.6224904669311,2583.5595722114194,2587.4966539559082,2591.4337357003965,2595.3708174448848,2599.3078991893735,2603.2449809338623,2607.1820626783506,2611.1191444228389,2615.0562261673276,2618.9933079118159,2622.9303896563042,2626.867471400793,2630.8045531452817,2634.74163488977,2638.6787166342583,2642.6157983787471,2646.5528801232354,2650.4899618677237,2654.4270436122124,2658.3641253567012,2662.3012071011894,2666.2382888456777,2670.1753705901665,2674.1124523346552,{"$f":"BP126+BP271+BP407+BP543","v":2678.0495340791435},2681.9866158236318,2685.9236975681206,2689.8607793126089,2693.7978610570972,2697.7349428015859,2701.6720245460747,2705.609106290563,2709.5461880350513,2713.48326977954,2717.4203515240283,2721.3574332685166,2725.2945150130054,2729.2315967574941,2733.1686785019824,2737.1057602464707,2741.0428419909595,2744.9799237354478,2748.9170054799361,2752.8540872244248,2756.7911689689136,2760.7282507134018,2764.6653324578901,2768.6024142023789,2772.5394959468672,2776.4765776913555,2780.4136594358442,2784.350741180333,2788.2878229248213,2792.2249046693096,2796.1619864137983,2800.0990681582871,{"$f":"CV126+CV271+CV407+CV543","v":2804.0361499027754}]
[null,17,"Madre de Dios","[Abonados]",{"$f":"E127+E272+E408+E544","v":2438},2438,2436,2436,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2436,2437,2439,2442,2443,2446,2447,2454,2453,2456,2457,2452,2458,2463,2463,2461,2461.7937481597801,2462.5874963195602,2463.3812444793402,2464.1749926391208,2464.9687407989009,2465.7624889586809,2466.556237118461,2467.3499852782415,2468.1437334380216,2468.9374815978017,2469.7312297575818,2470.5249779173619,2471.3187260771419,2472.112474236922,2472.9062223967021,2473.6999705564826,2474.4937187162627,2475.2874668760428,2476.0812150358229,2476.8749631956034,2477.6687113553835,2478.4624595151636,2479.2562076749437,2480.0499558347237,2480.8437039945038,2481.6374521542839,2482.431200314064,2483.2249484738445,2484.0186966336246,2484.8124447934047,2485.6061929531847,{"$f":"BQ127+BQ272+BQ408+BQ544","v":2486.3999411129653},2487.1936892727454,2487.9874374325254,2488.7811855923055,2489.5749337520856,2490.3686819118657,2491.1624300716458,2491.9561782314258,2492.7499263912064,2493.5436745509865,2494.3374227107665,2495.1311708705466,2495.9249190303271,2496.7186671901072,2497.5124153498873,2498.3061635096674,2499.0999116694475,2499.8936598292275,2500.6874079890076,2501.4811561487877,2502.2749043085682,2503.0686524683483,2503.8624006281284,2504.6561487879085,2505.449896947689,2506.2436451074691,2507.0373932672492,2507.8311414270293,2508.6248895868093,2509.4186377465894,2510.2123859063695,2511.0061340661496]
[null,18,"Moquegua","[Abonados]",2797,2780,2770,2721,2676,2579,2559,2450,2447,2452,2446,2450,2459,2474,2479,2493,2496,2520,2533,2549,2545,2535,2478,2469,2468,2471,2472,2497,2475,2478,2479,2474,2479,2477.3748361088747,2475.8096985285001,2474.3023701544953,2472.8507157724334,2471.452679033192,2470.1062795400212,2468.8096100431985,2467.5608337383073,2466.3581816642973,2465.1999501976575,2464.0844986391348,2463.0102468895939,2461.9756732117194,2460.9793120743902,2460.0197520766728,2459.0956339484928,2458.2056486251549,2457.3485353929791,2456.523080103429,2455.7281134532045,2454.9625093278569,2454.2251832065867,2453.5150906259591,2452.8312257003636,2452.1726196971194,2451.5383396642155,2450.9274871087277,2450.3391967240582,2449.7726351641763,2449.22699986314,2448.7015178982169,2448.1954448949946,2447.7080639729338,2447.2386847298676,2446.7866422640072,2446.3512962320738,2445.9320299422138,2445.5282494804233,2445.1393828692335,2444.7648792574755,2444.4042081399652,2444.0568586060176,2443.7223386157102,2443.4001743028825,2443.0899093038779,2442.7911041110792,2442.5033354503221,2442.2261956813022,2441.9592922201327,2441.702246983225,2441.4546958517126,2441.2162881556578,2440.986686177308,2440.7655646726976,2440.5526104109244,2440.3475217304399,2440.1500081117283,2439.9597897657695,2439.7765972377038,2439.6001710251317,2439.4302612105171,2439.266627107163,2439.1090369182662]
[null,19,"Pasco","[Abonados]",2437,2436,2436,2436,2436,2436,2436,2435,2435,2435,2435,2435,2435,2436,2440,2442,2444,2443,2446,2446,2446,2450,2443,2442,2451,2454,2454,2461,2448,2450,2451,2455,2458,2458.669085147194,2459.3381702943875,2460.007255441581,2460.676340588775,2461.345425735969,2462.0145108831625,2462.6835960303561,2463.35268117755,2464.0217663247436,2464.6908514719371,2465.3599366191311,2466.0290217663251,2466.6981069135186,2467.3671920607121,2468.0362772079061,2468.7053623550996,2469.3744475022932,2470.0435326494871,2470.7126177966811,2471.3817029438746,2472.0507880910682,2472.7198732382622,2473.3889583854561,2474.0580435326497,2474.7271286798432,2475.3962138270372,2476.0652989742307,2476.7343841214242,2477.4034692686182,2478.0725544158122,2478.7416395630057,2479.4107247101992,2480.0798098573932,2480.7488950045868,2481.4179801517803,2482.0870652989743,2482.7561504461682,2483.4252355933618,2484.0943207405553,2484.7634058877493,2485.4324910349428,2486.1015761821363,2486.7706613293303,2487.4397464765243,2488.1088316237178,2488.7779167709114,2489.4470019181053,2490.1160870652993,2490.7851722124929,2491.4542573596864,2492.1233425068804,2492.7924276540739,2493.4615128012674,2494.1305979484614,2494.7996830956554,2495.4687682428489,2496.1378533900424,2496.8069385372364,2497.4760236844299,2498.1451088316235,2498.8141939788175,2499.4832791260114,2500.152364273205]
[null,20,"Piura","[Abonados]",7270,7094,7002,6704,5872,4752,4214,2725,2657,2736,2650,2633,2641,2826,2950,3094,3217,3551,3948,4027,3911,3643,2941,2866,2894,2858,2865,2928,2742,2785,2805,2817,2836,2814.5367631799591,2794.222330686086,2774.9952135924132,2756.7972141235496,2739.5732494982053,2723.2711852013736,2707.8416771804987,2693.2380224879744,2679.4160179179034,2666.3338262092166,2653.9518494101776,2642.2326090209594,2631.1406325515036,2620.6423461512904,2610.7059729860202,2601.3014370536148,2592.4002721483907,2583.9755356978676,2576.0017272113942,2568.4547110937556,2561.3116435901266,2554.5509036412395,2548.1520274394898,2542.0956464878645,2536.3634289742376,2530.9380242835509,2525.8030104799482,2520.9428445998888,2516.3428156057857,2511.988999857766,{"$f":"BP130+BP275+BP411+BP547","v":2507.8682189687752},2503.967999915455,2500.2765372840586,2496.7826575371255,2493.4757851927598,2490.345910814131,2487.3835607123242,2484.5797682708139,2481.926046804781,2479.4143638731121,2477.0371169653308,2474.7871104898732,2472.6575339940396,2470.6419415497185,2468.7342322424674,2466.9286317049055,2465.2196746385157,2463.602188270957,2462.0712766988099,2460.6223060683674,2459.250890549612,2457.9528790609256,2456.7243427043513,2455.5615628733703,2454.4610199972076,2453.4193828875827,2452.4334986556742,2451.50038316877,2450.6172120177162,2449.7813119678281,2448.9901528673881,2448.2413399892303,2447.5326067822389]
[null,21,"Puno ","[Abonados]",{"$f":"E131+E276+E412+E548","v":3009},2991,2981,2941,2884,2804,2756,2490,2479,2492,2478,2471,2476,2499,2520,2545,2567,2620,2634,2665,2671,2645,2546,2531,2541,2551,2553,2577,2524,2524,2531,2542,2556,2552.3547488794438,2548.819314748408,2545.3903892556182,2542.0647637173315,2538.8393261147476,2535.7110581818752,2532.6770325811322,2529.7344101640333,2526.8804373143998,2524.1124433716104,2521.4278381314798,2518.8241094224213,2516.2988207546387,2513.8496090401286,2511.4741823813774,2509.1703179266719,2506.9358597900255,2504.7687170337631,2502.6668617118867,2500.6283269723845,2498.6512052167122,2496.7336463147208,2494.8738558733594,2493.0700935575378,2491.3206714615758,2489.6239525297096,2487.978349024188,2486.3823210395135,2484.8343750614467,2483.3330625694225,2481.8769786810662,2480.4647608375503,2479.0950875285512,2477.7666770556216,2476.4782863328164,2475.2287097234489,2474.0167779118956,2472.8413568093847,2471.7013464927504,2470.5956801751586,2469.5233232078408,2468.483272111901,2467.4745536392911,2466.4962238620747,2465.5473672891285,2464.627096009453,2463.7345488612937,2462.868890626291,2462.0293112479094,2461.2150250734112,2460.4252701186651,2459.6593073551076,2458.916420018179,2458.195912936601,2457.497111881853,2456.8193629372531,2456.1620318860396,2455.5245036178922,2454.9061815533305,2454.3064870854523,2453.7248590384916,2453.1607531426871,2452.6136415249721]
[null,22,"San Martín","[Abonados]",2444,2442,2441,2441,2441,2437,2436,2435,2435,2435,2435,2435,2435,2437,2437,2441,2450,2453,2460,2460,2459,2463,2444,2445,2461,2466,2460,2455,2447,2455,2470,2486,2502,2503.1089984154783,2504.2179968309565,2505.3269952464348,2506.435993661913,2507.5449920773917,2508.6539904928695,2509.7629889083482,2510.871987323826,2511.9809857393047,2513.0899841547825,2514.1989825702613,2515.3079809857391,2516.4169794012178,2517.525977816696,2518.6349762321743,2519.7439746476525,2520.8529730631308,2521.961971478609,2523.0709698940873,2524.1799683095655,2525.2889667250438,2526.397965140522,2527.5069635560003,2528.6159619714786,2529.7249603869568,2530.8339588024355,2531.9429572179133,2533.051955633392,2534.1609540488698,2535.2699524643485,2536.3789508798263,2537.487949295305,2538.5969477107828,2539.7059461262616,2540.8149445417398,2541.9239429572181,2543.0329413726963,2544.1419397881746,2545.2509382036528,2546.3599366191311,2547.4689350346093,2548.5779334500876,2549.6869318655658,2550.7959302810441,2551.9049286965223,2553.0139271120006,2554.1229255274793,2555.2319239429571,2556.3409223584358,2557.4499207739136,2558.5589191893923,2559.6679176048701,2560.7769160203488,2561.8859144358266,2562.9949128513053,2564.1039112667836,2565.2129096822619,2566.3219080977401,2567.4309065132184,2568.5399049286966,2569.6489033441749,2570.7579017596531,2571.8669001751314]
[null,23,"Tacna","[Abonados]",3041,2975,2958,2882,2804,2711,2655,2459,2457,2463,2456,2460,2471,2491,2501,2515,2531,2590,2599,2595,2560,2548,2482,2484,2508,2505,2503,2503,2473,2476,2472,2483,2486,2483.4682835943204,2481.0622453839114,2478.775646514875,2476.6025578393665,2474.5373445413243,2472.5746515253973,2470.7093895311909,2468.93672193682,2467.2520522175564,2465.6510120270468,2464.1294498701927,2462.6834203383341,2461.3091738788071,2460.0031470723588,2458.7619533932079,2457.582374427785,2456.4613515293922,2455.3959778871372,2454.3834909885736,2453.4212654565126,2452.5068062414221,2451.6377421517659,2450.8118197055092,2450.0268972868412,2449.2809395929676,2448.5720123565748,2447.898277330276,2447.2579875200395,2446.6494826552339,2446.071184883549,2445.5215946796275,2444.9992869567977,2444.5029073718247,2444.0311688131014,2443.5828480631681,2443.1567826269138,2442.7518677172247,2442.3670533902769,2442.0013418230283,2441.6537847258687,2441.3234808837051,2441.0095738191117,2440.7112495714846,2440.4277345864439,2440.1582937100093,2439.9022282823439,2439.6588743261323,2439.4276008248876,2439.2078080867277,2438.9989261893725,2438.8004135023384,2438.6117552824908,2438.4324623393145,2438.2620697664452,2438.1001357361674,2437.9462403537536,2437.7999845686818,2437.6609891398939,2437.5288936524275,2437.4033555828573,2437.2840494111356,2437.1706657765171,2437.0629106753868]
[null,24,"Tumbes ","[Abonados]",2834,2810,2796,2770,2700,2592,2558,2440,2441,2443,2443,2442,2444,2467,2469,2476,2488,2513,2535,2537,2534,2511,2467,2470,2471,2468,2465,2465,2449,2451,2451,2453,2460,2458.6754165118491,2457.421013880381,2456.2330736894387,2455.1080745369695,2454.042681596562,2453.0337367320453,2452.0782491358477,2451.1733864633729,2450.3164664370979,2449.5049488955219,2448.7364282633825,2448.0086264208285,2447.3193859504063,2446.6666637418439,2446.0485249356734,2445.4631371877449,2444.9087652376188,2444.38376576475,2443.8865825172034,2443.4157416984681,2442.9698475986947,2442.5475784574023,2442.1476825453942,2441.7689744542672,2441.4103315825137,2441.0706908078027,2440.7490453355754,2440.4444417146101,2440.1559770107151,2439.8827961301677,{"$f":"BP134+BP279+BP415+BP551","v":2439.6240892849664},2439.3790895923826,2439.1470708016946,2438.9273451413696,2438.7192612803083,2438.5222023971078,2438.3355843516224,2438.1588539534027,2437.9914873218763,2437.8329883334136,2437.6828871506709,2437.5407388298568,2437.4061220017875,2437.278637622826,2437.1579077919987,2437.0435746307894,2436.9352992222794,2436.8327606065009,2436.7356548290168,2436.6436940399108,2436.5566056405173,2436.4741314753578,2436.3960270668931,2436.32206089082,2436.2520136897674,2436.1856778233514,2436.1228566526684,2436.0633639574007,2436.007023383806,2435.9536679219514,2435.9031394106473,2435.8552880686138,{"$f":"CV134+CV279+CV415+CV551","v":2435.809972050482}]
[null,25,"Ucayali","[Abonados]",{"$f":"E135+E280+E416+E552","v":2456},2454,2450,2447,2445,2440,2437,2436,2435,2436,2436,2436,2436,2436,2439,2439,2450,2473,2496,2505,2508,2501,2489,2486,2490,2487,2493,2504,2480,2487,2498,2496,2506,2508.2481203007519,2510.4962406015038,2512.7443609022557,2514.9924812030076,2517.2406015037595,2519.4887218045114,2521.7368421052633,2523.9849624060153,2526.2330827067672,2528.4812030075191,2530.729323308271,2532.9774436090229,2535.2255639097748,2537.4736842105262,2539.7218045112782,2541.9699248120301,2544.218045112782,2546.4661654135339,2548.7142857142858,2550.9624060150377,2553.2105263157896,2555.4586466165415,2557.7067669172934,2559.9548872180449,2562.2030075187968,2564.4511278195487,2566.6992481203006,2568.9473684210525,2571.1954887218044,2573.4436090225563,2575.6917293233082,{"$f":"BQ135+BQ280+BQ416+BQ552","v":2577.9398496240601},2580.187969924812,2582.4360902255639,2584.6842105263158,2586.9323308270677,2589.1804511278197,2591.4285714285716,2593.6766917293235,2595.9248120300754,2598.1729323308273,2600.4210526315792,2602.6691729323311,2604.917293233083,2607.1654135338349,2609.4135338345868,2611.6616541353383,2613.9097744360902,2616.1578947368421,2618.406015037594,2620.6541353383459,2622.9022556390978,2625.1503759398497,2627.3984962406016,2629.6466165413535,2631.8947368421054,2634.1428571428569,2636.3909774436088,2638.6390977443607,2640.8872180451126,2643.1353383458645,2645.3834586466164,2647.6315789473683,"abo.dep.eop"]
[null,26,"Sin Localización","[Abonados]",2435,2436,2436,2436,2435,2438,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2438,2448,2448,2442,2440,2436,2436,2436,2436,2435,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E12:E37)","v":332408},{"$f":"SUM(F12:F37)","v":305914},286462,258280,215005,147688,127658,68696,67567,68770,67284,{"$f":"SUM(P12:P37)","v":67136},{"$f":"SUM(Q12:Q37)","v":67964},70878,73507,76317,79246,83040,86443,89148,90645,86359,74412,73427,74418,73897,73861,74287,69542,69819,70169,70337,70891,70414.938453078357,69978.181325406476,69578.368262461852,69212.424447362282,68877.536055521792,68571.127837099659,68290.842641538649,68034.52271479214,67800.192614704589,67586.043603562051,67390.419389188552,67211.803097230499,67048.805367548644,66900.153477007087,66764.681399494788,66641.320721810349,66529.0923411486,66427.098876413656,66334.517731496773,66250.594754053905,66174.638438240014,66106.014624348289,66044.141652399383,65988.485930464594,65938.557881917528,65893.908238921955,65854.124652303435,65818.82859054544,65787.672503014997,65760.3372246832,65736.52960157668,65715.980317993613,65698.441908162218,65683.686936515704,65671.506332129298,65661.707864111522,65654.114745884173,65648.564357326773,65644.907074711504,65643.005199223815,65642.731975656672,65643.970693590789,65646.613864034123,{"$f":"SUM(CC12:CC37)","v":65650.562465098745},65655.725250844698,65662.018117924381,65669.363525121706,65677.689961300784,65686.931457663304,65697.027140564664,65707.92082146008,65719.560620844859,65731.89862332074,65744.890561165288,65758.495524005091,65772.675692397796,65787.396093314746,65802.624375687621,65818.330604337389,65834.487070748262,65851.068119278236,65868.049987518185,65885.410659620567]
[]
[null,"Abonados por Departamento AVG"]
[]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Amazonas","[Abonados]",{"$f":"E12","v":2440},{"$f":"(E12+F12)/2","v":2440},{"$f":"(F12+G12)/2","v":2440},2439,2437.5,2436,2435,2435,2435,2435,2435,2435,2435,2437,2441,2447,2451.5,2455.5,2462.5,2468,2470.5,2471,2463.5,2454,2455,2460,2468,2478.5,2476.5,2477,2490.5,2502.5,2517,2526.9635398981327,2528.8906196943972,2530.8176994906621,2532.744779286927,2534.671859083192,2536.5989388794569,2538.5260186757214,2540.4530984719868,2542.3801782682513,2544.3072580645162,2546.2343378607811,2548.1614176570456,2550.088497453311,2552.0155772495755,2553.9426570458404,2555.8697368421053,2557.7968166383703,2559.7238964346352,2561.6509762308997,2563.5780560271646,2565.5051358234296,2567.4322156196945,2569.3592954159594,2571.2863752122239,2573.2134550084893,2575.1405348047538,2577.0676146010187,2578.9946943972836,2580.9217741935481,2582.8488539898135,2584.775933786078,2586.7030135823429,2588.6300933786079,{"$f":"(BR12+BS12)/2","v":2590.5571731748728},2592.4842529711377,2594.4113327674022,2596.3384125636676,2598.2654923599321,2600.192572156197,2602.1196519524619,2604.0467317487264,2605.9738115449918,2607.9008913412563,2609.8279711375212,2611.7550509337862,2613.6821307300511,2615.609210526316,2617.5362903225805,2619.4633701188454,2621.3904499151104,2623.3175297113753,2625.2446095076402,2627.1716893039047,2629.0987691001701,2631.0258488964346,2632.9529286926995,2634.8800084889644,2636.8070882852289,2638.7341680814943,2640.6612478777588,2642.5883276740237,2644.5154074702887,2646.4424872665536]
[null,2,"Ancash","[Abonados]",{"$f":"E13","v":7399},{"$f":"(E13+F13)/2","v":7302.5},7138.5,6958.5,6388,5248.5,4297,3291.5,2541.5,2538,2537,2521,2535.5,2590.5,2682.5,2792.5,2909.5,3074.5,3321.5,3476,3447,3320.5,2969.5,2687,2679,2698,2691.5,2699,2678,2630.5,2625,2608.5,2596.5,2594.3693618804728,2583.4923775884863,2573.3577492041359,2563.9148108186719,2555.116354479675,2546.9183941849856,2539.2799459840858,2532.1628230875981,2525.531444960593,2519.3526594453087,2513.5955770240207,2508.2314163935034,2503.2333605790523,2498.5764228687513,2494.2373218977455,2490.1943652580348,2486.4273410519136,2482.9174168469099,2479.6470455270614,2476.5998775698622,2473.7606793103164,2471.115256783487,2468.6503847648009,2466.3537406533651,2464.2138428677576,2462.2199934463142,2460.3622245649558,2458.631248705181,2457.018412223103,2455.5156520874079,2454.1154555699495,2452.8108226874729,2451.5952312066947,2450.4626040377884,2449.4072788532753,2448.4239797804275,2447.5077910256709,2446.6541322991229,2445.8587359164144,2445.1176254633133,2444.427095916491,2443.7836951210506,2443.1842065322157,2442.6256331349023,2442.1051824607821,2441.6202526279349,2441.1684193332958,2440.7474237328679,2440.355161149118,2439.9896705490883,2439.6491247406329,2439.3318212377599,2439.0361737494168,2438.7607042491682,2438.5040355861183,2438.2648846001375,2438.0420557069815,2437.8344349212184,2437.6409842871008,2437.4607366895243,2437.2927910191465,2437.1363076674797,2436.9905043294493]
[null,3,"Apurímac","[Abonados]",2440,2440,2439,2438,2436.5,2435,2435,2435,2435,2435,2435,2436,2437,2437.5,2439.5,2443.5,2446.5,2448.5,2449,2449.5,2453.5,2456.5,2453,2449,2447.5,2444,2442.5,2444,2445.5,2449.5,2453.5,2456.5,2461,2463.2730879303549,2463.8192637910647,2464.3654396517745,2464.9116155124843,2465.4577913731941,2466.0039672339039,2466.5501430946138,2467.0963189553236,2467.6424948160334,2468.1886706767432,2468.734846537453,2469.2810223981628,2469.8271982588726,2470.3733741195824,2470.9195499802922,2471.465725841002,2472.0119017017118,2472.5580775624217,2473.1042534231315,2473.6504292838413,2474.1966051445511,2474.7427810052609,2475.2889568659707,2475.8351327266805,2476.3813085873903,2476.9274844481001,2477.4736603088099,2478.0198361695197,2478.5660120302296,2479.1121878909398,2479.6583637516496,2480.2045396123594,2480.7507154730692,2481.2968913337791,2481.8430671944889,2482.3892430551987,2482.9354189159085,2483.4815947766183,2484.0277706373281,2484.5739464980379,2485.1201223587477,2485.6662982194575,2486.2124740801673,2486.7586499408771,2487.304825801587,2487.8510016622968,2488.3971775230066,2488.9433533837164,2489.4895292444262,2490.035705105136,2490.5818809658458,2491.1280568265556,2491.6742326872654,2492.2204085479752,2492.766584408685,2493.3127602693949,2493.8589361301047,2494.4051119908145,2494.9512878515243,2495.4974637122341,2496.0436395729439,2496.5898154336542,2497.135991294364]
[null,4,"Arequipa","[Abonados]",4982,4944.5,4891.5,4773.5,4451,3951,3550.5,2990.5,2543,2554.5,2558.5,2549.5,2573.5,2635,2753.5,2907,3069,3310,3547.5,3800,4069,4050.5,3553,3077,2968,2921.5,2874.5,2882,2810,2717.5,2714,2701,2708,2716.7364015539601,2708.3363254430624,2700.1867007409273,2692.2800601451963,2684.6091589939228,2677.1669686274627,2669.9466699482855,2662.9416471728046,2656.1454817694921,2649.5519465777352,2643.1550001020451,2636.9487809763773,2630.9276025935064,2625.0859478945272,2619.4184643137078,2613.9199588740644,2608.5853934291627,2603.4098800467864,2598.3886765302459,2593.5171820732189,2588.7909330441421,2584.2055988962957,2579.7569781998291,2575.4409947920931,2571.2536940427512,2567.1912392302484,2563.2499080263169,2559.4260890852975,2555.7162787351517,2552.1170777671314,2548.625188321168,2545.2374108641252,2541.9506412581409,2538.7618679163843,2535.6681690436117,2532.6667099589963,2529.7547404987795,2526.9295924963631,2524.1886773375336,2521.5294835885779,2518.949574695117,2516.4465867495519,2514.0182263250722,2511.6622683742444,2509.3765541902558,2507.1589894289455,2505.007542189805,2502.9202411542001,2500.8951737790971,2498.9304845446486,2497.0243732540257,2495.1750933839385,2493.3809504843434,2491.6403006258579,2489.9515488934694,2488.3131479251497,2486.7235964940505,2485.1814381329623,2483.685259799789,2482.2336905828138,2480.8254004445648,2479.4590990031343,2478.1335343498331]
[null,5,"Ayacucho","[Abonados]",2451,2451,2448.5,2445,2443,2439.5,2437.5,2438,2437.5,2437,2436.5,2435.5,2435,2436.5,2438,2438,2439.5,2442.5,2445.5,2449,2452.5,2456,2453.5,2448.5,2452.5,2457.5,2455.5,2457,2459,2459,2464.5,{"$f":"(AI16+AJ16)/2","v":2466.5},2466.5,2468.378227571116,2469.134682713348,2469.8911378555799,2470.6475929978119,2471.4040481400439,2472.1605032822758,2472.9169584245078,2473.6734135667398,2474.4298687089718,2475.1863238512037,2475.9427789934357,2476.6992341356677,2477.4556892778996,2478.2121444201316,2478.9685995623636,2479.7250547045951,2480.4815098468271,2481.237964989059,2481.994420131291,2482.750875273523,2483.507330415755,2484.2637855579869,2485.0202407002189,2485.7766958424509,2486.5331509846828,2487.2896061269148,2488.0460612691468,2488.8025164113787,2489.5589715536103,2490.3154266958422,2491.0718818380742,2491.8283369803062,2492.5847921225381,2493.3412472647701,2494.0977024070021,2494.8541575492341,2495.610612691466,2496.367067833698,2497.12352297593,2497.8799781181619,2498.6364332603939,2499.3928884026259,2500.1493435448579,2500.9057986870898,2501.6622538293218,2502.4187089715538,2503.1751641137857,2503.9316192560177,2504.6880743982497,2505.4445295404817,2506.2009846827136,2506.9574398249456,2507.7138949671776,2508.4703501094095,2509.2268052516411,2509.983260393873,2510.739715536105,2511.496170678337,2512.2526258205689,2513.0090809628009,2513.7655361050329,2514.5219912472649,2515.2784463894968]
[null,6,"Cajamarca","[Abonados]",2525,2520.5,2515,2511.5,2499.5,2480.5,2469,2454.5,2442,2443.5,2445.5,2445,2450,2479,2536,2599,2658,2719,2799,2864,2881.5,2855.5,2712,2608,2649,2663,2641,2633,2594.5,2561.5,2573.5,2579.5,2582,2589.1980280748662,2595.5940842245991,2601.9901403743315,2608.3861965240644,2614.7822526737968,2621.1783088235293,2627.5743649732622,2633.9704211229946,2640.3664772727275,2646.7625334224599,2653.1585895721923,2659.5546457219252,2665.9507018716577,2672.3467580213905,2678.742814171123,2685.1388703208559,2691.5349264705883,2697.9309826203207,2704.3270387700536,2710.723094919786,2717.1191510695189,2723.5152072192514,2729.9112633689842,2736.3073195187167,2742.7033756684491,2749.099431818182,2755.4954879679144,2761.8915441176473,2768.2876002673797,2774.6836564171122,2781.079712566845,2787.4757687165775,2793.8718248663104,2800.2678810160428,2806.6639371657752,2813.0599933155081,2819.4560494652405,2825.8521056149734,2832.2481617647059,2838.6442179144387,2845.0402740641712,2851.4363302139036,2857.8323863636365,2864.2284425133689,2870.6244986631018,2877.0205548128342,2883.4166109625671,2889.8126671122996,2896.208723262032,2902.6047794117649,2909.0008355614973,2915.3968917112302,2921.7929478609626,2928.189004010695,2934.5850601604279,2940.9811163101604,2947.3771724598932,2953.7732286096257,2960.1692847593586,2966.565340909091,2972.9613970588234,2979.3574532085563,2985.7535093582887]
[null,7,"Callao","[Abonados]",34043,32437.5,29482,26382,22066,15650,10677,6207,2805,2789,2774,2701.5,2707.5,2807.5,2949.5,3093.5,3256,3418.5,3596.5,3771,3939,3907.5,3445,3077.5,3053,3063,3084,3106,2946,2771.5,2770,2779.5,2797,2794.1854278206965,2758.4292365112442,2726.2325025681866,2697.2408891262376,2671.1353328467117,2647.6285325084664,2626.4617871525938,2607.4021489834881,2590.2398596929224,2574.7860419929361,2560.8706209520087,2548.3404522580649,2537.0576368091538,2526.8980030832545,2517.7497405851391,2509.5121693308652,2502.0946318276269,2495.4154953547982,2489.4012535659026,2483.9857175243137,2479.1092872697309,2474.7182958987573,2470.7644189409475,2467.2041425302841,2463.9982845191275,2461.1115632643068,2458.5122093396994,2456.1716159020452,2454.0640238621436,2452.1662383966286,2450.4573736804355,2448.9186230306314,2447.5330519319732,2446.2854116663593,2445.1619714950903,2444.1503675470562,2443.2394667498011,2442.4192443059751,2441.6806733667654,2441.0156256881128,2440.4167821764054,2439.8775523391696,2439.3920017542823,2438.9547867594806,2438.5610956433957,2438.2065956909087,2437.8873855000284,2437.5999520455321,2437.341132016837,2437.1080770046037,2436.8982221529495,2436.7092579322671,2436.5391047220041,2436.385889923678,2436.2479273522408,2436.1236986789959,2436.0118367218333,2435.9111103988885,2435.8204111800355,2435.7387408871073,2435.6652007085768,2435.5989813078081,2435.53935391601]
[null,8,"Cusco","[Abonados]",2804,2797,2783.5,2718.5,2636.5,2587,2546,2505,2480,2488.5,2488,2476,2474.5,2485.5,2504.5,2522,2546,2579,2611.5,2648.5,2695,2716,2668,2615,2615.5,2620,2618,2635.5,2607.5,2574,2589.5,2597.5,2603,2608.9595191987341,2610.8892012620145,2612.8402887239904,2614.8130190284887,2616.8076322532306,2618.8243711390501,2620.8634811194333,2622.9252103503886,2625.0098097406471,2627.1175329821963,2629.2486365811546,2631.4033798889873,2633.582025134071,2635.7848374536047,2638.0120849258756,2640.2640386028866,2642.5409725433396,2644.8431638459901,2647.1708926833699,2649.5244423358818,2651.9040992262749,2654.3101529545029,2656.7428963329676,2659.202625422151,2661.6896395666499,2664.204241431602,2666.7467370395198,2669.3174358075366,2671.9166505850571,2674.5446976918333,2677.2018969564606,2679.8885717552994,2682.6050490518292,2685.3516594364387,2688.1287371666613,2690.936620207849,2693.7756502743059,2696.6461728708737,2699.5485373349766,2702.483096879138,2705.4502086339635,2708.4502336916048,2711.483537149702,2714.5504881558186,2717.6514599523621,2720.7868299220099,2723.9569796336345,2727.1622948887411,2730.4031657684172,2733.679986680806,2736.9931564091057,2740.3430781600982,2743.7301596132215,2747.1548129701828,2750.617455005121,2754.1185071153295,2757.6583953725385,2761.2375505747659,2764.8564082987486,2768.5154089529469,2772.2149978311436,2775.9556251666359,2779.7377461870265]
[null,9,"Huancavelica","[Abonados]",2443,2442.5,2441.5,2441,2439.5,2438,2438,2436.5,2436,2437,2437,2437,2436.5,2436,2437.5,2440,2442.5,2448.5,2456.5,2461.5,2466,2469.5,2461.5,2452,2455.5,2459,2456,2456,2455,2450.5,{"$f":"(AH20+AI20)/2","v":2450.5},2451,2451,2452.3390046308732,2453.0170138926196,2453.695023154366,2454.3730324161124,2455.0510416778588,2455.7290509396053,2456.4070602013517,2457.0850694630981,2457.7630787248445,2458.4410879865909,2459.1190972483373,2459.7971065100837,2460.4751157718301,2461.1531250335765,2461.831134295323,2462.5091435570694,2463.1871528188158,2463.8651620805622,2464.5431713423086,2465.221180604055,2465.8991898658014,2466.5771991275478,2467.2552083892942,2467.9332176510406,2468.6112269127871,2469.2892361745335,2469.9672454362799,2470.6452546980263,2471.3232639597727,2472.0012732215191,2472.6792824832655,2473.3572917450119,2474.0353010067583,2474.7133102685048,2475.3913195302512,2476.0693287919976,2476.747338053744,2477.4253473154904,2478.1033565772368,2478.7813658389832,2479.4593751007296,2480.137384362476,2480.8153936242225,2481.4934028859689,2482.1714121477153,2482.8494214094617,2483.5274306712081,2484.2054399329545,{"$f":"(CG20+CH20)/2","v":2484.8834491947009},2485.5614584564473,2486.2394677181937,2486.9174769799401,2487.5954862416866,2488.273495503433,2488.9515047651794,2489.6295140269258,2490.3075232886722,2490.9855325504186,2491.663541812165,2492.3415510739114,2493.0195603356578,2493.6975695974043,2494.3755788591507]
[null,10,"Huánuco","[Abonados]",2486,2484.5,2481.5,2473.5,2463.5,2452.5,2442.5,2439,2438,2438,2436.5,2435,2435,2437,2441,2444,2446,2449,2453,2456.5,2461.5,2467.5,2465.5,2469.5,2491.5,2508.5,2508.5,2503,2488,2476.5,2481,2491.5,2504,2509.6484092863284,2510.9452278589852,2512.2420464316424,2513.5388650042996,2514.8356835769564,2516.1325021496132,2517.4293207222699,2518.7261392949267,2520.0229578675835,2521.3197764402412,2522.616595012898,2523.9134135855547,2525.2102321582115,2526.5070507308683,2527.8038693035251,2529.1006878761823,2530.3975064488395,2531.6943250214963,2532.9911435941531,2534.2879621668098,2535.5847807394666,2536.8815993121239,2538.1784178847811,2539.4752364574379,2540.7720550300946,2542.0688736027514,2543.3656921754082,2544.6625107480654,2545.9593293207226,2547.2561478933794,2548.5529664660362,2549.849785038693,2551.1466036113497,{"$f":"(BR21+BS21)/2","v":2552.443422184007},2553.7402407566642,2555.037059329321,2556.3338779019778,2557.6306964746345,2558.9275150472913,2560.2243336199481,2561.5211521926058,2562.8179707652625,2564.1147893379193,2565.4116079105761,2566.7084264832329,2568.0052450558896,2569.3020636285469,2570.5988822012041,2571.8957007738609,2573.1925193465177,2574.4893379191744,2575.7861564918312,2577.0829750644884,2578.3797936371457,2579.6766122098024,2580.9734307824592,2582.270249355116,2583.5670679277728,2584.86388650043,2586.1607050730872,2587.457523645744,2588.7543422184008,2590.0511607910576]
[null,11,"Ica","[Abonados]",12332,11825,10908,9961,8655,6953,5693,4005.5,2621,2613.5,2614,2589,2586.5,2668,2824,2986.5,3141.5,3278.5,3405,3527.5,3645,3595,3216.5,2934.5,2929,2918,2870,2843,2772,2712,2738.5,2730.5,2701,2681.7804108844193,2664.0053015865396,2647.5104985715589,2632.2037838873634,2617.9995818601815,2604.8184806642907,2592.5867883521269,2581.2361208626689,2570.7030197047761,2560.928597178045,2551.8582071477085,2543.4411395329798,2535.6303368007966,2528.3821308799693,2521.6559990248852,2515.4143372638728,2509.6222501656334,2504.2473557483895,2499.2596044410411,2494.6311110841962,2490.3359990318377,2486.3502554820434,2482.6515972279449,2479.2193460783919,2476.0343132518101,2473.0786920969531,2470.3359585407607,2467.7907787067679,2465.4289231875782,2463.2371874921168,2461.203318222922,2459.3159445707333,2457.5645147433943,2455.9392369736552,2454.4310247760704,2453.0314461469297,2451.732676423223,2450.5274545370821,2449.4090424211226,2448.3711873377497,2447.4080869218005,2446.5143567411023,2445.6850001935773,2444.9153805726028,2444.2011951444465,2443.5384510928525,2442.9234431962932,2442.3527331130863,2441.8231301585615,2441.331673466811,2440.8756154372954,2440.4524063737563,2440.059680229559,2439.6952413797717,2439.3570523460221,2439.0432224055112,2438.7519970204976,2438.4817480291549,2438.2309645429614,2437.998244499734,2437.7822868250805,2437.5818841584482,2437.3959161030971]
[null,12,"Junín","[Abonados]",3193,3180,3157.5,3144,3127,3012.5,2861,2653.5,2493.5,2499,2505,2502.5,2519,2612,2772.5,2929,3058,3195,3315,3403.5,3455.5,3372,3039,2755.5,2724,2724,2713.5,2717.5,2668.5,2613,2620,2626,2638.5,2649.0510228228131,2647.1614457492105,2645.2885492850714,2643.4321861790695,2641.5922104797664,2639.7684775241401,2637.9608439262083,2636.1691675657567,2634.3933075771656,2632.6331243383333,2630.8884794596993,2629.1592357733639,2627.4452573223043,2625.7464093496837,2624.0625582882594,2622.3935717498771,2620.7393185150663,2619.0996685227219,2617.4744928598784,2615.8636637515742,2614.2670545508058,2612.6845397285715,2611.1159948640006,2609.5612966345734,2608.0203228064215,2606.4929522247212,2604.9790648041667,2603.4785415195279,2601.9912643962934,2600.5171165013944,2599.0559819340124,2597.607745816465,2596.1722942851757,2594.7495144817203,2593.3392945439546,2591.9415235972192,2590.5560917456223,2589.1828900634,2587.8218105863498,2586.4727463033478,2585.1355911479277,2583.8102399899476,2582.496588627323,2581.1945337778329,2579.9039730709992,2578.6248050400404,2577.3569291138929,2576.1002456093029,2574.8546557229893,2573.6200615238786,2572.3963659454007,2571.1834727778605,2569.9812866608722,2568.7897130758633,2567.6086583386418,2566.4380295920305,2565.2777347985675,2564.1276827332713,2562.9877829764628,2561.8579459066641,2560.7380826935459,2559.6281052909471,2558.5279264299506]
[null,13,"La Libertad ","[Abonados]",6435,6379.5,6287,6153.5,5591,4594.5,3920.5,3182,2570,2571.5,2572.5,2556.5,2583,2686,2843,2980.5,3080.5,3242.5,3507.5,3675.5,3690,3575.5,3156,2828,2841,2858.5,2856,2868.5,2783,{"$f":"(AG24+AH24)/2","v":2700},2714,2708,2701.5,2700.3655118641282,2687.4201858337447,2675.1063716560348,2663.3932622876582,2652.2515535453012,2641.6533707916542,2631.5721991978662,2621.9828174080094,2612.8612344395879,2604.184629662228,2595.9312957043899,2588.0805841452629,2580.6128538559678,2573.5094218608365,2566.7525165958205,2560.3252334470985,2554.2114924586413,2548.395998102932,2542.8642010141875,2537.6022615883498,2532.5970153587796,2527.835940061027,2523.3071243042818,2518.9992377711224,2514.9015028710132,2511.0036677766302,2507.295980775551,2503.7691658731492,2500.4143995856548,2497.2232888653152,2494.1878501024339,2491.3004891517548,2488.5539823332174,2485.9414583595526,2483.4563811455046,2481.0925334556728,2478.8440013500558,2476.7051593883934,2474.6706565562836,2472.7354028778645,2470.8945566815742,2469.1435124871164,2467.4778894833462,2465.8935205682328,2464.3864419234878,2462.9528830977761,2461.5892575736907,2460.2921537949087,2459.0583266310637,2457.8846892589845,2456.7683054400004,2455.706382173973,2454.6962627116932,2453.735419908151,2452.8214499000542,2451.9520660917751,2451.1250934346835,2450.33846298555,2449.5902067304014,2448.8784526608961,2448.2014200908743,2447.5574152013924,2446.9448268030769]
[null,14,"Lambayeque","[Abonados]",4386,4360,4312,4230,3934.5,3487,3176.5,2787,2495,2500.5,2498,2488,2492,2544.5,2646,2725.5,2783.5,2883,3049.5,3173,3176,3108.5,2879,2676.5,2667,2670.5,2656,2646.5,2600.5,2559.5,2566,2573,2580.5,2580.7088702427964,2574.2720004609891,2568.1194873729023,2562.2387691694566,2556.6178389750462,2551.245220332662,2546.1099437719968,2541.2015244126778,2536.5099405569063,2532.0256132277946,2527.7393866116208,2523.6425093640728,2519.7266167423099,2515.983713526366,2512.4061576950171,2508.9866448227904,2505.718193166254,2502.5941294091381,2499.6080750371821,2496.7539333148929,2494.0258768376175,2491.4183356335188,2488.9259857911647,2486.543738589502,2484.2667301080332,2482.0903112959704,2480.0100384801026,2478.021664291985,2476.1211289959338,2474.3045522001175,2472.568224933817,2470.9086020746895,2469.3222951105604,2467.8060652209779,2466.3568166643936,2464.9715904574759,2463.647558333646,2462.3820169685036,2461.1723824603523,2460.016185054551,2458.9110641009302,2457.8547632339641,2456.845125765868,2455.8800902832118,2454.9576864380547,2454.0760309250181,2453.2333236360691,2452.4278439851782,2451.6579473953325,2450.9220619407456,2450.2186851373999,2449.5463808753702,2448.9037764866653,2448.289559942601,2447.7024771749866,2447.1413295156472,2446.6049712490571,2446.0923072730939,2445.6022908631267,2445.133921534883,2444.6862430017204,2444.2583412221438,2443.8493425335728]
[null,15,"Lima","[Abonados]",208434,197695,179229.5,160392,132960.5,90369,56586,27651,5826,5844.5,5714,5126.5,5364.5,6490.5,8022.5,9510,11195,12977.5,14591.5,16129,17552,16870.5,12300,8769.5,8850.5,8980.5,8826,8912,7475.5,6041.5,6181,6352.5,6609,6592.4288618584178,6237.1450462297153,5912.2229262167166,5615.0678647430595,5343.3069561417042,5094.7700775249432,4867.4725594585234,4659.5993375580456,4469.4904584515943,4295.6278243677571,4136.6230704990849,3991.2064783367587,3858.2168364448598,3736.5921677083488,3625.3612490079995,3523.6358556034165,3430.6036682923122,3345.5217867068009,3267.7107969476992,3196.5493461844621,3131.4691808966754,3071.950609135436,3017.5183505688979,2967.7377411728912,2922.2112622594996,2880.5753661264616,2842.4975729788953,2807.6738159410752,2775.8260129570767,2746.6998461909234,2720.0627311938215,2695.7019596214586,2673.4230006701832,2653.0479476683422,2634.4140974181691,2617.3726509436742,2601.7875252694789,2587.5342667421592,2574.4990572165157,2562.5778051707657,2551.6753144928271,2541.7045243001212,2532.5858137225341,2524.246366096947,2516.6195874961591,2509.6445749489294,2503.2656301046432,2497.4318144590197,2492.0965425891582,2487.2172101497299,2482.7548536597164,2478.6738393629548,2474.9415786779,2471.5282679643706,2468.4066505291926,2465.5517989702698,2462.9409161210015,2460.5531530055086,2458.3694423509669,2456.372346327571,2454.5459173002796,2452.8755704803698,2451.3479674598898]
[null,16,"Loreto","[Abonados]",2454,2453,2452,2450,2442.5,2436.5,2436,2435.5,2435,2435,2435,2435.5,2436,2437,2441,2444,2444.5,2448,2452,2452.5,2458,2467.5,2478,2493.5,2512.5,2538,2556,2567.5,2548.5,2524,2534.5,2548.5,2555.5,2557.9685408722444,2561.9056226167331,2565.842704361221,2569.7797861057097,2573.7168678501985,2577.6539495946872,2581.5910313391751,2585.5281130836638,2589.4651948281526,2593.4022765726404,2597.3393583171292,2601.2764400616179,2605.2135218061067,2609.1506035505945,2613.0876852950832,2617.024767039572,2620.9618487840598,2624.8989305285486,2628.8360122730373,2632.7730940175261,2636.7101757620139,2640.6472575065027,2644.5843392509914,2648.5214209954793,2652.458502739968,2656.3955844844568,2660.3326662289455,2664.2697479734334,2668.2068297179221,2672.1439114624109,2676.0809932068996,2680.0180749513875,2683.9551566958762,2687.892238440365,2691.8293201848528,2695.7664019293416,2699.7034836738303,2703.6405654183191,2707.5776471628069,2711.5147289072956,2715.4518106517844,2719.3888923962722,2723.325974140761,2727.2630558852497,2731.2001376297385,2735.1372193742263,2739.0743011187151,2743.0113828632038,2746.9484646076917,2750.8855463521804,2754.8226280966692,2758.7597098411579,2762.6967915856458,2766.6338733301345,2770.5709550746233,2774.5080368191111,2778.4451185635999,2782.3822003080886,2786.3192820525774,2790.2563637970652,2794.193445541554,2798.1305272860427,2802.0676090305315]
[null,17,"Madre de Dios","[Abonados]",2438,2438,2437,2436,2435.5,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435.5,2436.5,2438,2440.5,2442.5,2444.5,2446.5,2450.5,2453.5,2454.5,2456.5,{"$f":"(AF28+AG28)/2","v":2454.5},2455,2460.5,2463,2462,2461.39687407989,2462.1906222396701,2462.9843703994502,2463.7781185592303,2464.5718667190108,2465.3656148787909,2466.159363038571,2466.9531111983515,2467.7468593581316,2468.5406075179117,2469.3343556776917,2470.1281038374718,2470.9218519972519,2471.715600157032,2472.5093483168121,2473.3030964765921,2474.0968446363727,2474.8905927961528,2475.6843409559328,2476.4780891157134,2477.2718372754935,2478.0655854352735,2478.8593335950536,2479.6530817548337,2480.4468299146138,2481.2405780743939,2482.0343262341739,2482.828074393954,2483.6218225537345,2484.4155707135146,2485.2093188732947,2486.0030670330752,2486.7968151928553,2487.5905633526354,2488.3843115124155,2489.1780596721956,2489.9718078319756,2490.7655559917557,2491.5593041515358,2492.3530523113159,2493.1468004710964,2493.9405486308765,2494.7342967906566,2495.5280449504371,2496.3217931102172,2497.1155412699973,2497.9092894297773,2498.7030375895574,2499.4967857493375,2500.2905339091176,2501.0842820688977,2501.8780302286777,2502.6717783884583,2503.4655265482384,2504.2592747080184,2505.053022867799,2505.8467710275791,2506.6405191873591,2507.4342673471392,2508.2280155069193,2509.0217636666994,2509.8155118264795,2510.6092599862595]
[null,18,"Moquegua","[Abonados]",2797,{"$f":"(E29+F29)/2","v":2788.5},2775,2745.5,2698.5,2627.5,2569,2504.5,2448.5,2449.5,2449,2448,2454.5,2466.5,2476.5,2486,2494.5,2508,2526.5,2541,2547,2540,2506.5,2473.5,2468.5,2469.5,2471.5,2484.5,2486,2476.5,2478.5,2476.5,2476.5,2478.1874180544373,2476.5922673186874,2475.0560343414977,2473.5765429634644,2472.1516974028127,2470.7794792866066,2469.4579447916099,2468.1852218907529,2466.9595077013023,2465.7790659309776,2464.6422244183959,2463.5473727643644,2462.4929600506566,2461.4774926430546,2460.4995320755315,2459.5576930125826,2458.6506412868239,2457.777092009067,2456.9358077482038,2456.1255967783168,2455.3453113905307,2454.593846267222,2453.8701369162727,2453.1731581631611,2452.5019226987415,2451.8554796806675,2451.2329133864714,2450.633341916393,2450.0559159441173,2449.4998175136579,2448.9642588806782,2448.4484813966055,2447.9517544339642,2447.4733743514007,2447.0126634969374,2446.5689692480405,2446.1416630871436,2445.7301397113188,2445.3338161748284,2444.9521310633545,2444.5845436987202,2444.2305333729914,2443.8895986108637,2443.5612564592966,2443.2450418033804,2442.9405067074786,2442.6472197807007,2442.3647655658124,{"$f":"(CG29+CH29)/2","v":2442.0927439507177},2441.8307696016791,2441.5784714174688,2441.3354920036854,2441.1014871664829,2440.876125425003,2440.659087541811,2440.4500660706822,2440.2487649210843,2440.0548989387489,2439.8681935017366,2439.6883841314175,2439.5152161178244,2439.3484441588398,2439.1878320127144]
[null,19,"Pasco","[Abonados]",2437,2436.5,2436,2436,2436,2436,2436,2435.5,2435,2435,2435,2435,2435,2435.5,2438,2441,2443,2443.5,2444.5,2446,2446,2448,2446.5,2442.5,2446.5,2452.5,2454,2457.5,2454.5,2449,2450.5,2453,2456.5,2458.334542573597,2459.003627720791,2459.672712867984,2460.341798015178,2461.010883162372,2461.679968309566,2462.3490534567591,2463.018138603953,2463.687223751147,2464.3563088983401,2465.0253940455341,2465.6944791927281,2466.363564339922,2467.0326494871151,2467.7017346343091,2468.3708197815031,2469.0399049286962,2469.7089900758901,2470.3780752230841,2471.0471603702781,2471.7162455174712,2472.3853306646652,2473.0544158118591,2473.7235009590531,2474.3925861062462,2475.0616712534402,2475.7307564006342,2476.3998415478272,2477.0689266950212,2477.7380118422152,2478.4070969894092,2479.0761821366023,2479.7452672837962,2480.4143524309902,2481.0834375781833,2481.7525227253773,2482.4216078725713,2483.0906930197652,2483.7597781669583,2484.4288633141523,2485.0979484613463,2485.7670336085394,2486.4361187557333,2487.1052039029273,2487.7742890501213,2488.4433741973144,2489.1124593445084,2489.7815444917023,2490.4506296388963,2491.1197147860894,2491.7887999332834,2492.4578850804774,2493.1269702276704,2493.7960553748644,2494.4651405220584,2495.1342256692524,2495.8033108164454,2496.4723959636394,2497.1414811108334,2497.8105662580265,2498.4796514052205,2499.1487365524144,2499.8178216996084]
[null,20,"Piura","[Abonados]",7270,7182,7048,6853,6288,5312,4483,3469.5,2691,2696.5,2693,2641.5,2637,2733.5,2888,3022,3155.5,3384,3749.5,3987.5,3969,3777,3292,2903.5,2880,2876,2861.5,2896.5,2835,2763.5,2795,2811,2826.5,2825.2683815899795,2804.3795469330225,2784.6087721392496,2765.8962138579814,2748.1852318108777,2731.4222173497892,2715.5564311909361,2700.5398498342365,2686.3270202029389,2672.87492206356,2660.1428378096971,2648.0922292155683,2636.6866207862313,2625.891489351397,2615.6741595686553,2606.0037050198175,2596.8508546010025,2588.1879039231289,2579.9886314546311,2572.2282191525746,2564.8831773419411,2557.931273615683,2551.3514655403646,2545.1238369636771,2539.2295377310511,2533.6507266288945,2528.3705173817498,2523.3729275399182,2518.6428301028373,2514.1659077317759,2509.9286094132704,2505.9181094421151,2502.1222685997568,2498.529597410592,2495.1292213649426,2491.9108480034456,2488.8647357632276,2485.9816644915691,2483.2529075377975,2480.6702053389463,2478.2257404192214,2475.912113727602,2473.7223222419561,2471.6497377718788,2469.688086896093,2467.8314319736864,2466.0741531717103,2464.4109314547363,2462.8367324848832,2461.3467913835884,2459.9365983089897,2458.601884805269,2457.3386108826385,2456.1429527888608,2455.011291435289,2453.9402014423949,2452.9264407716282,2451.9669409122221,2451.0587975932431,2450.1992619927723,2449.3857324176079,2448.6157464283092,2447.8869733857346]
[null,21,"Puno ","[Abonados]",3009,3000,2986,2961,2912.5,2844,2780,2623,2484.5,2485.5,2485,2474.5,2473.5,2487.5,2509.5,2532.5,2556,2593.5,2627,2649.5,2668,2658,2595.5,2538.5,2536,2546,2552,{"$f":"(AE32+AF32)/2","v":2565},2550.5,2524,2527.5,2536.5,2549,2554.1773744397219,2550.5870318139259,2547.1048520020131,2543.7275764864748,2540.4520449160395,2537.2751921483114,2534.1940453815037,2531.205721372583,2528.3074237392166,2525.4964403430049,2522.7701407515451,2520.1259737769506,2517.56146508853,2515.0742148973836,2512.661895710753,2510.3222501540249,2508.0530888583489,2505.8522884118943,2503.7177893728249,2501.6475943421356,2499.6397660945486,2497.6924257657165,2495.8037510940403,2493.9719747154486,2492.195382509557,2490.4723119956425,2488.8011507769488,2487.1803350318505,2485.6083480504803,2484.0837188154346,2482.6050206252444,2481.1708697593085,2479.7799241830508,2478.4308822920866,2477.122481694219,2475.8534980281329,2474.622743817672,2473.4290673606401,2472.2713516510676,2471.1485133339547,2470.0595016914995,2469.0032976598709,2467.9789128755961,2466.9853887506829,2466.0217955756016,2465.0872316492905,2464.1808224353736,2463.3017197437921,2462.4491009371004,2461.6221681606603,2460.8201475960382,2460.0422887368863,2459.2878636866435,2458.55616647739,2457.8465124092272,2457.1582374095533,2456.4906974116466,2455.8432677519659,2455.2153425856113,2454.6063343193914,2454.0156730619719,2453.4428060905893,2452.8871973338296]
[null,22,"San Martín","[Abonados]",2444,2443,2441.5,2441,2441,2439,2436.5,2435.5,2435,2435,2435,2435,2435,2436,2437,2439,2445.5,2451.5,2456.5,2460,2459.5,2461,2453.5,2444.5,2453,2463.5,2463,2457.5,2451,2451,2462.5,2478,2494,2502.5544992077394,2503.6634976232172,2504.7724960386959,2505.8814944541737,2506.9904928696524,2508.0994912851306,2509.2084897006089,2510.3174881160871,2511.4264865315654,2512.5354849470436,2513.6444833625219,2514.7534817780002,2515.8624801934784,2516.9714786089571,2518.0804770244349,2519.1894754399136,2520.2984738553914,2521.4074722708701,2522.5164706863479,2523.6254691018266,2524.7344675173044,2525.8434659327831,2526.9524643482609,2528.0614627637397,2529.1704611792175,2530.2794595946962,2531.3884580101744,2532.4974564256527,2533.6064548411309,2534.7154532566092,2535.8244516720874,2536.9334500875657,2538.0424485030439,2539.1514469185222,2540.2604453340009,2541.3694437494787,2542.4784421649574,2543.5874405804352,2544.6964389959139,2545.8054374113917,2546.9144358268704,2548.0234342423482,2549.1324326578269,2550.2414310733047,2551.3504294887834,2552.4594279042612,2553.56842631974,2554.6774247352182,2555.7864231506965,2556.8954215661747,2558.004419981653,2559.1134183971312,2560.2224168126095,2561.3314152280877,2562.440413643566,2563.5494120590447,2564.6584104745225,2565.7674088900012,2566.876407305479,2567.9854057209577,2569.0944041364355,2570.2034025519142,2571.312400967392]
[null,23,"Tacna","[Abonados]",3041,3008,2966.5,2920,2843,2757.5,2683,2557,2458,2460,2459.5,2458,2465.5,2481,2496,2508,2523,2560.5,2594.5,2597,2577.5,2554,2515,2483,2496,2506.5,2504,2503,2488,2474.5,2474,2477.5,2484.5,2484.7341417971602,2482.2652644891159,2479.9189459493932,2477.6891021771207,2475.5699511903454,2473.555998033361,2471.6420205282939,2469.8230557340057,2468.094387077188,2466.4515321223016,2464.8902309486198,2463.4064351042634,2461.9962971085706,2460.656160475583,2459.3825502327836,2458.1721639104962,2457.0218629785886,2455.9286647082645,2454.8897344378556,2453.9023782225431,2452.9640358489673,2452.0722741965938,2451.2247809286373,2450.4193584961749,2449.6539184399044,2448.9264759747712,2448.2351448434256,2447.5781324251575,2446.9537350876367,2446.3603337693912,2445.796389781588,2445.2604408182124,2444.7510971643114,2444.2670380924628,2443.8070084381347,2443.3698153450409,2442.9543251720693,2442.5594605537508,2442.1841976066526,2441.8275632744485,2441.4886328047869,2441.1665273514081,2440.8604116952984,2440.5694920789642,2440.2930141482266,2440.0302609961764,2439.7805513042381,2439.5432375755099,2439.3177044558079,2439.1033671380501,2438.8996698458554,2438.7060843924146,2438.5221088109029,2438.3472660528796,2438.1811027513063,2438.0231880449605,2437.8731124612177,2437.7304868542878,2437.5949413961607,2437.4661246176424,2437.3437024969962,2437.2273575938261,2437.116788225952]
[null,24,"Tumbes ","[Abonados]",2834,2822,2803,2783,2735,2646,2575,2499,2440.5,2442,2443,2442.5,2443,2455.5,2468,2472.5,2482,2500.5,2524,2536,2535.5,2522.5,2489,2468.5,2470.5,2469.5,2466.5,2465,2457,2450,2451,2452,2456.5,2459.3377082559246,2458.0482151961151,2456.8270437849096,2455.6705741132041,2454.5753780667656,2453.5382091643037,2452.5559929339465,2451.6258177996106,2450.7449264502357,2449.9107076663099,2449.1206885794522,2448.3725273421055,2447.6640061856174,2446.9930248461251,2446.3575943387586,2445.7558310617092,2445.1859512126821,2444.6462655011846,2444.1351741409767,2443.6511621078357,2443.1927946485812,2442.7587130280485,2442.3476305013983,2441.9583284998307,2441.5896530183904,2441.2405111951584,2440.9098680716888,2440.5967435250927,2440.3002093626628,2440.0193865704414,2439.753442707567,2439.5015894386743,2439.2630801970386,2439.0372079715321,2438.8233032108392,2438.6207318387078,2438.4288933743651,2438.2472191525126,2438.0751706376395,2437.9122378276452,2437.7579377420425,2437.6118129902638,2437.4734304158219,2437.3423798123067,2437.2182727074123,2437.1007412113941,2436.9894369265344,2436.8840299143903,2436.7842077177588,2436.689674434464,2436.6001498402138,2436.5153685579376,2436.4350792711257,2436.3590439788568,2436.2870372902935,2436.2188457565594,2436.1542672380101,2436.0931103050343,2436.0351936706033,2435.9803456528789,2435.9284036662993,2435.8792137396304,2435.8326300595481]
[null,25,"Ucayali","[Abonados]",2456,2455,2452,2448.5,2446,2442.5,2438.5,2436.5,2435.5,2435.5,2436,2436,2436,2436,2437.5,2439,2444.5,2461.5,2484.5,2500.5,2506.5,2504.5,2495,2487.5,2488,2488.5,{"$f":"(AD36+AE36)/2","v":2490},2498.5,2492,2483.5,2492.5,2497,2501,2507.124060150376,2509.3721804511279,2511.6203007518798,2513.8684210526317,2516.1165413533836,2518.3646616541355,2520.6127819548874,2522.8609022556393,2525.1090225563912,2527.3571428571431,2529.605263157895,2531.8533834586469,2534.1015037593988,2536.3496240601507,2538.5977443609022,2540.8458646616541,2543.093984962406,2545.3421052631579,2547.5902255639098,2549.8383458646617,2552.0864661654136,2554.3345864661655,2556.5827067669175,2558.8308270676689,2561.0789473684208,2563.3270676691727,2565.5751879699246,2567.8233082706765,2570.0714285714284,2572.3195488721803,2574.5676691729323,2576.8157894736842,2579.0639097744361,2581.312030075188,2583.5601503759399,2585.8082706766918,2588.0563909774437,2590.3045112781956,2592.5526315789475,2594.8007518796994,2597.0488721804513,2599.2969924812032,2601.5451127819551,2603.793233082707,2606.041353383459,2608.2894736842109,2610.5375939849628,2612.7857142857142,2615.0338345864661,2617.281954887218,2619.5300751879699,2621.7781954887218,2624.0263157894738,2626.2744360902257,2628.5225563909776,2630.7706766917295,2633.0187969924809,2635.2669172932328,2637.5150375939847,2639.7631578947367,2642.0112781954886,2644.2593984962405,2646.5075187969924,"abo.dep.avg"]
[null,26,"Sin Localización","[Abonados]",2435,2435.5,2436,2436,2435.5,2436.5,2436.5,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2435,2436.5,2443,2448,2445,2441,2438,2436,2436,2436,2435.5,2435.5,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436,2436]
[]
[null,null,"Total AVG","[Abonados]",{"$f":"SUM(E44:E69)","v":332408},{"$f":"SUM(F44:F69)","v":319161},296188,272371,236642.5,181346.5,137673,98177,68131.5,68168.5,68027,{"$f":"SUM(P44:P69)","v":67210},{"$f":"SUM(Q44:Q69)","v":67550},69421,72192.5,74912,77781.5,81143,84741.5,87795.5,89896.5,88502,80385.5,73919.5,73922.5,74157.5,73879,74074,71914.5,69680.5,69994,70253,70614,70652.969226539193,70196.559889242417,69778.274793934164,69395.396354912067,69044.980251442044,68724.331946310718,68430.98523931914,68162.682678165394,67917.357664748357,67693.118109133327,67488.231496375316,67301.11124320954,67130.304232389579,66974.479422277858,66832.417438250937,66703.001060652576,66585.206531479475,66478.095608781121,66380.8083039552,66292.556242775347,66212.616596146952,66140.326531294166,66075.07813837385,66016.313791431996,65963.521906191061,65916.233060419734,65874.01644561268,65836.476621424445,65803.250546780226,65774.004863849113,65748.43341312994,65726.254959785147,65707.211113077938,65691.064422338954,65677.596634322515,65666.607098120425,65657.911304997862,65651.339551605488,65646.735716019146,65643.956136967652,65642.868587440244,65643.351334623731,65645.292278812456,{"$f":"SUM(CC44:CC69)","v":65648.588164566405},65653.143857971736,65658.871684384547,65665.690821523051,65673.52674321126,65682.31070948203,65691.979299113969,65702.473981012357,65713.740721152484,65725.729622082814,65738.394592243028,65751.69304258519,65765.585608201451,65780.035892856278,65795.010234501169,65810.477490012505,65826.408837542825,65842.777595013264,65859.559053398203,65876.730323569398]
[]
[null,"Proporción de Abonados por Departamento"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Amazonas","[%]",{"$f":"IFERROR(E12/(E$39-E$37),0)","v":7.3945444021177491E-3},8.0401215244597628E-3,8.5907628174885405E-3,9.5292443832960712E-3,1.1464458766523968E-2,1.6764199655765921E-2,1.9445309567731169E-2,3.674861532424805E-2,3.7385616901062457E-2,3.6707620411547445E-2,3.7548767135962002E-2,3.7634657887822442E-2,3.7159120389445896E-2,3.5635492307467528E-2,3.4373592976136874E-2,3.3174521534338537E-2,3.1922511098670767E-2,3.0506792382606538E-2,2.9354347205028091E-2,2.8484771602873847E-2,2.8012696973132297E-2,2.9443305848148325E-2,3.4122011198021593E-2,3.4540562622378118E-2,3.4153119355286927E-2,3.4458144970538424E-2,3.4640641846007368E-2,3.4559550155190889E-2,3.6807438977140644E-2,3.6863897422198477E-2,3.6865338904226892E-2,3.6936127597531704E-2,3.6899614350823888E-2,3.7186916084915568E-2,3.7455914362672607E-2,3.7707654717986316E-2,3.7943156438127366E-2,3.8163407252692405E-2,3.8369359246238563E-2,3.856192584646833E-2,3.8741979745788427E-2,3.8910351622613373E-2,3.9067829539004124E-2,3.9215158902380795E-2,3.9353042890550693E-2,3.9482143250704482E-2,3.9603081394038599E-2,3.9716439718039016E-2,3.9822763098069688E-2,3.9922560498672412E-2,4.0016306662872543E-2,4.0104443844804112E-2,4.0187383557150631E-2,4.0265508310290618E-2,4.0339173324700904E-2,4.0408708202169838E-2,4.0474418544771983E-2,4.0536587513423976E-2,4.0595477320237779E-2,4.0651330650874319E-2,4.0704372014729838E-2,4.0754809022110747E-2,4.0802833588612773E-2,4.0848623067757169E-2,{"$f":"IFERROR(BQ12/(BQ$39-BQ$37),0)","v":4.0892341313587204E-2},4.0934139675418174E-2,4.0974157927296542E-2,4.1012525134974151E-2,4.1049360463368316E-2,4.1084773927569512E-2,4.1118867090491576E-2,4.1151733710247849E-2,4.1183460340287727E-2,4.1214126885252479E-2,4.1243807115412812E-2,4.127256914243943E-2,4.1300475859135967E-2,4.132758534563561E-2,4.1353951244431433E-2,4.1379623106477983E-2,4.1404646710469638E-2,4.1429064357272706E-2,4.1452915141362283E-2,4.1476235200993361E-2,4.1499057948719949E-2,4.1521414283764151E-2,4.1543332787632607E-2,4.1564839904276979E-2,4.1585960106001851E-2,4.1606716046234823E-2,4.1627128700190259E-2,4.1647217494381411E-2,4.1667000425862272E-2,4.1686494172013887E-2,4.1705714191626858E-2,4.1724674817972811E-2]
[null,2,"Ancash","[%]",2.242304673412673E-2,2.3744719551334857E-2,2.489560814854978E-2,2.675849345695033E-2,2.7896692854118645E-2,3.1442340791738382E-2,3.2158629005853555E-2,3.857472721510391E-2,3.8798133022170361E-2,3.8426170196728726E-2,3.8936606578358957E-2,3.8902026243798397E-2,3.8975110256527647E-2,3.8382303522639279E-2,3.8524313372354797E-2,3.8534419750412822E-2,3.869237479006913E-2,3.9414428385335896E-2,4.1257975430911344E-2,4.0201584537497261E-2,3.863507538827797E-2,3.8522949335112723E-2,3.7595342956777862E-2,3.7583287551592501E-2,3.7376684729748505E-2,3.7873168273873672E-2,3.7483022725045154E-2,3.7872144974737988E-2,3.9266235508002262E-2,3.8971253877090661E-2,3.8740348131634503E-2,3.8187950103827632E-2,3.798060067780764E-2,3.8081482039437717E-2,3.8172383254761737E-2,3.8254079107725367E-2,3.8327301526342741E-2,3.8392739026722938E-2,3.8451036797258593E-2,3.8502797307013795E-2,3.8548581334020331E-2,3.8588909321141181E-2,3.8624262978921381E-2,3.8655087066081659E-2,3.8681791288794842E-2,3.8704752269477921E-2,3.8724315544466488E-2,3.8740797557596525E-2,3.8754487623420097E-2,3.876564983957808E-2,3.8774524932805282E-2,3.8781332027229901E-2,3.8786270327125678E-2,3.8789520709162341E-2,3.8791247221553984E-2,3.8791598489396742E-2,3.8790709026984532E-2,3.8788700459052382E-2,3.8785682653776465E-2,3.8781754771004359E-2,3.8777006229639352E-2,3.8771517598395942E-2,3.8765361414307864E-2,3.8758602933433209E-2,3.8751300818185064E-2,3.8743507765636148E-2,3.8735271081022607E-2,3.8726633200511007E-2,3.8717632167111091E-2,3.8708302063417126E-2,3.8698673404652988E-2,3.8688773495285017E-2,3.8678626752254613E-2,3.8668254997674949E-2,3.8657677723633661E-2,3.8646912331548919E-2,3.8635974348339923E-2,3.8624877621496002E-2,3.8613634494962246E-2,3.8602255967602354E-2,3.8590751835853358E-2,3.8579130822049813E-2,3.8567400689768515E-2,3.8555568347426905E-2,3.8543639941259804E-2,3.8531620938698788E-2,3.8519516203086475E-2,3.8507330060572699E-2,3.8495066359962457E-2,3.8482728526214052E-2,3.8470319608220331E-2,3.8457842321447333E-2,3.8445299085949132E-2,3.8432692060229499E-2,3.8420023171374947E-2,3.8407294141842997E-2]
[null,3,"Apurímac","[%]",7.3945444021177491E-3,8.0401215244597628E-3,8.5837212086217456E-3,9.5292443832960712E-3,1.1455050101143152E-2,1.6764199655765921E-2,1.9445309567731169E-2,3.674861532424805E-2,3.7385616901062457E-2,3.6707620411547445E-2,3.7548767135962002E-2,3.766556931113893E-2,3.7189641227548108E-2,3.5620881609514488E-2,3.4345452498874378E-2,3.3106846051812348E-2,3.1857416255484237E-2,3.0395136778115502E-2,2.9140081896962194E-2,2.8265657975159435E-2,2.7842648225824735E-2,2.9276488251274962E-2,3.4024757908776418E-2,3.4498302553916803E-2,3.3986383215228566E-2,3.4178225027642097E-2,3.4206583682213416E-2,3.4030648461313623E-2,3.6449795845378954E-2,3.640384073134173E-2,3.6230493260301477E-2,3.6214488740961108E-2,3.5979315180553931E-2,3.6239844750755305E-2,3.6482273793466212E-2,3.670764960133327E-2,3.6916991645547979E-2,3.7111286488666725E-2,3.7291483903063652E-2,3.7458494046556164E-2,3.7613185553175561E-2,3.7756384405965966E-2,3.7888873469182696E-2,3.8011392568598132E-2,3.8124639020247111E-2,3.8229268519422918E-2,3.8325896312764909E-2,3.8415098586647774E-2,3.8497414014656811E-2,3.8573345415646727E-2,3.8643361481704955E-2,3.8707898542289856E-2,3.8767362336921164E-2,3.8822129774117468E-2,3.8872550658864399E-2,3.8918949374823375E-2,3.8961626510822064E-2,3.9000860423970059E-2,3.9036908734080555E-2,3.9070009746009882E-2,3.9100383798105716E-2,3.9128234536232848E-2,3.9153750113863885E-2,3.9177104319522704E-2,3.9198457633486214E-2,3.9217958216110509E-2,3.9235742830484657E-2,3.9251937702342816E-2,3.9266659320310655E-2,3.9280015179635405E-2,3.9292104472567389E-2,3.9303018728536081E-2,3.931284240720373E-2,3.9321653447394217E-2,3.9329523774790064E-2,3.9336519771172397E-2,3.9342702707850612E-2,3.9348129145795434E-2,3.9352851304853505E-2,3.9356917404285298E-2,3.936037197673381E-2,3.9363256157599689E-2,3.9365607951671058E-2,3.9367462478733094E-2,3.9368852199765013E-2,3.9369807125220077E-2,3.9370355006777935E-2,3.9370521513858323E-2,3.9370330396090732E-2,3.9369803632846173E-2,3.9368961570853733E-2,3.9367823050847642E-2,3.9366405524117382E-2,3.9364725159767147E-2,3.9362796943427307E-2,3.9360634768103198E-2]
[null,4,"Arequipa","[%]",1.5098205004651895E-2,1.6169211606772156E-2,1.7167442417243491E-2,1.8257219242976189E-2,1.9904031613115679E-2,2.5273666092943202E-2,2.7391134216557662E-2,3.8499268046060277E-2,3.8920960510962353E-2,3.8803045149619353E-2,3.921417446683835E-2,3.9504798998469884E-2,3.953974576141861E-2,3.9142059816197422E-2,3.9790634849167041E-2,4.0415798164640915E-2,4.1035789144783952E-2,4.3024626263879415E-2,4.3174459575278545E-2,4.5817812784703565E-2,4.7216868835732909E-2,4.6899575806682234E-2,4.4041846701029494E-2,4.2034681429517252E-2,4.1017090454355982E-2,4.046242774566474E-2,4.0017362326551759E-2,4.0447061115982577E-2,4.0443477483384498E-2,4.0381105026490359E-2,3.9965747862932395E-2,3.9690137111382751E-2,3.9748159401659461E-2,3.9901664616021799E-2,4.0037200379268771E-2,4.0156068716018678E-2,4.0259516570940582E-2,4.0348732292415222E-2,4.0424843396977224E-2,4.0488915425042626E-2,4.0541951712323519E-2,4.0584893916969136E-2,4.0618623158905486E-2,4.0643961644342912E-2,4.0661674664449268E-2,4.0672472872364682E-2,4.0677014756818862E-2,4.0675909243460914E-2,4.0669718366561254E-2,4.0658959963997543E-2,4.0644110357427536E-2,4.0625606987357427E-2,4.060385097951838E-2,4.057920962466896E-2,4.0552018758746991E-2,4.0522585034303733E-2,4.0491188077463505E-2,4.0458082527354215E-2,4.0423499957132659E-2,4.0387650677459981E-2,4.0350725424634158E-2,4.0312896936620081E-2,4.0274321420984582E-2,{"$f":"IFERROR(BP15/(BP$39-BP$37),0)","v":4.0235139919290473E-2},4.019547957287152E-2,4.0155454795128609E-2,4.0115168355592104E-2,4.0074712381001999E-2,4.0034169278595703E-2,3.9993612586672167E-2,3.9953107757339699E-2,3.9912712876162874E-2,3.9872479323210912E-2,3.9832452379783737E-2,3.9792671784858381E-2,3.9753172245063362E-2,3.971398390175393E-2,3.9675132758531698E-2,3.9636641072328838E-2,3.9598527710962249E-2,3.9560808479857053E-2,3.9523496420443546E-2,3.9486602082546042E-2,3.9450133772907771E-2,3.9414097781831622E-2,3.9378498589763333E-2,3.9343339055500123E-2,3.9308620587573874E-2,3.9274343300234341E-2,3.9240506155342567E-2,3.9207107091377272E-2,3.9174143140659499E-2,3.9141610535808377E-2,3.9109504806357775E-2,3.9077820866385567E-2,3.9046553093935878E-2]
[null,5,"Ayacucho","[%]",{"$f":"IFERROR(E16/(E$39-E$37),0)","v":7.4278804629469685E-3},8.0763679739552785E-3,8.6118876440889214E-3,9.5526961742311723E-3,1.1487980429976008E-2,1.6777969018932873E-2,1.9469266827978886E-2,3.6793890825674226E-2,3.7416323773260457E-2,3.6737770407778696E-2,3.7564187574210858E-2,3.7634657887822442E-2,3.7159120389445896E-2,3.5620881609514488E-2,3.4303241782980637E-2,3.2998565279770443E-2,3.1779302443660416E-2,3.0320699708454812E-2,2.9128178268736312E-2,2.8265657975159435E-2,2.7819975059517062E-2,2.9288403793908773E-2,3.4024757908776418E-2,3.44842158644297E-2,3.4139224676948729E-2,3.4402160981959161E-2,3.4346602444727592E-2,3.4253343911367209E-2,3.6613715614103058E-2,3.6522565038659603E-2,3.6437187190881848E-2,3.6302852682581994E-2,3.6052354797242024E-2,3.6316490244199112E-2,3.6562528213099611E-2,3.6791513754330603E-2,3.7004464390224402E-2,3.7202365003205493E-2,3.738616393006166E-2,3.7556770114208222E-2,3.7715051174162635E-2,3.7861832255285062E-2,3.7997895542267436E-2,3.8123980321140817E-2,3.8240783491153528E-2,3.8348960438320347E-2,3.8449126193448036E-2,3.8541856807793227E-2,3.8627690889070317E-2,3.8707131249231343E-2,3.8780646623258232E-2,3.8848673425155196E-2,3.8911617513435588E-2,3.8969855943716915E-2,3.9023738690629133E-2,3.9073590325171562E-2,3.9119711636988866E-2,3.9162381193844027E-2,3.9201856832907986E-2,3.9238377080421591E-2,3.9272162497869259E-2,3.9303416954086359E-2,3.9332328823745044E-2,3.9359072113468285E-2,3.9383807517442686E-2,3.940668340486566E-2,3.942783674190227E-2,3.9447393951057855E-2,3.9465471711020668E-2,3.9482177700104287E-2,3.9497611286440776E-2,3.9511864168052378E-2,3.952502096587162E-2,3.9537159772695986E-2,3.9548352660959823E-2,3.9558666152089625E-2,3.9568161650081569E-2,3.9576895841808603E-2,3.9584921066429371E-2,3.959228565613588E-2,3.9599034250343175E-2,3.9605208085293088E-2,3.9610845260917321E-2,3.9615980986682287E-2,3.9620647808021325E-2,3.9624875814848012E-2,3.9628692833538523E-2,3.9632124603670812E-2,3.9635194940714324E-2,3.9637925885775555E-2,3.9640337843421622E-2,3.9642449708527129E-2,3.9644278983016631E-2,3.9645841883308601E-2,3.9647153439203831E-2,3.9648227584903099E-2]
[null,6,"Cajamarca","[%]",7.6521412357980802E-3,8.2905515391560516E-3,8.8513023455599141E-3,9.8067572426947663E-3,1.1713788399115585E-2,1.7012048192771086E-2,1.9700853677040161E-2,3.6854258160909134E-2,3.7493090953755449E-2,3.6858370392703704E-2,3.7718391956699411E-2,3.7773759292746636E-2,3.7479589189519144E-2,3.6555966278509128E-2,3.6160513282305268E-2,3.5570233615765681E-2,3.4994987697074639E-2,3.4116990261150053E-2,3.3901533187315494E-2,3.3213013043026998E-2,3.2683369232513318E-2,3.3697154568419048E-2,3.6067076982925099E-2,3.6907126456211525E-2,3.7209948589690151E-2,3.7061400439474312E-2,3.6880942046234197E-2,3.6633401533814912E-2,3.8103895329776774E-2,3.8080821572206637E-2,3.8105502487709095E-2,3.7967040249775409E-2,3.7776089751080988E-2,3.8135283002971615E-2,3.8476579543366196E-2,3.880095736667237E-2,3.9109374995924782E-2,3.9402765742215094E-2,3.9682033175510181E-2,3.9948047668536081E-2,4.0201643879446587E-2,4.0443619045833469E-2,4.0674731971360345E-2,4.0895702596168544E-2,4.1107212052622751E-2,4.1309903118478222E-2,4.1504380989825042E-2,4.1691214305957347E-2,4.1870936367466853E-2,4.2044046497275979E-2,4.2211011501957357E-2,4.237226719752734E-2,4.2528219969966148E-2,4.2679248346044522E-2,4.2825704554674084E-2,4.2967916063002196E-2,4.3106187074900409E-2,4.3240799982408519E-2,4.337201676315143E-2,4.3500080318798602E-2,4.3625215751336328E-2,4.3747631575320238E-2,4.3867520865408877E-2,4.3985062339389348E-2,4.4100421377626729E-2,4.4213750980426417E-2,4.4325192665225256E-2,4.4434877305836958E-2,4.4542925916199225E-2,4.4649450381211764E-2,4.475455413733636E-2,4.4858332805662003E-2,4.4960874780129639E-2,4.5062261773571886E-2,4.5162569324160039E-2,4.5261867264769363E-2,4.5360220157679078E-2,4.545768769691972E-2,4.5554325080471386E-2,4.5650183354403136E-2,4.5745309730930238E-2,4.583974788225216E-2,4.59335382119231E-2,4.6026718105397345E-2,4.6119322161287266E-2,4.6211382404769984E-2,4.6302928484482433E-2,4.6393987854152122E-2,4.6484585940123981E-2,4.6574746295861405E-2,4.6664490744421236E-2,4.6753839509830759E-2,4.6842811338224988E-2,4.6931423609540127E-2,4.7019692440498355E-2,4.7107632779563931E-2]
[null,7,"Callao","[%]",0.10316904716446497,0.10159550280415713,9.9047270320322789E-2,9.6277419052234955E-2,9.1734487462953374E-2,8.1239242685025817E-2,7.6295888135566148E-2,4.3162644692956643E-2,4.2221949272247129E-2,4.2632094670988163E-2,4.1943592036885691E-2,4.1467674379066781E-2,4.1691464847624718E-2,4.2122642198617825E-2,4.2435839711841512E-2,4.2919791018109957E-2,4.3496374217234512E-2,4.3371999255629304E-2,4.4007713551090372E-2,4.434167887168014E-2,4.5720439859426372E-2,4.5064582241075256E-2,4.3180460424857937E-2,4.2922142867204777E-2,4.2503821036543002E-2,4.2925723243152455E-2,4.341981825564626E-2,4.3300346569794146E-2,4.1441897892885882E-2,4.0989567101494442E-2,4.1013981368018544E-2,4.0956686941282162E-2,4.1092088348720343E-2,4.082692255568332E-2,4.0589266789787033E-2,4.0376552956219433E-2,4.0186404299207681E-2,4.0016628648898663E-2,3.9865210456911236E-2,3.973030197226738E-2,3.9610213857705905E-2,3.9503405497928058E-2,3.9408475206947485E-2,3.9324150501861714E-2,3.9249278575186605E-2,3.9182817067330247E-2,3.912382521461958E-2,3.9071455426213368E-2,3.9024945324868394E-2,3.8983610271474518E-2,3.89468363811337E-2,3.8914074028942716E-2,3.8884831836181452E-2,3.8858671121974463E-2,3.8835200801382183E-2,3.8814072708021938E-2,3.8794977317485345E-2,3.8777639846807974E-2,3.8761816704885543E-2,3.8747292268876778E-2,3.8733875962163072E-2,3.8721399610251984E-2,3.8709715052030913E-2,3.8698691984934905E-2,3.8688216023835445E-2,3.867818695474122E-2,3.8668517165698212E-2,3.8659130238555953E-2,3.8649959686515183E-2,3.8640947823572122E-2,3.8632044753118711E-2,3.8623207464041229E-2,3.8614399023675167E-2,3.8605587857924055E-2,3.8596747109731884E-2,3.8587854067915379E-2,3.8578889659114789E-2,3.8569837996313472E-2,3.856068597801058E-2,3.8551422932710029E-2,3.8542040303917308E-2,3.8532531371316112E-2,3.852289100423352E-2,3.8513115443898037E-2,3.8503202111353267E-2,3.8493149438214205E-2,3.8482956717745556E-2,3.8472623974005082E-2,3.8462151847033568E-2,3.8451541492286086E-2,3.8440794492692297E-2,3.8429912781906307E-2,3.8418898577461426E-2,3.8407754322685055E-2,3.8396482636353362E-2,3.8385086269177082E-2]
[null,8,"Cusco","[%]",8.4976649604664618E-3,9.1934176447716152E-3,9.7772739115433091E-3,1.0396960647894811E-2,1.2292421320035753E-2,1.7631669535283993E-2,2.0211941895658146E-2,3.7412656011831996E-2,3.8091874961616409E-2,3.7627195296600587E-2,3.8242686857160479E-2,3.8206519219177448E-2,3.7800057989592392E-2,3.6439080694884794E-2,3.5386650157586672E-2,3.4230259061747113E-2,3.3367616617411569E-2,3.2194032628248867E-2,3.1282734977621178E-2,3.0779698545777449E-2,3.0846842761591657E-2,3.2303036080263095E-2,3.6469983466940831E-2,3.669582611390497E-2,3.6487425316103932E-2,3.6585536536550549E-2,3.6712919531217185E-2,3.6870015449496849E-2,3.8238011504187402E-2,3.8318270186842376E-2,3.8341724122658086E-2,3.8261586721845042E-2,3.809746406450859E-2,3.8393053757362412E-2,3.8670047559510652E-2,3.892953556692999E-2,3.9172579939459211E-2,3.9400209495206943E-2,3.9613415565782753E-2,3.9813148958583747E-2,4.0000317878765533E-2,4.0175786672555322E-2,4.034037526428471E-2,4.0494859171166908E-2,4.0639969991825904E-2,4.0776396276449578E-2,4.0904784697862476E-2,4.1025741453570977E-2,4.1139833838781614E-2,4.1247591939458331E-2,4.134951040263421E-2,4.1446050248440461E-2,4.1537640694692256E-2,4.1624680970429026E-2,4.170754209960921E-2,4.1786568640272991E-2,4.1862080367981273E-2,4.1934373895283192E-2,4.2003724221422491E-2,4.207038620852882E-2,4.2134595982205966E-2,4.2196572255781356E-2,4.2256517578561748E-2,{"$f":"IFERROR(BP19/(BP$39-BP$37),0)","v":4.2314619509290913E-2},4.2371051716665387E-2,4.242597500925889E-2,4.2479538297570917E-2,4.2531879491163466E-2,4.2583126334013156E-2,4.263339718129152E-2,4.2682801720814519E-2,4.2731441642384634E-2,4.2779411258192832E-2,4.2826798077365329E-2,4.2873683337636352E-2,4.2920142497009588E-2,4.2966245688142175E-2,4.3012058138050022E-2,4.3057640555595217E-2,4.3103049489077214E-2,4.3148337656111944E-2,4.3193554247847793E-2,4.3238745209436602E-2,4.3283953498551041E-2,4.3329219323618828E-2,4.3374580363328648E-2,4.342007196885303E-2,4.3465727350129574E-2,4.3511577747444644E-2,4.3557652589471765E-2,4.3603979638830601E-2,4.3650585126152774E-2,4.3697493873564905E-2,4.3744729408429987E-2,4.3792314068123256E-2,{"$f":"IFERROR(CV19/(CV$39-CV$37),0)","v":4.3840269096557714E-2}]
[null,9,"Huancavelica","[%]",{"$f":"IFERROR(E20/(E$39-E$37),0)","v":7.4036360550711723E-3},8.0467117880044028E-3,8.594283621921937E-3,9.5409702787636209E-3,1.1469163099214377E-2,1.6784853700516352E-2,1.9469266827978886E-2,3.674861532424805E-2,3.7416323773260457E-2,3.6737770407778696E-2,3.7579608012459714E-2,3.766556931113893E-2,3.7174380808496998E-2,3.5591660213608406E-2,3.4317312021611888E-2,3.303917056928616E-2,3.1818359349572327E-2,3.0432355312945848E-2,2.9282925435672794E-2,2.840404552950538E-2,2.7990023806824624E-2,2.9431390305514515E-2,3.4080331216916518E-2,3.4526475932891008E-2,3.4180908711963318E-2,3.4402160981959161E-2,3.436060432097901E-2,3.4211588514482166E-2,3.6539206628319373E-2,3.6344478577682797E-2,3.6200965555932857E-2,3.6081942828529771E-2,3.5818628023840129E-2,3.6079969253339811E-2,3.6323316339216975E-2,3.6549709092660164E-2,3.6760159852253796E-2,3.6955648410309003E-2,3.7137118138187132E-2,3.7305473163223475E-2,3.7461576456200199E-2,3.7606248697130439E-2,3.7740267797503536E-2,3.7864368968381218E-2,3.7979245235265024E-2,3.8085548312047614E-2,3.8183889757311539E-2,3.8274842346535852E-2,3.8358941603282432E-2,3.843668744109064E-2,3.8508545875584443E-2,3.8574950773203859E-2,3.8636305609044089E-2,3.8692985211573869E-2,3.8745337476568421E-2,3.8793685036498569E-2,3.8838326874932202E-2,3.8879539878293602E-2,3.8917580319652867E-2,3.8952685271140826E-2,3.898507394315763E-2,3.9014948949816851E-2,3.9042497501082386E-2,3.9067892522854045E-2,{"$f":"IFERROR(BQ20/(BQ$39-BQ$37),0)","v":3.9091293706873857E-2},3.9112848492786109E-2,3.913269298502077E-2,3.91509528073982E-2,3.9167743898499578E-2,3.9183173250921535E-2,3.9197339597553817E-2,3.9210334047994962E-2,3.9222240678162996E-2,3.9233137076073919E-2,3.9243094846657792E-2,3.925218007836552E-2,3.9260453774192954E-2,3.9267972249617124E-2,3.9274787499805536E-2,3.9280947538324083E-2,3.9286496709436201E-2,3.9291475975955316E-2,3.9295923184486117E-2,3.9299873309768217E-2,3.9303358679719111E-2,3.9306409182662351E-2,3.9309052458121288E-2,3.9311314072459143E-2,3.9313217680552598E-2,3.9314785174598146E-2,3.931603682106756E-2,3.9316991386752591E-2,3.9317666254766112E-2,3.9318077531301239E-2,3.9318240143886893E-2,3.9318167931820823E-2]
[null,10,"Huánuco","[%]",7.5339497474035755E-3,8.1818121906695046E-3,8.7315949948244178E-3,9.6425947061490602E-3,1.157265841840335E-2,1.683304647160069E-2,1.9485238334810698E-2,3.6793890825674226E-2,3.7431677209359457E-2,3.6752845405894324E-2,3.7548767135962002E-2,3.7634657887822442E-2,3.7159120389445896E-2,3.5635492307467528E-2,3.4373592976136874E-2,3.3093310955307112E-2,3.1857416255484237E-2,3.0407542956392284E-2,2.9223407294543376E-2,2.8346384048527903E-2,2.7944677474209274E-2,2.9431390305514515E-2,3.4191477833196718E-2,3.4906816549042811E-2,3.4806169237182161E-2,3.5157944827779258E-2,3.5074700009801313E-2,3.4810082536501176E-2,3.6881947962924329E-2,3.6774854191710074E-2,3.6673408825830839E-2,3.6803581685100367E-2,3.6651279654084379E-2,3.6927567209737451E-2,3.7185557052782953E-2,3.7426300572166213E-2,3.7650822054308725E-2,3.7860113450134916E-2,3.8055130363324245E-2,3.8236789110787331E-2,3.8405964712573452E-2,3.8563489677173067E-2,3.8710153458572392E-2,3.8846702472706815E-2,3.8973840572573637E-2,3.9092229892762648E-2,3.9202491985232943E-2,3.9305209178587507E-2,3.9400926102735948E-2,3.9490151329618459E-2,3.9573359088559357E-2,3.9650991021840297E-2,3.9723457952259469E-2,3.9791141639828026E-2,3.9854396509405948E-2,3.991355133506469E-2,3.9968910870347707E-2,4.0020757416451995E-2,4.0069352322733863E-2,4.0114937415913245E-2,4.0157736355964202E-2,4.0197955917988658E-2,4.0235787200415575E-2,4.027140676069272E-2,4.0304977680275751E-2,4.0336650561198811E-2,4.0366564456862722E-2,4.0394847739918145E-2,4.0421618910277471E-2,4.0446987346372566E-2,4.0471054002801911E-2,4.049391205749308E-2,4.0515647511452174E-2,4.0536339744091238E-2,4.0556062027024123E-2,4.0574881999106152E-2,4.0592862105367673E-2,4.0610060002360705E-2,4.0626528932303792E-2,4.064231806827532E-2,4.0657472832572074E-2,4.0672035190218642E-2,4.0686043919486575E-2,4.0699534861158938E-2,4.071254114815899E-2,4.072509341704926E-2,4.0737220002801507E-2,4.0748947118136689E-2,4.0760299018640408E-2,4.0771298154769646E-2,4.0781965311783408E-2,4.0792319738552282E-2,4.0802379266128515E-2,4.0812160416891299E-2,4.0821678505018485E-2,4.0830947728977357E-2]
[null,11,"Ica","[%]",3.7372754740539381E-2,3.7294301399112953E-2,3.6961404941801106E-2,3.6834946295398761E-2,3.7098367596556429E-2,4.1445783132530119E-2,4.285155282975172E-2,3.9917900424080527E-2,3.9872873549100289E-2,3.9647245044094372E-2,4.0062298570525373E-2,3.9875736078267721E-2,3.9570266599520822E-2,4.0077144485192055E-2,4.0874043223773075E-2,4.1525676078070436E-2,4.1855984168934136E-2,4.14614478010049E-2,4.1281782687363107E-2,4.1366346453242303E-2,4.1979367418660013E-2,4.1549497164100856E-2,4.0929741445183881E-2,4.1175393370803927E-2,4.0780880922606642E-2,4.0602387717112907E-2,3.9751326677774819E-2,3.9625871643909974E-2,4.0190146931719968E-2,4.0470148256978762E-2,4.060059350685781E-2,3.992577428903845E-2,3.9309921701530907E-2,3.9314541865250539E-2,3.9315428215306612E-2,3.9313049033669778E-2,3.9307830177474162E-2,3.9300157201400295E-2,3.92903776650207E-2,3.9278803551928858E-2,3.9265713739683496E-2,3.9251356470778535E-2,3.9235951784872332E-2,3.9219693881333471E-2,3.9202753388800596E-2,3.9185279524962015E-2,3.9167402135221574E-2,3.9149233603426085E-2,3.9130870631491066E-2,3.9112395887681221E-2,3.9093879525581132E-2,3.9075380577525798E-2,3.9056948227537594E-2,3.9038622969712868E-2,3.9020437658588272E-2,3.900241845835347E-2,3.8984585697914138E-2,3.8966954638791955E-2,3.8949536162712232E-2,3.8932337385506048E-2,3.891536220366644E-2,3.8898611779568985E-2,3.888208497101054E-2,3.8865778710349165E-2,3.8849688338155733E-2,3.8833807895915853E-2,3.8818130381962343E-2,3.8802647974469306E-2,3.8787352225010674E-2,3.8772234225872816E-2,3.8757284754018566E-2,3.8742494394327961E-2,3.8727853644487373E-2,3.8713353003666136E-2,3.8698983046904334E-2,3.868473448694016E-2,3.8670598225024493E-2,3.8656565392107475E-2,3.8642627381633474E-2,3.862877587504588E-2,3.861500286098167E-2,3.8601300649025685E-2,3.8587661878795969E-2,3.8574079525041757E-2,3.8560546899356618E-2,3.8547057649037098E-2,3.8533605753553246E-2,3.8520185519039948E-2,3.8506791571167133E-2,3.8493418846701065E-2,3.8480062584028474E-2,3.8466718312879351E-2,3.8453381843451866E-2,3.8440049255115065E-2,3.842671688483975E-2,3.8413381315485426E-2]
[null,12,"Junín","[%]",9.6765492934270374E-3,1.0435682322936094E-2,1.1083492356333576E-2,1.2273103922702897E-2,1.4649291997930093E-2,2.0041308089500862E-2,2.2447952852111833E-2,3.7669217186580339E-2,3.8245409322606401E-2,3.7793020275872467E-2,3.8597356936884146E-2,3.8670190568924748E-2,3.8700422713607713E-2,3.9273556097774789E-2,4.0198671769473213E-2,4.0618824612219488E-2,4.0554087305203684E-2,4.0630233856460515E-2,3.99366726978383E-2,3.9809486466850418E-2,3.921324112912368E-2,3.9142557552070918E-2,3.8804062408825044E-2,3.8287622025947682E-2,3.7932471863276362E-2,3.8041120239611474E-2,3.7931082765090524E-2,3.7941737302879731E-2,3.8908592376240572E-2,3.8808007954528594E-2,3.875511198381882E-2,3.8688679106346005E-2,3.871099684468856E-2,3.8954742540933431E-2,3.9178788631414822E-2,3.9384316060769087E-2,3.9572470995714884E-2,3.9744359599273332E-2,3.9901044120296117E-2,4.0043540130783407E-2,4.0172814751732094E-2,4.0289785719058245E-2,4.0395321153508468E-2,4.0490239911623122E-2,4.0575312408140128E-2,4.0651261813273595E-2,4.0718765540748186E-2,4.0778456954102309E-2,4.0830927229458677E-2,4.0876727322638771E-2,4.0916369997150849E-2,4.095033187723459E-2,4.0979055496844177E-2,4.1002951321261069E-2,4.1022399723019735E-2,4.1037752898083743E-2,4.1049336711801561E-2,4.1057452467179921E-2,4.1062378590507091E-2,4.1064372231408644E-2,4.1063670776081987E-2,4.1060493273793117E-2,4.1055041777773665E-2,{"$f":"IFERROR(BP23/(BP$39-BP$37),0)","v":4.1047502602475999E-2},4.1038047499766361E-2,4.1026834757091145E-2,4.1014010220973569E-2,4.0999708249405221E-2,4.0984052596816811E-2,4.096715723535773E-2,4.0949127116202022E-2,4.0930058874542451E-2,4.0910041481842338E-2,4.0889156848798361E-2,4.0867480382331574E-2,4.0845081499775865E-2,4.0822024103276358E-2,4.0798367017249981E-2,4.0774164391598165E-2,4.0749466073201644E-2,4.0724317948069244E-2,4.069876225635978E-2,4.0672837882348108E-2,4.0646580621265291E-2,4.0620023424807285E-2,4.0593196626979418E-2,4.056612815182211E-2,4.0538843704449913E-2,4.0511366946728862E-2,4.0483719658817273E-2,4.0455921887700801E-2,4.0427992083766608E-2,4.0399947226378949E-2,4.037180293934426E-2,4.0343573597083196E-2,4.0315272422262363E-2]
[null,13,"La Libertad ","[%]",{"$f":"IFERROR(E24/(E$39-E$37),0)","v":1.9501595585093325E-2},2.0838413328148994E-2,2.200502770873089E-2,2.3674582948984536E-2,2.4109705038340312E-2,2.797934595524957E-2,3.0162190651877051E-2,3.9042574063174414E-2,3.9197322360744337E-2,3.9044245119469363E-2,3.9399219725824608E-2,3.9535710421786371E-2,3.9799172885287427E-2,4.0383969142205926E-2,4.1113237280504276E-2,4.1133158279418533E-2,4.0645220085664811E-2,4.1721977544817317E-2,4.3472050280925628E-2,4.26579636271378E-2,4.1729962589275589E-2,4.1346932939326057E-2,3.9484835433541268E-2,3.9639944216709633E-2,3.984993747394748E-2,3.9874595865582445E-2,4.008737170780885E-2,4.0001670215875404E-2,4.0115637945936283E-2,4.0188178027098821E-2,4.0157677941328448E-2,3.9704864434986227E-2,3.9543648474932802E-2,3.9625964821259629E-2,3.9695332536302246E-2,3.9752893209533784E-2,3.9799722000650795E-2,3.9836827006472439E-2,3.9865149579648991E-2,3.9885565424519806E-2,3.9898886313262702E-2,3.9905862283639737E-2,3.9907184197473064E-2,3.9903486555980854E-2,3.9895350483936928E-2,3.9883306809081927E-2,3.9867839176216176E-2,3.9849387146921038E-2,3.9828349245923489E-2,3.9805085923815972E-2,3.9779922413266063E-2,3.9753151462117664E-2,3.9725035932013902E-2,3.9695811255483202E-2,3.9665687747940305E-2,3.9634852773870848E-2,3.9603472768692576E-2,3.957169511950806E-2,3.9539649909262953E-2,3.9507451529773231E-2,3.9475200169743208E-2,3.9442983184320601E-2,3.9410876352967777E-2,3.9378945032509736E-2,3.9347245212183905E-2,3.9315824477386546E-2,3.9284722888615661E-2,3.9253973781860442E-2,3.9223604496406869E-2,3.9193637035722477E-2,3.9164088666765198E-2,3.913497246273831E-2,3.910629779398983E-2,3.9078070771438211E-2,3.9050294646597095E-2,3.9022970171976021E-2,3.8996095925349174E-2,3.8969668601115767E-2,3.8943683271721041E-2,3.8918133621867954E-2,3.8893012158025972E-2,3.8868310395534691E-2,3.8844019025406053E-2,3.8820128062748732E-2,3.8796626978572023E-2,3.8773504816572615E-2,3.8750750296366078E-2,3.8728351904494147E-2,3.870629797441956E-2,3.8684576756610078E-2,3.8663176479712416E-2,3.8642085403725122E-2,3.862129186599448E-2,3.860078432078113E-2,3.8580551373074604E-2,3.8560581807268485E-2]
[null,14,"Lambayeque","[%]",1.3291996617905101E-2,1.4281101101233038E-2,1.5104251019272883E-2,1.629899469989525E-2,1.7401326621818695E-2,2.2547332185886403E-2,2.4580149014158739E-2,3.7669217186580339E-2,3.8291469630903394E-2,3.7793020275872467E-2,3.8381470801400176E-2,3.8438354894051098E-2,3.8105266370614538E-2,3.7870929094282836E-2,3.7989644304367402E-2,3.7235050485909964E-2,3.666141568264962E-2,3.6598225916506417E-2,3.7484525283306348E-2,3.6868750936999067E-2,3.5766919850357105E-2,3.6485391544730947E-2,3.7456409686427612E-2,3.7428333967234363E-2,3.7196053911351952E-2,3.7285336393791377E-2,3.7076968313754045E-2,3.6814341586983448E-2,3.8088993532620033E-2,3.8036299956962435E-2,3.7928336261497352E-2,3.7952312926171926E-2,3.7746873904405752E-2,3.7914945410108515E-2,3.8066971039166578E-2,3.8204084554812008E-2,3.8327371451985434E-2,3.8437865912468644E-2,3.8536548882499237E-2,3.8624347106022291E-2,3.8702132959064363E-2,3.8770724944556509E-2,3.8830888721455098E-2,3.8883338556571889E-2,3.8928739101662828E-2,3.896770741170149E-2,3.9000815132670952E-2,3.9028590798518538E-2,3.9051522187080988E-2,3.9070058693804074E-2,3.9084613689983977E-2,3.9095566839115962E-2,3.9103266350823236E-2,3.9108031156845767E-2,3.9110152997784219E-2,3.9109898412809069E-2,3.9107510627443463E-2,3.9103211336894095E-2,3.9097202384307875E-2,3.9089667334844383E-2,3.9080772947631216E-2,3.9070670548568942E-2,3.9059497307616327E-2,3.9047377424658504E-2,3.9034423228375685E-2,3.902073619271372E-2,3.9006407875642558E-2,3.8991520784887518E-2,3.8976149175257241E-2,3.8960359782079713E-2,3.8944212495110174E-2,3.8927760977100767E-2,3.8911053231029537E-2,3.8894132119782966E-2,3.8877035841876788E-2,3.8859798366589447E-2,3.8842449831672315E-2,3.8825016906595941E-2,3.8807523124092476E-2,3.8789989182562275E-2,3.8772433221729533E-2,3.8754871073757385E-2,3.8737316491867679E-2,3.8719781358355507E-2,3.8702275873742184E-2,3.8684808728674032E-2,3.8667387260046752E-2,3.8650017592716003E-2,3.863270476804502E-2,3.8615452860437452E-2,3.8598265082908638E-2,3.8581143882661546E-2,3.8564091027551817E-2,3.8547107684252686E-2,3.853019448886133E-2,3.8513351610624857E-2]
[null,15,"Lima","[%]",0.63166986389795532,0.61604465562577848,0.60382852274087584,0.5834844670971373,0.54871336500917345,0.44129432013769365,0.3918928631321722,9.3991940960746145E-2,8.3277037400970338E-2,9.4444863194392104E-2,7.9615722678838527E-2,7.8669572340458419E-2,8.6053503029193179E-2,0.10727174437122862,0.12245328680774425,0.13964159064454129,0.15717800835817786,0.17222256683828546,0.18213741548423959,0.19555314658701695,0.2057249744926879,0.18581097183165721,0.12512330327743584,0.12020172139345532,0.12738641100458525,0.1230668028943722,0.12404262171130931,0.12477904435814996,8.9202157780228289E-2,9.0482762714631293E-2,9.2495533934714241E-2,9.4843964006421116E-2,9.9012504382377006E-2,9.4247687144145262E-2,8.9831750317786785E-2,8.5743378326878061E-2,8.1961894352543085E-2,7.8467356054674559E-2,7.5240627051005093E-2,7.2263427251036544E-2,6.9518364988004192E-2,6.6988953691402911E-2,6.4659615613255075E-2,6.2515674877711647E-2,6.0543341876932298E-2,5.8729690794808019E-2,5.7062631809901752E-2,5.5530879313944716E-2,5.4123917284721636E-2,5.2831962773379502E-2,5.1645928306341411E-2,5.0557383860686027E-2,4.9558518948173431E-2,4.8642105235879758E-2,4.7801460039282401E-2,4.7030410945178763E-2,4.632326175557324E-2,4.5674759888225142E-2,4.5080065323578007E-2,4.453472115005197E-2,4.4034625729040253E-2,4.3576006476390837E-2,4.3155395237757972E-2,4.2769605220173958E-2,4.2415709430812444E-2,4.2091020565572929E-2,4.1793072284288746E-2,4.1519601805583665E-2,4.1268533752295729E-2,4.1037965177615286E-2,4.0826151702372943E-2,4.0631494695030169E-2,4.0452529427673849E-2,4.0287914143538703E-2,4.0136419974143647E-2,3.9996921646924061E-2,3.9868388927181232E-2,3.9749878741185962E-2,3.9640527930307187E-2,3.9539546589045446E-2,3.9446211942801984E-2,3.9359862724080832E-2,3.9279894008584795E-2,3.9205752475314271E-2,3.913693205730049E-2,3.9072969951998236E-2,3.9013442962623629E-2,3.8957964143851415E-2,3.8906179727284461E-2,3.8857766303979205E-2,3.8812428243057785E-2,3.8769895327067719E-2,3.8729920586264253E-2,3.869227831540023E-2,3.8656762257913285E-2,3.8623183943610688E-2]
[null,16,"Loreto","[%]",7.4369721159003917E-3,8.0796631057275976E-3,8.6330124706893024E-3,9.5683307015212403E-3,1.1464458766523968E-2,1.6771084337349397E-2,1.9453295321147073E-2,3.674861532424805E-2,3.7385616901062457E-2,3.6707620411547445E-2,3.7548767135962002E-2,3.7650113599480686E-2,3.7174380808496998E-2,3.5620881609514488E-2,3.4387663214768126E-2,3.3079775858801876E-2,3.1831378318209633E-2,3.0407542956392284E-2,2.9199600038091609E-2,2.8277190271354929E-2,2.7933340891055435E-2,2.9443305848148325E-2,3.4524917682037318E-2,3.5244897096733299E-2,3.5056273447269692E-2,3.5731780710716733E-2,3.583080132737787E-2,3.5853967458627359E-2,3.7567430632134233E-2,3.7502040574032024E-2,3.7529712252520928E-2,3.7628311806895333E-2,3.7337852050952434E-2,3.765779725306323E-2,3.7959599663159788E-2,3.8244275733554732E-2,3.8512818682066165E-2,3.876619298160227E-2,3.9005330069383289E-2,3.9231125131894425E-2,3.9444434826768446E-2,3.9646075810587114E-2,3.9836823951150568E-2,4.0017414113350074E-2,4.0188540418809017E-2,4.035085689047934E-2,4.0504978404070198E-2,4.0651481878312919E-2,4.0790907645480413E-2,4.0923760952197789E-2,4.1050513548362026E-2,4.1171605328937218E-2,4.1287445999528105E-2,4.1398416742005305E-2,4.1504871861112694E-2,4.1607140396993564E-2,4.1705527691988861E-2,4.180031690295212E-2,4.1891770452751727E-2,4.1980131416650003E-2,4.2065624840911406E-2,4.2148458992350819E-2,4.2228826538626807E-2,{"$f":"IFERROR(BP27/(BP$39-BP$37),0)","v":4.230690565995579E-2},4.2382861093605791E-2,4.2456845113049271E-2,4.2528998444046381E-2,4.2599451120207237E-2,4.2668323280772427E-2,4.273572591346482E-2,4.2801761545321081E-2,4.2866524884419041E-2,4.2930103415386334E-2,4.2992577951516474E-2,4.3054023146236825E-2,4.3114507966575157E-2,4.3174096131161618E-2,4.323284651518576E-2,4.3290813524606724E-2,4.334804744179048E-2,4.3404594744624499E-2,4.3460498401037932E-2,4.3515798140735862E-2,4.3570530705840153E-2,4.3624730082018337E-2,4.367842771157493E-2,4.3731652689878046E-2,4.3784431946397591E-2,4.3836790411540524E-2,4.3888751170382677E-2,4.394033560431581E-2,4.3991563521553638E-2,4.4042453277368949E-2,4.4093021884869077E-2,4.4143285117054794E-2,{"$f":"IFERROR(CV27/(CV$39-CV$37),0)","v":4.4193257600850723E-2}]
[null,17,"Madre de Dios","[%]",{"$f":"IFERROR(E28/(E$39-E$37),0)","v":7.3884833001488003E-3},8.0335312609151246E-3,8.5766795997549525E-3,9.5214271196510381E-3,1.1455050101143152E-2,1.6764199655765921E-2,1.9445309567731169E-2,3.674861532424805E-2,3.7385616901062457E-2,3.6707620411547445E-2,3.7548767135962002E-2,3.7634657887822442E-2,3.7159120389445896E-2,3.5577049515655365E-2,3.4261031067086896E-2,3.2957959990254727E-2,3.1701188631836588E-2,3.0221450282240554E-2,2.9009141986477478E-2,2.8127270420813488E-2,2.7683936061671011E-2,2.9109670654401603E-2,3.3983077927671336E-2,3.4470129174942597E-2,3.409754064193414E-2,3.4332180996235077E-2,3.4388608073481847E-2,3.4197670048853816E-2,3.6539206628319373E-2,3.6478043423415402E-2,3.6363367929960283E-2,3.6273398035375035E-2,3.5950099333878695E-2,3.6214065770665181E-2,3.6459993562470865E-2,3.6688923971968004E-2,3.6901870877820826E-2,3.7099815674626377E-2,3.728370337518979E-2,3.7454439767541925E-2,3.7612889485419257E-2,3.7759874859722174E-2,3.7896175428849807E-2,3.8022527997050505E-2,3.8139627141465571E-2,3.8248126079948007E-2,3.834863782270357E-2,3.8441736541114976E-2,3.8527959096638767E-2,3.860780668133882E-2,3.8681746529413072E-2,3.8750213665994258E-2,3.8813612665592565E-2,3.8872319397850602E-2,3.8926682742858446E-2,3.8977026262194264E-2,3.9023649815181881E-2,3.906683111265552E-2,3.9106827202857117E-2,3.914387588602241E-2,3.9178197055791494E-2,3.9209993966858675E-2,3.9239454429297195E-2,3.9266751930797018E-2,{"$f":"IFERROR(BQ28/(BQ$39-BQ$37),0)","v":3.9292046688673817E-2},3.9315486633971421E-2,3.9337208330319187E-2,3.9357337830436281E-2,3.9375991473323303E-2,3.9393276625257184E-2,3.9409292367726938E-2,3.9424130135425214E-2,3.9437874307353162E-2,3.9450602754012742E-2,3.9462387343558385E-2,3.9473294409663032E-2,3.9483385183727987E-2,3.9492716193934234E-2,3.9501339633498923E-2,3.950930370036581E-2,3.9516652910425241E-2,3.9523428386228888E-2,3.9529668123037792E-2,3.9535407233920336E-2,3.9540678175499951E-2,3.9545510955841266E-2,3.954993332585801E-2,3.9553970955525777E-2,3.9557647596089644E-2,3.9560985229368045E-2,3.9564004205171838E-2,3.9566723367780561E-2,3.9569160172345436E-2,3.9571330792022345E-2,3.9573250216575304E-2,3.9574932343133064E-2]
[null,18,"Moquegua","[%]",8.4764511035751409E-3,9.1604663270484186E-3,9.7526282805095316E-3,1.0635387189068339E-2,1.2588794279531449E-2,1.7755593803786576E-2,2.0435542991303516E-2,3.6974992831378943E-2,3.7569858134250449E-2,3.6963895379513077E-2,3.7718391956699411E-2,3.7866493562696092E-2,3.7525370446672465E-2,3.6146866735823971E-2,3.4880121566861773E-2,3.3742995587558541E-2,3.2495345718712161E-2,3.1263569257490229E-2,3.0151890296162269E-2,2.9395823002317991E-2,2.8851604126516269E-2,3.0205900576712262E-2,3.4427664392792143E-2,3.4780036343658879E-2,3.4292066138668892E-2,3.4584108944841777E-2,3.4612638093504532E-2,3.4754408673987783E-2,3.6881947962924329E-2,3.6774854191710074E-2,3.6599589564909274E-2,3.6435398595013331E-2,3.6213041953955825E-2,3.6443270408214053E-2,3.6655755706207944E-2,3.6851580219547236E-2,3.7031792825650653E-2,3.7197404300947007E-2,3.734938391023071E-2,3.748865703743965E-2,3.7616103711156972E-2,3.7732557888421857E-2,3.7838807372077857E-2,3.7935594249177043E-2,3.8023615750352624E-2,3.8103525442159961E-2,3.8175934675884114E-2,3.8241414227029265E-2,3.8300496069528171E-2,3.8353675237588043E-2,3.8401411736011429E-2,3.8444132466825015E-2,3.8482233146159735E-2,3.8516080190614824E-2,3.8546012556875668E-2,3.8572343522213393E-2,3.85953623967457E-2,3.8615336161055336E-2,3.8632511025009843E-2,3.8647113905467823E-2,3.8659353822047084E-2,3.8669423211322294E-2,3.8677499160756405E-2,3.8683744564393427E-2,3.8688309202884692E-2,3.8691330750815149E-2,3.8692935714570262E-2,3.8693240304155205E-2,3.8692351242471154E-2,3.8690366515579409E-2,3.8687376067460068E-2,3.8683462442708177E-2,3.8678701380515608E-2,3.8673162363170407E-2,3.8666909122172501E-2,3.8660000104921474E-2,3.8652488904782074E-2,3.8644424657179842E-2,3.8635852404226539E-2,3.8626813430222652E-2,3.861734557023639E-2,3.8607483493814571E-2,3.859725896574228E-2,3.8586701085636062E-2,3.8575836508029065E-2,3.8564689644487504E-2,3.8553282849184904E-2,3.8541636589254906E-2,3.8529769601143606E-2,3.8517699034090094E-2,3.8505440581776178E-2,3.8493008603106567E-2,3.8480416233004251E-2,3.8467675484037338E-2,3.8454797339627977E-2,3.8441791839534355E-2]
[null,19,"Pasco","[%]",7.3854527491643259E-3,8.0269409973704846E-3,8.5766795997549525E-3,9.5214271196510381E-3,1.145975443383356E-2,1.6771084337349397E-2,1.9453295321147073E-2,3.674861532424805E-2,3.7385616901062457E-2,3.6707620411547445E-2,3.7548767135962002E-2,3.7634657887822442E-2,3.7159120389445896E-2,3.5591660213608406E-2,3.4331382260243133E-2,3.3052705665791396E-2,3.1818359349572327E-2,3.030829353017803E-2,2.9116274640510427E-2,2.8207996494181955E-2,2.7729282394286361E-2,2.9193079452838281E-2,3.3941397946566261E-2,3.4399695727507076E-2,3.4055856606919552E-2,3.4346176993379891E-2,3.436060432097901E-2,3.4253343911367209E-2,3.647959943969243E-2,3.6359319116097535E-2,3.618620170374854E-2,3.6155579446547181E-2,3.5906275563865844E-2,3.6168100607282365E-2,3.6411885462296872E-2,3.663867270551624E-2,3.6849477356015778E-2,3.7045281789980719E-2,3.7227031857373263E-2,3.7395634052840208E-2,3.7551953599437936E-2,3.7696813312590775E-2,3.7830993122116366E-2,3.7955230141422554E-2,3.8070219184542391E-2,3.8176613643096845E-2,3.8275026646254907E-2,3.8366032437084731E-2,3.8450167908225835E-2,3.85279342484919E-2,3.8599798659808844E-2,3.8666196110818715E-2,3.8727531099566795E-2,3.878417940299083E-2,3.8836489795506662E-2,3.8884785722900564E-2,3.8929366921061422E-2,3.8970510971882068E-2,3.9008474790991475E-2,3.9043496043907326E-2,3.9075794488775288E-2,3.9105573245137533E-2,3.9133019989191199E-2,3.9158308076797918E-2,3.9181597596122844E-2,3.9203036352243772E-2,3.9222760786408142E-2,3.9240896832844652E-2,3.9257560716182478E-2,3.9272859692605883E-2,3.9286892737891523E-2,3.9299751185452578E-2,3.9311519317454739E-2,3.932227491198529E-2,3.9332089749152858E-2,3.9341030078878333E-2,3.9349157053010675E-2,3.9356527124269229E-2,3.9363192414379654E-2,3.9369201053634985E-2,3.9374597493980083E-2,3.9379422797586584E-2,3.9383714902758812E-2,3.9387508868888664E-2,3.9390837102060552E-2,3.9393729562796291E-2,3.9396213957323747E-2,3.9398315913653392E-2,3.9400059143653104E-2,3.940146559222317E-2,3.9402555574590561E-2,3.9403347902664886E-2,3.9403860001325723E-2,3.9404108015444611E-2,3.9404106908382218E-2,3.9403870552643459E-2]
[null,20,"Piura","[%]",2.2032105657129524E-2,2.3375664792835066E-2,2.4652672642645392E-2,2.6203467738152936E-2,2.7623841558074989E-2,3.2716006884681584E-2,3.3651964894627982E-2,4.1125247128778616E-2,4.0794079715040225E-2,4.1245194844350644E-2,4.0864161359465835E-2,4.069488879615462E-2,4.0302766713973967E-2,4.1289832415294478E-2,4.1507203962179197E-2,4.1877588587206624E-2,4.1882022106208748E-2,4.4054339060852307E-2,4.6995524235787067E-2,4.6440556779260317E-2,4.4337376714658205E-2,4.3408321814975455E-2,4.086027481000875E-2,4.0372452070039019E-2,4.0211199110740586E-2,4.0000559839885791E-2,4.0115375460311679E-2,4.0753267359806257E-2,4.0860727803773138E-2,4.1330899485033316E-2,4.1412605376994968E-2,4.1486870591007495E-2,4.1428070585485567E-2,4.1403070233623301E-2,4.1370033893693911E-2,4.1330016879131522E-2,4.1283989625659642E-2,4.1232840360717789E-2,4.1177378410898101E-2,4.1118337977357769E-2,4.1056382232837425E-2,4.0992107616351574E-2,4.0926048222375035E-2,4.0858680200163859E-2,4.0790426095603724E-2,4.0721659082658818E-2,4.0652707044171683E-2,4.0583856472558189E-2,4.0515356170006026E-2,4.0447420735292498E-2,4.0380233830463096E-2,4.0313951225532649E-2,4.0248703623250559E-2,4.0184599268965039E-2,4.0121726352868529E-2,4.0060155213532636E-2,3.9999940352754677E-2,3.9941122272437971E-2,3.9883729144592227E-2,3.982777832564318E-2,3.977327772613682E-2,3.9720227046666043E-2,3.966861889047324E-2,{"$f":"IFERROR(BP31/(BP$39-BP$37),0)","v":3.9618439762726873E-2},3.9569670965960362E-2,3.9522289400616216E-2,3.9476268279079497E-2,3.9431577761018903E-2,3.9388185517298308E-2,3.9346057229178381E-2,3.9305157029005007E-2,3.9265447888083248E-2,3.9226891956962384E-2,3.9189450862913346E-2,3.9153085968963303E-2,3.9117758598464489E-2,3.9083430228814435E-2,3.9050062657611469E-2,3.901761814422311E-2,3.8986059529462158E-2,3.8955350335806938E-2,3.8925454850365089E-2,3.8896338192563912E-2,3.8867966368353123E-2,3.8840306312526052E-2,3.8813325920602319E-2,3.8786994071566501E-2,3.8761280642623117E-2,3.8736156517006196E-2,3.8711593585772155E-2,3.8687564744404421E-2,3.8664043884969024E-2,3.8641005884478663E-2,3.8618426590050339E-2,3.8596282801375358E-2,3.8574552250961368E-2]
[null,21,"Puno ","[%]",{"$f":"IFERROR(E32/(E$39-E$37),0)","v":9.1189279122837318E-3},9.8557391310078492E-3,1.0495518015956285E-2,1.1495286190022045E-2,1.3567295479136285E-2,1.9304647160068848E-2,2.2008736414237E-2,3.7578666183727988E-2,3.806116808941841E-2,3.7566895304138086E-2,3.8211845980662767E-2,3.8191063507519205E-2,3.778479757054129E-2,3.6512134184649998E-2,3.5457001350742909E-2,3.4446820605830916E-2,3.3419692491960785E-2,3.2504187085168411E-2,3.1354156746976482E-2,3.0733569360995468E-2,3.0280013603899786E-2,3.151661026643153E-2,3.5372410631173849E-2,3.5653411091859301E-2,3.5306377657357231E-2,3.5703788716427098E-2,3.5746790069869361E-2,3.5867885924255709E-2,3.7612136023604449E-2,3.7457518958787822E-2,3.7367309878493495E-2,3.743685660005007E-2,3.7337852050952434E-2,3.754625781103034E-2,3.7736704156305527E-2,3.7910345659920699E-2,3.8068297078726637E-2,3.8211629002574077E-2,3.8341364734754829E-2,3.8458478237766207E-2,3.8563892988303393E-2,3.8658481597245997E-2,3.8743066063483121E-2,3.8818418543991526E-2,3.8885262536098364E-2,3.8944274380917583E-2,3.8996085009272048E-2,3.9041281862822415E-2,3.9080410933518078E-2,3.9113978873828496E-2,3.9142455138506622E-2,3.9166274125921947E-2,3.9185837293333727E-2,3.9201515225929989E-2,3.9213649644112621E-2,3.9222555337446327E-2,3.9228522016987802E-2,3.9231816080450892E-2,3.9232682286913088E-2,3.9231345339597976E-2,3.9228011376734255E-2,3.9222869371652182E-2,3.9216092444177113E-2,3.9207839086061104E-2,3.9198254303695355E-2,3.9187470681695175E-2,3.9175609371179969E-2,3.916278100669756E-2,3.9149086555794022E-2,3.9134618105215908E-2,3.9119459587669221E-2,3.9103687452960625E-2,3.9087371287217662E-2,3.9070574383737296E-2,3.9053354268850184E-2,3.9035763186018459E-2,3.901784854120989E-2,3.8999653312415901E-2,3.8981216426007048E-2,3.8962573102449112E-2,3.8943755173737195E-2,3.8924791374746102E-2,3.8905707610542642E-2,3.8886527201560113E-2,3.8867271108397855E-2,3.884795813787871E-2,3.8828605131875409E-2,3.880922714030173E-2,3.8789837579558055E-2,3.8770448377620358E-2,3.8751070106868797E-2,3.8731712105665866E-2,3.8712382589613195E-2,3.8693088753342472E-2,3.8673836863626618E-2,3.8654632344533722E-2]
[null,22,"San Martín","[%]",7.4066666060556468E-3,8.0467117880044028E-3,8.594283621921937E-3,9.5409702787636209E-3,1.14832760972856E-2,1.6777969018932873E-2,1.9453295321147073E-2,3.674861532424805E-2,3.7385616901062457E-2,3.6707620411547445E-2,3.7548767135962002E-2,3.7634657887822442E-2,3.7159120389445896E-2,3.5606270911561447E-2,3.4289171544349392E-2,3.303917056928616E-2,3.1896473161396155E-2,3.0432355312945848E-2,2.9282925435672794E-2,2.8369448640918893E-2,2.787665797528625E-2,2.9347981507077833E-2,3.3955291273601286E-2,3.4441955795968392E-2,3.4194803390301516E-2,3.4514128959117693E-2,3.444461557848752E-2,3.4169833117597116E-2,3.6464697642535689E-2,3.64335218081712E-2,3.6466714895250468E-2,3.6612126478255104E-2,3.6549024190721049E-2,3.6821831222669341E-2,3.7076356547711568E-2,3.7313652468334513E-2,3.7534743952001445E-2,3.7740623425412151E-2,3.7932246788303571E-2,3.811053049765073E-2,3.8276349579403512E-2,3.843053643370789E-2,3.8573880309995381E-2,3.8707127339648602E-2,3.8830981025587338E-2,3.8946103099635289E-2,3.9053114669606898E-2,3.9152597588483364E-2,3.9245095987686628E-2,3.9331117925241847E-2,3.9411137107510645E-2,3.9485594650193558E-2,3.9554900850470628E-2,3.9619436947526572E-2,3.9679556853351068E-2,3.9735588839682118E-2,3.978783717033732E-2,3.9836583671022496E-2,3.9882089231080997E-2,3.9924595233611179E-2,3.996432491198787E-2,4.000148463212657E-2,4.0036265100870654E-2,4.006884250170082E-2,4.0099379559600974E-2,4.0128026537389304E-2,4.0154922166172946E-2,4.0180194512821961E-2,4.0203961787513287E-2,4.0226333094475285E-2,4.0247409129088606E-2,4.0267282824479521E-2,4.0286039950685727E-2,4.0303759669393077E-2,4.032051504713962E-2,4.0336373529767267E-2,4.0351397380775332E-2,4.0365644086098357E-2,4.0379166727696064E-2,4.0392014328207659E-2,4.0404232168788801E-2,4.0415862082118267E-2,4.0426942722433419E-2,4.0437509814331418E-2,4.0447596381954297E-2,4.0457232960065065E-2,4.0466447788414246E-2,4.0475266990696743E-2,4.0483714739303081E-2,4.0491813406981256E-2,4.0499583706440599E-2,4.0507044818852457E-2,4.0514214512128444E-2,4.0521109249790417E-2,4.0527744291182659E-2,4.0534133783718132E-2]
[null,23,"Tacna","[%]",9.2159055437869165E-3,9.8030170226507361E-3,1.0414539513988156E-2,1.1264676912493551E-2,1.3190948863903654E-2,1.8664371772805506E-2,2.1202175319230493E-2,3.7110819335657477E-2,3.7723392495240433E-2,3.7129720358784958E-2,3.7872596339187957E-2,3.802105067927853E-2,3.770849547528575E-2,3.6395248601025672E-2,3.5189666816749211E-2,3.4040767710673776E-2,3.2951009621017824E-2,3.2132001736864958E-2,3.0937529759070565E-2,2.9926308627310785E-2,2.9021652873823831E-2,3.0360802630951814E-2,3.4483237700932243E-2,3.4991336685965428E-2,3.4847853272196749E-2,3.505997284776554E-2,3.5046696257298476E-2,3.4837919467757876E-2,3.6852144368610854E-2,3.6745173114880611E-2,3.6496242599619096E-2,3.6567944507444661E-2,3.6315297417319155E-2,3.6532907693292455E-2,3.6733522617970915E-2,3.6918203969589738E-2,3.7087977955327527E-2,3.7243831064854974E-2,3.7386707070646397E-2,3.7517505022064461E-2,3.7637078088956527E-2,3.7746233121259631E-2,3.7845730803044902E-2,3.7936286291866059E-2,3.8018570246697976E-2,3.8093210159777145E-2,3.8160791919028096E-2,3.8221861538304716E-2,3.8276927002296741E-2,3.8326460181611677E-2,3.8370898781239192E-2,3.8410648292374429E-2,3.844608392346887E-2,3.8477552491457678E-2,3.8505374258453934E-2,3.8529844702876355E-2,3.8551236217061864E-2,3.8569799725979306E-2,3.8585766223771321E-2,3.859934822656988E-2,3.8610741141412032E-2,3.8620124552178073E-2,3.8627663424325498E-2,3.8633509230840857E-2,3.863780100231106E-2,3.8640666304353186E-2,3.8642222145867176E-2,3.8642575821704286E-2,3.8641825693401369E-2,3.8640061911625743E-2,3.8637367083925137E-2,3.8633816891290931E-2,3.8629480656929657E-2,3.8624421870505063E-2,3.8618698670967254E-2,3.86123642909314E-2,3.8605467465409146E-2,3.8598052807535817E-2,3.859016115377728E-2,3.8581829880943955E-2,3.8573093197187422E-2,3.8563982409008463E-2,3.8554526166164969E-2,3.8544750686234343E-2,3.8534679960457861E-2,3.8524335942374921E-2,3.8513738720642107E-2,3.8502906677326094E-2,3.8491856632860456E-2,3.8480603978764322E-2,3.8469162799133906E-2,3.8457545981839016E-2,3.844576532028101E-2,3.8433831606501094E-2,3.8421754716363263E-2,3.8409543687477343E-2]
[null,24,"Tumbes ","[%]",8.5885814900006976E-3,9.2593202802180065E-3,9.8441691957778521E-3,1.0826910148371664E-2,1.2701698264101237E-2,1.7845094664371772E-2,2.0427557237887608E-2,3.6824074493291677E-2,3.747773751765645E-2,3.6828220396472454E-2,3.7672130641952843E-2,3.7742847869430149E-2,3.7296464160905859E-2,3.6044591850152685E-2,3.4739419180549305E-2,3.3512898946969495E-2,3.2391193969613728E-2,3.1176726009552756E-2,3.0175697552614036E-2,2.9257435447972047E-2,2.8726901711824057E-2,2.9919927553500786E-2,3.4274837795406868E-2,3.4794123033145982E-2,3.433375017368348E-2,3.4542120953407328E-2,3.4514624959744604E-2,3.430901777388061E-2,3.6494501236849164E-2,3.6374159654512267E-2,3.618620170374854E-2,3.6126124799340215E-2,3.593549141054108E-2,3.6168193744433363E-2,3.6383500882818012E-2,3.6582461078643193E-2,3.6766090650335023E-2,3.6935369458434016E-2,3.7091237545865498E-2,3.7234592791953208E-2,3.7366289437957806E-2,3.7487137351802383E-2,3.7597901910868349E-2,3.7699304393612465E-2,3.7792022782740207E-2,3.7876692894371004E-2,3.795390975877027E-2,3.8024229188613271E-2,3.8088169480275311E-2,3.8146213202260415E-2,3.8198809032574998E-2,3.8246373613649035E-2,3.8289293399348071E-2,3.8327926473764054E-2,3.8362604325888415E-2,3.8393633568027268E-2,3.8421297588986651E-2,3.8445858135703691E-2,3.8467556819192006E-2,3.8486616542466996E-2,3.850324284957269E-2,3.8517625195997544E-2,3.8529938141683789E-2,{"$f":"IFERROR(BP35/(BP$39-BP$37),0)","v":3.854034246854391E-2},3.8548986224933246E-2,3.8556005699915796E-2,3.8561526330431986E-2,3.8565663544647237E-2,3.8568523544854981E-2,3.8570204033336358E-2,3.8570794884558474E-2,3.857037876703398E-2,3.8569031718075297E-2,3.8566823674565487E-2,3.8563818962740727E-2,3.8560076749842076E-2,3.855565146034929E-2,3.8550593159362635E-2,3.8544947905550533E-2,3.853875807593439E-2,3.8532062664638808E-2,3.8524897557596187E-2,3.8517295785061155E-2,3.8509287753661886E-2,3.8500901459593471E-2,3.8492162684443311E-2,3.8483095175029021E-2,3.8473720808526922E-2,3.8464059744072784E-2,3.8454130561926855E-2,3.8443950391210437E-2,3.8433535027143743E-2,3.8422899038641066E-2,3.8412055867052368E-2,3.8401017916777531E-2,{"$f":"IFERROR(CV35/(CV$39-CV$37),0)","v":3.8389796638420792E-2}]
[null,25,"Ucayali","[%]",{"$f":"IFERROR(E36/(E$39-E$37),0)","v":7.4430332178693406E-3},8.0862533692722376E-3,8.6259708618225094E-3,9.564422069698722E-3,1.1502093428047231E-2,1.6798623063683304E-2,1.9461281074562981E-2,3.6763707158056776E-2,3.7385616901062457E-2,3.6722695409663074E-2,3.7564187574210858E-2,3.7650113599480686E-2,3.7174380808496998E-2,3.5591660213608406E-2,3.4317312021611888E-2,3.301210037627568E-2,3.1896473161396155E-2,3.0680478878481483E-2,2.9711456051804589E-2,2.888840196971619E-2,2.8432150549824283E-2,2.9800772127162672E-2,3.4580490990177418E-2,3.5019510064939641E-2,3.4597749062109211E-2,3.4808044899158841E-2,3.4906677494784301E-2,3.4851837933386226E-2,3.6956456948708014E-2,3.6908419037442679E-2,3.6880102756411202E-2,3.6759399714289924E-2,3.6607455884071521E-2,3.6897429959604912E-2,3.7169309479455064E-2,3.7424124676089035E-2,3.7662880305690753E-2,3.7886550356093972E-2,3.8096073965569022E-2,3.8292352406513089E-2,3.8476246993849897E-2,3.864857778627951E-2,3.8810122958525164E-2,3.8961618733666992E-2,3.9103759775960555E-2,3.9237199955770304E-2,3.9362553409090929E-2,3.9480395824361234E-2,3.9591265898754877E-2,3.9695666914784836E-2,3.9794068395848883E-2,3.9886907806281971E-2,3.9974592267593839E-2,4.0057500267906415E-2,4.0135983346221801E-2,4.0210367737112049E-2,4.0280955964791018E-2,4.0348028378371648E-2,4.0411844622490103E-2,4.0472645039450479E-2,4.0530652000662713E-2,4.0586071166462692E-2,4.0639092674458401E-2,4.0689892257380941E-2,{"$f":"IFERROR(BQ36/(BQ$39-BQ$37),0)","v":4.0738632292068283E-2},4.0785462781700053E-2,4.0830522273765692E-2,4.087393871650024E-2,4.0915830256690169E-2,4.0956305981845E-2,4.0995466609767543E-2,4.1033405128547092E-2,4.107020738995483E-2,4.1105952659148445E-2,4.1140714123499914E-2,4.117455936325292E-2,4.1207550786597283E-2,4.1239746031623253E-2,4.1271198337489899E-2,4.1301956887012069E-2,4.1332067122741484E-2,4.1361571038490627E-2,4.1390507448125231E-2,4.1418912233331356E-2,4.1446818571949075E-2,4.1474257148355571E-2,4.1501256347276617E-2,4.1527842432307074E-2,4.1554039710328651E-2,4.1579870682926102E-2,4.1605356185820973E-2,4.1630515517266146E-2,4.1655366556272354E-2,4.1679925871472005E-2,4.1704208821363345E-2,4.1728229646620353E-2]
[null,26,"Sin Localización","[%]",{"$nulls":96},"Dda.Abo.Distr.Dpto"]
[]
[null,null,"Total","[%]",{"$f":"SUM(E77:E102)","v":1.0000000000000002},1,0.99999999999999989,1,0.99999999999999989,1.0000000000000002,0.99999999999999978,1,1,0.99999999999999978,1,1.0000000000000002,1,1,1,1,0.99999999999999978,1.0000000000000002,1.0000000000000002,1.0000000000000002,1,1,1,1,1,1,0.99999999999999989,1,1,1,0.99999999999999989,0.99999999999999989,1,1.0000000000000002,1.0000000000000002,1.0000000000000002,0.99999999999999967,1,0.99999999999999989,0.99999999999999944,1.0000000000000002,1,1.0000000000000002,1,0.99999999999999989,1.0000000000000002,0.99999999999999989,1.0000000000000002,1.0000000000000002,0.99999999999999978,0.99999999999999978,0.99999999999999989,0.99999999999999989,1.0000000000000002,1.0000000000000002,1,0.99999999999999989,1.0000000000000002,0.99999999999999978,0.99999999999999989,1.0000000000000004,1,1.0000000000000002,0.99999999999999944,{"$f":"SUM(BQ77:BQ102)","v":1.0000000000000002},1,1,1.0000000000000002,0.99999999999999978,0.99999999999999989,1.0000000000000007,1.0000000000000002,0.99999999999999967,0.99999999999999978,0.99999999999999978,0.99999999999999967,1,1,1,0.99999999999999978,1,1,0.99999999999999989,1,1.0000000000000004,1.0000000000000002,0.99999999999999967,1.0000000000000002,1,1,0.99999999999999989,1,1.0000000000000004,0.99999999999999989,1,1]
[]
[]
[null,"Abonados GSM/3G/4G"]
[]
[]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Amazonas","[Abonados]",{"$f":"E145+E179+E213","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BQ145+BQ179+BQ213","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,2,"Ancash","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,3,"Apurímac","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,4,"Arequipa","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BP148+BP182+BP216","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,5,"Ayacucho","[Abonados]",{"$f":"E149+E183+E217","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,6,"Cajamarca","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,7,"Callao","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,8,"Cusco","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BP152+BP186+BP220","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,9,"Huancavelica","[Abonados]",{"$f":"E153+E187+E221","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,10,"Huánuco","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,11,"Ica","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,12,"Junín","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BP156+BP190+BP224","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,13,"La Libertad ","[Abonados]",{"$f":"E157+E191+E225","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,14,"Lambayeque","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,15,"Lima","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,16,"Loreto","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BP160+BP194+BP228","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,17,"Madre de Dios","[Abonados]",{"$f":"E161+E195+E229","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,18,"Moquegua","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,19,"Pasco","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,20,"Piura","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BP164+BP198+BP232","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,21,"Puno ","[Abonados]",{"$f":"E165+E199+E233","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,22,"San Martín","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,23,"Tacna","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,24,"Tumbes ","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,{"$f":"BP168+BP202+BP236","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,25,"Ucayali","[Abonados]",{"$f":"E169+E203+E237","v":800},800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,26,"Sin Localización","[Abonados]",800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E111:E136)","v":20800},{"$f":"SUM(F111:F136)","v":20800},20800,20800,20800,20800,20800,20800,20800,20800,20800,{"$f":"SUM(P111:P136)","v":20800},20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,{"$f":"SUM(BR111:BR136)","v":20800},20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,"abo.mov.tot.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E138","v":20800},{"$f":"(E138+F138)/2","v":20800},{"$f":"(F138+G138)/2","v":20800},20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,{"$f":"(BR138+BS138)/2","v":20800},20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,20800,"abo.mov.tot.avg"]
[]
[null,"Prepago"]
[{"$nulls":4},{"$f":"LN(E143)","v":0},0.69314718055994529,1.0986122886681098,1.3862943611198906,1.6094379124341003,1.791759469228055,1.9459101490553132,2.0794415416798357,2.1972245773362196,2.3025850929940459,2.3978952727983707,2.4849066497880004,2.5649493574615367,2.6390573296152584,2.7080502011022101,2.7725887222397811,2.8332133440562162,2.8903717578961645,2.9444389791664403,2.9957322735539909,3.044522437723423,3.0910424533583161,3.1354942159291497,3.1780538303479458,3.2188758248682006,3.2580965380214821,3.2958368660043291,3.3322045101752038,3.3672958299864741,3.4011973816621555,3.4339872044851463,3.4657359027997265,3.4965075614664802,3.5263605246161616,3.5553480614894135,3.5835189384561099,3.6109179126442243,3.6375861597263857,3.6635616461296463,3.6888794541139363,3.713572066704308,3.7376696182833684,3.7612001156935624,3.784189633918261,3.8066624897703196,3.8286413964890951,3.8501476017100584,3.8712010109078911,3.8918202981106265,3.912023005428146,3.9318256327243257,3.9512437185814275,3.970291913552122,3.9889840465642745,4.0073331852324712,4.0253516907351496,4.0430512678345503,4.0604430105464191,4.0775374439057197,4.0943445622221004,4.1108738641733114,4.1271343850450917,4.1431347263915326,4.1588830833596715,{"$f":"LN(BQ143)","v":4.1743872698956368},4.1896547420264252,4.2046926193909657,4.219507705176107,4.2341065045972597,4.2484952420493594,4.2626798770413155,4.2766661190160553,4.290459441148391,4.3040650932041702,4.3174881135363101,4.3307333402863311,4.3438054218536841,4.3567088266895917,4.3694478524670215,4.3820266346738812,4.3944491546724391,4.4067192472642533,4.4188406077965983,4.4308167988433134,4.4426512564903167,4.4543472962535073,4.4659081186545837,4.4773368144782069,4.4886363697321396,4.499809670330265,4.5108595065168497,4.5217885770490405,4.5325994931532563,4.5432947822700038,4.5538768916005408,{"$f":"LN(CV143)","v":4.5643481914678361}]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal",{"$f":"IF(AND($DB145>$DE145,$DB145>$DH145),\"lineal\",IF(AND($DE145>$DB145,$DE145>$DH145),\"logaritmica\",IF(AND($DH145>$DB145,$DH145>$DE145),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK145-$DA145*$AK$143","v":500},{"$f":"IFERROR(SLOPE($E145:$AK145,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E145:$AK145,$E$143:$AK$143),0)","v":0},{"$f":"$AK145-$DD145*$AK$143","v":500},{"$f":"IFERROR(SLOPE($E145:$AK145,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E145:$AK145,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK145)-$DG145*$AK$143,0)","v":6.2146080984221914},{"$f":"IFERROR(SLOPE(LN($E145:$AK145),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E145:$AK145),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal",{"$f":"IF(AND($DB146>$DE146,$DB146>$DH146),\"lineal\",IF(AND($DE146>$DB146,$DE146>$DH146),\"logaritmica\",IF(AND($DH146>$DB146,$DH146>$DE146),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK146-$DA146*$AK$143","v":500},{"$f":"IFERROR(SLOPE($E146:$AK146,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E146:$AK146,$E$143:$AK$143),0)","v":0},{"$f":"$AK146-$DD146*$AK$143","v":500},{"$f":"IFERROR(SLOPE($E146:$AK146,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E146:$AK146,$E$142:$AK$142),0)","v":0},6.2146080984221914,{"$f":"IFERROR(SLOPE(LN($E146:$AK146),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E146:$AK146),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,{"$f":"IFERROR(SLOPE($E147:$AK147,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E147:$AK147,$E$142:$AK$142),0)","v":0},6.2146080984221914,0,{"$f":"IFERROR(RSQ(LN($E147:$AK147),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,5,"Ayacucho","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,6,"Cajamarca","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,7,"Callao","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,8,"Cusco","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,9,"Huancavelica","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,10,"Huánuco","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,11,"Ica","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,12,"Junín","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,13,"La Libertad ","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,14,"Lambayeque","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,15,"Lima","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,16,"Loreto","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,17,"Madre de Dios","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,18,"Moquegua","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,19,"Pasco","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,{"$f":"+CY163","v":"-"},"-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,20,"Piura","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,21,"Puno ","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,22,"San Martín","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,23,"Tacna","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,24,"Tumbes ","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,25,"Ucayali","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,6.2146080984221914,0,0]
[null,26,"Sin Localización","[Abonados]",500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,null,"lineal","-",500,0,0,500,0,0,{"$f":"IFERROR(LN($AK170)-$DG170*$AK$143,0)","v":6.2146080984221914},0,{"$f":"IFERROR(RSQ(LN($E170:$AK170),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E145:E170)","v":13000},{"$f":"SUM(F145:F170)","v":13000},13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,{"$f":"SUM(BR145:BR170)","v":13000},13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,"abo.mov.pre.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E172","v":13000},{"$f":"(E172+F172)/2","v":13000},{"$f":"(F172+G172)/2","v":13000},13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,{"$f":"(AM172+AN172)/2","v":13000},{"$f":"(AN172+AO172)/2","v":13000},13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,13000,{"$f":"(CU172+CV172)/2","v":13000},"abo.mov.pre.avg"]
[]
[null,"Control"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal",{"$f":"IF(AND($DB179>$DE179,$DB179>$DH179),\"lineal\",IF(AND($DE179>$DB179,$DE179>$DH179),\"logaritmica\",IF(AND($DH179>$DB179,$DH179>$DE179),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK179-$DA179*$AK$143","v":200},{"$f":"IFERROR(SLOPE($E179:$AK179,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E179:$AK179,$E$143:$AK$143),0)","v":0},{"$f":"$AK179-$DD179*$AK$143","v":200},{"$f":"IFERROR(SLOPE($E179:$AK179,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E179:$AK179,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK179)-$DG179*$AK$143,0)","v":5.2983173665480363},{"$f":"IFERROR(SLOPE(LN($E179:$AK179),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E179:$AK179),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal",{"$f":"IF(AND($DB180>$DE180,$DB180>$DH180),\"lineal\",IF(AND($DE180>$DB180,$DE180>$DH180),\"logaritmica\",IF(AND($DH180>$DB180,$DH180>$DE180),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK180-$DA180*$AK$143","v":200},{"$f":"IFERROR(SLOPE($E180:$AK180,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E180:$AK180,$E$143:$AK$143),0)","v":0},{"$f":"$AK180-$DD180*$AK$143","v":200},{"$f":"IFERROR(SLOPE($E180:$AK180,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E180:$AK180,$E$142:$AK$142),0)","v":0},5.2983173665480363,{"$f":"IFERROR(SLOPE(LN($E180:$AK180),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E180:$AK180),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,{"$f":"IFERROR(SLOPE($E181:$AK181,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E181:$AK181,$E$142:$AK$142),0)","v":0},5.2983173665480363,0,{"$f":"IFERROR(RSQ(LN($E181:$AK181),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,5,"Ayacucho","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,6,"Cajamarca","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,7,"Callao","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,8,"Cusco","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,9,"Huancavelica","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,10,"Huánuco","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,11,"Ica","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,12,"Junín","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,13,"La Libertad ","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,14,"Lambayeque","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,15,"Lima","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,16,"Loreto","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,17,"Madre de Dios","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,18,"Moquegua","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,19,"Pasco","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,20,"Piura","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,21,"Puno ","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,22,"San Martín","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,23,"Tacna","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,24,"Tumbes ","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,25,"Ucayali","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,5.2983173665480363,0,0]
[null,26,"Sin Localización","[Abonados]",200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,null,"lineal","-",200,0,0,200,0,0,{"$f":"IFERROR(LN($AK204)-$DG204*$AK$143,0)","v":5.2983173665480363},0,{"$f":"IFERROR(RSQ(LN($E204:$AK204),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E179:E204)","v":5200},{"$f":"SUM(F179:F204)","v":5200},5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,{"$f":"SUM(BR179:BR204)","v":5200},5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,"abo.mov.con.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E206","v":5200},{"$f":"(E206+F206)/2","v":5200},{"$f":"(F206+G206)/2","v":5200},5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,{"$f":"(BR206+BS206)/2","v":5200},5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,5200,{"$f":"(CU206+CV206)/2","v":5200},"abo.mov.con.avg"]
[]
[null,"Postpago"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal",{"$f":"IF(AND($DB213>$DE213,$DB213>$DH213),\"lineal\",IF(AND($DE213>$DB213,$DE213>$DH213),\"logaritmica\",IF(AND($DH213>$DB213,$DH213>$DE213),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK213-$DA213*$AK$143","v":100},{"$f":"IFERROR(SLOPE($E213:$AK213,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E213:$AK213,$E$143:$AK$143),0)","v":0},{"$f":"$AK213-$DD213*$AK$143","v":100},{"$f":"IFERROR(SLOPE($E213:$AK213,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E213:$AK213,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK213)-$DG213*$AK$143,0)","v":4.6051701859880918},{"$f":"IFERROR(SLOPE(LN($E213:$AK213),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E213:$AK213),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal",{"$f":"IF(AND($DB214>$DE214,$DB214>$DH214),\"lineal\",IF(AND($DE214>$DB214,$DE214>$DH214),\"logaritmica\",IF(AND($DH214>$DB214,$DH214>$DE214),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK214-$DA214*$AK$143","v":100},{"$f":"IFERROR(SLOPE($E214:$AK214,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E214:$AK214,$E$143:$AK$143),0)","v":0},{"$f":"$AK214-$DD214*$AK$143","v":100},{"$f":"IFERROR(SLOPE($E214:$AK214,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E214:$AK214,$E$142:$AK$142),0)","v":0},4.6051701859880918,{"$f":"IFERROR(SLOPE(LN($E214:$AK214),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E214:$AK214),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,{"$f":"IFERROR(SLOPE($E215:$AK215,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E215:$AK215,$E$142:$AK$142),0)","v":0},4.6051701859880918,0,{"$f":"IFERROR(RSQ(LN($E215:$AK215),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,5,"Ayacucho","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,6,"Cajamarca","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,7,"Callao","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,8,"Cusco","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,9,"Huancavelica","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,10,"Huánuco","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,11,"Ica","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,12,"Junín","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,13,"La Libertad ","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,14,"Lambayeque","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,15,"Lima","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,16,"Loreto","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,17,"Madre de Dios","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,18,"Moquegua","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,19,"Pasco","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,20,"Piura","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,21,"Puno ","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,22,"San Martín","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,23,"Tacna","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,24,"Tumbes ","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,25,"Ucayali","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal","-",100,0,0,100,0,0,4.6051701859880918,0,0]
[null,26,"Sin Localización","[Abonados]",100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,null,"lineal",{"$f":"IF(AND($DB238>$DE238,$DB238>$DH238),\"lineal\",IF(AND($DE238>$DB238,$DE238>$DH238),\"logaritmica\",IF(AND($DH238>$DB238,$DH238>$DE238),\"exponencial\",\"-\")))","v":"-"},100,0,0,100,0,0,{"$f":"IFERROR(LN($AK238)-$DG238*$AK$143,0)","v":4.6051701859880918},0,{"$f":"IFERROR(RSQ(LN($E238:$AK238),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E213:E238)","v":2600},{"$f":"SUM(F213:F238)","v":2600},2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,{"$f":"SUM(BR213:BR238)","v":2600},2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,"abo.mov.pos.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E240","v":2600},{"$f":"(E240+F240)/2","v":2600},{"$f":"(F240+G240)/2","v":2600},2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,{"$f":"(BR240+BS240)/2","v":2600},2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,2600,{"$f":"(CU240+CV240)/2","v":2600},"abo.mov.pos.avg"]
[]
[null,"Tipo de Tecnología"]
[]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"2G GSM","[%]",0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,2,"3G HSPA","[%]",0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75,0.75]
[null,3,"4G LTE","[%]",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,"distr.tec"]
[]
[null,null,"Total","[%]",{"$f":"SUM(E246:E248)","v":1},{"$f":"SUM(F246:F248)","v":1},1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(Q246:Q248)","v":1},1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(AB246:AB248)","v":1},{"$f":"SUM(AC246:AC248)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(CO246:CO248)","v":1},1,1,1,1,1,1,1]
[]
[null,"Abonados iDEN"]
[]
[]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Amazonas","[Abonados]",{"$f":"E290+E324+E358","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BQ290+BQ324+BQ358","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,2,"Ancash","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,3,"Apurímac","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,4,"Arequipa","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BP293+BP327+BP361","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,5,"Ayacucho","[Abonados]",{"$f":"E294+E328+E362","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,6,"Cajamarca","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,7,"Callao","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,8,"Cusco","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BP297+BP331+BP365","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"CV297+CV331+CV365","v":960}]
[null,9,"Huancavelica","[Abonados]",{"$f":"E298+E332+E366","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BQ298+BQ332+BQ366","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,10,"Huánuco","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,11,"Ica","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,12,"Junín","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BP301+BP335+BP369","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,13,"La Libertad ","[Abonados]",{"$f":"E302+E336+E370","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,14,"Lambayeque","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,15,"Lima","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,16,"Loreto","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BP305+BP339+BP373","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"CV305+CV339+CV373","v":960}]
[null,17,"Madre de Dios","[Abonados]",{"$f":"E306+E340+E374","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BQ306+BQ340+BQ374","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,18,"Moquegua","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,19,"Pasco","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,20,"Piura","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BP309+BP343+BP377","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,21,"Puno ","[Abonados]",{"$f":"E310+E344+E378","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,22,"San Martín","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,23,"Tacna","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,24,"Tumbes ","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BP313+BP347+BP381","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"CV313+CV347+CV381","v":960}]
[null,25,"Ucayali","[Abonados]",{"$f":"E314+E348+E382","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,{"$f":"BQ314+BQ348+BQ382","v":960},960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[null,26,"Sin Localización","[Abonados]",960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960,960]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E256:E281)","v":24960},{"$f":"SUM(F256:F281)","v":24960},24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,{"$f":"SUM(AL256:AL281)","v":24960},24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,{"$f":"SUM(BR256:BR281)","v":24960},24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,"abo.iden.tot.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E283","v":24960},{"$f":"(E283+F283)/2","v":24960},{"$f":"(F283+G283)/2","v":24960},24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,{"$f":"(AK283+AL283)/2","v":24960},{"$f":"(AL283+AM283)/2","v":24960},24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,24960,{"$f":"(CU283+CV283)/2","v":24960},"abo.iden.tot.avg"]
[]
[null,"Prepago"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial",{"$f":"IF(AND($DB290>$DE290,$DB290>$DH290),\"lineal\",IF(AND($DE290>$DB290,$DE290>$DH290),\"logaritmica\",IF(AND($DH290>$DB290,$DH290>$DE290),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK290-$DA290*$AK$143","v":350},{"$f":"IFERROR(SLOPE($E290:$AK290,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E290:$AK290,$E$143:$AK$143),0)","v":0},{"$f":"$AK290-$DD290*$AK$143","v":350},{"$f":"IFERROR(SLOPE($E290:$AK290,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E290:$AK290,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK290)-$DG290*$AK$143,0)","v":5.857933154483459},{"$f":"IFERROR(SLOPE(LN($E290:$AK290),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E290:$AK290),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial",{"$f":"IF(AND($DB291>$DE291,$DB291>$DH291),\"lineal\",IF(AND($DE291>$DB291,$DE291>$DH291),\"logaritmica\",IF(AND($DH291>$DB291,$DH291>$DE291),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK291-$DA291*$AK$143","v":350},{"$f":"IFERROR(SLOPE($E291:$AK291,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E291:$AK291,$E$143:$AK$143),0)","v":0},{"$f":"$AK291-$DD291*$AK$143","v":350},{"$f":"IFERROR(SLOPE($E291:$AK291,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E291:$AK291,$E$142:$AK$142),0)","v":0},5.857933154483459,{"$f":"IFERROR(SLOPE(LN($E291:$AK291),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E291:$AK291),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,{"$f":"IFERROR(SLOPE($E292:$AK292,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E292:$AK292,$E$142:$AK$142),0)","v":0},5.857933154483459,0,{"$f":"IFERROR(RSQ(LN($E292:$AK292),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,5,"Ayacucho","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,6,"Cajamarca","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,7,"Callao","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,8,"Cusco","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,9,"Huancavelica","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,10,"Huánuco","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,11,"Ica","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,12,"Junín","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,13,"La Libertad ","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,14,"Lambayeque","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,15,"Lima","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,16,"Loreto","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,17,"Madre de Dios","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,18,"Moquegua","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,19,"Pasco","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,20,"Piura","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,21,"Puno ","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,22,"San Martín","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,23,"Tacna","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,24,"Tumbes ","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,25,"Ucayali","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial","-",350,0,0,350,0,0,5.857933154483459,0,0]
[null,26,"Sin Localización","[Abonados]",350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,350,null,"exponencial",{"$f":"IF(AND($DB315>$DE315,$DB315>$DH315),\"lineal\",IF(AND($DE315>$DB315,$DE315>$DH315),\"logaritmica\",IF(AND($DH315>$DB315,$DH315>$DE315),\"exponencial\",\"-\")))","v":"-"},350,0,0,350,0,0,{"$f":"IFERROR(LN($AK315)-$DG315*$AK$143,0)","v":5.857933154483459},0,{"$f":"IFERROR(RSQ(LN($E315:$AK315),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E290:E315)","v":9100},{"$f":"SUM(F290:F315)","v":9100},9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,{"$f":"SUM(AL290:AL315)","v":9100},{"$f":"SUM(AM290:AM315)","v":9100},9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,"abo.iden.pre.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E317","v":9100},{"$f":"(E317+F317)/2","v":9100},{"$f":"(F317+G317)/2","v":9100},9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,{"$f":"(AK317+AL317)/2","v":9100},{"$f":"(AL317+AM317)/2","v":9100},9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,9100,{"$f":"(CU317+CV317)/2","v":9100},"abo.iden.pre.avg"]
[]
[null,"Control"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial",{"$f":"IF(AND($DB324>$DE324,$DB324>$DH324),\"lineal\",IF(AND($DE324>$DB324,$DE324>$DH324),\"logaritmica\",IF(AND($DH324>$DB324,$DH324>$DE324),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK324-$DA324*$AK$143","v":250},{"$f":"IFERROR(SLOPE($E324:$AK324,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E324:$AK324,$E$143:$AK$143),0)","v":0},{"$f":"$AK324-$DD324*$AK$143","v":250},{"$f":"IFERROR(SLOPE($E324:$AK324,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E324:$AK324,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK324)-$DG324*$AK$143,0)","v":5.521460917862246},{"$f":"IFERROR(SLOPE(LN($E324:$AK324),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E324:$AK324),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial",{"$f":"IF(AND($DB325>$DE325,$DB325>$DH325),\"lineal\",IF(AND($DE325>$DB325,$DE325>$DH325),\"logaritmica\",IF(AND($DH325>$DB325,$DH325>$DE325),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK325-$DA325*$AK$143","v":250},{"$f":"IFERROR(SLOPE($E325:$AK325,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E325:$AK325,$E$143:$AK$143),0)","v":0},{"$f":"$AK325-$DD325*$AK$143","v":250},{"$f":"IFERROR(SLOPE($E325:$AK325,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E325:$AK325,$E$142:$AK$142),0)","v":0},5.521460917862246,{"$f":"IFERROR(SLOPE(LN($E325:$AK325),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E325:$AK325),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,{"$f":"IFERROR(SLOPE($E326:$AK326,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E326:$AK326,$E$142:$AK$142),0)","v":0},5.521460917862246,0,{"$f":"IFERROR(RSQ(LN($E326:$AK326),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,5,"Ayacucho","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,6,"Cajamarca","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,7,"Callao","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,8,"Cusco","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,9,"Huancavelica","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,10,"Huánuco","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,11,"Ica","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,12,"Junín","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,13,"La Libertad ","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,14,"Lambayeque","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,15,"Lima","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,16,"Loreto","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,17,"Madre de Dios","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,18,"Moquegua","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,19,"Pasco","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,20,"Piura","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,21,"Puno ","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,22,"San Martín","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,23,"Tacna","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,24,"Tumbes ","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,25,"Ucayali","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial","-",250,0,0,250,0,0,5.521460917862246,0,0]
[null,26,"Sin Localización","[Abonados]",250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,null,"exponencial",{"$f":"IF(AND($DB349>$DE349,$DB349>$DH349),\"lineal\",IF(AND($DE349>$DB349,$DE349>$DH349),\"logaritmica\",IF(AND($DH349>$DB349,$DH349>$DE349),\"exponencial\",\"-\")))","v":"-"},250,0,0,250,0,0,{"$f":"IFERROR(LN($AK349)-$DG349*$AK$143,0)","v":5.521460917862246},0,{"$f":"IFERROR(RSQ(LN($E349:$AK349),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E324:E349)","v":6500},{"$f":"SUM(F324:F349)","v":6500},6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,{"$f":"SUM(AL324:AL349)","v":6500},{"$f":"SUM(AM324:AM349)","v":6500},6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,"abo.iden.con.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E351","v":6500},{"$f":"(E351+F351)/2","v":6500},{"$f":"(F351+G351)/2","v":6500},6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,{"$f":"(AK351+AL351)/2","v":6500},{"$f":"(AL351+AM351)/2","v":6500},6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,6500,{"$f":"(CU351+CV351)/2","v":6500},"abo.iden.con.avg"]
[]
[null,"Postpago"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial",{"$f":"IF(AND($DB358>$DE358,$DB358>$DH358),\"lineal\",IF(AND($DE358>$DB358,$DE358>$DH358),\"logaritmica\",IF(AND($DH358>$DB358,$DH358>$DE358),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK358-$DA358*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E358:$AK358,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E358:$AK358,$E$143:$AK$143),0)","v":0},{"$f":"$AK358-$DD358*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E358:$AK358,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E358:$AK358,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK358)-$DG358*$AK$143,0)","v":5.8861040314501558},{"$f":"IFERROR(SLOPE(LN($E358:$AK358),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E358:$AK358),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial",{"$f":"IF(AND($DB359>$DE359,$DB359>$DH359),\"lineal\",IF(AND($DE359>$DB359,$DE359>$DH359),\"logaritmica\",IF(AND($DH359>$DB359,$DH359>$DE359),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK359-$DA359*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E359:$AK359,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E359:$AK359,$E$143:$AK$143),0)","v":0},{"$f":"$AK359-$DD359*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E359:$AK359,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E359:$AK359,$E$142:$AK$142),0)","v":0},5.8861040314501558,{"$f":"IFERROR(SLOPE(LN($E359:$AK359),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E359:$AK359),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,{"$f":"IFERROR(SLOPE($E360:$AK360,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E360:$AK360,$E$142:$AK$142),0)","v":0},5.8861040314501558,0,{"$f":"IFERROR(RSQ(LN($E360:$AK360),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,5,"Ayacucho","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,6,"Cajamarca","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,7,"Callao","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,8,"Cusco","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,9,"Huancavelica","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,10,"Huánuco","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,11,"Ica","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,12,"Junín","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,13,"La Libertad ","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,14,"Lambayeque","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,15,"Lima","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,16,"Loreto","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,17,"Madre de Dios","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,18,"Moquegua","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,19,"Pasco","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,20,"Piura","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,21,"Puno ","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,22,"San Martín","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,23,"Tacna","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,24,"Tumbes ","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,25,"Ucayali","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,26,"Sin Localización","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial",{"$f":"IF(AND($DB383>$DE383,$DB383>$DH383),\"lineal\",IF(AND($DE383>$DB383,$DE383>$DH383),\"logaritmica\",IF(AND($DH383>$DB383,$DH383>$DE383),\"exponencial\",\"-\")))","v":"-"},360,0,0,360,0,0,{"$f":"IFERROR(LN($AK383)-$DG383*$AK$143,0)","v":5.8861040314501558},0,{"$f":"IFERROR(RSQ(LN($E383:$AK383),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E358:E383)","v":9360},{"$f":"SUM(F358:F383)","v":9360},9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,{"$f":"SUM(AL358:AL383)","v":9360.0000000000018},{"$f":"SUM(AM358:AM383)","v":9360.0000000000018},9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,"abo.iden.pos.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E385","v":9360},{"$f":"(E385+F385)/2","v":9360},{"$f":"(F385+G385)/2","v":9360},9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,{"$f":"(AK385+AL385)/2","v":9360},{"$f":"(AL385+AM385)/2","v":9360.0000000000018},9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,{"$f":"(CU385+CV385)/2","v":9360.0000000000018},"abo.iden.pos.avg"]
[]
[null,"Abonados BAM"]
[]
[]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Amazonas","[Abonados]",{"$f":"E426+E460+E494","v":600},600,600,598,597,595,595,595,595,595,595,595,595,599,603,611,612,619,626,630,631,631,616,612,618,622,634,643,630,644,657,668,686,687.92707979626493,689.85415959252975,691.78123938879457,693.70831918505951,695.63539898132433,697.56247877758915,699.48955857385408,701.4166383701189,703.34371816638372,705.27079796264866,707.19787775891348,709.1249575551783,711.05203735144323,712.97911714770794,714.90619694397287,716.83327674023781,718.76035653650251,720.68743633276745,722.61451612903238,724.54159592529709,726.46867572156202,728.39575551782696,730.32283531409166,732.2499151103566,734.17699490662142,736.10407470288624,738.03115449915117,739.95823429541599,741.88531409168081,743.81239388794575,745.73947368421057,{"$f":"BQ426+BQ460+BQ494","v":747.66655348047539},749.59363327674032,751.52071307300514,753.44779286926996,755.37487266553489,757.30195246179971,759.22903225806454,761.15611205432947,763.08319185059429,765.01027164685911,766.93735144312404,768.86443123938875,770.79151103565368,772.71859083191862,774.64567062818332,776.57275042444826,778.49983022071308,780.4269100169779,782.35398981324283,784.28106960950765,786.20814940577247,788.13522920203741,790.06230899830223,791.98938879456705,793.91646859083198,795.8435483870968,797.77062818336162,799.69770797962656,801.62478777589138,803.5518675721562,805.47894736842113,807.40602716468595]
[null,2,"Ancash","[Abonados]",5559,5366,5231,5006,4090,2727,2187,716,687,709,685,677,714,787,898,1007,1132,1337,1626,1646,1568,1393,866,828,850,866,837,881,795,786,784,753,760,748.73872376094573,738.24603141602688,728.46946699224441,719.36015464509887,710.87255431425081,702.96423405572,695.59565791245109,688.72998826274511,682.33290165844153,676.37241723217562,670.81873681586603,665.64409597114104,660.82262518696371,656.3302205505388,652.14442324495246,648.24430727111712,644.61037483271025,641.22445886110927,638.06963219301383,635.1301229467108,632.39123567392221,629.83927789305187,627.46149163654991,625.24598967018051,623.18169606533525,621.25829082729399,619.46615830261771,617.79633910774373,616.24048533846224,614.79081883635308,613.4400923035455,612.1815530714008,611.00890934198867,609.91629873358795,608.89825897296259,607.94970058789318,607.06588146344893,606.24238313479691,605.47508869803187,604.76016222859471,604.09402960438752,603.47336063771399,602.89505242671748,602.35621384308661,601.85415107847723,601.38635417739272,600.95048448919852,600.5443629765374,600.16595932169878,599.81338177647842,599.4848677047878,599.17877477073193,598.89357272810162,598.62783577023492,598.38023540200129,598.14953379827432,597.9345776156888,597.73429222674804,597.54767634745292,597.37379703159604,597.2117850066976,597.06083032826234,596.92017833063574]
[null,3,"Apurímac","[Abonados]",600,600,598,598,595,595,595,595,595,595,595,597,597,598,601,606,607,610,608,611,616,617,609,609,606,602,603,605,606,613,614,619,623,623.54617586070981,624.09235172141962,624.63852758212943,625.18470344283935,625.73087930354916,626.27705516425897,626.82323102496878,627.36940688567859,627.91558274638851,628.46175860709832,629.00793446780813,629.55411032851794,630.10028618922775,630.64646204993755,631.19263791064736,631.73881377135717,632.28498963206698,632.83116549277679,633.3773413534866,633.92351721419641,634.46969307490622,635.01586893561603,635.56204479632584,636.10822065703564,636.65439651774545,637.20057237845526,637.74674823916507,638.29292409987488,638.83909996058469,639.38527582129461,639.93145168200442,640.47762754271423,641.02380340342404,641.56997926413385,642.11615512484377,642.66233098555358,643.20850684626339,643.7546827069732,644.30085856768301,644.84703442839282,645.39321028910263,645.93938614981244,646.48556201052224,647.03173787123205,647.57791373194186,648.12408959265167,648.67026545336148,649.21644131407129,649.7626171747811,650.30879303549091,650.85496889620072,651.40114475691053,651.94732061762033,652.49349647833014,653.03967233903995,653.58584819974988,654.13202406045968,654.67819992116949,655.2243757818793,655.77055164258911,656.31672750329903,656.86290336400884,657.40907922471865]
[null,4,"Arequipa","[Abonados]",3142,3067,3036,2831,2391,1831,1590,711,695,734,703,716,751,839,988,1146,1312,1628,1787,2133,2325,2096,1330,1144,1112,1051,1018,1066,874,881,867,855,881,872.47280310792007,864.19984777820468,856.17355370364976,848.38656658674336,840.83175140110245,833.50218585382254,826.39115404274912,819.49214030286055,812.7988232361231,806.30506991934772,800.00493028474295,793.89263166801175,787.9625735190009,782.20932227005346,776.62760635736254,771.21231139076667,765.9584754675584,760.86128462601414,755.91606843447789,751.11829571195972,746.46357037632401,741.94762741626687,737.56632898339092,733.31566060079513,729.19172748470737,725.1907509757898,721.30906507684449,717.54311309375089,713.88944437655209,710.34471115771009,{"$f":"BP429+BP463+BP497","v":706.90566548462652},703.56915624362432,700.33212627265789,697.19160956011115,694.14472852711242,691.18869139087997,688.32078960667877,685.53839538604757,682.83895928902029,680.22000788813602,677.67914150209845,675.2140319970058,672.82242065313835,670.50211609534961,668.25099228516183,666.06698657272887,663.94809780688115,661.89238450151856,659.89796305667539,657.96300603262227,656.08574047542857,654.26444629244793,652.49745467623882,650.78314657547753,649.1199512114606,647.50634463883853,645.94084834926252,644.42202791666193,642.94849168291626,641.51888948271176,640.13191140641811,638.7862865998502,637.48078209981531]
[null,5,"Ayacucho","[Abonados]",{"$f":"E430+E464+E498","v":611},611,606,604,602,597,598,598,597,597,596,595,595,598,598,598,601,604,607,611,614,618,609,608,617,618,613,621,617,621,628,625,628,628.75645514223197,629.51291028446394,630.26936542669591,631.02582056892788,631.78227571115985,632.53873085339183,633.29518599562368,634.05164113785565,634.80809628008751,635.56455142231948,636.32100656455145,637.07746170678342,637.8339168490154,638.59037199124737,639.34682713347934,640.10328227571119,640.85973741794317,641.61619256017502,642.37264770240699,643.12910284463896,643.88555798687094,644.64201312910291,645.39846827133488,646.15492341356685,646.91137855579882,647.66783369803068,648.42428884026265,649.1807439824945,649.93719912472648,650.69365426695845,651.45010940919042,652.20656455142239,652.96301969365436,653.71947483588633,654.4759299781183,655.23238512035016,655.98884026258202,656.74529540481399,657.50175054704596,658.25820568927793,659.0146608315099,659.77111597374187,660.52757111597384,661.28402625820581,662.04048140043767,662.79693654266964,663.5533916849015,664.30984682713347,665.06630196936544,665.82275711159741,666.57921225382938,667.33566739606135,668.09212253829332,668.8485776805253,669.60503282275715,670.36148796498901,671.11794310722098,671.87439824945295,672.63085339168492,673.38730853391689,674.14376367614886,674.90021881838084,675.65667396061281]
[null,6,"Cajamarca","[Abonados]",685,676,674,669,650,631,627,602,602,605,606,604,616,662,730,788,848,910,1008,1040,1043,988,756,780,838,808,794,792,717,726,741,738,746,752.39605614973266,758.79211229946532,765.18816844919797,771.58422459893052,777.98028074866306,784.37633689839572,790.77239304812838,797.16844919786104,803.56450534759369,809.96056149732635,816.35661764705878,822.75267379679144,829.1487299465241,835.54478609625676,841.94084224598942,848.33689839572207,854.7329545454545,861.12901069518716,867.52506684491982,873.92112299465248,880.31717914438514,886.71323529411779,893.10929144385022,899.50534759358288,905.90140374331554,912.2974598930482,918.69351604278086,925.08957219251351,931.48562834224595,937.8816844919786,944.27774064171126,950.67379679144392,957.06985294117658,963.46590909090924,969.86196524064167,976.25802139037432,982.65407754010698,989.05013368983964,995.4461898395723,1001.842245989305,1008.2383021390374,1014.63435828877,1021.0304144385027,1027.4264705882354,1033.822526737968,1040.2185828877007,1046.6146390374333,1053.0106951871658,1059.4067513368984,1065.8028074866311,1072.1988636363637,1078.5949197860964,1084.9909759358291,1091.3870320855615,1097.7830882352941,1104.1791443850268,1110.5752005347595,1116.9712566844921,1123.3673128342248,1129.7633689839572,1136.1594251336899,1142.5554812834225,1148.9515374331552]
[null,7,"Callao","[Abonados]",32203,28992,26292,22792,17660,9960,7714,1020,910,988,880,843,892,1043,1176,1331,1501,1656,1857,2005,2193,1942,1268,1207,1219,1227,1261,1271,941,922,938,941,973,935.37085564139284,901.48761738109488,870.97738775527796,843.50439049719671,818.76627519622662,796.4907898207066,776.4327844844812,758.3715134824954,742.10820590334993,727.46387808252234,714.27736382149544,702.40354069463524,691.71173292367234,682.0842732428365,673.415207927442,665.60913073428878,658.5801329209653,652.25085778863081,646.5516493431744,641.41978570545325,636.79878883400852,632.63780296350637,628.89103491838841,625.51725014218027,622.47931889607503,619.74380763253896,617.2806110468606,615.06262075723021,613.06542696705617,611.26704982620106,609.64769753466987,608.18954852659238,606.87655533735426,605.69426799536404,604.62967499481601,603.67106009929637,602.80787340030543,602.03061521164454,601.33073152188581,600.70051985433918,600.13304449847146,599.62206017986784,599.16194332869748,598.74763019026386,598.37456109652817,598.03863028528951,597.73614071476675,597.46376337629738,597.21850065737635,596.99765335183122,596.79879095406795,596.61972491046595,596.45848453354222,596.31329531381357,596.18255939066808,596.06483796732391,595.95883547634264,595.86338532143395,595.77743703863678,595.70004473557708,595.63035668157568,595.56760593404022,595.51110189797987]
[null,8,"Cusco","[Abonados]",964,950,937,820,773,721,691,639,641,656,640,632,637,654,675,689,723,755,788,829,881,871,785,765,786,774,782,809,726,742,757,758,768,769.91903839746851,771.85936412656076,773.82121332142037,775.80482473555708,777.8104397709044,779.83830250719586,781.88865973167094,783.96176096910699,786.05785851218775,788.17720745220493,790.32006571010368,792.48669406787076,794.67735620027156,796.89231870693789,799.13185114481371,801.39622606095941,803.68571902571966,806.00060866626086,808.34117670047908,810.70770797128421,813.10049048126552,815.5198154277407,817.96597723819423,820.43927360610837,822.94000552719217,825.46847733601192,828.0249967430284,830.60987487204488,833.22342629806894,835.8659690855975,{"$f":"BP433+BP467+BP501","v":838.5378248273239},841.23931868327509,843.97077942038277,846.73253945249462,849.52493488082723,852.34830553487018,855.20299501374188,858.08935072800568,861.00772394194814,863.95846981632826,866.94194745159905,869.95851993161023,873.0085543677942,876.09242194384319,879.21049796088141,882.36316188313867,885.55079738413087,888.77379239335141,892.03253914348284,895.32743421812938,898.65887860008161,902.02727772011463,905.43304150632889,908.87658443403711,912.35832557620552,915.87868865445398,919.43810209062258,923.03699905890949,926.67581753858781,930.35500036730582,934.07499529498136,937.83625503829035,{"$f":"CV433+CV467+CV501","v":941.6392373357628}]
[null,9,"Huancavelica","[Abonados]",{"$f":"E434+E468+E502","v":603},602,601,601,598,598,598,595,597,597,597,597,596,596,599,601,604,613,620,623,629,630,613,611,620,618,614,618,612,609,612,610,612,612.67800926174641,613.35601852349282,614.03402778523923,614.71203704698564,615.39004630873205,616.06805557047846,616.74606483222487,617.42407409397129,618.1020833557177,618.78009261746411,619.45810187921052,620.13611114095693,620.81412040270334,621.49212966444975,622.17013892619616,622.84814818794257,623.52615744968898,624.20416671143539,624.8821759731818,625.56018523492821,626.23819449667462,626.91620375842103,627.59421302016744,628.27222228191386,628.95023154366027,629.62824080540668,630.30625006715309,630.9842593288995,631.66226859064591,632.34027785239232,633.01828711413873,{"$f":"BQ434+BQ468+BQ502","v":633.69629637588514},634.37430563763155,635.05231489937796,635.73032416112437,636.40833342287078,637.08634268461719,637.7643519463636,638.44236120811001,639.12037046985643,639.79837973160284,640.47638899334925,641.15439825509566,641.83240751684207,642.51041677858848,643.18842604033489,643.8664353020813,644.54444456382771,645.22245382557412,645.90046308732053,646.57847234906694,647.25648161081335,647.93449087255976,648.61250013430617,649.29050939605258,649.968518657799,650.64652791954541,651.32453718129182,652.00254644303823,652.68055570478464,653.35856496653105,654.03657422827746,654.71458349002387]
[null,10,"Huánuco","[Abonados]",646,643,640,627,620,605,600,598,598,598,595,595,595,599,603,605,607,611,615,618,625,630,621,638,665,672,665,661,635,638,644,659,669,670.296818572657,671.59363714531389,672.89045571797078,674.18727429062778,675.48409286328467,676.78091143594156,678.07773000859856,679.37454858125534,680.67136715391234,681.96818572656935,683.26500429922612,684.56182287188312,685.85864144454013,687.1554600171969,688.4522785898539,689.74909716251079,691.04591573516768,692.34273430782468,693.63955288048157,694.93637145313846,696.23319002579547,697.53000859845224,698.82682717110924,700.12364574376625,701.42046431642302,702.71728288908002,704.01410146173703,705.3109200343938,706.60773860705081,707.90455717970769,709.20137575236458,710.49819432502159,711.79501289767848,713.09183147033536,714.38865004299237,715.68546861564914,716.98228718830615,718.27910576096315,719.57592433361992,720.87274290627693,722.16956147893393,723.4663800515907,724.76319862424771,726.0600171969046,727.35683576956148,728.65365434221849,729.95047291487538,731.24729148753227,732.54411006018927,733.84092863284616,735.13774720550305,736.43456577816005,737.73138435081682,739.02820292347383,740.32502149613083,741.62184006878761,742.91865864144461,744.2154772141015,745.51229578675839,746.80911435941539,748.10593293207228,749.40275150472917,750.69957007738617]
[null,11,"Ica","[Abonados]",10492,9478,8658,7584,6046,4180,3526,805,757,790,758,740,753,903,1065,1228,1375,1502,1628,1747,1863,1647,1106,1083,1095,1061,999,1007,857,887,910,871,851,832.56082176883842,815.44978140424109,799.57121573887616,784.8363520358505,771.16281168451201,758.47414964406948,746.69942706018423,735.77281466515342,725.63322474439929,716.22396961169068,707.49244468372626,699.38983438223272,691.87083921935982,684.89342254057863,678.41857550919235,672.41009901855318,666.83440131271345,661.66031018406534,656.85889869801645,652.40332347037543,648.26867459330003,644.43183637078596,640.87135808510402,637.56733407167962,634.5012924319409,631.65609176196517,629.01582531955614,626.5657320939805,624.29211428117583,622.18226070305798,620.22437574278615,618.40751339868052,616.72151608810805,615.15695785920298,613.70509169293791,612.35780060092111,611.1075522455252,609.94735682863848,608.87072801360716,607.87164666189278,606.94452718170851,606.08418630049573,605.28581408665877,604.54494705854745,603.85744323034612,603.21945895535873,602.62742743722765,602.07803878894526,601.5682215281779,601.09512540544415,600.65610546914627,600.24870727836571,599.87065318075247,599.51982957879125,599.19427511325296,598.89216969776942,598.61182434322609,598.35167171508385,598.11025737083867,597.88623162862905,597.67834202153244,597.48542629536428,597.30640591083056]
[null,12,"Junín","[Abonados]",1353,1327,1308,1300,1274,1071,971,656,651,667,663,662,696,848,1017,1161,1275,1435,1515,1612,1619,1445,953,878,890,878,869,886,771,775,785,787,810,808.10204564562662,806.22084585279413,804.35625271734875,802.50811964079003,800.67630131874307,798.86065372953703,797.06103412287939,795.27730100863448,793.50931414569732,791.75693453096937,790.02002438842896,788.29844715829881,786.59206748630947,784.90075121305813,783.22436536346004,781.5627781362939,779.91585889383919,778.28347815160532,776.66550756815172,775.06181993499649,773.47228916661493,771.89679029052763,770.33519943747388,768.78739383167272,767.25325178117032,765.73265266827241,764.22547694006107,762.73160609899458,761.25092269359175,759.78331030919685,{"$f":"BP437+BP471+BP505","v":758.32865355882745},756.88683807410246,755.45775049624899,754.04127846719189,752.63731062071793,751.24573657372116,749.86644691752417,748.49933320927551,747.14428796342463,745.80120464327024,744.46997765258448,743.15050232731085,741.84267492733557,740.54639262833007,739.26155351366833,737.98805656641275,736.725801661373,735.47468955723218,734.23462188874669,733.00550115901046,731.78723073179094,730.57971482393009,729.38285849781482,728.19656765391221,727.02074902337131,725.85531016068967,724.70015943644603,723.55520603009586,722.4203599228299,721.29553189049807,720.18063349659349,719.0755770853001,717.98027577460061]
[null,13,"La Libertad ","[Abonados]",{"$f":"E438+E472+E506","v":4595},4484,4410,4217,3285,2224,1937,747,713,750,715,718,768,924,1082,1199,1282,1523,1812,1859,1841,1630,1002,974,1028,1009,1023,1034,852,868,880,856,867,853.73102372825633,841.10934793923343,829.1033953728363,817.68312920248036,806.81997788812237,796.48676369518557,786.6576347005464,777.30800011547262,768.4144687637031,759.95479056075214,751.90780084802748,744.25336744249807,736.97234026943806,730.04650345223536,723.45852973940578,717.19193715479082,711.2310477624917,705.56094844337247,700.1674535850027,695.03706959169699,690.15696112586238,685.51491899619214,681.09932961237132,676.8991459298727,672.90385981215377,669.10347574110688,665.48848580999493,662.04984593630377,658.77895323500638,655.66762449562407,652.70807570924353,649.89290259426593,647.21506207216862,644.66785464693612,642.24490764407358,639.94015926727229,637.74784343283909,635.66247534394734,633.67883776861936,631.79196798711041,629.99714537603791,628.28987959819449,626.66589936849721,625.12114176796774,623.65174207900827,622.25402411654318,620.92449103083754,619.65981655898008,618.45683670314679,617.31254181482245,616.22406906517836,615.18869528276775,614.20383014061883,613.26700967568331,612.37589012442459,611.5282420591252,610.72194481024235,609.95498116085707,609.22543229994608,608.53147302184584,607.87136715990232,607.2434632428816,606.64619036327224]
[null,14,"Lambayeque","[Abonados]",2546,2494,2450,2330,1859,1435,1238,656,654,667,649,647,657,752,860,911,976,1110,1309,1357,1315,1222,856,817,837,824,808,805,716,723,729,737,744,737.41774048559228,731.12626043638602,725.11271430941861,719.36482402949503,713.87085392059703,708.61958674472714,703.60030079926696,698.80274802608903,694.21713308772382,689.83409336786531,685.64467985537635,681.64033887276889,677.81289461185088,674.15453244088098,670.65778294915299,667.31550669642763,664.12087963608019,661.06737918219551,658.14877089216861,655.35909573761751,652.69265793761747,650.14401332942043,647.70795825290907,645.37951892609544,643.15394128997082,641.0266813019698,638.99339565823493,637.04993292573477,635.19232506613321,633.41677933410153,631.71967053353251,630.09753361584615,628.54705660527463,627.06507383668099,625.64855949210596,624.29462142284558,623.00049524444626,621.76353869256104,620.58122622814278,619.45114388095885,618.37098432090113,617.33854214702649,616.35170938470924,615.40847118171348,614.50690169439565,613.64516015564027,612.82148711649859,612.03420085385778,611.28169393680651,610.56242994468425,609.87494033011581,609.21782142062489,608.58973155270496,607.98938833249667,607.41556601747709,606.86709301381745,606.34284948429683,605.84176506189078,605.36281666436321,604.90502640540308,604.46745959803775,604.04922284624945,603.64946222089566]
[null,15,"Lima","[Abonados]",206594,185116,169663,147441,114800,62258,47234,4388,3584,4425,3323,3250,3799,5502,6863,8477,10233,12042,13461,15117,16307,13754,7166,6693,7328,6953,7019,7125,4146,4257,4425,4600,4938,4566.8577237168347,4227.4323687425958,3917.0134836908373,3633.1222457952827,3373.4916664881262,3136.0484885617607,2918.896630355287,2720.3020447608028,2538.6788721423854,2372.5767765931296,2220.6693644050406,2081.7435922684763,1954.6900806212439,1838.4942547954533,1732.2282432205452,1635.0434679862876,1546.1638685983376,1464.8797048152642,1390.5418890801348,1322.5568032887893,1260.3815585045611,1203.5196597663105,1151.517041371485,1103.958440974297,1060.4640835447021,1020.6866487082209,984.30849724956965,951.03913463258027,920.61289128157318,892.78680110027335,867.33866128737009,844.06525795554762,822.78074338481883,803.31515195186626,785.51304288447272,769.23225900287571,754.34279153608213,740.72574194823596,728.2723724847956,716.88323785673538,706.46739112891805,696.94165747132365,688.22996997374457,680.26276222014872,672.97641277216894,666.31273712568986,660.21852308359644,654.64510583444326,649.54797934387329,644.88644095558584,640.62326636384705,636.72441236206214,633.15874499373774,629.89779093500306,626.91551012338186,624.18808781715791,621.69374442484548,619.41256158617216,617.32632311576117,615.4183695393815,613.67346506117815,612.07767589956188,610.61825902021815]
[null,16,"Loreto","[Abonados]",614,612,612,608,597,596,596,595,595,595,595,596,596,598,604,604,605,611,613,612,624,631,645,662,683,713,719,736,681,687,702,715,716,719.93708174448852,723.87416348897705,727.81124523346557,731.74832697795409,735.68540872244262,739.62249046693103,743.55957221141944,747.49665395590796,751.43373570039648,755.37081744488501,759.30789918937353,763.24498093386205,767.18206267835058,771.11914442283899,775.05622616732751,778.99330791181592,782.93038965630444,786.86747140079297,790.80455314528149,794.74163488977001,798.67871663425854,802.61579837874706,806.55288012323547,810.48996186772388,814.4270436122124,818.36412535670092,822.30120710118945,826.23828884567797,830.17537059016649,834.11245233465502,{"$f":"BP441+BP475+BP509","v":838.04953407914343},841.98661582363184,845.92369756812036,849.86077931260888,853.79786105709741,857.73494280158593,861.67202454607445,865.60910629056298,869.54618803505139,873.4832697795398,877.42035152402832,881.35743326851684,885.29451501300537,889.23159675749389,893.16867850198241,897.10576024647094,901.04284199095923,904.97992373544776,908.91700547993628,912.8540872244248,916.79116896891333,920.72825071340185,924.66533245789037,928.6024142023789,932.53949594686719,936.47657769135571,940.41365943584424,944.35074118033276,948.28782292482128,952.22490466930981,956.16198641379833,960.09906815828685,{"$f":"CV441+CV475+CV509","v":964.03614990277538}]
[null,17,"Madre de Dios","[Abonados]",{"$f":"E442+E476+E510","v":598},598,596,596,595,595,595,595,595,595,595,595,595,595,595,595,595,596,597,599,602,603,606,607,614,613,616,617,612,618,623,623,621,621.79374815978019,622.58749631956039,623.38124447934047,624.17499263912066,624.96874079890085,625.76248895868093,626.55623711846113,627.34998527824132,628.1437334380214,628.93748159780159,629.73122975758179,630.52497791736187,631.31872607714206,632.11247423692225,632.90622239670233,633.69997055648253,634.49371871626272,635.2874668760428,636.08121503582299,636.87496319560319,637.66871135538327,638.46245951516346,639.25620767494365,640.04995583472373,640.84370399450393,641.63745215428412,642.4312003140642,643.22494847384439,644.01869663362459,644.81244479340467,645.60619295318486,{"$f":"BQ442+BQ476+BQ510","v":646.39994111296505},647.19368927274513,647.98743743252533,648.78118559230552,649.5749337520856,650.36868191186579,651.16243007164599,651.95617823142607,652.74992639120626,653.54367455098645,654.33742271076653,655.13117087054673,655.92491903032692,656.718667190107,657.51241534988719,658.30616350966739,659.09991166944747,659.89365982922766,660.68740798900785,661.48115614878793,662.27490430856813,663.06865246834832,663.8624006281284,664.65614878790859,665.44989694768879,666.24364510746886,667.03739326724906,667.83114142702925,668.62488958680933,669.41863774658952,670.21238590636972,671.0061340661498]
[null,18,"Moquegua","[Abonados]",957,940,930,881,836,739,719,610,607,612,606,610,619,634,639,653,656,680,693,709,705,695,638,629,628,631,632,657,635,638,639,634,639,637.37483610887489,635.80969852850012,634.30237015449507,632.8507157724332,631.45267903319223,630.10627954002132,628.80961004319875,627.56083373830722,626.35818166429749,625.19995019765747,624.08449863913461,623.01024688959365,621.97567321171937,620.97931207439024,620.01975207667272,619.09563394849283,618.20564862515516,617.34853539297922,616.52308010342915,615.7281134532044,614.96250932785688,614.22518320658673,613.51509062595926,612.83122570036335,612.17261969711944,611.5383396642153,610.92748710872786,610.33919672405818,609.77263516417622,609.22699986314024,608.70151789821705,608.19544489499458,607.7080639729337,607.23868472986737,606.78664226400724,606.35129623207376,605.93202994221394,605.52824948042337,605.13938286923371,604.76487925747529,604.40420813996514,604.0568586060175,603.7223386157101,603.40017430288242,603.08990930387779,602.79110411107922,602.50333545032186,602.22619568130222,601.95929222013274,601.70224698322488,601.45469585171259,601.21628815565805,600.986686177308,600.76556467269756,600.55261041092444,600.34752173043989,600.15000811172808,599.95978976576941,599.77659723770353,599.60017102513166,599.43026121051696,599.26662710716278,599.10903691826604]
[null,19,"Pasco","[Abonados]",597,596,596,596,596,596,596,595,595,595,595,595,595,596,600,602,604,603,606,606,606,610,603,602,611,614,614,621,608,610,611,615,618,618.66908514719375,619.33817029438751,620.00725544158126,620.67634058877502,621.34542573596877,622.01451088316242,622.68359603035617,623.35268117754981,624.02176632474357,624.69085147193732,625.35993661913108,626.02902176632483,626.69810691351859,627.36719206071234,628.03627720790598,628.70536235509962,629.37444750229338,630.04353264948713,630.71261779668089,631.38170294387464,632.0507880910684,632.71987323826215,633.38895838545591,634.05804353264955,634.72712867984319,635.39621382703695,636.0652989742307,636.73438412142445,637.40346926861821,638.07255441581196,638.74163956300572,639.41072471019936,640.07980985739312,640.74889500458676,641.41798015178051,642.08706529897427,642.75615044616802,643.42523559336178,644.09432074055553,644.76340588774929,645.43249103494293,646.10157618213657,646.77066132933032,647.43974647652408,648.10883162371783,648.77791677091159,649.44700191810534,650.1160870652991,650.78517221249285,651.45425735968649,652.12334250688014,652.79242765407389,653.46151280126765,654.1305979484614,654.79968309565515,655.46876824284891,656.13785339004266,656.80693853723631,657.47602368443006,658.1451088316237,658.81419397881746,659.48327912601121,660.15236427320497]
[null,20,"Piura","[Abonados]",5430,5254,5162,4864,4032,2912,2374,885,817,896,810,793,801,986,1110,1254,1377,1711,2108,2187,2071,1803,1101,1026,1054,1018,1025,1088,902,945,965,977,996,974.53676317995928,954.2223306860858,934.99521359241339,916.79721412354979,899.57324949820531,883.27118520137378,867.84167718049855,853.23802248797438,839.41601791790322,826.3338262092168,813.95184941017783,802.23260902095933,791.14063255150359,780.64234615129021,770.70597298602036,761.30143705361479,752.40027214839074,743.97553569786737,736.00172721139415,728.4547110937558,721.31164359012632,714.55090364123976,708.15202743948964,702.09564648786477,696.36342897423788,690.93802428355093,685.80301047994817,680.94284459988876,676.34281560578563,671.98899985776586,{"$f":"BP445+BP479+BP513","v":667.86821896877507},663.96799991545481,660.27653728405835,656.78265753712571,653.47578519275964,650.345910814131,647.3835607123242,644.57976827081393,641.92604680478098,639.41436387311182,637.03711696533105,634.78711048987304,632.65753399403945,630.64194154971824,628.73423224246721,626.92863170490523,625.2196746385157,623.60218827095696,622.07127669880992,620.62230606836749,619.250890549612,617.95287906092562,616.7243427043511,615.56156287337058,614.46101999720759,613.41938288758274,612.43349865567438,611.50038316877021,610.61721201771604,609.78131196782817,608.99015286738825,608.24133998923037,607.53260678223899]
[null,21,"Puno ","[Abonados]",{"$f":"E446+E480+E514","v":1169},1151,1141,1101,1044,964,916,650,639,652,638,631,636,659,680,705,727,780,794,825,831,805,706,691,701,711,713,737,684,684,691,702,716,712.35474887944395,708.81931474840781,705.39038925561806,702.06476371733152,698.83932611474745,695.71105818187493,692.67703258113215,689.73441016403331,686.88043731439973,684.11244337161054,681.42783813147958,678.82410942242154,676.29882075463888,673.8496090401286,671.4741823813772,669.17031792667194,666.93585979002557,664.7687170337631,662.66686171188644,660.62832697238423,658.65120521671224,656.73364631472077,654.87385587335928,653.07009355753792,651.3206714615759,649.62395252970987,647.97834902418822,646.3823210395135,644.83437506144696,643.33306256942251,641.87697868106636,640.46476083755033,639.09508752855118,637.7666770556217,636.4782863328162,635.2287097234489,634.01677791189582,632.84135680938482,631.7013464927503,630.59568017515846,629.52332320784069,628.48327211190099,627.47455363929112,626.49622386207466,625.54736728912837,624.62709600945288,623.73454886129343,622.86889062629098,622.02931124790962,621.21502507341131,620.42527011866537,619.65930735510744,618.916420018179,618.19591293660085,617.49711188185324,616.81936293725312,616.16203188603959,615.52450361789226,614.9061815533305,614.3064870854522,613.72485903849145,613.16075314268721,612.61364152497208]
[null,22,"San Martín","[Abonados]",604,602,601,601,601,597,596,595,595,595,595,595,595,597,597,601,610,613,620,620,619,623,604,605,621,626,620,615,607,615,630,646,662,663.10899841547825,664.21799683095662,665.32699524643488,666.43599366191324,667.5449920773915,668.65399049286975,669.76298890834801,670.87198732382626,671.98098573930451,673.08998415478277,674.19898257026102,675.30798098573928,676.41697940121765,677.5259778166959,678.63497623217427,679.74397464765252,680.85297306313078,681.96197147860903,683.07096989408728,684.17996830956554,685.28896672504379,686.39796514052205,687.50696355600041,688.61596197147867,689.72496038695704,690.83395880243529,691.94295721791354,693.0519556333918,694.16095404887005,695.26995246434831,696.37895087982656,697.48794929530482,698.59694771078307,699.70594612626144,700.81494454173969,701.92394295721806,703.03294137269631,704.14193978817457,705.25093820365282,706.35993661913108,707.46893503460933,708.57793345008758,709.68693186556584,710.79593028104421,711.90492869652246,713.01392711200083,714.12292552747908,715.23192394295734,716.34092235843559,717.44992077391385,718.5589191893921,719.66791760487035,720.77691602034861,721.88591443582686,722.99491285130523,724.10391126678348,725.21290968226185,726.32190809774011,727.43090651321836,728.53990492869661,729.64890334417487,730.75790175965312,731.86690017513138]
[null,23,"Tacna","[Abonados]",1201,1135,1118,1042,964,871,815,619,617,623,616,620,631,651,661,675,691,750,759,755,720,708,642,644,668,665,663,663,633,636,632,643,646,643.46828359432061,641.06224538391166,638.77564651487478,636.60255783936634,634.53734454132416,632.57465152539726,630.70938953119071,628.93672193681994,627.25205221755664,625.65101202704659,624.12944987019262,622.68342033833414,621.30917387880709,620.00314707235907,618.76195339320793,617.582374427785,616.46135152939246,615.39597788713729,614.38349098857384,613.42126545651274,612.50680624142205,611.63774215176602,610.81181970550938,610.02689728684106,609.28093959296746,608.57201235657465,607.89827733027619,607.25798752003959,606.64948265523378,606.07118488354877,605.52159467962747,604.99928695679762,604.50290737182468,604.0311688131012,603.58284806316806,603.15678262691358,602.75186771722497,602.36705339027685,602.00134182302827,601.65378472586883,601.32348088370532,601.00957381911167,600.71124957148447,600.4277345864441,600.15829371000939,599.9022282823438,599.65887432613215,599.42760082488769,599.20780808672748,598.99892618937224,598.80041350233819,598.61175528249055,598.43246233931438,598.26206976644539,598.10013573616743,597.94624035375386,597.79998456868191,597.66098913989401,597.52889365242731,597.40335558285733,597.2840494111357,597.17066577651701,597.06291067538655]
[null,24,"Tumbes ","[Abonados]",994,970,956,930,860,752,718,600,601,603,603,602,604,627,629,636,648,673,695,697,694,671,627,630,631,628,625,625,609,611,611,613,620,618.67541651184888,617.421013880381,616.2330736894387,615.10807453696953,614.04268159656226,613.03373673204533,612.07824913584795,611.17338646337294,610.31646643709814,609.50494889552203,608.73642826338266,608.0086264208287,607.31938595040651,606.66666374184365,606.04852493567341,605.46313718774468,604.90876523761881,604.38376576475014,603.88658251720346,603.41574169846831,602.96984759869486,602.54757845740232,602.14768254539433,601.76897445426732,601.41033158251378,601.07069080780286,600.74904533557537,600.44444171460998,600.15597701071511,599.88279613016789,{"$f":"BP449+BP483+BP517","v":599.62408928496666},599.37908959238257,599.14707080169444,598.92734514136964,598.7192612803085,598.52220239710789,598.3355843516224,598.15885395340274,597.99148732187632,597.83298833341348,597.68288715067092,597.54073882985688,597.40612200178759,597.27863762282573,597.15790779199881,597.04357463078941,596.93529922227947,596.83276060650098,596.73565482901677,596.643694039911,596.55660564051743,596.47413147535769,596.39602706689288,596.32206089082013,596.25201368976764,596.1856778233514,596.12285665266836,596.06336395740095,596.0070233838062,595.95366792195136,595.90313941064744,595.85528806861385,{"$f":"CV449+CV483+CV517","v":595.80997205048186}]
[null,25,"Ucayali","[Abonados]",{"$f":"E450+E484+E518","v":616},614,610,607,605,600,597,596,595,596,596,596,596,596,599,599,610,633,656,665,668,661,649,646,650,647,653,664,640,647,658,656,666,668.24812030075191,670.49624060150381,672.74436090225572,674.99248120300763,677.24060150375954,679.48872180451133,681.73684210526312,683.98496240601503,686.23308270676694,688.48120300751884,690.72932330827075,692.97744360902266,695.22556390977456,697.47368421052636,699.72180451127826,701.96992481203006,704.21804511278197,706.46616541353387,708.71428571428578,710.96240601503769,713.21052631578959,715.45864661654139,717.70676691729329,719.95488721804509,722.20300751879699,724.4511278195489,726.69924812030081,728.94736842105272,731.19548872180462,733.44360902255653,735.69172932330832,{"$f":"BQ450+BQ484+BQ518","v":737.93984962406012},740.18796992481202,742.43609022556393,744.68421052631584,746.93233082706774,749.18045112781965,751.42857142857156,753.67669172932335,755.92481203007515,758.17293233082705,760.42105263157896,762.66917293233087,764.91729323308277,767.16541353383468,769.41353383458659,771.66165413533838,773.90977443609029,776.15789473684208,778.40601503759399,780.6541353383459,782.9022556390978,785.15037593984971,787.39849624060162,789.64661654135352,791.89473684210532,794.14285714285711,796.39097744360902,798.63909774436092,800.88721804511283,803.13533834586474,805.38345864661665,807.63157894736855]
[null,26,"Sin Localización","[Abonados]",595,596,596,596,595,598,595,595,595,595,595,595,595,595,595,595,595,595,595,595,595,595,595,598,608,608,602,600,596,596,596,596,595,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596,596]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E392:E417)","v":284568},{"$f":"SUM(F392:F417)","v":258074},238622,210440,167165,99848,79818,20856,19727,20930,19444,19296,20124,23038,25667,28477,31406,35200,38603,41308,42805,38519,26572,25587,26578,26057,26021,26447,21702,21979,22329,22497,23051,{"$f":"SUM(AL392:AL417)","v":22574.938453078361},{"$f":"SUM(AM392:AM417)","v":22138.181325406498},21738.368262461856,21372.424447362289,21037.536055521789,20731.127837099644,20450.842641538631,20194.522714792151,19960.192614704589,19746.043603562066,19550.419389188562,19371.803097230488,19208.805367548641,19060.153477007072,18924.681399494806,18801.32072181036,18689.0923411486,18587.098876413645,18494.517731496773,18410.594754053913,18334.638438240028,18266.014624348292,18204.14165239939,18148.485930464602,18098.557881917539,18053.908238921937,18014.124652303432,17978.828590545458,17947.672503014997,17920.337224683215,17896.529601576669,17875.980317993639,17858.441908162225,17843.686936515714,17831.506332129316,17821.707864111515,17814.114745884177,17808.564357326792,17804.907074711515,17803.005199223797,17802.731975656661,17803.970693590785,17806.613864034116,17810.562465098745,17815.725250844695,17822.018117924385,17829.363525121706,17837.689961300788,17846.931457663297,17857.027140564653,17867.920821460084,17879.560620844881,17891.898623320751,17904.890561165281,17918.495524005095,17932.675692397799,17947.396093314772,17962.624375687621,17978.330604337389,17994.487070748281,18011.068119278239,18028.049987518189,18045.410659620571,"abo.bam.tot.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E419","v":284568},{"$f":"(E419+F419)/2","v":271321},{"$f":"(F419+G419)/2","v":248348},224531,188802.5,133506.5,89833,50337,20291.5,20328.5,20187,19370,19710,21581,24352.5,27072,29941.5,33303,36901.5,39955.5,42056.5,40662,32545.5,26079.5,26082.5,26317.5,26039,26234,24074.5,21840.5,22154,22413,22774,{"$f":"(AK419+AL419)/2","v":22812.969226539179},{"$f":"(AL419+AM419)/2","v":22356.559889242431},21938.274793934179,21555.396354912074,21204.980251442037,20884.331946310718,20590.98523931914,20322.682678165391,20077.357664748371,19853.118109133327,19648.231496375316,19461.111243209525,19290.304232389564,19134.479422277858,18992.417438250937,18863.001060652583,18745.206531479482,18638.095608781121,18540.808303955208,18452.556242775343,18372.616596146971,18300.326531294158,18235.078138373843,18176.313791431996,18123.521906191068,18076.233060419738,18034.016445612684,17996.476621424445,17963.250546780226,17934.004863849106,17908.43341312994,17886.254959785154,17867.21111307793,17851.064422338968,17837.596634322515,17826.607098120418,17817.911304997848,17811.339551605484,17806.735716019153,17803.956136967656,17802.868587440229,17803.351334623723,17805.292278812449,17808.58816456643,17813.143857971721,17818.87168438454,17825.690821523043,17833.526743211245,17842.310709482044,17851.979299113977,17862.473981012368,17873.740721152484,17885.729622082814,17898.394592243014,17911.69304258519,17925.585608201447,17940.035892856285,17955.010234501198,17970.477490012505,17986.408837542833,18002.77759501326,18019.559053398214,{"$f":"(CU419+CV419)/2","v":18036.73032356938},"abo.bam.tot.avg"]
[]
[null,"Prepago"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",5,5,5,3,2,{"$nulls":8},4,8,16,17,24,31,35,36,36,21,17,23,27,39,48,35,49,62,73,91,{"$f":"IF($CX426=\"lineal\",$CZ426+$DA426*AL$143,IF($CX426=\"logaritmica\",$DC426+$DD426*AL$142,IF($CX426=\"exponencial\",EXP($DF426+$DG426*AL$143),\"-\")))","v":92.927079796264849},{"$f":"IF($CX426=\"lineal\",$CZ426+$DA426*AM$143,IF($CX426=\"logaritmica\",$DC426+$DD426*AM$142,IF($CX426=\"exponencial\",EXP($DF426+$DG426*AM$143),\"-\")))","v":94.854159592529712},96.78123938879456,98.708319185059423,100.63539898132427,102.56247877758913,104.48955857385398,106.41663837011885,108.3437181663837,110.27079796264854,112.19787775891341,114.12495755517826,116.05203735144312,117.97911714770797,119.90619694397283,121.83327674023768,123.76035653650254,125.68743633276739,127.61451612903225,129.54159592529709,131.46867572156197,133.39575551782681,135.32283531409166,137.24991511035654,139.17699490662136,141.10407470288624,143.03115449915109,144.95823429541593,146.88531409168081,148.81239388794566,150.73947368421051,152.66655348047536,154.59363327674021,156.52071307300508,158.4477928692699,160.37487266553478,162.30195246179966,164.22903225806448,166.15611205432936,168.08319185059423,170.01027164685905,171.93735144312393,173.86443123938875,175.79151103565363,177.7185908319185,179.64567062818332,181.5727504244482,183.49983022071302,185.4269100169779,187.35398981324278,189.2810696095076,191.20814940577247,193.13522920203729,195.06230899830217,196.98938879456705,198.91646859083187,200.84354838709675,202.77062818336162,204.69770797962644,206.62478777589132,208.55186757215614,210.47894736842102,212.4060271646859,null,{"$f":"+CY426","v":"lineal"},{"$f":"IF(AND($DB426>$DE426,$DB426>$DH426),\"lineal\",IF(AND($DE426>$DB426,$DE426>$DH426),\"logaritmica\",IF(AND($DH426>$DB426,$DH426>$DE426),\"exponencial\",\"-\")))","v":"lineal"},{"$f":"$AK426-$DA426*$AK$143","v":27.406366723259779},{"$f":"IFERROR(SLOPE($E426:$AK426,$E$143:$AK$143),0)","v":1.9270797962648551},{"$f":"IFERROR(RSQ($E426:$AK426,$E$143:$AK$143),0)","v":0.68988819727443229},{"$f":"$AK426-$DD426*$AK$143","v":-440.60371497167966},{"$f":"IFERROR(SLOPE($E426:$AK426,$E$142:$AK$142),0)","v":16.109203483990292},{"$f":"IFERROR(RSQ($E426:$AK426,$E$142:$AK$142),0)","v":0.4445863084760886},{"$f":"IFERROR(LN($AK426)-$DG426*$AK$143,0)","v":4.5108595065168497},{"$f":"IFERROR(SLOPE(LN($E426:$AK426),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E426:$AK426),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",4964,4771,4636,4411,3495,2132,1592,121,92,114,90,82,119,192,303,412,537,742,1031,1051,973,798,271,233,255,271,242,286,200,191,189,158,165,{"$f":"IF($CX427=\"lineal\",$CZ427+$DA427*AL$143,IF($CX427=\"logaritmica\",$DC427+$DD427*AL$142,IF($CX427=\"exponencial\",EXP($DF427+$DG427*AL$143),\"-\")))","v":153.73872376094576},143.24603141602677,133.46946699224426,124.36015464509887,115.87255431425075,107.9642340557199,100.59565791245103,93.729988262744996,87.332901658441486,81.372417232175636,75.818736815865989,70.644095971141041,65.82262518696362,61.330220550538684,57.144423244952414,53.244307271117023,49.610374832710193,46.224458861109156,43.069632193013739,40.130122946710792,37.391235673922196,34.839277893051815,32.461491636549823,30.245989670180535,28.181696065335185,26.258290827293933,24.466158302617714,22.79633910774373,21.240485338462175,19.790818836353083,18.440092303545512,17.181553071400764,16.008909341988574,14.916298733587913,13.898258972962534,12.949700587893183,12.065881463448894,11.242383134796885,10.475088698031852,9.7601622285946927,9.0940296043874955,8.4733606377139008,7.8950524267173874,7.3562138430866018,6.8541510784771971,6.3863541773926942,5.9504844891984101,5.5443629765373812,5.1659593216987618,4.8133817764783569,4.4848677047877414,4.1787747707318159,3.8935727281015047,3.627835770234848,3.380235402001293,3.1495337982742204,2.9345776156887466,2.7342922267480434,2.5476763474528417,2.3737970315960495,2.2117850066975646,2.0608303282622944,1.9201783306357356,null,"exponencial",{"$f":"IF(AND($DB427>$DE427,$DB427>$DH427),\"lineal\",IF(AND($DE427>$DB427,$DE427>$DH427),\"logaritmica\",IF(AND($DH427>$DB427,$DH427>$DE427),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK427-$DA427*$AK$143","v":3700.0477941176478},{"$f":"IFERROR(SLOPE($E427:$AK427,$E$143:$AK$143),0)","v":-107.1226604278075},{"$f":"IFERROR(RSQ($E427:$AK427,$E$143:$AK$143),0)","v":0.4529641126840005},{"$f":"$AK427-$DD427*$AK$143","v":50728.201775986512},{"$f":"IFERROR(SLOPE($E427:$AK427,$E$142:$AK$142),0)","v":-1532.2182356359549},{"$f":"IFERROR(RSQ($E427:$AK427,$E$142:$AK$142),0)","v":0.73028223466918907},7.438745546661548,{"$f":"IFERROR(SLOPE(LN($E427:$AK427),$E$143:$AK$143),0)","v":-7.0690911295786904E-2},{"$f":"IFERROR(RSQ(LN($E427:$AK427),$E$143:$AK$143),0)","v":0.28103830539063257}]
[null,3,"Apurímac","[Abonados]",5,5,3,3,{"$nulls":7},2,2,3,6,11,12,15,13,16,21,22,14,14,11,7,8,10,11,18,19,24,28,28.54617586070982,29.092351721419636,29.638527582129456,30.184703442839272,30.730879303549091,31.277055164258908,31.823231024968727,32.369406885678544,32.915582746388367,33.461758607098176,34.007934467807999,34.554110328517815,35.100286189227631,35.646462049937455,36.192637910647264,36.738813771357087,37.284989632066903,37.831165492776719,38.377341353486543,38.923517214196359,39.469693074906175,40.015868935615998,40.562044796325807,41.108220657035631,41.654396517745447,42.200572378455263,42.746748239165086,43.292924099874895,43.839099960584718,44.385275821294542,44.931451682004351,45.477627542714174,46.023803403423983,46.569979264133806,47.11615512484363,47.662330985553439,48.208506846263262,48.754682706973085,49.300858567682894,49.847034428392718,50.393210289102527,50.93938614981235,51.485562010522173,52.031737871231982,52.577913731941806,53.124089592651629,53.670265453361438,54.216441314071261,54.76261717478107,55.308793035490893,55.854968896200717,56.401144756910526,56.947320617620349,57.493496478330158,58.039672339039981,58.585848199749805,59.132024060459614,59.678199921169437,60.22437578187926,60.770551642589069,61.316727503298893,61.862903364008702,62.409079224718525,null,{"$f":"+CY428","v":"lineal"},"lineal",9.9761965965760133,0.54617586070981783,0.50647882849901382,-128.69928524704372,{"$f":"IFERROR(SLOPE($E428:$AK428,$E$142:$AK$142),0)","v":4.7484631893043554},{"$f":"IFERROR(RSQ($E428:$AK428,$E$142:$AK$142),0)","v":0.35126866503610288},3.3322045101752038,0,{"$f":"IFERROR(RSQ(LN($E428:$AK428),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",2547,2472,2441,2236,1796,1236,995,116,100,139,108,121,156,244,393,551,717,1033,1192,1538,1730,1501,735,549,517,456,423,471,279,286,272,260,286,277.47280310791996,269.19984777820468,261.17355370364976,253.38656658674327,245.83175140110239,238.50218585382245,231.39115404274906,224.49214030286049,217.79882323612296,211.30506991934763,205.0049302847429,198.89263166801166,192.9625735190009,187.20932227005343,181.62760635736254,176.21231139076662,170.95847546755832,165.86128462601408,160.91606843447792,156.11829571195972,151.4635703763239,146.94762741626681,142.56632898339086,138.31566060079498,134.19172748470726,130.19075097578965,126.3090650768445,122.5431130937508,118.88944437655208,115.34471115771005,111.90566548462652,108.56915624362425,105.3321262726579,102.1916095601111,99.144728527112392,96.188691390879939,93.320789606678701,90.538395386047526,87.838959289020195,85.220007888136024,82.67914150209846,80.214031997005677,77.822420653138309,75.50211609534955,73.250992285161701,71.066986572728808,68.948097806881037,66.892384501518592,64.897963056675337,62.963006032622239,61.085740475428572,59.264446292447879,57.497454676238775,55.783146575477474,54.119951211460524,52.506344638838549,50.940848349262382,49.422027916661861,47.948491682916234,46.518889482711764,45.131911406418084,43.786286599850122,42.480782099815279,null,"exponencial","logaritmica",1667.1580882352941,-41.853275401069517,0.27522155749809279,20489.550869518032,-612.22881422781916,0.46408706515511478,6.6548651562233534,-3.026888925465156E-2,8.3708383243532747E-2]
[null,5,"Ayacucho","[Abonados]",16,16,11,9,7,2,3,3,2,2,1,null,null,3,3,3,6,9,12,16,19,23,14,13,22,23,18,26,22,26,33,30,33,33.75645514223195,34.512910284463899,35.269365426695842,36.025820568927791,36.782275711159741,37.538730853391684,38.295185995623626,39.051641137855583,39.808096280087526,40.564551422319468,41.321006564551425,42.077461706783367,42.83391684901531,43.590371991247267,44.346827133479209,45.103282275711152,45.859737417943109,46.616192560175051,47.372647702406994,48.12910284463895,48.885557986870893,49.642013129102835,50.398468271334792,{"$f":"IF($CX430=\"lineal\",$CZ430+$DA430*BI$143,IF($CX430=\"logaritmica\",$DC430+$DD430*BI$142,IF($CX430=\"exponencial\",EXP($DF430+$DG430*BI$143),\"-\")))","v":51.154923413566735},51.911378555798677,52.667833698030634,53.424288840262577,54.180743982494519,54.937199124726476,55.693654266958418,56.450109409190361,57.206564551422318,57.96301969365426,58.719474835886203,59.47592997811816,60.232385120350102,60.988840262582045,61.745295404814001,62.501750547045944,63.258205689277887,64.014660831509843,64.771115973741786,65.527571115973728,66.284026258205685,67.040481400437628,67.79693654266957,68.553391684901513,69.30984682713347,70.066301969365412,70.822757111597355,71.579212253829311,72.335667396061254,73.092122538293196,73.848577680525153,74.605032822757096,75.361487964989038,76.117943107220995,76.874398249452938,77.63085339168488,78.387308533916837,79.143763676148779,79.900218818380722,80.656673960612679,null,"lineal","lineal",8.0369803063457432,0.75645514223194721,0.5642727055704817,-143.76584340157532,5.3565407091386463,0.2261777795600956,3.4965075614664802,0,0]
[null,6,"Cajamarca","[Abonados]",90,81,79,74,55,36,32,7,7,10,11,9,21,67,135,193,253,315,413,445,448,393,161,185,243,213,199,197,122,131,146,143,151,157.3960561497326,163.79211229946523,170.18816844919786,176.58422459893046,182.98028074866309,189.37633689839572,195.77239304812835,202.16844919786095,208.56450534759355,214.96056149732621,221.35661764705881,227.75267379679141,234.14872994652407,240.54478609625667,246.94084224598927,253.33689839572193,{"$f":"IF($CX431=\"lineal\",$CZ431+$DA431*BB$143,IF($CX431=\"logaritmica\",$DC431+$DD431*BB$142,IF($CX431=\"exponencial\",EXP($DF431+$DG431*BB$143),\"-\")))","v":259.7329545454545},266.12901069518716,272.52506684491982,278.92112299465236,285.31717914438502,291.71323529411768,298.10929144385022,304.50534759358288,310.90140374331554,317.29745989304809,323.69351604278074,330.0895721925134,336.48562834224595,342.8816844919786,349.27774064171126,355.67379679144381,362.06985294117646,368.46590909090912,374.86196524064167,381.25802139037432,387.65407754010698,394.05013368983953,400.44618983957218,406.84224598930484,413.23830213903739,419.63435828877004,426.0304144385027,432.42647058823525,438.82252673796791,445.21858288770056,451.61463903743322,458.01069518716577,464.40675133689842,470.80280748663108,477.19886363636363,483.59491978609628,489.99097593582894,496.38703208556149,502.78308823529414,509.1791443850268,515.57520053475935,521.971256684492,528.36731283422466,534.76336898395721,541.15942513368987,547.55548128342252,553.95153743315507,null,"lineal","exponencial",-60.069852941176492,6.3960561497326207,0.22596101060936175,-2168.1443782695183,70.277102371803579,0.21497356238704526,2.6511141855223284,7.1701989433108973E-2,0.30887118905350908]
[null,7,"Callao","[Abonados]",31608,28397,25697,22197,17065,9365,7119,425,315,393,285,248,297,448,581,736,906,1061,1262,1410,1598,1347,673,612,624,632,666,676,346,327,343,346,378,340.37085564139284,306.48761738109482,275.97738775527785,248.50439049719668,223.7662751962265,201.49078982070645,181.43278448448115,163.37151348249537,147.10820590334995,132.46387808252223,119.2773638214954,107.40354069463515,96.711732923672258,87.084273242836446,78.415207927442026,70.609130734288783,63.580132920965227,57.250857788630732,51.551649343174432,46.419785705453236,41.798788834008491,37.637802963506246,33.891034918388307,30.517250142180281,27.479318896074911,24.743807632538914,22.280611046860564,20.062620757230153,18.065426967056084,16.267049826200978,14.647697534669829,13.189548526592297,11.87655533735421,10.694267995364035,9.6296749948159217,8.6710600992963478,7.8078734003053905,7.0306152116444878,6.3307315218857818,5.7005198543391584,5.1330444984713406,4.6220601798678143,4.1619433286974008,3.7476301902638145,3.3745610965280686,3.0386302852894582,2.7361407147667252,2.4637633762973601,2.2185006573763468,1.9976533518311625,1.7987909540679072,1.6197249104658487,1.458484533542167,1.3132953138134522,1.1825593906680341,1.0648379673239228,0.95883547634255273,0.86338532143396052,0.77743703863676195,0.70004473557699776,0.63035668157564884,0.56760593404013893,0.51110189797982541,null,"exponencial","logaritmica",21300.573529411766,-634.01737967914437,0.45510915622523318,309615.03543541447,-9370.8192556186204,0.78345987123621219,9.3952220741178518,-0.10485842056055346,0.43524756392100589]
[null,8,"Cusco","[Abonados]",369,355,342,225,178,126,96,44,46,61,45,37,42,59,80,94,128,160,193,234,286,276,190,170,191,179,187,214,131,147,162,163,173,174.91903839746837,176.85936412656071,178.82121332142026,180.8048247355571,182.81043977090428,184.83830250719581,186.8886597316708,188.96176096910702,191.05785851218761,193.17720745220487,195.32006571010362,197.48669406787079,199.6773562002715,201.89231870693783,204.13185114481368,206.39622606095926,208.68571902571955,211.0006086662608,213.34117670047897,215.70770797128409,218.10049048126547,220.51981542774072,222.96597723819426,225.43927360610834,227.94000552719208,230.46847733601186,233.0249967430284,235.60987487204477,238.2234262980688,240.86596908559747,243.5378248273239,246.23931868327506,248.9707794203828,251.73253945249451,254.52493488082712,257.34830553487006,260.20299501374188,263.08935072800563,266.00772394194809,268.95846981632815,271.94194745159899,274.95851993161011,278.00855436779426,281.09242194384314,284.2104979608813,287.36316188313862,290.55079738413076,293.77379239335147,297.03253914348284,300.32743421812938,303.65887860008155,307.02727772011468,310.43304150632895,313.87658443403711,317.35832557620546,320.87868865445392,324.43810209062258,328.03699905890954,331.67581753858775,335.35500036730588,339.07499529498136,342.8362550382904,346.63923733576274,null,"exponencial","logaritmica",186.67647058823525,-0.41443850267379556,1.9184280659943923E-3,1319.2285795088824,-34.734199379057038,0.10619114418306957,4.7892476511424737,1.1031634647130469E-2,2.5982705457853299E-2]
[null,9,"Huancavelica","[Abonados]",8,7,6,6,3,3,3,null,2,2,2,2,1,1,4,6,9,18,25,28,34,35,18,16,25,23,19,23,17,14,17,15,17,17.678009261746411,18.356018523492818,19.034027785239228,19.712037046985635,20.390046308732046,21.068055570478453,21.746064832224864,22.424074093971271,23.102083355717678,23.780092617464089,24.458101879210496,25.136111140956906,25.814120402703313,26.492129664449724,27.170138926196127,27.848148187942538,28.526157449688949,29.204166711435359,29.882175973181763,30.560185234928174,31.238194496674584,31.916203758420995,32.594213020167402,33.272222281913812,33.950231543660223,34.62824080540662,35.30625006715303,35.984259328899441,36.662268590645851,37.340277852392262,38.018287114138673,38.696296375885083,39.37430563763148,40.05231489937789,40.730324161124301,41.408333422870712,42.086342684617122,42.764351946363533,43.442361208109944,44.12037046985634,44.798379731602751,45.476388993349161,46.154398255095572,46.832407516841982,47.510416778588393,48.188426040334804,48.866435302081214,49.544444563827611,50.222453825574021,50.900463087320432,51.578472349066843,52.256481610813253,52.934490872559664,53.612500134306075,54.290509396052471,54.968518657798882,55.646527919545292,56.324537181291703,57.002546443038113,57.680555704784524,58.358564966530935,59.036574228277345,59.714583490023742,null,"lineal","lineal",-5.3743056376314833,0.67800926174640863,0.42290883829691134,-195.32011242903792,6.4339428008799366,0.30537927041119578,2.8332133440562162,0,0]
[null,10,"Huánuco","[Abonados]",51,48,45,32,25,10,5,3,3,3,null,null,null,4,8,10,12,16,20,23,30,35,26,43,70,77,70,66,40,43,49,64,74,75.296818572656917,76.593637145313835,77.890455717970752,79.187274290627684,80.484092863284616,81.780911435941533,83.077730008598451,84.374548581255368,85.671367153912286,86.968185726569217,88.265004299226135,89.561822871883066,90.858641444539984,92.155460017196901,93.452278589853819,94.749097162510736,96.045915735167668,97.342734307824585,98.639552880481503,99.936371453138435,101.23319002579535,102.53000859845227,103.8268271711092,105.12364574376612,106.42046431642304,107.71728288907997,109.01410146173689,110.3109200343938,111.60773860705072,112.90455717970765,114.20137575236457,115.49819432502149,116.79501289767842,118.09183147033534,119.38865004299225,120.68546861564917,121.9822871883061,123.27910576096302,124.57592433361994,125.87274290627687,127.16956147893379,128.4663800515907,129.76319862424765,131.06001719690454,132.35683576956148,133.65365434221837,134.95047291487532,136.24729148753224,137.54411006018915,138.8409286328461,140.13774720550299,141.43456577815994,142.73138435081685,144.02820292347377,145.32502149613069,146.62184006878761,147.91865864144455,149.21547721410144,150.51229578675839,151.8091143594153,153.10593293207222,154.40275150472914,155.69957007738606,null,"lineal","lineal",31.204987102321581,1.2968185726569217,0.29227737996968978,-146.33398275425509,6.6767873561895481,6.2713010415987369E-2,4.3040650932041702,0,0]
[null,11,"Ica","[Abonados]",9897,8883,8063,6989,5451,3585,2931,210,162,195,163,145,158,308,470,633,780,907,1033,1152,1268,1052,511,488,500,466,404,412,262,292,315,276,256,237.56082176883831,220.44978140424109,204.57121573887616,189.83635203585038,176.16281168451198,163.47414964406946,151.69942706018421,140.77281466515345,130.63322474439923,121.22396961169063,112.49244468372613,104.38983438223261,96.870839219359738,89.893422540578584,83.418575509192365,77.410099018553183,71.834401312713439,66.660310184065267,61.85889869801639,57.403323470375334,53.268674593299991,49.431836370785845,45.871358085104013,42.567334071679518,39.501292431940819,36.65609176196503,34.015825319556058,31.565732093980422,29.292114281175717,27.182260703057903,25.224375742786059,23.407513398680482,21.721516088107908,20.156957859202961,18.705091692937874,17.357800600921053,{"$f":"IF($CX436=\"lineal\",$CZ436+$DA436*BV$143,IF($CX436=\"logaritmica\",$DC436+$DD436*BV$142,IF($CX436=\"exponencial\",EXP($DF436+$DG436*BV$143),\"-\")))","v":16.107552245525145},14.947356828638469,13.870728013607078,12.87164666189274,11.944527181708445,11.084186300495634,10.285814086658753,9.5449470585474394,8.8574432303460391,8.2194589553587409,7.6274274372275714,7.0780387889451761,6.5682215281778431,6.095125405444155,5.6561054691462349,5.2487072783656226,4.8706531807524192,4.5198295787912111,4.194275113252897,3.8921696977693192,3.611824343225976,3.3516717150838162,3.1102573708386037,2.8862316286289245,2.6783420215324218,2.4854262953642707,2.3064059108305281,null,"exponencial","logaritmica",6645.1286764705892,-193.60995989304817,0.45427975055875919,94038.626640300921,-2841.8977769788157,0.77131766939720725,8.0120515948511368,-7.4753762132471924E-2,0.31614743511584847]
[null,12,"Junín","[Abonados]",758,732,713,705,679,476,376,61,56,72,68,67,101,253,422,566,680,840,920,1017,1024,850,358,283,295,283,274,291,176,180,190,192,215,213.10204564562656,211.22084585279404,209.35625271734875,207.50811964078994,205.6763013187431,203.86065372953698,202.06103412287939,200.27730100863442,198.50931414569729,196.7569345309694,195.02002438842888,193.29844715829873,191.59206748630942,189.90075121305807,188.22436536345995,186.56277813629384,{"$f":"IF($CX437=\"lineal\",$CZ437+$DA437*BB$143,IF($CX437=\"logaritmica\",$DC437+$DD437*BB$142,IF($CX437=\"exponencial\",EXP($DF437+$DG437*BB$143),\"-\")))","v":184.9158588938391},183.28347815160535,181.6655075681517,180.06181993499641,178.4722891666149,176.89679029052766,175.33519943747379,173.78739383167266,172.25325178117023,170.73265266827235,169.22547694006101,167.73160609899452,166.2509226935916,164.78331030919676,163.32865355882745,161.8868380741024,160.45775049624902,159.04127846719174,157.63731062071787,156.2457365737211,154.86644691752406,153.49933320927545,152.14428796342452,150.80120464327015,149.46997765258436,148.15050232731079,146.84267492733548,145.54639262833004,144.2615535136683,142.98805656641278,141.72580166137286,140.47468955723213,139.23462188874655,138.00550115901038,136.78723073179086,135.57971482393003,134.38285849781479,133.19656765391215,132.0207490233712,130.85531016068961,129.70015943644606,128.55520603009583,127.42035992282986,126.29553189049795,125.18063349659344,124.07557708530005,122.98027577460047,null,"exponencial","logaritmica",454.66911764705878,-7.2627005347593574,5.2800744952110276E-2,3440.2898207013354,-97.736055172767735,7.5353212961227586E-2,5.6632453851216322,-8.8668896058778854E-3,9.1254769263041796E-3]
[null,13,"La Libertad ","[Abonados]",4000,3889,3815,3622,2690,1629,1342,152,118,155,120,123,173,329,487,604,687,928,1217,1264,1246,1035,407,379,433,414,428,439,257,273,285,261,272,258.73102372825633,246.10934793923329,234.10339537283616,222.68312920248022,211.81997788812225,201.48676369518554,191.65763470054634,182.30800011547248,173.41446876370296,164.95479056075214,156.90780084802742,149.2533674424981,141.97234026943795,135.04650345223536,128.45852973940566,122.19193715479071,116.23104776249171,110.56094844337242,105.16745358500259,100.03706959169702,95.156961125862338,90.51491899619208,86.099329612371179,81.89914592987266,77.903859812153684,74.103475741106905,70.488485809994813,67.049845936303697,63.778953235006306,60.667624495624068,57.708075709243559,54.892902594265813,52.21506207216855,49.667854646936078,47.244907644073507,44.940159267272264,42.747843432839076,40.662475343947314,38.67883776861936,36.791967987110382,34.997145376037864,33.289879598194418,31.665899368497175,30.121141767967707,28.651742079008159,27.254024116543153,25.924491030837466,24.659816558980051,23.456836703146738,22.312541814822371,21.224069065178366,20.188695282767693,19.203830140618759,18.267009675683216,17.375890124424544,16.528242059125219,15.72194481024224,14.954981160857058,14.225432299946075,13.531473021845761,12.871367159902332,12.243463242881575,11.646190363272153,null,"exponencial","logaritmica",2884.2279411764707,-79.158422459893046,0.40925862447402184,38003.263693303663,-1143.371627069808,0.6728632174670145,7.2562331338807908,-5.0013062654084638E-2,0.20179436151942759]
[null,14,"Lambayeque","[Abonados]",1951,1899,1855,1735,1264,840,643,61,59,72,54,52,62,157,265,316,381,515,714,762,720,627,261,222,242,229,213,210,121,128,134,142,149,142.41774048559225,136.12626043638591,130.11271430941846,124.36482402949495,118.87085392059704,113.61958674472707,108.60030079926696,103.80274802608898,99.217133087723823,94.834093367865222,90.644679855376211,86.640338872768851,82.812894611850766,79.154532440880885,75.65778294915286,72.315506696427576,69.120879636080076,66.067379182195367,63.148770892168528,60.359095737617366,57.69265793761744,55.144013329420432,52.707958252908988,50.37951892609545,48.153941289970746,46.026681301969788,43.993395658234846,42.049932925734701,40.192325066133193,38.416779334101463,36.719670533532387,35.097533615846068,33.547056605274584,32.065073836681002,30.64855949210596,29.294621422845502,28.000495244446185,26.763538692561038,25.581226228142715,24.45114388095876,23.370984320901073,22.338542147026406,21.351709384709203,20.408471181713409,19.506901694395626,18.645160155640244,17.821487116498496,17.034200853857772,16.281693936806512,15.562429944684224,14.874940330115756,14.217821420624794,13.589731552704944,12.989388332496626,12.415566017477069,11.867093013817364,11.342849484296819,10.841765061890726,10.362816664363175,9.9050264054029888,9.4674595980377276,9.0492228462494406,8.6494622208956056,null,"exponencial","logaritmica",1378.0183823529412,-37.242981283422459,0.38410405463684633,17937.240773086567,-539.03759918444143,0.63408359873226183,6.4949434839083189,-4.5181732665541201E-2,0.15223186952370013]
[null,15,"Lima","[Abonados]",205999,184521,169068,146846,114205,61663,46639,3793,2989,3830,2728,2655,3204,4907,6268,7882,9638,11447,12866,14522,15712,13159,6571,6098,6733,6358,6424,6530,3551,3662,3830,4005,4343,3971.8577237168347,3632.4323687425958,3322.0134836908373,3038.1222457952827,2778.4916664881262,2541.0484885617607,2323.896630355287,2125.3020447608028,1943.6788721423852,1777.5767765931294,1625.6693644050404,1486.7435922684763,1359.6900806212439,1243.4942547954533,1137.2282432205452,1040.0434679862876,951.16386859833744,869.87970481526406,795.54188908013464,727.5568032887893,665.38155850456099,608.51965976631038,556.51704137148488,508.95844097429705,465.46408354470202,425.68664870822084,389.30849724956965,356.03913463258027,325.61289128157318,297.78680110027324,272.33866128737009,249.06525795554759,227.78074338481875,208.31515195186617,190.51304288447275,174.23225900287571,159.34279153608199,145.72574194823599,133.27237248479554,121.88323785673539,111.46739112891795,101.94165747132357,93.229969973744474,85.262762220148588,77.976412772168814,71.312737125689807,65.218523083596395,59.645105834443207,54.547979343873209,49.886440955585819,45.623266363846938,41.724412362062125,38.158744993737663,34.897790935003009,31.91551012338175,29.188087817157854,26.693744424845406,24.412561586172124,22.326323115761131,20.418369539381416,18.673465061178153,17.07767589956179,15.618259020218121,null,"exponencial","logaritmica",138960.1911764706,-4079.3088235294122,0.45122340518993403,1993285.1184733983,-60270.973287072673,0.7762171708685387,11.324257750619939,-8.9331427820761089E-2,0.40302305105836056]
[null,16,"Loreto","[Abonados]",19,17,17,13,2,1,1,{"$nulls":4},1,1,3,9,9,10,16,18,17,29,36,50,67,88,118,124,141,86,92,107,120,121,124.93708174448849,128.87416348897699,132.81124523346548,136.74832697795398,140.68540872244247,144.62249046693097,148.55957221141946,152.49665395590796,156.43373570039645,160.37081744488495,164.30789918937344,168.24498093386194,172.18206267835043,176.11914442283893,180.05622616732745,183.99330791181595,187.93038965630444,191.86747140079294,195.80455314528143,199.74163488976993,203.67871663425842,207.61579837874692,211.55288012323541,215.48996186772391,219.4270436122124,223.3641253567009,227.30120710118939,231.23828884567789,235.17537059016638,239.11245233465488,243.04953407914337,246.98661582363187,250.92369756812036,254.86077931260888,258.79786105709735,262.73494280158587,266.67202454607434,270.60910629056286,274.54618803505133,278.48326977953985,282.42035152402832,286.35743326851684,290.29451501300531,294.23159675749383,298.1686785019823,302.10576024647082,306.04284199095929,309.97992373544781,313.91700547993628,317.8540872244248,321.79116896891327,325.72825071340179,329.66533245789026,333.60241420237878,337.53949594686725,341.47657769135577,345.41365943584424,349.35074118033276,353.28782292482123,357.22490466930975,361.16198641379822,365.09906815828674,369.03614990277526,null,"lineal","lineal",-8.9236975681203603,3.9370817444884958,0.66784983367491313,-916.62442165815423,31.443164292671337,0.35901189412590162,4.7957905455967413,0,0]
[null,17,"Madre de Dios","[Abonados]",3,3,1,1,{"$nulls":13},1,2,4,7,8,11,12,19,18,21,22,17,23,28,28,26,26.793748159780158,27.587496319560312,28.381244479340467,29.174992639120621,29.968740798900779,30.762488958680933,31.556237118461087,32.349985278241242,33.1437334380214,33.937481597801558,34.731229757581708,35.524977917361866,36.318726077142017,37.112474236922175,37.906222396702333,38.699970556482484,39.493718716262642,40.287466876042799,41.08121503582295,41.874963195603108,42.668711355383266,43.462459515163417,44.256207674943575,45.049955834723733,45.843703994503883,46.637452154284041,47.431200314064192,48.22494847384435,49.018696633624508,49.812444793404659,50.606192953184816,51.399941112964974,52.193689272745125,52.987437432525283,53.781185592305441,54.574933752085592,{"$f":"IF($CX442=\"lineal\",$CZ442+$DA442*BV$143,IF($CX442=\"logaritmica\",$DC442+$DD442*BV$142,IF($CX442=\"exponencial\",EXP($DF442+$DG442*BV$143),\"-\")))","v":55.36868191186575},56.1624300716459,56.956178231426058,57.749926391206216,58.543674550986367,59.337422710766525,60.131170870546683,60.924919030326834,61.718667190106991,62.512415349887149,63.3061635096673,64.099911669447465,64.893659829227602,65.687407989007767,66.481156148787932,67.274904308568068,68.068652468348233,68.862400628128398,69.656148787908535,70.4498969476887,71.243645107468865,72.037393267249001,72.831141427029166,73.624889586809331,74.418637746589468,75.212385906369633,76.006134066149798,null,"lineal","lineal",-0.19368927274512515,0.79374815978015534,0.69785984424209879,-180.37425249688437,6.253765227178314,0.43550176102338611,3.2580965380214821,0,0]
[null,18,"Moquegua","[Abonados]",362,345,335,286,241,144,124,15,12,17,11,15,24,39,44,58,61,85,98,114,110,100,43,34,33,36,37,62,40,43,44,39,44,42.374836108874796,40.809698528500007,39.302370154494952,37.850715772433112,36.452679033192176,35.106279540021269,33.809610043198774,32.560833738307188,31.358181664297476,30.199950197657465,29.084498639134477,28.010246889593539,26.975673211719247,25.979312074390183,25.019752076672642,24.095633948492811,{"$f":"IF($CX443=\"lineal\",$CZ443+$DA443*BB$143,IF($CX443=\"logaritmica\",$DC443+$DD443*BB$142,IF($CX443=\"exponencial\",EXP($DF443+$DG443*BB$143),\"-\")))","v":23.205648625155064},22.348535392979141,21.523080103429077,20.728113453204358,19.962509327856765,19.22518320658671,18.515090625959182,17.831225700363294,17.172619697119337,16.538339664215172,15.927487108727767,15.339196724058075,14.772635164176149,14.226999863140117,13.701517898216977,13.195444894994532,12.708063972933681,12.238684729867304,11.786642264007176,11.351296232073667,10.932029942213862,10.528249480423284,10.139382869233708,9.7648792574752541,9.4042081399651174,9.0568586060174621,8.7223386157100524,8.4001743028823537,8.0899093038777625,7.7911041110791279,7.5033354503217931,7.2261956813021886,6.9592922201327116,6.7022469832248008,6.4546958517125343,6.2162881556580185,5.986686177307913,5.7655646726974803,5.5526104109244141,5.3475217304398646,5.1500081117280896,4.9597897657693997,4.7765972377034762,4.6001710251315684,4.4302612105169272,4.2666271071627317,4.1090369182659856,null,"exponencial","logaritmica",256.84558823529414,-6.4498663101604281,0.37547194919029614,3225.127819324392,-96.397812706799755,0.66093510251875764,5.026142517374117,-3.7634935862298664E-2,0.14005220899177212]
[null,19,"Pasco","[Abonados]",2,1,1,1,1,1,1,{"$nulls":6},1,5,7,9,8,11,11,11,15,8,7,16,19,19,26,13,15,16,20,23,23.669085147193726,24.338170294387456,25.007255441581183,25.676340588774913,26.345425735968643,27.014510883162369,27.6835960303561,28.35268117754983,29.021766324743556,29.690851471937286,30.359936619131016,31.029021766324743,31.698106913518473,32.367192060712199,33.036277207905925,33.705362355099652,34.374447502293393,35.043532649487119,35.712617796680846,36.381702943874572,37.050788091068299,37.719873238262025,38.388958385455766,39.058043532649492,39.727128679843219,40.396213827036945,41.065298974230672,41.734384121424398,42.403469268618124,43.072554415811865,43.741639563005592,44.410724710199318,45.079809857393045,45.748895004586771,46.417980151780498,47.087065298974238,47.756150446167965,48.425235593361691,49.094320740555418,49.763405887749144,50.432491034942871,51.101576182136597,51.770661329330338,52.439746476524064,53.108831623717791,53.777916770911517,54.447001918105244,55.11608706529897,55.785172212492711,56.454257359686437,57.123342506880164,57.79242765407389,58.461512801267617,59.130597948461343,59.799683095655084,60.46876824284881,61.137853390042537,61.806938537236263,62.47602368442999,63.145108831623716,63.814193978817443,64.483279126011183,65.15236427320491,null,"lineal","lineal",0.92019014260695187,0.66908514719372869,0.79323270652181299,-181.35499029455718,6.1925754634714298,0.58630932576585315,3.1354942159291497,0,0]
[null,20,"Piura","[Abonados]",4835,4659,4567,4269,3437,2317,1779,290,222,301,215,198,206,391,515,659,782,1116,1513,1592,1476,1208,506,431,459,423,430,493,307,350,370,382,401,379.53676317995922,359.2223306860858,339.99521359241345,321.79721412354979,304.57324949820526,288.27118520137367,272.84167718049849,258.23802248797438,244.41601791790325,231.33382620921671,218.95184941017783,207.23260902095927,{"$f":"IF($CX445=\"lineal\",$CZ445+$DA445*AX$143,IF($CX445=\"logaritmica\",$DC445+$DD445*AX$142,IF($CX445=\"exponencial\",EXP($DF445+$DG445*AX$143),\"-\")))","v":196.14063255150344},185.64234615129016,175.7059729860203,166.30143705361468,157.40027214839063,148.97553569786734,141.00172721139407,133.4547110937558,126.31164359012622,119.55090364123974,113.15202743948959,107.09564648786474,101.36342897423776,95.938024283550845,90.803010479948057,85.942844599888772,81.342815605785574,76.988999857765819,72.868218968774997,68.967999915454769,65.276537284058293,61.782657537125708,58.475785192759595,55.345910814131024,52.383560712324154,49.579768270813901,46.926046804780917,44.414363873111739,42.03711696533103,39.787110489872994,37.65753399403939,35.641941549718176,33.734232242467137,31.928631704905214,30.219674638515578,28.602188270956841,27.071276698809854,25.622306068367436,24.250890549611952,22.952879060925639,21.724342704351066,20.561562873370466,19.461019997207597,18.419382887582614,17.433498655674388,16.500383168770139,15.61721201771595,14.781311967828092,13.990152867388197,13.241339989230275,12.532606782238926,null,"exponencial","logaritmica",3643.4595588235293,-98.256350267379673,0.43262536643743493,46671.64346507076,-1402.1407110627504,0.69426026406766039,7.8092901894196523,-5.5009962488275235E-2,0.2798324198176676]
[null,21,"Puno ","[Abonados]",574,556,546,506,449,369,321,55,44,57,43,36,41,64,85,110,132,185,199,230,236,210,111,96,106,116,118,142,89,89,96,107,121,{"$f":"IF($CX446=\"lineal\",$CZ446+$DA446*AL$143,IF($CX446=\"logaritmica\",$DC446+$DD446*AL$142,IF($CX446=\"exponencial\",EXP($DF446+$DG446*AL$143),\"-\")))","v":117.35474887944387},113.81931474840769,110.39038925561799,107.06476371733154,103.83932611474739,100.71105818187493,97.677032581132167,94.734410164033307,91.880437314399686,89.112443371610482,86.427838131479476,83.824109422421458,81.298820754638783,78.849609040128598,76.474182381377076,74.170317926671871,71.935859790025532,69.76871703376311,67.666861711886398,65.628326972384144,63.651205216712228,61.733646314720744,59.873855873359204,58.070093557537881,56.32067146157582,54.62395252970984,52.978349024188141,51.382321039513485,49.834375061446877,48.333062569422481,46.876978681066319,45.464760837550273,44.09508752855114,42.766677055621635,41.478286332816133,40.228709723448823,39.016777911895701,37.841356809384742,36.701346492750254,35.595680175158407,34.523323207840619,33.483272111900938,32.474553639291088,31.496223862074682,30.547367289128292,29.627096009452806,28.734548861293462,27.868890626290948,27.029311247909607,26.215025073411244,25.425270118665306,24.659307355107401,23.916420018178954,23.195912936600795,22.497111881853154,21.819362937253146,21.162031886039571,20.524503617892222,19.906181553330409,19.306487085452137,18.724859038491424,18.160753142687163,17.613641524972095,null,"exponencial","logaritmica",456.00735294117646,-10.151737967914439,0.35610800059365688,5061.0426269350228,-149.69826142227342,0.61021493424485029,5.8052327088558489,-3.058915646239721E-2,0.13381752304897893]
[null,22,"San Martín","[Abonados]",9,7,6,6,6,2,1,{"$nulls":6},2,2,6,15,18,25,25,24,28,9,10,26,31,25,20,12,20,35,51,67,68.108998415478283,69.217996830956551,70.326995246434819,71.435993661913102,72.544992077391385,73.653990492869653,74.762988908347921,75.871987323826204,76.980985739304487,78.089984154782755,79.198982570261023,80.307980985739306,81.416979401217588,82.525977816695857,83.634976232174139,84.743974647652408,85.85297306313069,86.961971478608973,88.070969894087241,89.17996830956551,90.288966725043792,91.397965140522075,92.506963556000343,93.615961971478612,94.724960386956894,95.833958802435163,96.942957217913445,98.051955633391714,99.160954048869996,100.26995246434826,101.37895087982655,102.48794929530483,103.5969477107831,104.70594612626138,105.81494454173965,106.92394295721793,108.0329413726962,109.14193978817448,110.25093820365275,111.35993661913103,112.4689350346093,113.57793345008758,114.68693186556585,115.79593028104414,116.9049286965224,118.01392711200069,119.12292552747896,120.23192394295724,121.34092235843551,122.44992077391379,123.55891918939206,124.66791760487034,125.77691602034861,126.88591443582689,127.99491285130516,129.10391126678343,130.21290968226171,131.32190809773999,132.43090651321825,133.53990492869656,134.64890334417481,135.75790175965309,136.86690017513138,null,"lineal","lineal",30.403052289216902,1.1089984154782757,0.51790301298305386,-240.91632101557121,9.3307976065324603,0.31635192203618118,4.2046926193909657,0,0]
[null,23,"Tacna","[Abonados]",606,540,523,447,369,276,220,24,22,28,21,25,36,56,66,80,96,155,164,160,125,113,47,49,73,70,68,68,38,41,37,48,51,48.468283594320624,46.062245383911545,43.775646514874701,41.602557839366263,39.537344541324117,37.574651525397272,35.709389531190709,33.936721936819893,32.252052217556624,30.651012027046495,29.12944987019257,27.683420338334098,26.309173878807059,25.003147072359063,23.761953393207961,22.582374427784945,21.461351529392438,20.395977887137231,19.383490988573712,18.421265456512714,17.50680624142197,16.637742151765924,15.811819705509267,15.026897286840981,14.280939592967364,13.57201235657458,12.898277330276084,12.257987520039562,11.649482655233729,11.071184883548773,10.521594679627396,9.9992869567975582,9.5029073718246106,9.0311688131010808,8.5828480631679795,8.1567826269135484,7.7518677172249655,7.3670533902768298,7.0013418230282047,6.653784725868797,6.3234808837052476,6.0095738191115906,5.7112495714844105,5.4277345864440871,5.1582937100093034,4.9022282823437466,4.658874326132076,4.4276008248876231,4.2078080867274732,3.9989261893722112,3.8004135023381989,3.6117552824904515,3.4324623393143674,3.2620697664453702,3.1001357361673212,2.9462403537538351,2.7999845686818108,2.66098913989395,2.5288936524272008,2.4033555828572313,2.2840494111356469,2.1706657765169313,2.0629106753864468,null,"exponencial","logaritmica",421.78676470588238,-11.23596256684492,0.43060207887546431,5443.8179692757931,-163.4187263416907,0.71780682714889799,5.6120534745231492,-5.0915995206024946E-2,0.24560744969257237]
[null,24,"Tumbes ","[Abonados]",399,375,361,335,265,157,123,5,6,8,8,7,9,32,34,41,53,78,100,102,99,76,32,35,36,33,30,30,14,16,16,18,25,23.675416511848855,22.421013880381022,21.233073689438612,20.108074536969532,19.04268159656224,18.033736732045202,17.078249135847933,16.1733864633729,15.316466437098063,14.504948895522013,13.73642826338263,13.008626420828653,12.319385950406401,11.666663741843623,11.048524935673317,10.463137187744556,9.9087652376186881,9.3837657647500592,8.8865825172034221,8.4157416984682136,7.9698475986947681,7.5475784574022837,7.1476825453942707,6.7689744542672567,6.410331582513682,6.0706908078028263,5.7490453355753655,5.4444417146099466,5.1559770107149996,4.8827961301678009,4.6240892849666588,4.3790895923825204,4.1470708016943449,3.9273451413696217,3.7192612803084693,3.5222023971078107,3.3355843516223955,3.1588539534026201,2.9914873218762974,2.8329883334134647,2.6828871506708918,2.5407388298568319,2.4061220017875184,2.278637622825721,2.1579077919987251,2.0435746307893563,1.9352992222794316,1.8327606065009077,1.735654829016708,1.6436940399108957,1.5566056405173585,1.4741314753576702,1.3960270668927637,1.3220608908200342,1.2520136897676104,1.1856778233513956,1.1228566526682653,1.063363957400864,1.007023383806134,0.95366792195126671,0.90313941064742398,0.85528806861373841,0.80997205048180132,null,"exponencial","logaritmica",286.90441176470591,-7.9364973262032095,0.42410080590872662,3820.6686677724992,-115.0202626597727,0.70195366562180717,5.0153493956267381,-5.4438593053289012E-2,0.17005997914310536]
[null,25,"Ucayali","[Abonados]",21,19,15,12,10,5,2,1,null,1,1,1,1,1,4,4,15,38,61,70,73,66,54,51,55,52,58,69,45,52,63,61,71,73.248120300751879,75.496240601503757,77.744360902255636,79.992481203007515,82.240601503759393,84.488721804511272,86.73684210526315,88.984962406015043,91.233082706766922,93.481203007518801,95.729323308270679,97.977443609022558,100.22556390977444,102.47368421052632,104.72180451127819,106.96992481203007,109.21804511278195,111.46616541353383,113.71428571428571,115.96240601503759,118.21052631578947,120.45864661654134,122.70676691729324,124.95488721804512,127.20300751879699,129.45112781954887,131.69924812030075,133.94736842105263,136.19548872180451,138.44360902255639,140.69172932330827,142.93984962406014,{"$f":"IF($CX450=\"lineal\",$CZ450+$DA450*BR$143,IF($CX450=\"logaritmica\",$DC450+$DD450*BR$142,IF($CX450=\"exponencial\",EXP($DF450+$DG450*BR$143),\"-\")))","v":145.18796992481202},147.4360902255639,149.68421052631578,151.93233082706766,154.18045112781954,156.42857142857142,158.6766917293233,160.92481203007517,163.17293233082705,165.42105263157893,167.66917293233081,169.91729323308269,172.16541353383457,174.41353383458645,176.66165413533832,178.90977443609023,181.15789473684211,183.40601503759399,185.65413533834587,187.90225563909775,190.15037593984962,192.3984962406015,194.64661654135338,196.89473684210526,199.14285714285714,201.39097744360902,203.6390977443609,205.88721804511277,208.13533834586465,210.38345864661653,212.63157894736841,null,"lineal","lineal",-3.1879699248120232,2.2481203007518795,0.62769308934170354,-575.39551673905862,19.587742931486623,0.38155615337501014,4.2626798770413155,0,0]
[null,26,"Sin Localización","[Abonados]",null,1,1,1,null,3,{"$nulls":17},3,13,13,7,5,1,1,1,1,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF($CX451=\"lineal\",$CZ451+$DA451*BB$143,IF($CX451=\"logaritmica\",$DC451+$DD451*BB$142,IF($CX451=\"exponencial\",EXP($DF451+$DG451*BB$143),\"-\")))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,null,"exponencial",{"$f":"IF(AND($DB451>$DE451,$DB451>$DH451),\"lineal\",IF(AND($DE451>$DB451,$DE451>$DH451),\"logaritmica\",IF(AND($DH451>$DB451,$DH451>$DE451),\"exponencial\",\"-\")))","v":"logaritmica"},-3.2186366932559829,9.7534445250181304E-2,6.8147443564412394E-2,-48.313108308275886,1.4640335850992692,0.11549278550739775,{"$f":"IFERROR(LN($AK451)-$DG451*$AK$143,0)","v":0},0,{"$f":"IFERROR(RSQ(LN($E451:$AK451),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E426:E451)","v":269098},{"$f":"SUM(F426:F451)","v":242604},223152,194970,151695,84378,64348,5386,4257,5460,3974,3826,4654,7568,10197,13007,15936,19730,23133,25838,27335,23049,11102,10117,11108,10587,10551,10977,6232,6509,6859,7027,7581,{"$f":"SUM(AL426:AL451)","v":7104.9384530783573},{"$f":"SUM(AM426:AM451)","v":6668.1813254064928},6268.3682624618541,5902.4244473622848,5567.5360555217912,5261.1278370996479,4980.8426415386302,4724.5227147921478,4490.1926147045806,4276.0436035620614,4080.4193891885593,3901.8030972304909,3738.8053675486417,3590.1534770070753,3454.6813994948052,3331.3207218103557,3219.0923411485942,3117.0988764136459,3024.5177314967723,2940.5947540539105,2864.6384382400252,2796.0146243482905,2734.1416523993853,2678.4859304645984,2628.5578819175389,2583.9082389219343,2544.1246523034306,2508.8285905454559,2477.6725030149951,2450.3372246832128,2426.5296015766658,2405.980317993638,2388.4419081622232,2373.6869365157145,2361.5063321293142,2351.707864111514,2344.1147458841715,2338.5643573267889,2334.9070747115143,2333.0051992237982,2332.7319756566585,2333.9706935907825,2336.6138640341146,2340.5624650987397,2345.7252508446959,2352.0181179243796,2359.3635251217024,2367.6899613007863,2376.9314576633005,2387.0271405646499,2397.9208214600799,2409.5606208448753,2421.8986233207456,2434.8905611652795,2448.4955240050936,2462.6756923977973,2477.3960933147664,2492.6243756876156,2508.3306043373864,2524.4870707482746,2541.0681192782376,2558.0499875181868,2575.4106596205675,"abo.bam.pre.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E453","v":269098},{"$f":"(E453+F453)/2","v":255851},{"$f":"(F453+G453)/2","v":232878},209061,173332.5,118036.5,74363,34867,4821.5,4858.5,4717,3900,4240,6111,8882.5,11602,14471.5,17833,21431.5,24485.5,26586.5,25192,17075.5,10609.5,10612.5,10847.5,10569,10764,8604.5,6370.5,6684,6943,7304,{"$f":"(AK453+AL453)/2","v":7342.9692265391786},{"$f":"(AL453+AM453)/2","v":6886.559889242425},6468.2747939341734,6085.396354912069,5734.980251442038,5414.33194631072,5120.9852393191395,4852.682678165389,4607.3576647483642,4383.118109133321,4178.2314963753106,3991.1112432095251,3820.3042323895661,3664.4794222778582,3522.41743825094,3393.0010606525802,3275.206531479475,3168.0956087811201,3070.8083039552093,2982.5562427753412,2902.6165961469678,2830.3265312941576,2765.0781383738376,2706.3137914319918,2653.5219061910684,2606.2330604197368,2564.0164456126822,2526.4766214244432,2493.2505467802257,2464.0048638491039,2438.4334131299393,2416.2549597851521,2397.2111130779303,2381.0644223389691,2367.5966343225145,2356.6070981204139,2347.9113049978428,2341.3395516054802,2336.7357160191514,2333.9561369676562,2332.8685874402281,2333.3513346237205,2335.2922788124488,2338.5881645664272,2343.1438579717178,2348.8716843845377,2355.690821523041,2363.5267432112441,2372.3107094820434,2381.9792991139752,2392.4739810123647,2403.7407211524778,2415.7296220828102,2428.3945922430125,2441.6930425851865,2455.5856082014452,2470.0358928562819,2485.010234501191,2500.4774900125012,2516.4088375428305,2532.7775950132564,2549.5590533982122,{"$f":"(CU453+CV453)/2","v":2566.7303235693771},"abo.bam.pre.avg"]
[]
[null,"Control"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,{"$f":"+CY460","v":"-"},{"$f":"IF(AND($DB460>$DE460,$DB460>$DH460),\"lineal\",IF(AND($DE460>$DB460,$DE460>$DH460),\"logaritmica\",IF(AND($DH460>$DB460,$DH460>$DE460),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK460-$DA460*$AK$143","v":235},{"$f":"IFERROR(SLOPE($E460:$AK460,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E460:$AK460,$E$143:$AK$143),0)","v":0},{"$f":"$AK460-$DD460*$AK$143","v":235},{"$f":"IFERROR(SLOPE($E460:$AK460,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E460:$AK460,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK460)-$DG460*$AK$143,0)","v":5.4595855141441589},{"$f":"IFERROR(SLOPE(LN($E460:$AK460),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E460:$AK460),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,{"$f":"+CY461","v":"-"},{"$f":"IF(AND($DB461>$DE461,$DB461>$DH461),\"lineal\",IF(AND($DE461>$DB461,$DE461>$DH461),\"logaritmica\",IF(AND($DH461>$DB461,$DH461>$DE461),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK461-$DA461*$AK$143","v":235},{"$f":"IFERROR(SLOPE($E461:$AK461,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E461:$AK461,$E$143:$AK$143),0)","v":0},{"$f":"$AK461-$DD461*$AK$143","v":235},{"$f":"IFERROR(SLOPE($E461:$AK461,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E461:$AK461,$E$142:$AK$142),0)","v":0},5.4595855141441589,{"$f":"IFERROR(SLOPE(LN($E461:$AK461),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E461:$AK461),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,{"$f":"IFERROR(SLOPE($E462:$AK462,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E462:$AK462,$E$142:$AK$142),0)","v":0},5.4595855141441589,0,{"$f":"IFERROR(RSQ(LN($E462:$AK462),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,5,"Ayacucho","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,6,"Cajamarca","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,7,"Callao","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,8,"Cusco","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,9,"Huancavelica","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,10,"Huánuco","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,11,"Ica","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,12,"Junín","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,13,"La Libertad ","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,14,"Lambayeque","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,15,"Lima","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,16,"Loreto","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,17,"Madre de Dios","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,18,"Moquegua","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,19,"Pasco","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,20,"Piura","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,21,"Puno ","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,22,"San Martín","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,23,"Tacna","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,24,"Tumbes ","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"-","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,25,"Ucayali","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal","-",235,0,0,235,0,0,5.4595855141441589,0,0]
[null,26,"Sin Localización","[Abonados]",235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,235,null,"lineal",{"$f":"IF(AND($DB485>$DE485,$DB485>$DH485),\"lineal\",IF(AND($DE485>$DB485,$DE485>$DH485),\"logaritmica\",IF(AND($DH485>$DB485,$DH485>$DE485),\"exponencial\",\"-\")))","v":"-"},235,0,0,235,0,0,{"$f":"IFERROR(LN($AK485)-$DG485*$AK$143,0)","v":5.4595855141441589},0,{"$f":"IFERROR(RSQ(LN($E485:$AK485),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E460:E485)","v":6110},{"$f":"SUM(F460:F485)","v":6110},6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,{"$f":"SUM(AL460:AL485)","v":6110},{"$f":"SUM(AM460:AM485)","v":6110},6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,"abo.bam.con.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E487","v":6110},{"$f":"(E487+F487)/2","v":6110},{"$f":"(F487+G487)/2","v":6110},6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,{"$f":"(AK487+AL487)/2","v":6110},{"$f":"(AL487+AM487)/2","v":6110},6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,6110,{"$f":"(CU487+CV487)/2","v":6110},"abo.bam.con.avg"]
[]
[null,"Postpago"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal",{"$f":"IF(AND($DB494>$DE494,$DB494>$DH494),\"lineal\",IF(AND($DE494>$DB494,$DE494>$DH494),\"logaritmica\",IF(AND($DH494>$DB494,$DH494>$DE494),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK494-$DA494*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E494:$AK494,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E494:$AK494,$E$143:$AK$143),0)","v":0},{"$f":"$AK494-$DD494*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E494:$AK494,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E494:$AK494,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK494)-$DG494*$AK$143,0)","v":5.8861040314501558},{"$f":"IFERROR(SLOPE(LN($E494:$AK494),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E494:$AK494),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,{"$f":"+CY495","v":"-"},{"$f":"IF(AND($DB495>$DE495,$DB495>$DH495),\"lineal\",IF(AND($DE495>$DB495,$DE495>$DH495),\"logaritmica\",IF(AND($DH495>$DB495,$DH495>$DE495),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK495-$DA495*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E495:$AK495,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E495:$AK495,$E$143:$AK$143),0)","v":0},{"$f":"$AK495-$DD495*$AK$143","v":360},{"$f":"IFERROR(SLOPE($E495:$AK495,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E495:$AK495,$E$142:$AK$142),0)","v":0},5.8861040314501558,{"$f":"IFERROR(SLOPE(LN($E495:$AK495),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E495:$AK495),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,{"$f":"IFERROR(SLOPE($E496:$AK496,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E496:$AK496,$E$142:$AK$142),0)","v":0},5.8861040314501558,0,{"$f":"IFERROR(RSQ(LN($E496:$AK496),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,5,"Ayacucho","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,6,"Cajamarca","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,7,"Callao","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,8,"Cusco","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,{"$f":"+CY501","v":"-"},"-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,9,"Huancavelica","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,10,"Huánuco","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,11,"Ica","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,12,"Junín","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,13,"La Libertad ","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,{"$f":"+CY506","v":"-"},"-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,14,"Lambayeque","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,{"$f":"+CY507","v":"-"},"-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,15,"Lima","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,16,"Loreto","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,17,"Madre de Dios","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,18,"Moquegua","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,19,"Pasco","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,20,"Piura","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,21,"Puno ","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"exponencial","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,22,"San Martín","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,23,"Tacna","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,24,"Tumbes ","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"-","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,25,"Ucayali","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal","-",360,0,0,360,0,0,5.8861040314501558,0,0]
[null,26,"Sin Localización","[Abonados]",360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,360.00000000000006,null,"lineal",{"$f":"IF(AND($DB519>$DE519,$DB519>$DH519),\"lineal\",IF(AND($DE519>$DB519,$DE519>$DH519),\"logaritmica\",IF(AND($DH519>$DB519,$DH519>$DE519),\"exponencial\",\"-\")))","v":"-"},360,0,0,360,0,0,{"$f":"IFERROR(LN($AK519)-$DG519*$AK$143,0)","v":5.8861040314501558},0,{"$f":"IFERROR(RSQ(LN($E519:$AK519),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E494:E519)","v":9360},{"$f":"SUM(F494:F519)","v":9360},9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,{"$f":"SUM(AL494:AL519)","v":9360.0000000000018},{"$f":"SUM(AM494:AM519)","v":9360.0000000000018},9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,"abo.bam.pos.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E521","v":9360},{"$f":"(E521+F521)/2","v":9360},{"$f":"(F521+G521)/2","v":9360},9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,9360,{"$f":"(AK521+AL521)/2","v":9360},{"$f":"(AL521+AM521)/2","v":9360.0000000000018},9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,9360.0000000000018,{"$f":"(CU521+CV521)/2","v":9360.0000000000018},"abo.bam.pos.avg"]
[]
[null,"Abonados Fijo Móvil Prepago"]
[]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Amazonas","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,{"$f":"+CY528","v":"-"},{"$f":"IF(AND($DB528>$DE528,$DB528>$DH528),\"lineal\",IF(AND($DE528>$DB528,$DE528>$DH528),\"logaritmica\",IF(AND($DH528>$DB528,$DH528>$DE528),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK528-$DA528*$AK$143","v":80},{"$f":"IFERROR(SLOPE($E528:$AK528,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E528:$AK528,$E$143:$AK$143),0)","v":0},{"$f":"$AK528-$DD528*$AK$143","v":80},{"$f":"IFERROR(SLOPE($E528:$AK528,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E528:$AK528,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK528)-$DG528*$AK$143,0)","v":4.3820266346738812},{"$f":"IFERROR(SLOPE(LN($E528:$AK528),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E528:$AK528),$E$143:$AK$143),0)","v":0}]
[null,2,"Ancash","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,{"$f":"+CY529","v":"-"},{"$f":"IF(AND($DB529>$DE529,$DB529>$DH529),\"lineal\",IF(AND($DE529>$DB529,$DE529>$DH529),\"logaritmica\",IF(AND($DH529>$DB529,$DH529>$DE529),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK529-$DA529*$AK$143","v":80},{"$f":"IFERROR(SLOPE($E529:$AK529,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E529:$AK529,$E$143:$AK$143),0)","v":0},{"$f":"$AK529-$DD529*$AK$143","v":80},{"$f":"IFERROR(SLOPE($E529:$AK529,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E529:$AK529,$E$142:$AK$142),0)","v":0},4.3820266346738812,{"$f":"IFERROR(SLOPE(LN($E529:$AK529),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E529:$AK529),$E$143:$AK$143),0)","v":0}]
[null,3,"Apurímac","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,{"$f":"IFERROR(SLOPE($E530:$AK530,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E530:$AK530,$E$142:$AK$142),0)","v":0},4.3820266346738812,0,{"$f":"IFERROR(RSQ(LN($E530:$AK530),$E$143:$AK$143),0)","v":0}]
[null,4,"Arequipa","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,5,"Ayacucho","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,6,"Cajamarca","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,7,"Callao","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,8,"Cusco","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,9,"Huancavelica","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,10,"Huánuco","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,11,"Ica","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,12,"Junín","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,13,"La Libertad ","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,14,"Lambayeque","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,15,"Lima","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,16,"Loreto","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,17,"Madre de Dios","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,null,"lineal","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,18,"Moquegua","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,19,"Pasco","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"exponencial","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,20,"Piura","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,21,"Puno ","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,22,"San Martín","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,23,"Tacna","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,24,"Tumbes ","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"-","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,25,"Ucayali","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"lineal","-",80,0,0,80,0,0,4.3820266346738812,0,0]
[null,26,"Sin Localización","[Abonados]",80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,80,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,79.999999999999972,null,"lineal",{"$f":"IF(AND($DB553>$DE553,$DB553>$DH553),\"lineal\",IF(AND($DE553>$DB553,$DE553>$DH553),\"logaritmica\",IF(AND($DH553>$DB553,$DH553>$DE553),\"exponencial\",\"-\")))","v":"-"},80,0,0,80,0,0,{"$f":"IFERROR(LN($AK553)-$DG553*$AK$143,0)","v":4.3820266346738812},0,{"$f":"IFERROR(RSQ(LN($E553:$AK553),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total EOP","[Abonados]",{"$f":"SUM(E528:E553)","v":2080},{"$f":"SUM(F528:F553)","v":2080},2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,{"$f":"SUM(AL528:AL553)","v":2080},{"$f":"SUM(AM528:AM553)","v":2080},2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,"abo.fmo.pre.eop"]
[null,null,"Total AVG","[Abonados]",{"$f":"+E555","v":2080},{"$f":"(E555+F555)/2","v":2080},{"$f":"(F555+G555)/2","v":2080},2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,{"$f":"(AK555+AL555)/2","v":2080},{"$f":"(AL555+AM555)/2","v":2080},2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,2080,{"$f":"(CU555+CV555)/2","v":2080},"abo.fmo.pre.avg"]
[]
[null,"Tráfico de Voz"]
[null,"Incluye: GSM/3G/4G + iDEN + Fijo-Móvil"]
[]
[null,"Tráfico de Voz Resumen"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Saliente a Fijo","[Minutos]",{"$f":"+E641","v":1926000},{"$f":"+F641","v":1926000},1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,{"$f":"+BR641","v":1926000},1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000]
[null,2,"Saliente a Móvil (OffNet)","[Minutos]",{"$f":"+E642","v":152000},152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000]
[null,3,"Saliente a Móvil (OnNet)","[Minutos]",{"$f":"+E601","v":18400000},{"$f":"+F601","v":18400000},18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,{"$f":"+BR601","v":18400000},18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E565:E567)","v":20478000},{"$f":"SUM(F565:F567)","v":20478000},20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,{"$f":"SUM(BR565:BR567)","v":20478000},20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000,20478000]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante desde Fijo","[Minutos]",{"$f":"+E639","v":1926000},{"$f":"+F639","v":1926000},1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,{"$f":"+BR639","v":1926000},1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000]
[null,2,"Entrante desde Móvil (OffNet)","[Minutos]",{"$f":"+E640","v":725000},725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,3,"Entrante desde Público (OffNet)","[Minutos]"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E572:E574)","v":2651000},{"$f":"SUM(F572:F574)","v":2651000},2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,2651000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(BR572:BR574)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Saliente a Fijo","[%]",{"$f":"IFERROR(E565/E$569,0)","v":9.4052153530618229E-2},{"$f":"IFERROR(F565/F$569,0)","v":9.4052153530618229E-2},9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,{"$f":"IFERROR(BR565/BR$569,0)","v":9.4052153530618229E-2},9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2,9.4052153530618229E-2]
[null,2,"Saliente a Móvil (OffNet)","[%]",{"$f":"IFERROR(E566/E$569,0)","v":7.4225998632678975E-3},7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3,7.4225998632678975E-3]
[null,3,"Saliente a Móvil (OnNet)","[%]",0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,0.89852524660611388,"p.dist.traf.mov.sal"]
[]
[null,null,"Total","[%]",{"$f":"SUM(E580:E582)","v":1},{"$f":"SUM(F580:F582)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(BR580:BR582)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante desde Fijo","[%]",{"$f":"IFERROR(E572/E$576,0)","v":0.72651829498302523},{"$f":"IFERROR(F572/F$576,0)","v":0.72651829498302523},0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0.72651829498302523,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(BR572/BR$576,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,"Entrante desde Móvil (OffNet)","[%]",{"$f":"IFERROR(E573/E$576,0)","v":0.27348170501697472},0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0.27348170501697472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,"Entrante desde Público (OffNet)","[%]",{"$f":"IFERROR(E574/E$576,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"p.dist.traf.mov.ent"]
[]
[null,null,"Total","[%]",{"$f":"SUM(E587:E589)","v":1},{"$f":"SUM(F587:F589)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BR587:BR589)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Tráfico de Voz OnNet"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Minutos]",{"$f":"E607+E618+E629","v":300000},300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,{"$f":"BQ607+BQ618+BQ629","v":300000},300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,{"$f":"CU607+CU618+CU629","v":300000},300000]
[null,2,"Control","[Minutos]",16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000,16500000]
[null,3,"Prepago","[Minutos]",{"$f":"E609+E620+E631","v":1600000},1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E597:E599)","v":18400000},{"$f":"SUM(F597:F599)","v":18400000},18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,{"$f":"SUM(BR597:BR599)","v":18400000},18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000,18400000]
[]
[null,"Tráfico de Voz OnNet GSM/3G/4G"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Minutos]",100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000]
[null,2,"Control","[Minutos]",8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000]
[null,3,"Prepago","[Minutos]",300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E607:E609)","v":8400000},{"$f":"SUM(F607:F609)","v":8400000},8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,{"$f":"SUM(BR607:BR609)","v":8400000},8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,"traf.mov.sal.onnet"]
[]
[]
[null,"Tráfico de Voz OnNet iDEN"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Minutos]",100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000]
[null,2,"Control","[Minutos]",8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000,8000000]
[null,3,"Prepago","[Minutos]",300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E618:E620)","v":8400000},{"$f":"SUM(F618:F620)","v":8400000},8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,{"$f":"SUM(BR618:BR620)","v":8400000},8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,8400000,"traf.iden.sal.onnet"]
[]
[]
[null,"Tráfico de Voz OnNet Fijo Móvil Prepago"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Minutos]",100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000]
[null,2,"Control","[Minutos]",500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
[null,3,"Prepago","[Minutos]",1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E629:E631)","v":1600000},{"$f":"SUM(F629:F631)","v":1600000},1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,{"$f":"SUM(BR629:BR631)","v":1600000},1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,1600000,"traf.fmo.sal.onnet"]
[]
[null,"Tráfico de Voz OffNet"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante Fijo","[Minutos]",{"$f":"E650+E706+E762","v":1926000},{"$f":"F650+F706+F762","v":1926000},1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,{"$f":"BR650+BR706+BR762","v":1926000},1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000]
[null,2,"Entrante Móvil","[Minutos]",{"$f":"E651+E707+E763","v":725000},725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,725000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,3,"Saliente Fijo","[Minutos]",1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000,1926000]
[null,4,"Saliente Móvil","[Minutos]",152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000,152000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E639:E642)","v":4729000},4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,4729000,{"$f":"SUM(AK639:AK642)","v":4729000},{"$f":"SUM(AL639:AL641)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Tráfico de Voz OffNet GSM/3G/4G"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante Fijo","[Minutos]",{"$f":"+E667","v":642000},{"$f":"+F667","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+AL667","v":641999.99999999988},641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,{"$f":"+BR667","v":641999.99999999988},641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,"traf.mov.ent.fijo"]
[null,2,"Entrante Móvil","[Minutos]",{"$f":"+E678","v":641000},{"$f":"+F678","v":641000},641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,{"$f":"+BR678","v":641000},641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,"traf.mov.ent.movil"]
[null,3,"Saliente Fijo","[Minutos]",{"$f":"+E690","v":642000},{"$f":"+F690","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+BR690","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,"traf.mov.sal.fijo"]
[null,4,"Saliente Móvil","[Minutos]",{"$f":"+E700","v":41000},{"$f":"+F700","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"+BR700","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,"traf.mov.sal.movil"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E650:E653)","v":1966000},{"$f":"SUM(F650:F653)","v":1966000},1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,{"$f":"SUM(AK650:AK653)","v":1966000},1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,{"$f":"SUM(BR650:BR653)","v":1966000},1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000,1966000]
[]
[null,"Entrante Fijo"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C661","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C662","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[null,5,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E661:E665)","v":642000},{"$f":"SUM(F661:F665)","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"SUM(AK661:AK665)","v":642000},{"$f":"INDEX(abo.mov.tot.avg,AL$605)*AL$1041","v":641999.99999999988},641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,{"$f":"INDEX(abo.mov.tot.avg,BR$605)*BR$1041","v":641999.99999999988},641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988,641999.99999999988]
[]
[null,"Entrante Móvil"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C673","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C674","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E673:E676)","v":641000},{"$f":"SUM(F673:F676)","v":641000},641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,{"$f":"INDEX(abo.mov.tot.avg,AL$605)*AL$1042","v":641000},641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,{"$f":"INDEX(abo.mov.tot.avg,BR$605)*BR$1042","v":641000},641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000,641000]
[]
[null,"Saliente Fijo"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C684","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C685","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[null,5,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E684:E688)","v":642000},{"$f":"SUM(F684:F688)","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.mov.tot.avg,AL$605)*AL$1043","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.mov.tot.avg,BR$605)*BR$1043","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000]
[]
[null,"Saliente Móvil"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C696","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C697","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E696:E698)","v":41000},{"$f":"SUM(F696:F698)","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"INDEX(abo.mov.tot.avg,AL$605)*AL$1044","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"INDEX(abo.mov.tot.avg,BR$605)*BR$1044","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000]
[]
[null,"Tráfico de Voz OffNet iDEN"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante Fijo","[Minutos]",{"$f":"+E723","v":642000},{"$f":"+F723","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+AL723","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+BR723","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,"traf.iden.ent.fijo"]
[null,2,"Entrante Móvil","[Minutos]",{"$f":"+E734","v":42000},{"$f":"+F734","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,{"$f":"+BR734","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,"traf.iden.ent.movil"]
[null,3,"Saliente Fijo","[Minutos]",{"$f":"+E746","v":642000},{"$f":"+F746","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+BR746","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,"traf.iden.sal.fijo"]
[null,4,"Saliente Móvil","[Minutos]",{"$f":"+E756","v":41000},{"$f":"+F756","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"+BR756","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,"traf.iden.sal.movil"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E706:E709)","v":1367000},{"$f":"SUM(F706:F709)","v":1367000},1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,{"$f":"SUM(AK706:AK709)","v":1367000},1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,{"$f":"SUM(BR706:BR709)","v":1367000},1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000,1367000]
[]
[null,"Entrante Fijo"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C717","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C718","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[null,5,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E717:E721)","v":642000},{"$f":"SUM(F717:F721)","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.iden.tot.avg,AL$605)*AL$1052","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.iden.tot.avg,BR$605)*BR$1052","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000]
[]
[null,"Entrante Móvil"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C729","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C730","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E729:E732)","v":42000},{"$f":"SUM(F729:F732)","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,{"$f":"INDEX(abo.iden.tot.avg,AL$605)*AL$1053","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,{"$f":"INDEX(abo.iden.tot.avg,BR$605)*BR$1053","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000]
[]
[null,"Saliente Fijo"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C740","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C741","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[null,5,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E740:E744)","v":642000},{"$f":"SUM(F740:F744)","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.iden.tot.avg,AL$605)*AL$1054","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.iden.tot.avg,BR$605)*BR$1054","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000]
[]
[null,"Saliente Móvil"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C752","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C753","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E752:E754)","v":41000},{"$f":"SUM(F752:F754)","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"INDEX(abo.iden.tot.avg,AL$605)*AL$1055","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,{"$f":"INDEX(abo.iden.tot.avg,BR$605)*BR$1055","v":41000},41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000,41000]
[]
[null,"Tráfico de Voz OffNet Fijo Móvil Prepago"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante Fijo","[Minutos]",{"$f":"+E779","v":642000},{"$f":"+F779","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+BR779","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,"traf.fmo.ent.fijo"]
[null,2,"Entrante Móvil","[Minutos]",{"$f":"+E790","v":42000},{"$f":"+F790","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"+BR790","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},"traf.fmo.ent.movil"]
[null,3,"Saliente Fijo","[Minutos]",{"$f":"+E802","v":642000},{"$f":"+F802","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"+BR802","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,"traf.fmo.sal.fijo"]
[null,4,"Saliente Móvil","[Minutos]",{"$f":"+E812","v":70000},{"$f":"+F812","v":70000},70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,{"$f":"+BR812","v":70000},70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,"traf.fmo.sal.movil"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E762:E765)","v":1396000},{"$f":"SUM(F762:F765)","v":1396000},1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,1396000,{"$f":"SUM(AK762:AK765)","v":1396000},{"$f":"SUM(AL762:AL765)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Entrante Fijo"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C773","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,"Operador 2",{"$f":"C774","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[null,5,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E773:E777)","v":642000},{"$f":"SUM(F773:F777)","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.fmo.pre.avg,AL$605)*AL$1064","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.fmo.pre.avg,BR$605)*BR$1064","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000]
[]
[null,"Entrante Móvil"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C785","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C786","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E785:E788)","v":42000},{"$f":"SUM(F785:F788)","v":42000},42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,{"$f":"INDEX(abo.fmo.pre.avg,AL$605)*AL$1065","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"INDEX(abo.fmo.pre.avg,BR$605)*BR$1065","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[]
[null,"Saliente Fijo"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C796","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C797","v":"Operador 2"},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,3,"Operador 3","Operador 3",30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000,30000]
[null,4,"Operador 4","Operador 4",600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000,600000]
[null,5,"Otros","Otros",1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E796:E800)","v":642000},{"$f":"SUM(F796:F800)","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.fmo.pre.avg,AL$605)*AL$1066","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,{"$f":"INDEX(abo.fmo.pre.avg,BR$605)*BR$1066","v":642000},642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000,642000]
[]
[null,"Saliente Móvil"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Operador",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1",{"$f":"C808","v":"Operador 1"},10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,2,"Operador 2",{"$f":"C809","v":"Operador 2"},20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000,20000]
[null,3,"Operador 3","Operador 3",40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000,40000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E808:E810)","v":70000},{"$f":"SUM(F808:F810)","v":70000},70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,{"$f":"INDEX(abo.fmo.pre.avg,AL$605)*AL$1067","v":70000},70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,{"$f":"INDEX(abo.fmo.pre.avg,BR$605)*BR$1067","v":70000},70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000]
[]
[null,"Tráfico de Larga Distancia Internacional"]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante LDI","[Minutos]",2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000,2000000]
[null,2,"Saliente LDI","[Minutos]",1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E817:E818)","v":3000000},3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,{"$f":"SUM(AK817:AK818)","v":3000000},3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000,3000000]
[]
[null,"Tráficos LDI GSM/3G/4G"]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante LDI","[Minutos]",{"$f":"E817*INDEX(abo.mov.tot.avg,E$823)/(INDEX(abo.mov.tot.avg,E$823)+INDEX(abo.iden.tot.avg,E$823)+INDEX(abo.fmo.pre.avg,E$823))","v":869565.21739130432},869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,{"$f":"INDEX(abo.mov.tot.avg,AM$605)*AM$1082","v":869565.21739130432},869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,{"$f":"INDEX(abo.mov.tot.avg,BS$605)*BS$1082","v":869565.21739130432},869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,869565.21739130432,"traf.mov.ent.ldi"]
[null,2,"Saliente LDI","[Minutos]",{"$f":"E818*INDEX(abo.mov.tot.avg,E$823)/(INDEX(abo.mov.tot.avg,E$823)+INDEX(abo.iden.tot.avg,E$823)+INDEX(abo.fmo.pre.avg,E$823))","v":434782.60869565216},434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,{"$f":"INDEX(abo.mov.tot.avg,AM$605)*AM$1083","v":434782.60869565216},434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,{"$f":"INDEX(abo.mov.tot.avg,BS$605)*BS$1083","v":434782.60869565216},434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,434782.60869565216,"traf.mov.sal.ldi"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E825:E826)","v":1304347.8260869565},{"$f":"SUM(F825:F826)","v":1304347.8260869565},1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,{"$f":"SUM(BR825:BR826)","v":1304347.8260869565},1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565,1304347.8260869565]
[]
[null,"Tráficos LDI iDEN"]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante LDI","[Minutos]",{"$f":"E817*INDEX(abo.iden.tot.avg,E$823)/(INDEX(abo.mov.tot.avg,E$823)+INDEX(abo.iden.tot.avg,E$823)+INDEX(abo.fmo.pre.avg,E$823))","v":1043478.2608695652},1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,{"$f":"INDEX(abo.iden.tot.avg,AM$605)*AM$1090","v":1043478.2608695652},1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,{"$f":"INDEX(abo.iden.tot.avg,BS$605)*BS$1090","v":1043478.2608695652},1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,1043478.2608695652,"traf.iden.ent.ldi"]
[null,2,"Saliente LDI","[Minutos]",{"$f":"E818*INDEX(abo.iden.tot.avg,E$823)/(INDEX(abo.mov.tot.avg,E$823)+INDEX(abo.iden.tot.avg,E$823)+INDEX(abo.fmo.pre.avg,E$823))","v":521739.13043478259},521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,{"$f":"INDEX(abo.iden.tot.avg,AM$605)*AM$1091","v":521739.13043478259},521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,{"$f":"INDEX(abo.iden.tot.avg,BS$605)*BS$1091","v":521739.13043478259},521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,521739.13043478259,"traf.iden.sal.ldi"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E833:E834)","v":1565217.3913043477},1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,{"$f":"SUM(AK833:AK834)","v":1565217.3913043477},1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477,1565217.3913043477]
[]
[null,"Tráficos LDI Fijo Móvil"]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante LDI","[Minutos]",{"$f":"E817*INDEX(abo.fmo.pre.avg,E$823)/(INDEX(abo.mov.tot.avg,E$823)+INDEX(abo.iden.tot.avg,E$823)+INDEX(abo.fmo.pre.avg,E$823))","v":86956.521739130432},86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,{"$f":"INDEX(abo.fmo.pre.avg,AM$605)*AM$1098","v":86956.521739130432},86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,{"$f":"INDEX(abo.fmo.pre.avg,BS$605)*BS$1098","v":86956.521739130432},86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,86956.521739130432,"traf.fmo.ent.ldi"]
[null,2,"Saliente LDI","[Minutos]",{"$f":"E818*INDEX(abo.fmo.pre.avg,E$823)/(INDEX(abo.mov.tot.avg,E$823)+INDEX(abo.iden.tot.avg,E$823)+INDEX(abo.fmo.pre.avg,E$823))","v":43478.260869565216},43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,{"$f":"INDEX(abo.fmo.pre.avg,AM$605)*AM$1099","v":43478.260869565216},43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,{"$f":"INDEX(abo.fmo.pre.avg,BS$605)*BS$1099","v":43478.260869565216},43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,43478.260869565216,"traf.fmo.sal.ldi"]
[]
[null,null,"Total","[Minutos]",{"$f":"SUM(E841:E842)","v":130434.78260869565},130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,{"$f":"SUM(AK841:AK842)","v":130434.78260869565},130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565,130434.78260869565]
[]
[null,"Tráfico de SMS"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Tipo Cliente",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"SMS OnNet","[Mensajes]",{"$f":"E864","v":4139672},{"$f":"F864","v":3751379},3255017,3325537,3177791,2514730,2505727,2577974,2256050,2303983,2178017,1990838,1883010,1645460,1391782,1365799,1243728,1108463,977121,886252,791777,643973,600382,541003,374698,398232,266279,441260,428535,474651,335674,179572,157064,142956.69679628607,130116.49492503221,118429.5848392586,107792.37923124283,98110.59488304799,89298.416984153853,81277.738509091825,73977.467913284112,67332.899010825742,61285.13744910073,55780.578696772071,50770.432918274149,46210.292523518438,42059.738559773745,38281.982456964273,34843.539950981634,31713.934294820974,28865.426126942242,26272.767602537031,23912.978608434587,21765.143078121368,19810.223601504997,18030.892686210576,16411.379174788475,14937.328456547124,13595.675234994287,12374.527723156496,11263.062240338457,10251.427276077024,9330.6561709578255,8492.5876403377733,7729.793436533213,{"$f":"BR864","v":7035.5125083048979},6403.5910740603867,5828.4280776107471,5304.9255430267867,4828.4433885636017,4394.7582991450508,4000.0262928732295,3640.7486497698387,3313.740900757874,3016.1046020163426,2745.2016445291915,2498.630871120215,2274.2067937183083,2069.9402222128692,1884.0206332025282,1714.800122362099,1560.7787981889715,1420.5914876659992,1292.9956360060423,1176.8602932271997,1071.1560899408444,974.94611350257685,887.37760365650479,807.6743940669902,735.13003274307721,669.10152037829187,609.00361110536721,554.30362515046875,504.51672740868491,459.20163009230589,417.95668136215835]
[null,2,"SMS OffNet","[Mensajes]",{"$f":"E874","v":8174675},{"$f":"F874","v":7268965},9198889,9156456,7564976,14093116,18857365,20833220,21176106,22898242,31493731,44213416,49064032,50542710,51506737,54978682,59513750,63643247,66497972,74717443,75000714,77918255,87363080,100003766,116407038,129932368,120368823,136049793,138125382,139815729,132660220,137117945,135150934,139941002.05915779,144731070.11831552,149521138.17747328,154311206.23663104,159101274.29578879,163891342.35494652,168681410.41410428,173471478.47326207,178261546.53241983,183051614.59157756,187841682.65073532,192631750.70989308,197421818.76905081,202211886.8282086,207001954.88736635,211792022.94652408,216582091.00568184,221372159.0648396,226162227.12399739,230952295.18315512,235742363.24231288,240532431.30147064,245322499.36062837,250112567.41978613,254902635.47894391,259692703.53810164,264482771.5972594,269272839.65641719,274062907.71557492,278852975.77473265,283643043.83389044,288433111.89304817,{"$f":"BR874","v":293223179.9522059},298013248.01136369,302803316.07052147,307593384.1296792,312383452.18883693,317173520.24799472,321963588.30715245,326753656.36631024,331543724.42546797,336333792.48462576,341123860.54378349,345913928.60294127,350703996.66209894,355494064.72125673,360284132.78041452,365074200.83957225,369864268.89873004,374654336.95788783,379444405.01704556,384234473.07620323,389024541.13536102,393814609.1945188,398604677.25367653,403394745.31283432,408184813.37199211,412974881.43114978,417764949.49030757,422555017.5494653,427345085.60862309,432135153.66778082,436925221.72693861]
[null,3,"SMS Entrada","[Mensajes]",{"$f":"E884","v":12500000},{"$f":"F884","v":12198242},13481223,13969322,15859136,16634969,18313574,19001492,19174514,21593604,25727903,33331775,35415362,32044726,36440398,36701543,41530011,42807672,47223103,50528945,51802657,56549488,61038697,77705013,84844091,87030350,92008141,87797951,92618349,89811799,96751575,102042088,96771266,104083660.92815599,111948607.47411686,120407858.48265348,129506321.79797982,139292298.66718516,149817740.1583102,161138522.95432585,173314745.9871189,186411049.48624739,200496958.1361919,215647250.16384611,231942354.31561893,249468776.831597,268319560.68345508,288594779.51408154,310402068.9011097,333857197.76468807,359084682.95293492,386218450.26774472,415402545.44015002,446791898.82961243,480553147.9068225,516865521.88633817,555921793.20535231,597929300.89969349,643111051.3099333,691706901.9608885,743974834.89946699,800192326.2506144,860657819.26198399,925692308.65730906,995641044.70938027,{"$f":"BR884","v":1070875366.0790818},1151794671.1505268,1238828538.3275695,1332439006.5477691,1433123028.1204274,1541415106.9101291,1657890135.8712366,1783166448.9969165,1917909103.8848193,2062833412.3454664,2218708737.7965789,2386362579.6024642,2566684966.0412903,2760633179.221169,2969236837.0283961,3193603359.0865097,3434923845.7434306,3694479401.2966309,3973647935.0245919,4273911476.1293693,4596864041.4232407,4944220097.5269918,5317823662.5030127,5719658095.2417164,6151856624.5699492,6616713673.9780827,7116697042.0850792,7654461003.5048475,8232860399.6623507,8854965794.3639946,9524079774.5789757]
[]
[null,null,"Total","[Mensajes]",{"$f":"SUM(E850:E852)","v":24814347},23218586,25935129,26451315,26601903,33242815,39676666,42412686,42606670,46795829,59399651,79536029,86362404,84232896,89338917,93046024,102287489,107559382,114698196,126132640,127595148,135111716,149002159,178249782,201625827,217360950,212643243,224289004,231172266,230102179,229747469,239339605,232079264,244167619.68411008,256809794.0873574,270047426.24496603,283925320.41384208,298491683.55785704,313798380.93024087,329901211.1069392,346860201.92829424,364739928.91767806,383609857.86521858,403544713.39327818,424624875.45843029,446936805.89317131,470573507.25022346,495635016.38390481,522228935.38758475,550471002.70466471,580485707.44390154,612406950.15934467,646378753.60191357,682556027.21500349,721105389.43189466,762206052.13965273,806050772.00431323,852846873.70709395,902817350.52326989,956202048.0858711,1013258937.6181245,1074265485.3934655,1139520125.6928875,1209343845.0788398,{"$f":"SUM(BQ850:BQ852)","v":1284081886.395865},1364105581.5437961,1449814322.7529645,1541637682.8261685,1640037695.6029913,1745511308.7526529,1858593021.9164228,1979857724.2046819,2109923746.1118765,2249456142.051188,2399170220.9346943,2559835343.542007,2732279006.8362765,2917391236.910183,3116129313.882648,3329522853.8294439,3558679274.7262044,3804789675.420959,4069135158.8460064,4353093633.0372734,4658147126.0658655,4985889653.7146912,5338035681.6676245,5716429227.1342926,6123053648.2289448,6560042173.0719738,7029689224.5107527,7534462600.5789976,8077016575.3579378,8660205989.7877007,9287101407.2334061,9961005414.2625961]
[]
[null,"SMS OnNet"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Tipo Cliente",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Mensajes]",81245,66964,54339,51894,44746,36665,38153,40427,41967,39463,31295,29549,31377,33503,30061,31652,29654,20931,19392,15916,15235,13126,17466,18337,4901,1814,1516,2049,1954,2398,1667,1365,1162]
[null,2,"Control","[Mensajes]",1450336,1339347,1156098,1217167,1202227,883174,945647,939187,780677,972829,941217,849858,746116,621423,487785,439599,365947,280635,223321,184515,157309,125595,112859,89879,62932,63341,41507,66058,45180,52192,53279,35500,31392]
[null,3,"Prepago","[Mensajes]",2608091,2345068,2044580,2056476,1930818,1594891,1521927,1598360,1433406,1291691,1205505,1111431,1105517,990534,873936,894548,848127,806897,734408,685821,619233,505252,470057,432787,306865,333077,223256,373153,381401,420061,280728,142707,124510]
[]
[null,null,"Total","[Mensajes]",{"$f":"SUM(E860:E862)","v":4139672},3751379,3255017,3325537,3177791,2514730,2505727,2577974,2256050,2303983,2178017,1990838,1883010,1645460,1391782,1365799,1243728,1108463,977121,886252,791777,643973,600382,541003,374698,398232,266279,441260,428535,474651,335674,179572,157064,{"$f":"INDEX(abo.mov.tot.avg,AL$878)*AL$889","v":142956.69679628607},130116.49492503221,118429.5848392586,107792.37923124283,98110.59488304799,89298.416984153853,81277.738509091825,73977.467913284112,67332.899010825742,61285.13744910073,55780.578696772071,50770.432918274149,46210.292523518438,42059.738559773745,38281.982456964273,34843.539950981634,31713.934294820974,28865.426126942242,26272.767602537031,23912.978608434587,21765.143078121368,19810.223601504997,18030.892686210576,16411.379174788475,14937.328456547124,13595.675234994287,12374.527723156496,11263.062240338457,10251.427276077024,9330.6561709578255,8492.5876403377733,7729.793436533213,{"$f":"INDEX(abo.mov.tot.avg,BR$878)*BR$889","v":7035.5125083048979},6403.5910740603867,5828.4280776107471,5304.9255430267867,4828.4433885636017,4394.7582991450508,4000.0262928732295,3640.7486497698387,3313.740900757874,3016.1046020163426,2745.2016445291915,2498.630871120215,2274.2067937183083,2069.9402222128692,1884.0206332025282,1714.800122362099,1560.7787981889715,1420.5914876659992,1292.9956360060423,1176.8602932271997,1071.1560899408444,974.94611350257685,887.37760365650479,807.6743940669902,735.13003274307721,669.10152037829187,609.00361110536721,554.30362515046875,504.51672740868491,459.20163009230589,417.95668136215835,"sms.onnet"]
[]
[null,"SMS OffNet"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Tipo Cliente",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Mensajes]",196940,191246,185913,204916,185319,175050,282203,303830,158155,397397,2431036,3838395,2925267,2791572,2285182,2421259,2416619,2409362,2327353,2329476,2235965,1954334,1966886,1943287,1952399,1880596,1333170,2087843,1999455,1465716,1179496,1095747,1018132]
[null,2,"Control","[Mensajes]",6946582,6054593,8027706,7734503,6013599,12222570,16689006,18567861,19291986,20511457,26548200,36851067,40825295,41454408,43880897,47958694,52707398,56405551,58960917,65074159,63532349,64839167,71400129,78694953,84660809,85467143,77793076,88810574,90981947,92400429,87616767,90078077,91434359]
[null,3,"Prepago","[Mensajes]",1031153,1023126,985270,1217037,1366058,1695496,1886156,1961529,1725965,1989388,2514495,3523954,5313470,6296730,5340658,4598729,4389733,4828334,5209702,7313808,9232400,11124754,13996065,19365526,29793830,42584629,41242577,45151376,45143980,45949584,43863957,45944121,42698443]
[]
[null,null,"Total","[Mensajes]",{"$f":"SUM(E870:E872)","v":8174675},7268965,9198889,9156456,7564976,14093116,18857365,20833220,21176106,22898242,31493731,44213416,49064032,50542710,51506737,54978682,59513750,63643247,66497972,74717443,75000714,77918255,87363080,100003766,116407038,129932368,120368823,136049793,138125382,139815729,132660220,137117945,135150934,{"$f":"INDEX(abo.mov.tot.avg,AL$878)*AL$890","v":139941002.05915779},144731070.11831552,149521138.17747328,154311206.23663104,159101274.29578879,163891342.35494652,168681410.41410428,173471478.47326207,178261546.53241983,183051614.59157756,187841682.65073532,192631750.70989308,197421818.76905081,202211886.8282086,207001954.88736635,211792022.94652408,216582091.00568184,221372159.0648396,226162227.12399739,230952295.18315512,235742363.24231288,240532431.30147064,245322499.36062837,250112567.41978613,254902635.47894391,259692703.53810164,264482771.5972594,269272839.65641719,274062907.71557492,278852975.77473265,283643043.83389044,288433111.89304817,{"$f":"INDEX(abo.mov.tot.avg,BR$878)*BR$890","v":293223179.9522059},298013248.01136369,302803316.07052147,307593384.1296792,312383452.18883693,317173520.24799472,321963588.30715245,326753656.36631024,331543724.42546797,336333792.48462576,341123860.54378349,345913928.60294127,350703996.66209894,355494064.72125673,360284132.78041452,365074200.83957225,369864268.89873004,374654336.95788783,379444405.01704556,384234473.07620323,389024541.13536102,393814609.1945188,398604677.25367653,403394745.31283432,408184813.37199211,412974881.43114978,417764949.49030757,422555017.5494653,427345085.60862309,432135153.66778082,436925221.72693861,"sms.offnet"]
[]
[null,"SMS Entrada"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Tipo Cliente",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Operador 1","[Mensajes]",5000000,6155357,6746250,7085980,7998434,8552958,9481296,9759011,9999711,11628643,13493733,16658440,17555129,16067225,19280634,20353547,22153002,23812226,26214406,27986848,28747141,31298543,34074758,39255579,41988924,41704781,44595440,41226387,43409964,42158193,45634470,48986610,46292863]
[null,2,"Operador 2","[Mensajes]",7000000,6042885,6734973,6883342,7860702,8082011,8832278,9242481,9164478,9918049,11864150,15893610,16939275,15271311,16546914,15819243,18798313,18409057,20312533,21745577,22165441,24165815,25733368,36746492,41245525,43817095,45735537,44866681,47347537,45843532,49010408,50711722,48024444]
[null,3,"Operador 3","[Mensajes]",500000,0,0,0,0,0,0,0,10325,46912,370020,779725,920958,706190,612850,528753,578696,586389,696164,796520,890075,1085130,1230571,1702942,1609642,1508474,1677164,1704883,1860848,1810074,2106697,2343756,2453959]
[]
[null,null,"Total","[Mensajes]",{"$f":"SUM(E880:E882)","v":12500000},12198242,13481223,13969322,15859136,16634969,18313574,19001492,19174514,21593604,25727903,33331775,35415362,32044726,36440398,36701543,41530011,42807672,47223103,50528945,51802657,56549488,61038697,77705013,84844091,87030350,92008141,87797951,92618349,89811799,96751575,102042088,96771266,{"$f":"INDEX(abo.mov.tot.avg,AL$878)*AL$891","v":104083660.92815599},111948607.47411686,120407858.48265348,129506321.79797982,139292298.66718516,149817740.1583102,161138522.95432585,173314745.9871189,186411049.48624739,200496958.1361919,215647250.16384611,231942354.31561893,249468776.831597,268319560.68345508,288594779.51408154,310402068.9011097,333857197.76468807,359084682.95293492,386218450.26774472,415402545.44015002,446791898.82961243,480553147.9068225,516865521.88633817,555921793.20535231,597929300.89969349,643111051.3099333,691706901.9608885,743974834.89946699,800192326.2506144,860657819.26198399,925692308.65730906,995641044.70938027,{"$f":"INDEX(abo.mov.tot.avg,BR$878)*BR$891","v":1070875366.0790818},1151794671.1505268,1238828538.3275695,1332439006.5477691,1433123028.1204274,1541415106.9101291,1657890135.8712366,1783166448.9969165,1917909103.8848193,2062833412.3454664,2218708737.7965789,2386362579.6024642,2566684966.0412903,2760633179.221169,2969236837.0283961,3193603359.0865097,3434923845.7434306,3694479401.2966309,3973647935.0245919,4273911476.1293693,4596864041.4232407,4944220097.5269918,5317823662.5030127,5719658095.2417164,6151856624.5699492,6616713673.9780827,7116697042.0850792,7654461003.5048475,8232860399.6623507,8854965794.3639946,9524079774.5789757,"sms.entrada"]
[]
[null,"Mensajes por Abonado"]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Tipo Cliente",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"SMS OnNet","[SMS/Abo]",{"$f":"IFERROR(E850/INDEX(abo.mov.tot.avg,E$878),0)","v":199.0226923076923},180.35475961538461,156.49120192307691,159.88158653846153,152.77841346153846,120.90048076923077,120.46764423076922,123.94105769230769,108.46394230769231,110.76841346153846,104.71235576923077,95.713365384615386,90.529326923076923,79.108653846153842,66.912596153846152,65.663413461538468,59.794615384615383,53.291490384615386,46.976971153846151,42.608269230769231,38.066201923076925,30.960240384615386,28.864519230769229,26.009759615384617,18.014326923076922,19.145769230769229,12.801875000000001,21.214423076923076,20.602644230769229,22.819759615384616,16.138173076923078,8.6332692307692316,7.5511538461538459,{"$f":"IF($CX889=\"lineal\",$CZ889+$DA889*AL$143,IF($CX889=\"logaritmica\",$DC889+$DD889*AL$142,IF($CX889=\"exponencial\",EXP($DF889+$DG889*AL$143),\"-\")))","v":6.872918115206061},6.2556007175496253,5.6937300403489717,5.1823259245789819,4.7168555232234608,4.293193124238166,3.9075835821678759,3.5566090342925056,3.2371586062896993,2.9464008388990734,2.6817585911909649,2.4408861979939496,2.2216486790153094,2.0221028153737377,1.8404799258155902,1.6751701899510401,{"$f":"IF($CX889=\"lineal\",$CZ889+$DA889*BB$143,IF($CX889=\"logaritmica\",$DC889+$DD889*BB$142,IF($CX889=\"exponencial\",EXP($DF889+$DG889*BB$143),\"-\")))","v":1.5247083795587006},1.3877608714876077,1.2631138270450495,1.1496624330978167,1.0464011095250658,0.95241459622620184,0.86686984068320072,0.78900861417252277,0.71814079118015017,0.65363823245164843,0.59492921745944694,0.54149337693934885,0.49285708058062611,0.44858923898835695,0.40829748270854682,0.37162468444871216,0.33824579366850471,0.30786495548367243,0.28021288834667052,0.25504449726090322,0.2321367013732501,0.21128645668966592,0.19230895638813603,0.17503599277739609,0.15931446638259009,0.14500502894309339,0.13198084829467266,0.12012648418847188,0.10933686508261098,9.9516356837157177E-2,9.057791505781386E-2,8.2442313575100915E-2,7.5037442220623626E-2,6.8297667676249965E-2,6.2163251731059729E-2,5.6579821789769211E-2,5.1497888939463672E-2,4.6872409303008504E-2,4.2662384791178114E-2,3.8830499714759145E-2,3.5342790035724866E-2,3.2168342325879416E-2,2.9279019764681117E-2,2.6649212747618688E-2,2.4255611894648314E-2,2.2077001446745476E-2,2.0094071219334535E-2,"sms.uni.onnet",{"$f":"+CY889","v":"exponencial"},{"$f":"IF(AND($DB889>$DE889,$DB889>$DH889),\"lineal\",IF(AND($DE889>$DB889,$DE889>$DH889),\"logaritmica\",IF(AND($DH889>$DB889,$DH889>$DE889),\"exponencial\",\"-\")))","v":"exponencial"},{"$f":"$AK889-$DA889*$AK$143","v":190.15344704468325},{"$f":"IFERROR(SLOPE($E889:$AK889,$E$143:$AK$143),0)","v":-5.5334028241978608},{"$f":"IFERROR(RSQ($E889:$AK889,$E$143:$AK$143),0)","v":0.92973254742459288},{"$f":"$AK889-$DD889*$AK$143","v":2083.971273602313},{"$f":"IFERROR(SLOPE($E889:$AK889,$E$142:$AK$142),0)","v":-62.921821810792707},{"$f":"IFERROR(RSQ($E889:$AK889,$E$142:$AK$142),0)","v":0.94738046197912296},{"$f":"IFERROR(LN($AK889)-$DG889*$AK$143,0)","v":5.127383205356745},{"$f":"IFERROR(SLOPE(LN($E889:$AK889),$E$143:$AK$143),0)","v":-9.4111600802047543E-2},{"$f":"IFERROR(RSQ(LN($E889:$AK889),$E$143:$AK$143),0)","v":0.95567452004079256}]
[null,2,"SMS OffNet","[SMS/Abo]",{"$f":"IFERROR(E851/INDEX(abo.mov.tot.avg,E$878),0)","v":393.01322115384613},349.46947115384614,442.25427884615385,440.21423076923077,363.70076923076925,677.55365384615379,906.6040865384615,1001.5971153846153,1018.0820192307692,1100.8770192307693,1514.1216826923078,2125.645,2358.8476923076923,2429.9379807692308,2476.2854326923075,2643.2058653846152,2861.2379807692309,3059.7714903846154,3197.0178846153844,3592.1847596153848,3605.8035576923075,3746.069951923077,4200.1480769230766,4807.8733653846157,5596.4922115384616,6246.7484615384619,5786.962644230769,6540.8554326923077,6640.6433653846152,6721.910048076923,6377.895192307692,6592.2088942307691,6497.6410576923081,6727.9327913056622,6958.2245249190155,7188.5162585323687,7418.8079921457229,7649.099725759077,7879.3914593724294,8109.6831929857835,8339.9749265991377,8570.2666602124918,8800.5583938258442,9030.8501274391983,9261.1418610525525,9491.4335946659048,9721.725328279259,9952.0170618926131,10182.308795505965,10412.60052911932,10642.892262732674,10873.183996346028,11103.47572995938,11333.767463572734,11564.059197186089,11794.350930799441,12024.642664412795,12254.934398026149,12485.226131639502,12715.517865252856,12945.80959886621,13176.101332479564,13406.393066092916,13636.68479970627,13866.976533319625,14097.268266932977,14327.560000546331,14557.851734159685,14788.143467773039,15018.435201386392,15248.726934999746,15479.018668613098,15709.310402226452,15939.602135839807,16169.893869453161,16400.185603066515,16630.477336679869,16860.76907029322,17091.060803906574,17321.352537519928,17551.644271133282,17781.936004746636,18012.22773835999,18242.519471973344,18472.811205586695,18703.102939200049,18933.394672813403,19163.686406426757,19393.978140040112,19624.269873653466,19854.561607266816,20084.85334088017,20315.145074493525,20545.436808106879,20775.728541720233,21006.020275333587,"sms.uni.offnet","lineal",{"$f":"IF(AND($DB890>$DE890,$DB890>$DH890),\"lineal\",IF(AND($DE890>$DB890,$DE890>$DH890),\"logaritmica\",IF(AND($DH890>$DB890,$DH890>$DE890),\"exponencial\",\"-\")))","v":"lineal"},{"$f":"$AK890-$DA890*$AK$143","v":-1101.9861515483608},{"$f":"IFERROR(SLOPE($E890:$AK890,$E$143:$AK$143),0)","v":230.29173361335361},{"$f":"IFERROR(RSQ($E890:$AK890,$E$143:$AK$143),0)","v":0.96199564830884965},{"$f":"$AK890-$DD890*$AK$143","v":-67979.076887025367},{"$f":"IFERROR(SLOPE($E890:$AK890,$E$142:$AK$142),0)","v":2256.8702407490205},{"$f":"IFERROR(RSQ($E890:$AK890,$E$142:$AK$142),0)","v":0.7280781136325355},5.5477496592657838,{"$f":"IFERROR(SLOPE(LN($E890:$AK890),$E$143:$AK$143),0)","v":9.7922570198408027E-2},{"$f":"IFERROR(RSQ(LN($E890:$AK890),$E$143:$AK$143),0)","v":0.92583844894292078}]
[null,3,"SMS Entrada","[SMS/Abo]",{"$f":"IFERROR(E852/INDEX(abo.mov.tot.avg,E$878),0)","v":600.96153846153845},586.45394230769227,648.13572115384613,671.6020192307692,762.45846153846151,799.75812499999995,880.46028846153843,913.53326923076918,921.85163461538457,1038.1540384615384,1236.9184134615384,1602.4891826923076,1702.6616346153846,1540.6118269230769,1751.9422115384616,1764.4972596153846,1996.6351442307691,2058.061153846154,2270.3414903846156,2429.2762019230768,2490.5123557692309,2718.7253846153844,2934.5527403846154,3735.8179326923077,4079.0428365384614,4184.1514423076924,4423.4683173076919,4221.0553365384612,4452.805240384615,4317.8749519230769,4651.5180288461543,4905.8696153846158,4652.4647115384614,5004.0221600074992,5382.1445901017723,5788.8393501275714,6226.2654710567222,6696.7451282300553,7202.7759691495285,7747.0443728041282,8332.4397109191777,8962.0696868388168,9639.2768334707653,10367.656257877217,11151.074726712448,11993.691193826779,12899.978879012264,13874.749015100073,14923.176389476428,16050.826815610004,17263.686680429564,18568.194724410805,19971.276223084136,21480.379751423676,23103.516726289545,24849.303936843182,26727.009288718862,28746.601004792956,30918.800543746791,33255.139517350406,35768.020908628219,38470.784915894925,41377.779772210772,44504.437916216782,47867.357918720205,51484.392599955856,55374.743805313781,59559.064342671605,64059.567622488903,68900.145582712852,74106.495524525439,79706.256532270985,85729.156201774837,92207.168456000931,99174.683285839725,106668.68931714322,114728.97017319538,123398.31567506204,132722.74900101774,142751.77101098059,153538.62303300528,165140.5695068957,177619.20198541495,191040.76610695155,205476.51327545044,221003.07891457886,237702.88930418232,255664.59915879866,274983.56227123638,295762.33771970909,318111.23432586936,342148.89625409036,368002.93286080996,395810.596137613,425719.50934442284,457888.45070091228,"sms.uni.entrada","exponencial","exponencial",-276.62554351668587,149.36637136530749,0.94581211373087648,-42679.905345884006,{"$f":"IFERROR(SLOPE($E891:$AK891,$E$142:$AK$142),0)","v":1434.3142441643172},{"$f":"IFERROR(RSQ($E891:$AK891,$E$142:$AK$142),0)","v":0.6872839796381871},6.041270822888654,7.2844896386678681E-2,{"$f":"IFERROR(RSQ(LN($E891:$AK891),$E$143:$AK$143),0)","v":0.97804543424745471}]
[]
[null,null,"Total","[SMS/Abo]",{"$f":"IFERROR(E854/INDEX(abo.mov.tot.avg,E$878),0)","v":1192.9974519230768},1116.2781730769232,1246.881201923077,1271.6978365384616,1278.9376442307691,1598.2122596153847,1907.5320192307693,2039.0714423076922,2048.3975961538463,2249.7994711538463,2855.7524519230769,3823.847548076923,4152.0386538461535,4049.6584615384613,4295.140240384615,4473.3665384615388,4917.6677403846152,5171.1241346153847,5514.3363461538465,6064.0692307692307,6134.3821153846156,6495.7555769230767,7163.5653365384615,8569.7010576923076,9693.5493750000005,10450.045673076924,10223.232836538462,10783.125192307692,11114.05125,11062.604759615384,11045.55139423077,11506.711778846155,11157.656923076924,{"$f":"SUM(AL889:AL891)","v":11738.827869428367},{"$f":"SUM(AM889:AM891)","v":12346.624715738337},12983.04933870029,13650.255789127024,14350.561709512356,15086.460621646196,15860.635149372079,16675.97124655261,17535.573505657598,18442.781628135508,19401.188143907606,20414.657473962994,21487.346437171698,22623.726310106897,23828.606556918501,25107.160355172346,26464.952053108882,27907.966704033726,29442.641834583876,31075.901615476614,32815.193616105935,34668.528338071861,36644.521737483308,38752.44096174583,41002.253543610284,43404.680313618745,45971.252311820717,48714.372000871372,51647.379105455067,54784.621427542676,58141.531013405765,61734.70607672428,65581.999112682504,69702.61167081559,74117.196289719635,78847.966134759205,83918.812920800614,89355.433745981878,95185.46750984047,101438.64163999406,108146.92990630712,115344.72216032183,123069.00690105802,131359.56763635942,140259.19408222035,149813.90932128116,160073.21412641558,171090.34974645212,182922.58054908455,195631.49802144262,209283.34774217661,223949.38106085893,239706.23335166785,256636.33084940503,274828.32822761021,294377.5792417762,315386.64293615258,337965.82810147852,362233.77887399029,388318.10458451626,416356.05720133177,446495.25996314455,478894.4910703171]
[]
[null,"Tráfico de Datos"]
[null,"Incluye: GSM/3G/4G + BAM"]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",{"$f":"+E909+E939","v":65000000},{"$f":"+F909+F939","v":65000000},65000000,65000000,65000000,65000000,65000000,65000000,65000000,{"$f":"+N909+N939","v":65000000},65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,{"$f":"+BR909+BR939","v":65000000},65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000,65000000]
[null,2,"Control","[MB]",{"$f":"+E910+E940","v":425000000},425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000,425000000]
[null,3,"Prepago","[MB]",31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000,31500000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E899:E901)","v":521500000},{"$f":"SUM(F899:F901)","v":521500000},521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,{"$f":"SUM(AB899:AB901)","v":521500000},{"$f":"SUM(AC899:AC901)","v":521500000},521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,521500000,{"$f":"SUM(CO899:CO901)","v":521500000},521500000,521500000,521500000,521500000,521500000,521500000,{"$f":"SUM(CV899:CV901)","v":521500000}]
[]
[null,"Tráfico de Datos GSM/3G/4G (DL+UL)"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",{"$f":"+E919+E929","v":40000000},{"$f":"+F919+F929","v":40000000},40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,{"$f":"+AL919+AL929","v":40000000},40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,{"$f":"+BR919+BR929","v":40000000},40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000,40000000]
[null,2,"Control","[MB]",{"$f":"+E920+E930","v":400000000},400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000,400000000]
[null,3,"Prepago","[MB]",30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000,30000000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E909:E911)","v":470000000},{"$f":"SUM(F909:F911)","v":470000000},470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,{"$f":"SUM(AB909:AB911)","v":470000000},{"$f":"SUM(AC909:AC911)","v":470000000},470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,470000000,{"$f":"SUM(CO909:CO911)","v":470000000},470000000,470000000,470000000,470000000,470000000,470000000,{"$f":"SUM(CV909:CV911)","v":470000000}]
[]
[null,"Tráfico de Datos download"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000]
[null,2,"Control","[MB]",200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000]
[null,3,"Prepago","[MB]",15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E919:E921)","v":235000000},{"$f":"SUM(F919:F921)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,{"$f":"SUM(AB919:AB921)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,{"$f":"SUM(AK919:AK921)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,{"$f":"SUM(BR919:BR921)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,"datos.mov.dl"]
[]
[null,"Tráfico de Datos upload"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000]
[null,2,"Control","[MB]",200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000,200000000]
[null,3,"Prepago","[MB]",15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000,15000000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E929:E931)","v":235000000},{"$f":"SUM(F929:F931)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,{"$f":"SUM(AB929:AB931)","v":235000000},{"$f":"SUM(AC929:AC931)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,235000000,{"$f":"SUM(CO929:CO931)","v":235000000},235000000,235000000,235000000,235000000,235000000,235000000,235000000,"datos.mov.ul"]
[]
[null,"Tráfico de Datos BAM (UL+DL)"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",{"$f":"+E949+E959","v":25000000},{"$f":"+F949+F959","v":25000000},25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,{"$f":"+BR949+BR959","v":25000000},25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000]
[null,2,"Control","[MB]",{"$f":"+E950+E960","v":25000000},25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000,25000000]
[null,3,"Prepago","[MB]",1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000,1500000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E939:E941)","v":51500000},{"$f":"SUM(F939:F941)","v":51500000},51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,{"$f":"SUM(AB939:AB941)","v":51500000},{"$f":"SUM(AC939:AC941)","v":51500000},51500000,51500000,51500000,51500000,{"$f":"SUM(AH939:AH941)","v":51500000},51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,51500000,{"$f":"SUM(CO939:CO941)","v":51500000},51500000,51500000,51500000,51500000,51500000,51500000,{"$f":"SUM(CV939:CV941)","v":51500000}]
[]
[null,"Tráfico de Datos download"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000]
[null,2,"Control","[MB]",20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000,20000000]
[null,3,"Prepago","[MB]",1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000,1000000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E949:E951)","v":41000000},{"$f":"SUM(F949:F951)","v":41000000},41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,{"$f":"SUM(AB949:AB951)","v":41000000},{"$f":"SUM(AC949:AC951)","v":41000000},41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,41000000,{"$f":"SUM(CO949:CO951)","v":41000000},41000000,41000000,41000000,41000000,41000000,41000000,41000000,"datos.bam.dl"]
[]
[null,"Tráfico de Datos upload"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,2,"Control","[MB]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,3,"Prepago","[MB]",500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
[]
[null,null,"Total","[MB]",{"$f":"SUM(E959:E961)","v":10500000},{"$f":"SUM(F959:F961)","v":10500000},10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,{"$f":"SUM(AB959:AB961)","v":10500000},{"$f":"SUM(AC959:AC961)","v":10500000},10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,10500000,{"$f":"SUM(CO959:CO961)","v":10500000},10500000,10500000,10500000,10500000,10500000,10500000,10500000,"datos.bam.ul"]
[]
[null,"MOU de Voz"]
[null,"Incluye: GSM/3G/4G + iDEN + Fijo-Móvil"]
[]
[null,"MOU de Voz Resumen"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"+E1032","v":40.259197324414714},{"$f":"+F1032","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"+BR1032","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714]
[null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+E1033","v":3.1772575250836121},3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121]
[null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"+E994","v":384.61538461538464},{"$f":"+F994","v":384.61538461538464},384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,{"$f":"+BR994","v":384.61538461538464},384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"SUM(E972:E974)","v":428.05183946488296},{"$f":"SUM(F972:F974)","v":428.05183946488296},428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,{"$f":"SUM(BR972:BR974)","v":428.05183946488296},428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296,428.05183946488296]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"+E1030","v":40.259197324414714},{"$f":"+F1030","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"+BR1030","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714]
[null,2,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+E1031","v":15.154682274247492},15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,"Entrante desde Público (OffNet)","[Min/Abo/Mes]"]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"SUM(E979:E981)","v":55.413879598662206},{"$f":"SUM(F979:F981)","v":55.413879598662206},55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,55.413879598662206,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"SUM(BR979:BR981)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714]
[]
[]
[null,"MOU de Voz OnNet"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[Min/Abo/Mes]",{"$f":"IFERROR(E597/(INDEX(abo.mov.pos.avg,E$998)+INDEX(abo.iden.pos.avg,E$998)),0)","v":25.083612040133779},25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,25.083612040133779,{"$f":"IFERROR(AK597/(INDEX(abo.mov.pos.avg,AK$998)+INDEX(abo.iden.pos.avg,AK$998)),0)","v":25.083612040133779},25.083612040133779,25.083612040133776,{"$f":"IFERROR(AN597/(INDEX(abo.mov.pos.avg,AN$998)+INDEX(abo.iden.pos.avg,AN$998)),0)","v":25.083612040133776},25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,{"$f":"IFERROR(BQ597/(INDEX(abo.mov.pos.avg,BQ$998)+INDEX(abo.iden.pos.avg,BQ$998)),0)","v":25.083612040133776},25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776,25.083612040133776]
[null,2,"Control","[Min/Abo/Mes]",{"$f":"IFERROR(E598/(INDEX(abo.mov.con.avg,E$998)+INDEX(abo.iden.con.avg,E$998)),0)","v":1410.2564102564102},1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,{"$f":"IFERROR(AK598/(INDEX(abo.mov.con.avg,AK$998)+INDEX(abo.iden.con.avg,AK$998)),0)","v":1410.2564102564102},1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,{"$f":"IFERROR(BQ598/(INDEX(abo.mov.con.avg,BQ$998)+INDEX(abo.iden.con.avg,BQ$998)),0)","v":1410.2564102564102},1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102,1410.2564102564102]
[null,3,"Prepago","[Min/Abo/Mes]",{"$f":"IFERROR(E599/(INDEX(abo.mov.pre.avg,E$998)+INDEX(abo.iden.pre.avg,E$998)+INDEX(abo.fmo.pre.avg,E$998)),0)","v":66.170388751033911},66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,{"$f":"IFERROR(AK599/(INDEX(abo.mov.pre.avg,AK$998)+INDEX(abo.iden.pre.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$998)),0)","v":66.170388751033911},66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,{"$f":"IFERROR(BQ599/(INDEX(abo.mov.pre.avg,BQ$998)+INDEX(abo.iden.pre.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$998)),0)","v":66.170388751033911},66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911,66.170388751033911]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E601/(INDEX(abo.mov.tot.avg,E$998)+INDEX(abo.iden.tot.avg,E$998)+INDEX(abo.fmo.pre.avg,E$998)),0)","v":384.61538461538464},384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,{"$f":"IFERROR(AK601/(INDEX(abo.mov.tot.avg,AK$998)+INDEX(abo.iden.tot.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$998)),0)","v":384.61538461538464},384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,{"$f":"IFERROR(BQ601/(INDEX(abo.mov.tot.avg,BQ$998)+INDEX(abo.iden.tot.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$998)),0)","v":384.61538461538464},384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,384.61538461538464,"mou.tot.sal.onnet"]
[]
[null,"MOU de Voz OnNet GSM/3G/4G"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[Min/Abo/Mes]",{"$f":"IFERROR(E607/INDEX(abo.mov.pos.avg,E$998),0)","v":38.46153846153846},38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,{"$f":"IFERROR(AK607/INDEX(abo.mov.pos.avg,AK$998),0)","v":38.46153846153846},38.46153846153846,38.46153846153846,{"$f":"IF($CX1000=\"lineal\",$CZ1000+$DA1000*AN$143,IF($CX1000=\"logaritmica\",$DC1000+$DD1000*AN$142,IF($CX1000=\"exponencial\",EXP($DF1000+$DG1000*AN$143),\"-\")))","v":38.46153846153846},38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,{"$f":"IF($CX1000=\"lineal\",$CZ1000+$DA1000*BD$143,IF($CX1000=\"logaritmica\",$DC1000+$DD1000*BD$142,IF($CX1000=\"exponencial\",EXP($DF1000+$DG1000*BD$143),\"-\")))","v":38.46153846153846},38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,38.46153846153846,null,"lineal",{"$f":"IF(AND($DB1000>$DE1000,$DB1000>$DH1000),\"lineal\",IF(AND($DE1000>$DB1000,$DE1000>$DH1000),\"logaritmica\",IF(AND($DH1000>$DB1000,$DH1000>$DE1000),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1000-$DA1000*$AK$143","v":38.46153846153846},{"$f":"IFERROR(SLOPE($E1000:$AK1000,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1000:$AK1000,$E$143:$AK$143),0)","v":0},{"$f":"$AK1000-$DD1000*$AK$143","v":38.46153846153846},{"$f":"IFERROR(SLOPE($E1000:$AK1000,$E$142:$AK$142),0)","v":6.1561370597487253E-30},{"$f":"IFERROR(RSQ($E1000:$AK1000,$E$142:$AK$142),0)","v":1.3408253065740596E-31},{"$f":"IFERROR(LN($AK1000)-$DG1000*$AK$143,0)","v":3.6496587409606551},{"$f":"IFERROR(SLOPE(LN($E1000:$AK1000),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1000:$AK1000),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[Min/Abo/Mes]",{"$f":"IFERROR(E608/INDEX(abo.mov.con.avg,E$998),0)","v":1538.4615384615386},1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,{"$f":"IFERROR(AK608/INDEX(abo.mov.con.avg,AK$998),0)","v":1538.4615384615386},1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,1538.4615384615386,null,"lineal",{"$f":"IF(AND($DB1001>$DE1001,$DB1001>$DH1001),\"lineal\",IF(AND($DE1001>$DB1001,$DE1001>$DH1001),\"logaritmica\",IF(AND($DH1001>$DB1001,$DH1001>$DE1001),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1001-$DA1001*$AK$143","v":1538.4615384615386},{"$f":"IFERROR(SLOPE($E1001:$AK1001,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1001:$AK1001,$E$143:$AK$143),0)","v":0},{"$f":"$AK1001-$DD1001*$AK$143","v":1538.4615384615386},{"$f":"IFERROR(SLOPE($E1001:$AK1001,$E$142:$AK$142),0)","v":9.8498192955979604E-29},{"$f":"IFERROR(RSQ($E1001:$AK1001,$E$142:$AK$142),0)","v":1.3408253065740596E-31},7.3385381950745918,{"$f":"IFERROR(SLOPE(LN($E1001:$AK1001),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1001:$AK1001),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[Min/Abo/Mes]",{"$f":"IFERROR(E609/INDEX(abo.mov.pre.avg,E$998),0)","v":23.076923076923077},23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,23.076923076923077,{"$f":"IFERROR(AK609/INDEX(abo.mov.pre.avg,AK$998),0)","v":23.076923076923077},23.076923076923077,23.076923076923077,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,23.076923076923073,null,"exponencial","logaritmica",23.076923076923077,0,0,23.076923076923077,{"$f":"IFERROR(SLOPE($E1002:$AK1002,$E$142:$AK$142),0)","v":3.0780685298743626E-30},{"$f":"IFERROR(RSQ($E1002:$AK1002,$E$142:$AK$142),0)","v":1.3408253065740596E-31},3.1388331171946642,0,{"$f":"IFERROR(RSQ(LN($E1002:$AK1002),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E611/INDEX(abo.mov.tot.avg,E$998),0)","v":403.84615384615387},403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,{"$f":"IFERROR(AK611/INDEX(abo.mov.tot.avg,AK$998),0)","v":403.84615384615387},403.84615384615387,{"$f":"IFERROR(AM611/INDEX(abo.mov.tot.avg,AM$998),0)","v":403.84615384615387},403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,{"$f":"IFERROR(BQ611/INDEX(abo.mov.tot.avg,BQ$998),0)","v":403.84615384615387},403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,403.84615384615387,{"$f":"IFERROR(CV611/INDEX(abo.mov.tot.avg,CV$998),0)","v":403.84615384615387},"mou.mov.sal.onnet"]
[]
[null,"MOU de Voz OnNet iDEN"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[Min/Abo/Mes]",{"$f":"IFERROR(E618/INDEX(abo.iden.pos.avg,E$998),0)","v":10.683760683760683},10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,{"$f":"IFERROR(AK618/INDEX(abo.iden.pos.avg,AK$998),0)","v":10.683760683760683},10.683760683760683,10.683760683760681,{"$f":"IF($CX1010=\"lineal\",$CZ1010+$DA1010*AN$143,IF($CX1010=\"logaritmica\",$DC1010+$DD1010*AN$142,IF($CX1010=\"exponencial\",EXP($DF1010+$DG1010*AN$143),\"-\")))","v":10.683760683760683},10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,{"$f":"IF($CX1010=\"lineal\",$CZ1010+$DA1010*BD$143,IF($CX1010=\"logaritmica\",$DC1010+$DD1010*BD$142,IF($CX1010=\"exponencial\",EXP($DF1010+$DG1010*BD$143),\"-\")))","v":10.683760683760683},10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,10.683760683760683,null,"lineal",{"$f":"IF(AND($DB1010>$DE1010,$DB1010>$DH1010),\"lineal\",IF(AND($DE1010>$DB1010,$DE1010>$DH1010),\"logaritmica\",IF(AND($DH1010>$DB1010,$DH1010>$DE1010),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK1010-$DA1010*$AK$143","v":10.683760683760683},{"$f":"IFERROR(SLOPE($E1010:$AK1010,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1010:$AK1010,$E$143:$AK$143),0)","v":0},{"$f":"$AK1010-$DD1010*$AK$143","v":10.683760683760683},{"$f":"IFERROR(SLOPE($E1010:$AK1010,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E1010:$AK1010,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK1010)-$DG1010*$AK$143,0)","v":2.3687248954985907},{"$f":"IFERROR(SLOPE(LN($E1010:$AK1010),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1010:$AK1010),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[Min/Abo/Mes]",{"$f":"IFERROR(E619/INDEX(abo.iden.con.avg,E$998),0)","v":1230.7692307692307},1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,{"$f":"IFERROR(AK619/INDEX(abo.iden.con.avg,AK$998),0)","v":1230.7692307692307},1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,1230.7692307692307,null,"lineal",{"$f":"IF(AND($DB1011>$DE1011,$DB1011>$DH1011),\"lineal\",IF(AND($DE1011>$DB1011,$DE1011>$DH1011),\"logaritmica\",IF(AND($DH1011>$DB1011,$DH1011>$DE1011),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1011-$DA1011*$AK$143","v":1230.7692307692307},{"$f":"IFERROR(SLOPE($E1011:$AK1011,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1011:$AK1011,$E$143:$AK$143),0)","v":0},{"$f":"$AK1011-$DD1011*$AK$143","v":1230.7692307692307},{"$f":"IFERROR(SLOPE($E1011:$AK1011,$E$142:$AK$142),0)","v":1.9699638591195921E-28},{"$f":"IFERROR(RSQ($E1011:$AK1011,$E$142:$AK$142),0)","v":1.3408253065740596E-31},7.1153946437603812,{"$f":"IFERROR(SLOPE(LN($E1011:$AK1011),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1011:$AK1011),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[Min/Abo/Mes]",{"$f":"IFERROR(E620/INDEX(abo.iden.pre.avg,E$998),0)","v":32.967032967032964},32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,{"$f":"IFERROR(AK620/INDEX(abo.iden.pre.avg,AK$998),0)","v":32.967032967032964},32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,32.967032967032964,null,{"$f":"+CY1012","v":"logaritmica"},"logaritmica",32.967032967032964,0,0,32.967032967032964,{"$f":"IFERROR(SLOPE($E1012:$AK1012,$E$142:$AK$142),0)","v":7.7620858579440441E-30},{"$f":"IFERROR(RSQ($E1012:$AK1012,$E$142:$AK$142),0)","v":9.4739263417667207E-32},3.4955080611333966,0,{"$f":"IFERROR(RSQ(LN($E1012:$AK1012),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E622/INDEX(abo.iden.tot.avg,E$998),0)","v":336.53846153846155},336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,{"$f":"IFERROR(AK622/INDEX(abo.iden.tot.avg,AK$998),0)","v":336.53846153846155},336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,{"$f":"IFERROR(BQ622/INDEX(abo.iden.tot.avg,BQ$998),0)","v":336.53846153846155},336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,336.53846153846155,"mou.iden.sal.onnet"]
[]
[null,"MOU de Voz OnNet Fijo Móvil Prepago"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Departamento",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[Min/Abo/Mes]",{"$nulls":35},{"$f":"IF($CX1020=\"lineal\",$CZ1020+$DA1020*AN$143,IF($CX1020=\"logaritmica\",$DC1020+$DD1020*AN$142,IF($CX1020=\"exponencial\",EXP($DF1020+$DG1020*AN$143),\"-\")))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF($CX1020=\"lineal\",$CZ1020+$DA1020*CV$143,IF($CX1020=\"logaritmica\",$DC1020+$DD1020*CV$142,IF($CX1020=\"exponencial\",EXP($DF1020+$DG1020*CV$143),\"-\")))","v":0},null,"lineal",{"$f":"IF(AND($DB1020>$DE1020,$DB1020>$DH1020),\"lineal\",IF(AND($DE1020>$DB1020,$DE1020>$DH1020),\"logaritmica\",IF(AND($DH1020>$DB1020,$DH1020>$DE1020),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK1020-$DA1020*$AK$143","v":0},{"$f":"IFERROR(SLOPE($E1020:$AK1020,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1020:$AK1020,$E$143:$AK$143),0)","v":0},{"$f":"$AK1020-$DD1020*$AK$143","v":0},{"$f":"IFERROR(SLOPE($E1020:$AK1020,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E1020:$AK1020,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(LN($AK1020)-$DG1020*$AK$143,0)","v":0},{"$f":"IFERROR(SLOPE(LN($E1020:$AK1020),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1020:$AK1020),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[Min/Abo/Mes]",{"$nulls":35},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,"lineal",{"$f":"IF(AND($DB1021>$DE1021,$DB1021>$DH1021),\"lineal\",IF(AND($DE1021>$DB1021,$DE1021>$DH1021),\"logaritmica\",IF(AND($DH1021>$DB1021,$DH1021>$DE1021),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK1021-$DA1021*$AK$143","v":0},{"$f":"IFERROR(SLOPE($E1021:$AK1021,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1021:$AK1021,$E$143:$AK$143),0)","v":0},{"$f":"$AK1021-$DD1021*$AK$143","v":0},{"$f":"IFERROR(SLOPE($E1021:$AK1021,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E1021:$AK1021,$E$142:$AK$142),0)","v":0},0,{"$f":"IFERROR(SLOPE(LN($E1021:$AK1021),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1021:$AK1021),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[Min/Abo/Mes]",{"$f":"IFERROR(E631/INDEX(abo.fmo.pre.avg,E$998),0)","v":480.76923076923077},480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,{"$f":"IFERROR(AK631/INDEX(abo.fmo.pre.avg,AK$998),0)","v":480.76923076923077},480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,480.76923076923077,null,"lineal","logaritmica",480.76923076923077,0,0,480.76923076923077,{"$f":"IFERROR(SLOPE($E1022:$AK1022,$E$142:$AK$142),0)","v":-6.2096686863552353E-29},{"$f":"IFERROR(RSQ($E1022:$AK1022,$E$142:$AK$142),0)","v":9.4739263417667207E-32},6.1753873852689107,0,{"$f":"IFERROR(RSQ(LN($E1022:$AK1022),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E633/INDEX(abo.fmo.pre.avg,E$998),0)","v":769.23076923076928},769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,{"$f":"IFERROR(AK633/INDEX(abo.fmo.pre.avg,AK$998),0)","v":769.23076923076928},769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,769.23076923076928,"mou.fmo.sal.onnet"]
[]
[null,"MOU de Voz OffNet"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante Fijo","[Min/Abo/Mes]",{"$f":"IFERROR(E639/(INDEX(abo.mov.tot.avg,E$998)+INDEX(abo.iden.tot.avg,E$998)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"IFERROR(AK639/(INDEX(abo.mov.tot.avg,AK$998)+INDEX(abo.iden.tot.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"IFERROR(BQ639/(INDEX(abo.mov.tot.avg,BQ$998)+INDEX(abo.iden.tot.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$1062)),0)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,"mou.tot.ent.fijo"]
[null,2,"Entrante Móvil","[Min/Abo/Mes]",{"$f":"IFERROR(E640/(INDEX(abo.mov.tot.avg,E$998)+INDEX(abo.iden.tot.avg,E$998)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":15.154682274247492},15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,15.154682274247492,{"$f":"IFERROR(AK640/(INDEX(abo.mov.tot.avg,AK$998)+INDEX(abo.iden.tot.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":15.154682274247492},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(BQ640/(INDEX(abo.mov.tot.avg,BQ$998)+INDEX(abo.iden.tot.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$1062)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"mou.tot.ent.movil"]
[null,3,"Saliente Fijo","[Min/Abo/Mes]",{"$f":"IFERROR(E641/(INDEX(abo.mov.tot.avg,E$998)+INDEX(abo.iden.tot.avg,E$998)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"IFERROR(AK641/(INDEX(abo.mov.tot.avg,AK$998)+INDEX(abo.iden.tot.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,{"$f":"IFERROR(BQ641/(INDEX(abo.mov.tot.avg,BQ$998)+INDEX(abo.iden.tot.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$1062)),0)","v":40.259197324414714},40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,40.259197324414714,"mou.tot.sal.fijo"]
[null,4,"Saliente Móvil","[Min/Abo/Mes]",{"$f":"IFERROR(E642/(INDEX(abo.mov.tot.avg,E$998)+INDEX(abo.iden.tot.avg,E$998)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":3.1772575250836121},3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,{"$f":"IFERROR(AK642/(INDEX(abo.mov.tot.avg,AK$998)+INDEX(abo.iden.tot.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":3.1772575250836121},3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,{"$f":"IFERROR(BQ642/(INDEX(abo.mov.tot.avg,BQ$998)+INDEX(abo.iden.tot.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$1062)),0)","v":3.1772575250836121},3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,3.1772575250836121,"mou.tot.sal.movil"]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E644/(INDEX(abo.mov.tot.avg,E$998)+INDEX(abo.iden.tot.avg,E$998)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":98.850334448160538},98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,98.850334448160538,{"$f":"IFERROR(AK644/(INDEX(abo.mov.tot.avg,AK$998)+INDEX(abo.iden.tot.avg,AK$998)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":98.850334448160538},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(BQ644/(INDEX(abo.mov.tot.avg,BQ$998)+INDEX(abo.iden.tot.avg,BQ$998)+INDEX(abo.fmo.pre.avg,BQ$1062)),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"MOU de Voz OffNet GSM/3G/4G"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Entrante Fijo","[Min/Abo/Mes]",{"$f":"IFERROR(E650/INDEX(abo.mov.tot.avg,E$998),0)","v":30.865384615384617},30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,{"$f":"IFERROR(AK650/INDEX(abo.mov.tot.avg,AK$998),0)","v":30.865384615384617},{"$f":"IF($CX1041=\"lineal\",$CZ1041+$DA1041*AL$143,IF($CX1041=\"logaritmica\",$DC1041+$DD1041*AL$142,IF($CX1041=\"exponencial\",EXP($DF1041+$DG1041*AL$143),\"-\")))","v":30.86538461538461},30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,{"$f":"IF($CX1041=\"lineal\",$CZ1041+$DA1041*BB$143,IF($CX1041=\"logaritmica\",$DC1041+$DD1041*BB$142,IF($CX1041=\"exponencial\",EXP($DF1041+$DG1041*BB$143),\"-\")))","v":30.86538461538461},30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,30.86538461538461,"mou.mov.ent.fijo","exponencial",{"$f":"IF(AND($DB1041>$DE1041,$DB1041>$DH1041),\"lineal\",IF(AND($DE1041>$DB1041,$DE1041>$DH1041),\"logaritmica\",IF(AND($DH1041>$DB1041,$DH1041>$DE1041),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1041-$DA1041*$AK$143","v":30.865384615384617},{"$f":"IFERROR(SLOPE($E1041:$AK1041,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1041:$AK1041,$E$143:$AK$143),0)","v":0},{"$f":"$AK1041-$DD1041*$AK$143","v":30.865384615384617},{"$f":"IFERROR(SLOPE($E1041:$AK1041,$E$142:$AK$142),0)","v":8.6988893235579807E-30},{"$f":"IFERROR(RSQ($E1041:$AK1041,$E$142:$AK$142),0)","v":1.7134175940341477E-31},{"$f":"IFERROR(LN($AK1041)-$DG1041*$AK$143,0)","v":3.4296353169826888},{"$f":"IFERROR(SLOPE(LN($E1041:$AK1041),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1041:$AK1041),$E$143:$AK$143),0)","v":0}]
[null,2,"Entrante Móvil","[Min/Abo/Mes]",{"$f":"IFERROR(E651/INDEX(abo.mov.tot.avg,E$998),0)","v":30.817307692307693},30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,{"$f":"IFERROR(AK651/INDEX(abo.mov.tot.avg,AK$998),0)","v":30.817307692307693},30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,30.817307692307693,"mou.mov.ent.movil","lineal",{"$f":"IF(AND($DB1042>$DE1042,$DB1042>$DH1042),\"lineal\",IF(AND($DE1042>$DB1042,$DE1042>$DH1042),\"logaritmica\",IF(AND($DH1042>$DB1042,$DH1042>$DE1042),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1042-$DA1042*$AK$143","v":30.817307692307693},{"$f":"IFERROR(SLOPE($E1042:$AK1042,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1042:$AK1042,$E$143:$AK$143),0)","v":0},{"$f":"$AK1042-$DD1042*$AK$143","v":30.817307692307693},{"$f":"IFERROR(SLOPE($E1042:$AK1042,$E$142:$AK$142),0)","v":6.1561370597487253E-30},{"$f":"IFERROR(RSQ($E1042:$AK1042,$E$142:$AK$142),0)","v":1.3408253065740596E-31},3.4280764702133979,{"$f":"IFERROR(SLOPE(LN($E1042:$AK1042),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1042:$AK1042),$E$143:$AK$143),0)","v":0}]
[null,3,"Saliente Fijo","[Min/Abo/Mes]",{"$f":"IFERROR(E652/INDEX(abo.mov.tot.avg,E$998),0)","v":30.865384615384617},30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,{"$f":"IFERROR(AK652/INDEX(abo.mov.tot.avg,AK$998),0)","v":30.865384615384617},30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,30.865384615384617,"mou.mov.sal.fijo",{"$f":"+CY1043","v":"logaritmica"},"logaritmica",30.865384615384617,0,0,30.865384615384617,{"$f":"IFERROR(SLOPE($E1043:$AK1043,$E$142:$AK$142),0)","v":8.6988893235579807E-30},{"$f":"IFERROR(RSQ($E1043:$AK1043,$E$142:$AK$142),0)","v":1.7134175940341477E-31},3.4296353169826888,0,{"$f":"IFERROR(RSQ(LN($E1043:$AK1043),$E$143:$AK$143),0)","v":0}]
[null,4,"Saliente Móvil","[Min/Abo/Mes]",{"$f":"IFERROR(E653/INDEX(abo.mov.tot.avg,E$998),0)","v":1.9711538461538463},1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,{"$f":"IFERROR(AK653/INDEX(abo.mov.tot.avg,AK$998),0)","v":1.9711538461538463},1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,1.9711538461538463,"mou.mov.sal.movil","lineal","logaritmica",1.9711538461538463,0,0,1.9711538461538463,9.6189641558573832E-32,1.3408253065740596E-31,0.67861907999703552,0,0]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E655/INDEX(abo.mov.tot.avg,E$998),0)","v":94.519230769230774},94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,94.519230769230774,{"$f":"IFERROR(AK655/INDEX(abo.mov.tot.avg,AK$998),0)","v":94.519230769230774},{"$f":"SUM(AL1041:AL1044)","v":94.519230769230759},{"$f":"SUM(AM1041:AM1044)","v":94.519230769230759},94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759,94.519230769230759]
[]
[null,"MOU de Voz OffNet iDEN"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Entrante Fijo","[Minutos]",{"$f":"IFERROR(E706/INDEX(abo.iden.tot.avg,E$998),0)","v":25.721153846153847},25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,{"$f":"IFERROR(AK706/INDEX(abo.iden.tot.avg,AK$998),0)","v":25.721153846153847},{"$f":"IF($CX1052=\"lineal\",$CZ1052+$DA1052*AL$143,IF($CX1052=\"logaritmica\",$DC1052+$DD1052*AL$142,IF($CX1052=\"exponencial\",EXP($DF1052+$DG1052*AL$143),\"-\")))","v":25.721153846153847},25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,"mou.iden.ent.fijo","lineal",{"$f":"IF(AND($DB1052>$DE1052,$DB1052>$DH1052),\"lineal\",IF(AND($DE1052>$DB1052,$DE1052>$DH1052),\"logaritmica\",IF(AND($DH1052>$DB1052,$DH1052>$DE1052),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1052-$DA1052*$AK$143","v":25.721153846153847},{"$f":"IFERROR(SLOPE($E1052:$AK1052,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1052:$AK1052,$E$143:$AK$143),0)","v":0},{"$f":"$AK1052-$DD1052*$AK$143","v":25.721153846153847},{"$f":"IFERROR(SLOPE($E1052:$AK1052,$E$142:$AK$142),0)","v":-3.0780685298743626E-30},{"$f":"IFERROR(RSQ($E1052:$AK1052,$E$142:$AK$142),0)","v":1.3408253065740596E-31},{"$f":"IFERROR(LN($AK1052)-$DG1052*$AK$143,0)","v":3.2473137601887343},{"$f":"IFERROR(SLOPE(LN($E1052:$AK1052),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1052:$AK1052),$E$143:$AK$143),0)","v":0}]
[null,2,"Entrante Móvil","[Minutos]",{"$f":"IFERROR(E707/INDEX(abo.iden.tot.avg,E$998),0)","v":1.6826923076923077},1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,{"$f":"IFERROR(AK707/INDEX(abo.iden.tot.avg,AK$998),0)","v":1.6826923076923077},1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,1.6826923076923077,"mou.iden.ent.movil",{"$f":"+CY1053","v":"logaritmica"},{"$f":"IF(AND($DB1053>$DE1053,$DB1053>$DH1053),\"lineal\",IF(AND($DE1053>$DB1053,$DE1053>$DH1053),\"logaritmica\",IF(AND($DH1053>$DB1053,$DH1053>$DE1053),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1053-$DA1053*$AK$143","v":1.6826923076923077},{"$f":"IFERROR(SLOPE($E1053:$AK1053,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1053:$AK1053,$E$143:$AK$143),0)","v":0},{"$f":"$AK1053-$DD1053*$AK$143","v":1.6826923076923077},{"$f":"IFERROR(SLOPE($E1053:$AK1053,$E$142:$AK$142),0)","v":-2.4256518306075138E-31},{"$f":"IFERROR(RSQ($E1053:$AK1053,$E$142:$AK$142),0)","v":9.4739263417667207E-32},0.52039507478214142,{"$f":"IFERROR(SLOPE(LN($E1053:$AK1053),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1053:$AK1053),$E$143:$AK$143),0)","v":0}]
[null,3,"Saliente Fijo","[Minutos]",{"$f":"IFERROR(E708/INDEX(abo.iden.tot.avg,E$998),0)","v":25.721153846153847},25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,{"$f":"IFERROR(AK708/INDEX(abo.iden.tot.avg,AK$998),0)","v":25.721153846153847},25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,25.721153846153847,"mou.iden.sal.fijo",{"$f":"+CY1054","v":"logaritmica"},"logaritmica",25.721153846153847,0,0,25.721153846153847,{"$f":"IFERROR(SLOPE($E1054:$AK1054,$E$142:$AK$142),0)","v":-3.0780685298743626E-30},{"$f":"IFERROR(RSQ($E1054:$AK1054,$E$142:$AK$142),0)","v":1.3408253065740596E-31},3.2473137601887343,0,{"$f":"IFERROR(RSQ(LN($E1054:$AK1054),$E$143:$AK$143),0)","v":0}]
[null,4,"Saliente Móvil","[Minutos]",{"$f":"IFERROR(E709/INDEX(abo.iden.tot.avg,E$998),0)","v":1.6426282051282051},1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,{"$f":"IFERROR(AK709/INDEX(abo.iden.tot.avg,AK$998),0)","v":1.6426282051282051},1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,1.6426282051282051,"mou.iden.sal.movil","lineal","logaritmica",1.6426282051282051,0,0,1.6426282051282051,-1.9237928311714766E-31,1.3408253065740596E-31,0.49629752320308085,0,0]
[]
[null,null,"Total","[Minutos]",{"$f":"IFERROR(E711/INDEX(abo.iden.tot.avg,E$998),0)","v":54.767628205128204},54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,{"$f":"IFERROR(AK711/INDEX(abo.iden.tot.avg,AK$998),0)","v":54.767628205128204},{"$f":"SUM(AL1052:AL1055)","v":54.767628205128204},{"$f":"SUM(AM1052:AM1055)","v":54.767628205128204},54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204,54.767628205128204]
[]
[]
[null,"MOU de Voz OffNet Fijo Móvil Prepago"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Entrante Fijo","[Min/Abo/Mes]",{"$f":"IFERROR(E762/INDEX(abo.fmo.pre.avg,E$1062),0)","v":308.65384615384613},308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,{"$f":"IFERROR(AK762/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":308.65384615384613},{"$f":"IF($CX1064=\"lineal\",$CZ1064+$DA1064*AL$143,IF($CX1064=\"logaritmica\",$DC1064+$DD1064*AL$142,IF($CX1064=\"exponencial\",EXP($DF1064+$DG1064*AL$143),\"-\")))","v":308.65384615384613},308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,{"$f":"IF($CX1064=\"lineal\",$CZ1064+$DA1064*BB$143,IF($CX1064=\"logaritmica\",$DC1064+$DD1064*BB$142,IF($CX1064=\"exponencial\",EXP($DF1064+$DG1064*BB$143),\"-\")))","v":308.65384615384613},308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,"mou.fmo.ent.fijo","lineal",{"$f":"IF(AND($DB1064>$DE1064,$DB1064>$DH1064),\"lineal\",IF(AND($DE1064>$DB1064,$DE1064>$DH1064),\"logaritmica\",IF(AND($DH1064>$DB1064,$DH1064>$DE1064),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1064-$DA1064*$AK$143","v":308.65384615384613},{"$f":"IFERROR(SLOPE($E1064:$AK1064,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1064:$AK1064,$E$143:$AK$143),0)","v":0},{"$f":"$AK1064-$DD1064*$AK$143","v":308.65384615384613},{"$f":"IFERROR(SLOPE($E1064:$AK1064,$E$142:$AK$142),0)","v":-9.8498192955979604E-29},{"$f":"IFERROR(RSQ($E1064:$AK1064,$E$142:$AK$142),0)","v":1.3408253065740596E-31},{"$f":"IFERROR(LN($AK1064)-$DG1064*$AK$143,0)","v":5.7322204099767342},{"$f":"IFERROR(SLOPE(LN($E1064:$AK1064),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1064:$AK1064),$E$143:$AK$143),0)","v":0}]
[null,2,"Entrante Móvil","[Min/Abo/Mes]",{"$f":"IFERROR(E763/INDEX(abo.fmo.pre.avg,E$1062),0)","v":20.192307692307693},20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,20.192307692307693,{"$f":"IFERROR(AK763/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":20.192307692307693},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","mou.fmo.ent.movil",{"$f":"+CY1065","v":"-"},{"$f":"IF(AND($DB1065>$DE1065,$DB1065>$DH1065),\"lineal\",IF(AND($DE1065>$DB1065,$DE1065>$DH1065),\"logaritmica\",IF(AND($DH1065>$DB1065,$DH1065>$DE1065),\"exponencial\",\"-\")))","v":"-"},{"$f":"$AK1065-$DA1065*$AK$143","v":20.192307692307693},{"$f":"IFERROR(SLOPE($E1065:$AK1065,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1065:$AK1065,$E$143:$AK$143),0)","v":0},{"$f":"$AK1065-$DD1065*$AK$143","v":20.192307692307693},{"$f":"IFERROR(SLOPE($E1065:$AK1065,$E$142:$AK$142),0)","v":0},{"$f":"IFERROR(RSQ($E1065:$AK1065,$E$142:$AK$142),0)","v":0},3.0053017245701419,{"$f":"IFERROR(SLOPE(LN($E1065:$AK1065),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1065:$AK1065),$E$143:$AK$143),0)","v":0}]
[null,3,"Saliente Fijo","[Min/Abo/Mes]",{"$f":"IFERROR(E764/INDEX(abo.fmo.pre.avg,E$1062),0)","v":308.65384615384613},308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,{"$f":"IFERROR(AK764/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":308.65384615384613},308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,308.65384615384613,"mou.fmo.sal.fijo",{"$f":"+CY1066","v":"logaritmica"},"logaritmica",308.65384615384613,0,0,308.65384615384613,{"$f":"IFERROR(SLOPE($E1066:$AK1066,$E$142:$AK$142),0)","v":-9.8498192955979604E-29},{"$f":"IFERROR(RSQ($E1066:$AK1066,$E$142:$AK$142),0)","v":1.3408253065740596E-31},5.7322204099767342,0,{"$f":"IFERROR(RSQ(LN($E1066:$AK1066),$E$143:$AK$143),0)","v":0}]
[null,4,"Saliente Móvil","[Min/Abo/Mes]",{"$f":"IFERROR(E765/INDEX(abo.fmo.pre.avg,E$1062),0)","v":33.653846153846153},33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,{"$f":"IFERROR(AK765/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":33.653846153846153},33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,33.653846153846153,"mou.fmo.sal.movil","lineal","logaritmica",33.653846153846153,0,0,33.653846153846153,6.1561370597487253E-30,1.3408253065740596E-31,3.5161273483361324,0,0]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E767/INDEX(abo.fmo.pre.avg,E$1062),0)","v":671.15384615384619},671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,671.15384615384619,{"$f":"IFERROR(AK767/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":671.15384615384619},{"$f":"SUM(AL1064:AL1067)","v":650.96153846153845},{"$f":"SUM(AM1064:AM1067)","v":650.96153846153845},650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845,650.96153846153845]
[]
[null,"MOU Larga Distancia Internacional"]
[]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Entrante LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E817/(INDEX(abo.mov.tot.avg,E$1062)+INDEX(abo.iden.tot.avg,E$1062)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IFERROR(AK817/(INDEX(abo.mov.tot.avg,AK$1062)+INDEX(abo.iden.tot.avg,AK$1062)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":41.80602006688963},41.80602006688963,41.80602006688963,{"$f":"IFERROR(AN817/(INDEX(abo.mov.tot.avg,AN$1062)+INDEX(abo.iden.tot.avg,AN$1062)+INDEX(abo.fmo.pre.avg,AN$1062)),0)","v":41.80602006688963},{"$f":"IFERROR(AO817/(INDEX(abo.mov.tot.avg,AO$1062)+INDEX(abo.iden.tot.avg,AO$1062)+INDEX(abo.fmo.pre.avg,AO$1062)),0)","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,"mou.tot.ent.ldi"]
[null,2,"Saliente LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E818/(INDEX(abo.mov.tot.avg,E$1062)+INDEX(abo.iden.tot.avg,E$1062)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,{"$f":"IFERROR(AK818/(INDEX(abo.mov.tot.avg,AK$1062)+INDEX(abo.iden.tot.avg,AK$1062)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,{"$f":"IFERROR(AN818/(INDEX(abo.mov.tot.avg,AN$1062)+INDEX(abo.iden.tot.avg,AN$1062)+INDEX(abo.fmo.pre.avg,AN$1062)),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,"mou.tot.sal.ldi"]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E820/(INDEX(abo.mov.tot.avg,E$1062)+INDEX(abo.iden.tot.avg,E$1062)+INDEX(abo.fmo.pre.avg,E$1062)),0)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,{"$f":"IFERROR(AK820/(INDEX(abo.mov.tot.avg,AK$1062)+INDEX(abo.iden.tot.avg,AK$1062)+INDEX(abo.fmo.pre.avg,AK$1062)),0)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,{"$f":"IFERROR(BQ820/(INDEX(abo.mov.tot.avg,BQ$1062)+INDEX(abo.iden.tot.avg,BQ$1062)+INDEX(abo.fmo.pre.avg,BQ$1062)),0)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445]
[]
[null,"MOU LDI GSM/3G/4G"]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Entrante LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E825/INDEX(abo.mov.tot.avg,E$1062),0)","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IFERROR(AK825/INDEX(abo.mov.tot.avg,AK$1062),0)","v":41.80602006688963},41.80602006688963,{"$f":"IF($CX1082=\"lineal\",$CZ1082+$DA1082*AM$143,IF($CX1082=\"logaritmica\",$DC1082+$DD1082*AM$142,IF($CX1082=\"exponencial\",EXP($DF1082+$DG1082*AM$143),\"-\")))","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IF($CX1082=\"lineal\",$CZ1082+$DA1082*BC$143,IF($CX1082=\"logaritmica\",$DC1082+$DD1082*BC$142,IF($CX1082=\"exponencial\",EXP($DF1082+$DG1082*BC$143),\"-\")))","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,"mou.mov.ent.ldi",{"$f":"+CY1082","v":"logaritmica"},{"$f":"IF(AND($DB1082>$DE1082,$DB1082>$DH1082),\"lineal\",IF(AND($DE1082>$DB1082,$DE1082>$DH1082),\"logaritmica\",IF(AND($DH1082>$DB1082,$DH1082>$DE1082),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1082-$DA1082*$AK$143","v":41.80602006688963},{"$f":"IFERROR(SLOPE($E1082:$AK1082,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1082:$AK1082,$E$143:$AK$143),0)","v":0},{"$f":"$AK1082-$DD1082*$AK$143","v":41.80602006688963},{"$f":"IFERROR(SLOPE($E1082:$AK1082,$E$142:$AK$142),0)","v":1.7397778647115961E-29},{"$f":"IFERROR(RSQ($E1082:$AK1082,$E$142:$AK$142),0)","v":1.7134175940341477E-31},{"$f":"IFERROR(LN($AK1082)-$DG1082*$AK$143,0)","v":3.733040349899706},{"$f":"IFERROR(SLOPE(LN($E1082:$AK1082),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1082:$AK1082),$E$143:$AK$143),0)","v":0}]
[null,2,"Saliente LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E826/INDEX(abo.mov.tot.avg,E$1062),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,{"$f":"IFERROR(AK826/INDEX(abo.mov.tot.avg,AK$1062),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,"mou.mov.sal.ldi","lineal",{"$f":"IF(AND($DB1083>$DE1083,$DB1083>$DH1083),\"lineal\",IF(AND($DE1083>$DB1083,$DE1083>$DH1083),\"logaritmica\",IF(AND($DH1083>$DB1083,$DH1083>$DE1083),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1083-$DA1083*$AK$143","v":20.903010033444815},{"$f":"IFERROR(SLOPE($E1083:$AK1083,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1083:$AK1083,$E$143:$AK$143),0)","v":0},{"$f":"$AK1083-$DD1083*$AK$143","v":20.903010033444815},{"$f":"IFERROR(SLOPE($E1083:$AK1083,$E$142:$AK$142),0)","v":8.6988893235579807E-30},{"$f":"IFERROR(RSQ($E1083:$AK1083,$E$142:$AK$142),0)","v":1.7134175940341477E-31},3.0398931693397606,{"$f":"IFERROR(SLOPE(LN($E1083:$AK1083),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1083:$AK1083),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E828/INDEX(abo.mov.tot.avg,E$1062),0)","v":62.709030100334452},62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,62.709030100334452,{"$f":"IFERROR(AK828/INDEX(abo.mov.tot.avg,AK$1062),0)","v":62.709030100334452},62.709030100334452,{"$f":"SUM(AM1082:AM1083)","v":62.709030100334445},{"$f":"SUM(AN1082:AN1083)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445]
[]
[null,"MOU LDI iDEN"]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Entrante LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E833/INDEX(abo.iden.tot.avg,E$1062),0)","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IFERROR(AK833/INDEX(abo.iden.tot.avg,AK$1062),0)","v":41.80602006688963},41.80602006688963,{"$f":"IF($CX1090=\"lineal\",$CZ1090+$DA1090*AM$143,IF($CX1090=\"logaritmica\",$DC1090+$DD1090*AM$142,IF($CX1090=\"exponencial\",EXP($DF1090+$DG1090*AM$143),\"-\")))","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IF($CX1090=\"lineal\",$CZ1090+$DA1090*BC$143,IF($CX1090=\"logaritmica\",$DC1090+$DD1090*BC$142,IF($CX1090=\"exponencial\",EXP($DF1090+$DG1090*BC$143),\"-\")))","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,"mou.iden.ent.ldi",{"$f":"+CY1090","v":"logaritmica"},{"$f":"IF(AND($DB1090>$DE1090,$DB1090>$DH1090),\"lineal\",IF(AND($DE1090>$DB1090,$DE1090>$DH1090),\"logaritmica\",IF(AND($DH1090>$DB1090,$DH1090>$DE1090),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1090-$DA1090*$AK$143","v":41.80602006688963},{"$f":"IFERROR(SLOPE($E1090:$AK1090,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1090:$AK1090,$E$143:$AK$143),0)","v":0},{"$f":"$AK1090-$DD1090*$AK$143","v":41.80602006688963},{"$f":"IFERROR(SLOPE($E1090:$AK1090,$E$142:$AK$142),0)","v":1.7397778647115961E-29},{"$f":"IFERROR(RSQ($E1090:$AK1090,$E$142:$AK$142),0)","v":1.7134175940341477E-31},{"$f":"IFERROR(LN($AK1090)-$DG1090*$AK$143,0)","v":3.733040349899706},{"$f":"IFERROR(SLOPE(LN($E1090:$AK1090),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1090:$AK1090),$E$143:$AK$143),0)","v":0}]
[null,2,"Saliente LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E834/INDEX(abo.iden.tot.avg,E$1062),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,{"$f":"IFERROR(AK834/INDEX(abo.iden.tot.avg,AK$1062),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,"mou.iden.sal.ldi","lineal",{"$f":"IF(AND($DB1091>$DE1091,$DB1091>$DH1091),\"lineal\",IF(AND($DE1091>$DB1091,$DE1091>$DH1091),\"logaritmica\",IF(AND($DH1091>$DB1091,$DH1091>$DE1091),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1091-$DA1091*$AK$143","v":20.903010033444815},{"$f":"IFERROR(SLOPE($E1091:$AK1091,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1091:$AK1091,$E$143:$AK$143),0)","v":0},{"$f":"$AK1091-$DD1091*$AK$143","v":20.903010033444815},{"$f":"IFERROR(SLOPE($E1091:$AK1091,$E$142:$AK$142),0)","v":8.6988893235579807E-30},{"$f":"IFERROR(RSQ($E1091:$AK1091,$E$142:$AK$142),0)","v":1.7134175940341477E-31},3.0398931693397606,{"$f":"IFERROR(SLOPE(LN($E1091:$AK1091),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1091:$AK1091),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E836/INDEX(abo.iden.tot.avg,E$1062),0)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,{"$f":"IFERROR(AK836/INDEX(abo.iden.tot.avg,AK$1062),0)","v":62.709030100334445},62.709030100334445,{"$f":"SUM(AM1090:AM1091)","v":62.709030100334445},{"$f":"SUM(AN1090:AN1091)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445]
[]
[null,"MOU LDI Fijo Móvil"]
[{"$nulls":103},"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Origen",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Entrante LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E841/INDEX(abo.fmo.pre.avg,E$1062),0)","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IFERROR(AK841/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":41.80602006688963},41.80602006688963,{"$f":"IF($CX1098=\"lineal\",$CZ1098+$DA1098*AM$143,IF($CX1098=\"logaritmica\",$DC1098+$DD1098*AM$142,IF($CX1098=\"exponencial\",EXP($DF1098+$DG1098*AM$143),\"-\")))","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,{"$f":"IF($CX1098=\"lineal\",$CZ1098+$DA1098*BC$143,IF($CX1098=\"logaritmica\",$DC1098+$DD1098*BC$142,IF($CX1098=\"exponencial\",EXP($DF1098+$DG1098*BC$143),\"-\")))","v":41.80602006688963},41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,41.80602006688963,"mou.fmo.ent.ldi",{"$f":"+CY1098","v":"logaritmica"},{"$f":"IF(AND($DB1098>$DE1098,$DB1098>$DH1098),\"lineal\",IF(AND($DE1098>$DB1098,$DE1098>$DH1098),\"logaritmica\",IF(AND($DH1098>$DB1098,$DH1098>$DE1098),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1098-$DA1098*$AK$143","v":41.80602006688963},{"$f":"IFERROR(SLOPE($E1098:$AK1098,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1098:$AK1098,$E$143:$AK$143),0)","v":0},{"$f":"$AK1098-$DD1098*$AK$143","v":41.80602006688963},{"$f":"IFERROR(SLOPE($E1098:$AK1098,$E$142:$AK$142),0)","v":1.7397778647115961E-29},{"$f":"IFERROR(RSQ($E1098:$AK1098,$E$142:$AK$142),0)","v":1.7134175940341477E-31},{"$f":"IFERROR(LN($AK1098)-$DG1098*$AK$143,0)","v":3.733040349899706},{"$f":"IFERROR(SLOPE(LN($E1098:$AK1098),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1098:$AK1098),$E$143:$AK$143),0)","v":0}]
[null,2,"Saliente LDI","[Min/Abo/Mes]",{"$f":"IFERROR(E842/INDEX(abo.fmo.pre.avg,E$1062),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,{"$f":"IFERROR(AK842/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":20.903010033444815},20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,20.903010033444815,"mou.fmo.sal.ldi","lineal",{"$f":"IF(AND($DB1099>$DE1099,$DB1099>$DH1099),\"lineal\",IF(AND($DE1099>$DB1099,$DE1099>$DH1099),\"logaritmica\",IF(AND($DH1099>$DB1099,$DH1099>$DE1099),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1099-$DA1099*$AK$143","v":20.903010033444815},{"$f":"IFERROR(SLOPE($E1099:$AK1099,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1099:$AK1099,$E$143:$AK$143),0)","v":0},{"$f":"$AK1099-$DD1099*$AK$143","v":20.903010033444815},{"$f":"IFERROR(SLOPE($E1099:$AK1099,$E$142:$AK$142),0)","v":8.6988893235579807E-30},{"$f":"IFERROR(RSQ($E1099:$AK1099,$E$142:$AK$142),0)","v":1.7134175940341477E-31},3.0398931693397606,{"$f":"IFERROR(SLOPE(LN($E1099:$AK1099),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1099:$AK1099),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[Min/Abo/Mes]",{"$f":"IFERROR(E844/INDEX(abo.fmo.pre.avg,E$1062),0)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,{"$f":"IFERROR(AK844/INDEX(abo.fmo.pre.avg,AK$1062),0)","v":62.709030100334445},62.709030100334445,{"$f":"SUM(AM1098:AM1099)","v":62.709030100334445},{"$f":"SUM(AN1098:AN1099)","v":62.709030100334445},62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445,62.709030100334445]
[]
[null,"BOU de Datos"]
[null,"Incluye: GSM/3G/4G + BAM"]
[]
[null,"BOU de Datos GSM/3G/4G (DL+UL)"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB/Abo/Mes]",{"$f":"+E1120+E1130","v":15384.615384615385},{"$f":"+F1120+F1130","v":15384.615384615385},15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,{"$f":"+BR1120+BR1130","v":15384.615384615385},15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385,15384.615384615385]
[null,2,"Control","[MB/Abo/Mes]",{"$f":"+E1121+E1131","v":76923.076923076922},76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922,76923.076923076922]
[null,3,"Prepago","[MB/Abo/Mes]",2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076,2307.6923076923076]
[]
[null,null,"Total","[MB/Abo/Mes]",22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,{"$f":"+AK1124+AK1134","v":22596.153846153848},{"$f":"+AL1124+AL1134","v":22596.153846153848},{"$f":"+AM1124+AM1134","v":22596.153846153848},22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848,22596.153846153848]
[]
[null,"BOU de Datos download"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[MB/Abo/Mes]",{"$f":"IFERROR(E919/INDEX(abo.mov.pos.avg,E$1128),0)","v":7692.3076923076924},7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,{"$f":"IF($CX1120=\"lineal\",$CZ1120+$DA1120*AL$143,IF($CX1120=\"logaritmica\",$DC1120+$DD1120*AL$142,IF($CX1120=\"exponencial\",EXP($DF1120+$DG1120*AL$143),\"-\")))","v":7692.3076923076924},7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,{"$f":"IF($CX1120=\"lineal\",$CZ1120+$DA1120*BB$143,IF($CX1120=\"logaritmica\",$DC1120+$DD1120*BB$142,IF($CX1120=\"exponencial\",EXP($DF1120+$DG1120*BB$143),\"-\")))","v":7692.3076923076924},7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,null,{"$f":"+CY1120","v":"logaritmica"},{"$f":"IF(AND($DB1120>$DE1120,$DB1120>$DH1120),\"lineal\",IF(AND($DE1120>$DB1120,$DE1120>$DH1120),\"logaritmica\",IF(AND($DH1120>$DB1120,$DH1120>$DE1120),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1120-$DA1120*$AK$143","v":7692.3076923076924},{"$f":"IFERROR(SLOPE($E1120:$AK1120,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1120:$AK1120,$E$143:$AK$143),0)","v":0},{"$f":"$AK1120-$DD1120*$AK$143","v":7692.3076923076924},{"$f":"IFERROR(SLOPE($E1120:$AK1120,$E$142:$AK$142),0)","v":-9.9354698981683764E-28},{"$f":"IFERROR(RSQ($E1120:$AK1120,$E$142:$AK$142),0)","v":9.4739263417667207E-32},{"$f":"IFERROR(LN($AK1120)-$DG1120*$AK$143,0)","v":8.9479761075086923},{"$f":"IFERROR(SLOPE(LN($E1120:$AK1120),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1120:$AK1120),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[MB/Abo/Mes]",{"$f":"IFERROR(E920/INDEX(abo.mov.con.avg,E$998),0)","v":38461.538461538461},38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,null,"lineal",{"$f":"IF(AND($DB1121>$DE1121,$DB1121>$DH1121),\"lineal\",IF(AND($DE1121>$DB1121,$DE1121>$DH1121),\"logaritmica\",IF(AND($DH1121>$DB1121,$DH1121>$DE1121),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1121-$DA1121*$AK$143","v":38461.538461538461},{"$f":"IFERROR(SLOPE($E1121:$AK1121,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1121:$AK1121,$E$143:$AK$143),0)","v":0},{"$f":"$AK1121-$DD1121*$AK$143","v":38461.538461538461},{"$f":"IFERROR(SLOPE($E1121:$AK1121,$E$142:$AK$142),0)","v":6.3038843491826947E-27},{"$f":"IFERROR(RSQ($E1121:$AK1121,$E$142:$AK$142),0)","v":1.3408253065740596E-31},10.557414019942792,{"$f":"IFERROR(SLOPE(LN($E1121:$AK1121),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1121:$AK1121),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[MB/Abo/Mes]",{"$f":"IFERROR(E921/INDEX(abo.mov.pre.avg,E$998),0)","v":1153.8461538461538},1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,null,"lineal","logaritmica",1153.8461538461538,0,0,1153.8461538461538,{"$f":"IFERROR(SLOPE($E1122:$AK1122,$E$142:$AK$142),0)","v":-9.8498192955979604E-29},{"$f":"IFERROR(RSQ($E1122:$AK1122,$E$142:$AK$142),0)","v":1.3408253065740596E-31},7.0508561226228101,0,{"$f":"IFERROR(RSQ(LN($E1122:$AK1122),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[MB/Abo/Mes]",{"$f":"IFERROR(E923/INDEX(abo.mov.tot.avg,E$998),0)","v":11298.076923076924},11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,{"$f":"IFERROR(BQ923/INDEX(abo.mov.tot.avg,BQ$998),0)","v":11298.076923076924},11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,"bou.mov.dl"]
[]
[null,"BOU de Datos upload"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[MB/Abo/Mes]",{"$f":"IFERROR(E929/INDEX(abo.mov.pos.avg,E$1128),0)","v":7692.3076923076924},7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,{"$f":"IF($CX1130=\"lineal\",$CZ1130+$DA1130*AL$143,IF($CX1130=\"logaritmica\",$DC1130+$DD1130*AL$142,IF($CX1130=\"exponencial\",EXP($DF1130+$DG1130*AL$143),\"-\")))","v":7692.3076923076924},7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,{"$f":"IF($CX1130=\"lineal\",$CZ1130+$DA1130*BB$143,IF($CX1130=\"logaritmica\",$DC1130+$DD1130*BB$142,IF($CX1130=\"exponencial\",EXP($DF1130+$DG1130*BB$143),\"-\")))","v":7692.3076923076924},7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,7692.3076923076924,null,"lineal",{"$f":"IF(AND($DB1130>$DE1130,$DB1130>$DH1130),\"lineal\",IF(AND($DE1130>$DB1130,$DE1130>$DH1130),\"logaritmica\",IF(AND($DH1130>$DB1130,$DH1130>$DE1130),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1130-$DA1130*$AK$143","v":7692.3076923076924},{"$f":"IFERROR(SLOPE($E1130:$AK1130,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1130:$AK1130,$E$143:$AK$143),0)","v":0},{"$f":"$AK1130-$DD1130*$AK$143","v":7692.3076923076924},{"$f":"IFERROR(SLOPE($E1130:$AK1130,$E$142:$AK$142),0)","v":-9.9354698981683764E-28},{"$f":"IFERROR(RSQ($E1130:$AK1130,$E$142:$AK$142),0)","v":9.4739263417667207E-32},{"$f":"IFERROR(LN($AK1130)-$DG1130*$AK$143,0)","v":8.9479761075086923},{"$f":"IFERROR(SLOPE(LN($E1130:$AK1130),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1130:$AK1130),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[MB/Abo/Mes]",{"$f":"IFERROR(E930/INDEX(abo.mov.con.avg,E$998),0)","v":38461.538461538461},38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,38461.538461538461,null,{"$f":"+CY1131","v":"logaritmica"},{"$f":"IF(AND($DB1131>$DE1131,$DB1131>$DH1131),\"lineal\",IF(AND($DE1131>$DB1131,$DE1131>$DH1131),\"logaritmica\",IF(AND($DH1131>$DB1131,$DH1131>$DE1131),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1131-$DA1131*$AK$143","v":38461.538461538461},{"$f":"IFERROR(SLOPE($E1131:$AK1131,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1131:$AK1131,$E$143:$AK$143),0)","v":0},{"$f":"$AK1131-$DD1131*$AK$143","v":38461.538461538461},{"$f":"IFERROR(SLOPE($E1131:$AK1131,$E$142:$AK$142),0)","v":6.3038843491826947E-27},{"$f":"IFERROR(RSQ($E1131:$AK1131,$E$142:$AK$142),0)","v":1.3408253065740596E-31},10.557414019942792,{"$f":"IFERROR(SLOPE(LN($E1131:$AK1131),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1131:$AK1131),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[MB/Abo/Mes]",{"$f":"IFERROR(E931/INDEX(abo.mov.pre.avg,E$998),0)","v":1153.8461538461538},1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,1153.8461538461538,null,"lineal","logaritmica",1153.8461538461538,0,0,1153.8461538461538,{"$f":"IFERROR(SLOPE($E1132:$AK1132,$E$142:$AK$142),0)","v":-9.8498192955979604E-29},{"$f":"IFERROR(RSQ($E1132:$AK1132,$E$142:$AK$142),0)","v":1.3408253065740596E-31},7.0508561226228101,0,{"$f":"IFERROR(RSQ(LN($E1132:$AK1132),$E$143:$AK$143),0)","v":0}]
[]
[null,null,"Total","[MB/Abo/Mes]",{"$f":"IFERROR(E933/INDEX(abo.mov.tot.avg,E$998),0)","v":11298.076923076924},11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,{"$f":"IFERROR(BQ933/INDEX(abo.mov.tot.avg,BQ$998),0)","v":11298.076923076924},11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,11298.076923076924,"bou.mov.ul"]
[]
[null,"BOU de Datos BAM (DL+UL)"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Postpago","[MB/Abo/Mes]",{"$f":"+E1150+E1160","v":2670.9401709401709},{"$f":"+F1150+F1160","v":2670.9401709401709},2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,{"$f":"+AL1150+AL1160","v":2670.9401709401709},2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,{"$f":"+BR1150+BR1160","v":2670.9401709401709},2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709,2670.9401709401709]
[null,2,"Control","[MB/Abo/Mes]",{"$f":"+E1151+E1161","v":4091.6530278232403},4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403,4091.6530278232403]
[null,3,"Prepago","[MB/Abo/Mes]",5.5741774372161821,5.862787325435507,6.4411408548682143,7.1749393717623082,8.653887759075765,12.707933562923333,20.171321759477159,43.020621217770383,311.10650212589445,308.73726458783574,317.99872800508797,384.61538461538464,353.77358490566041,245.45900834560626,168.87137630171685,129.28805378383038,103.65200566630963,84.113721751808441,69.990434640599119,61.260746155888171,56.419611456942434,59.542711972054619,87.845158267693478,141.38272303124558,141.34275618374559,138.28070984097718,141.92449616803862,139.35340022296543,174.32738683247138,235.46032493524842,224.41651705565531,216.0449373469682,205.36692223439212,208.81077673782036,212.25463124124855,215.69848574467676,219.142340248105,222.58619475153318,226.0300492549614,229.47390375838964,232.91775826181782,236.36161276524601,239.80546726867428,243.24932177210246,246.69317627553065,250.13703077895892,253.5808852823871,257.02473978581531,260.46859428924353,263.91244879267174,267.3563032960999,270.80015779952817,274.24401230295638,277.68786680638459,281.1317213098128,284.57557581324102,288.01943031666917,291.46328482009739,294.90713932352566,298.35099382695387,301.79484833038202,305.23870283381029,308.68255733723845,312.12641184066666,315.57026634409493,319.01412084752315,322.4579753509513,325.90182985437946,329.34568435780773,332.78953886123594,336.23339336466415,339.67724786809242,343.12110237152058,346.56495687494873,350.008811378377,353.45266588180522,356.89652038523343,360.3403748886617,363.78422939208986,367.22808389551801,370.67193839894628,374.11579290237449,377.55964740580271,381.00350190923086,384.44735641265913,387.89121091608729,391.3350654195155,394.77891992294377,398.22277442637198,401.66662892980014,405.11048343322841,408.55433793665657,411.99819244008478,415.44204694351305,418.88590144694126,422.32975595036942]
[]
[null,null,"Total","[MB/Abo/Mes]",180.97607601698013,189.81206762469549,207.3703029619727,229.36699164035255,272.77181181393252,385.74900847524276,573.28598621887272,1023.1042771718617,2538.0085257373776,2533.389084290528,2551.1467776291674,2658.7506453278265,2612.8868594622018,2386.3583707891203,2114.7726106149266,1902.3345153664304,1720.0207070454051,1546.4072305798277,1395.6072246385647,1288.9339390071455,1224.5431740634622,1266.5387831390487,1582.4000245809711,1974.7311106424586,1974.5039777628676,1956.8728032677877,1977.8025269787627,1963.1013188991387,2139.1929219713807,2358.0046244362538,2324.6366344678163,2297.7736135278633,2261.3506630367965,2257.4878126819253,2303.5744432568472,2347.495438166336,2389.1929033475699,2428.674744768874,2465.9634855640011,2501.0945033197886,2534.1142611714049,2565.0785755748725,2594.0509554671762,2621.101039526161,2646.3031507499172,2669.7349808267127,2691.4764109045823,2711.6084704561322,2730.2124319669797,2747.3690361060708,2763.1578397814624,2777.6566779461168,2790.9412290865444,2803.0846738945374,2814.157436586353,2824.2269986013143,2833.3577749013234,2841.6110437346833,2849.044921464636,2855.714374849033,2861.6712639567618,2866.964409692041,2871.6396806500452,2875.7400947333399,{"$f":"+BQ1154+BQ1164","v":2879.3059316101021},2882.3748526878098,2884.9820258086393,2887.160252346182,2888.9400947996437,2890.3500033449191,2891.4164401159751,2892.1640002591816,2892.6155290321562,2892.7922344117515,2892.7137948372383,2892.3984618484947,2891.8631574887577,2891.1235664305696,2890.1942228548464,2889.0885921693434,2887.8191476963298,2886.3974424921907,2884.8341764857432,2883.139259138683,2881.3218678422968,2879.3905022703102,2877.3530349095995,2875.216757989228,2872.9884270245175,2870.6743011872832,2868.2801807063797,2865.8114414946558,2863.2730671897448,2860.6696787869787,2858.0055620333223,2855.2846927418277]
[]
[null,"BOU de Datos download"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[MB/Abo/Mes]",{"$f":"IFERROR(E949/INDEX(abo.bam.pos.avg,E$1148),0)","v":2136.7521367521367},2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,{"$f":"IF($CX1150=\"lineal\",$CZ1150+$DA1150*AL$143,IF($CX1150=\"logaritmica\",$DC1150+$DD1150*AL$142,IF($CX1150=\"exponencial\",EXP($DF1150+$DG1150*AL$143),\"-\")))","v":2136.7521367521367},2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,{"$f":"IF($CX1150=\"lineal\",$CZ1150+$DA1150*BB$143,IF($CX1150=\"logaritmica\",$DC1150+$DD1150*BB$142,IF($CX1150=\"exponencial\",EXP($DF1150+$DG1150*BB$143),\"-\")))","v":2136.7521367521367},2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,2136.7521367521367,null,"lineal",{"$f":"IF(AND($DB1150>$DE1150,$DB1150>$DH1150),\"lineal\",IF(AND($DE1150>$DB1150,$DE1150>$DH1150),\"logaritmica\",IF(AND($DH1150>$DB1150,$DH1150>$DE1150),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1150-$DA1150*$AK$143","v":2136.7521367521367},{"$f":"IFERROR(SLOPE($E1150:$AK1150,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1150:$AK1150,$E$143:$AK$143),0)","v":0},{"$f":"$AK1150-$DD1150*$AK$143","v":2136.7521367521367},{"$f":"IFERROR(SLOPE($E1150:$AK1150,$E$142:$AK$142),0)","v":7.8798554364783683E-28},{"$f":"IFERROR(RSQ($E1150:$AK1150,$E$142:$AK$142),0)","v":1.3408253065740596E-31},{"$f":"IFERROR(LN($AK1150)-$DG1150*$AK$143,0)","v":7.6670422620466274},{"$f":"IFERROR(SLOPE(LN($E1150:$AK1150),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1150:$AK1150),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[MB/Abo/Mes]",{"$f":"IFERROR(E950/INDEX(abo.bam.con.avg,E$998),0)","v":3273.3224222585923},3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,3273.3224222585923,null,{"$f":"+CY1151","v":"logaritmica"},{"$f":"IF(AND($DB1151>$DE1151,$DB1151>$DH1151),\"lineal\",IF(AND($DE1151>$DB1151,$DE1151>$DH1151),\"logaritmica\",IF(AND($DH1151>$DB1151,$DH1151>$DE1151),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1151-$DA1151*$AK$143","v":3273.3224222585923},{"$f":"IFERROR(SLOPE($E1151:$AK1151,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1151:$AK1151,$E$143:$AK$143),0)","v":0},{"$f":"$AK1151-$DD1151*$AK$143","v":3273.3224222585923},{"$f":"IFERROR(SLOPE($E1151:$AK1151,$E$142:$AK$142),0)","v":-9.9354698981683764E-28},{"$f":"IFERROR(RSQ($E1151:$AK1151,$E$142:$AK$142),0)","v":9.4739263417667207E-32},8.0935607793526234,{"$f":"IFERROR(SLOPE(LN($E1151:$AK1151),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1151:$AK1151),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[MB/Abo/Mes]",{"$f":"IFERROR(E951/INDEX(abo.bam.pre.avg,E$998),0)","v":3.7161182914774544},3.9085248836236715,4.2940939032454759,4.7832929145082055,5.7692585060505097,8.471955708615555,13.44754783965144,28.680414145180258,207.40433475059629,205.82484305855718,211.999152003392,256.41025641025641,235.84905660377359,163.63933889707084,112.5809175344779,86.192035855886914,69.101337110873089,56.075814501205627,46.660289760399415,40.840497437258783,37.613074304628292,39.695141314703079,58.563438845128985,94.255148687497055,94.228504122497057,92.187139893984792,94.616330778692401,92.902266815310298,116.21825788831426,156.97354995683227,149.61101137043687,144.02995823131212,136.91128148959476,139.20718449188024,141.5030874941657,143.79899049645118,146.09489349873667,148.39079650102212,150.68669950330761,152.98260250559309,155.27850550787855,157.57440851016401,159.87031151244952,162.16621451473497,164.46211751702043,166.75802051930594,169.0539235215914,171.34982652387686,173.64572952616234,175.94163252844783,178.23753553073328,180.53343853301877,182.82934153530425,185.12524453758971,187.42114753987519,189.71705054216068,192.01295354444613,194.30885654673159,196.6047595490171,198.90066255130256,201.19656555358802,203.49246855587353,205.78837155815899,208.08427456044444,210.38017756272995,212.67608056501541,214.97198356730087,217.26788656958632,219.56378957187184,221.85969257415729,224.15559557644275,226.45149857872826,228.74740158101372,231.04330458329918,233.33920758558469,235.63511058787014,237.9310135901556,240.22691659244111,242.52281959472657,244.81872259701203,247.11462559929754,249.410528601583,251.70643160386845,254.00233460615391,256.29823760843942,258.59414061072488,260.89004361301033,263.18594661529585,265.4818496175813,267.77775261986676,270.07365562215227,272.36955862443773,274.66546162672319,276.9613646290087,279.25726763129416,281.55317063357961,null,"lineal","exponencial",61.146482414174116,2.2959030022854741,8.9835145469923702E-2,-1036.6759712792964,{"$f":"IFERROR(SLOPE($E1152:$AK1152,$E$142:$AK$142),0)","v":35.563250083905793},{"$f":"IFERROR(RSQ($E1152:$AK1152,$E$142:$AK$142),0)","v":0.16985974903039605},2.0872518617391815,8.5820644665160234E-2,{"$f":"IFERROR(RSQ(LN($E1152:$AK1152),$E$143:$AK$143),0)","v":0.39586271584873961}]
[]
[null,null,"Total","[MB/Abo/Mes]",{"$f":"IFERROR(E953/INDEX(abo.bam.tot.avg,E$998),0)","v":144.0780411008968},151.11251985655369,165.0909208046773,182.60284771367873,217.15814144410163,307.10115237834862,456.4024356305589,814.51020124361798,2020.5504768006308,2016.8728632215855,2031.0100559766186,2116.6752710376873,2080.1623541349568,1899.8192854826004,1683.6053793245046,1514.4799054373523,1369.3368735701283,1231.1203194907366,1111.0659458287603,1026.141582510543,974.87903177867872,1008.312429295165,1259.7747768508702,1572.1160298318603,1571.9352055976228,1557.8987365821222,1574.5612350704712,1562.8573606769842,1703.0467922490602,1877.2464000366292,1850.6815924889411,1829.2954981483961,1800.2985861069642,1797.2233071836686,1833.9136344374901,1868.8798633945587,1902.0759036359293,1933.5080492334723,1963.1942312257097,1991.1626142934238,2017.4501885053903,2042.1013902634907,2065.1667800806645,2086.7017984577205,2106.7656151601282,2125.420081823208,2142.7287931473375,2158.7562580330373,2173.5671788474983,2187.2258345698815,2199.7955617677662,2211.33832613186,2221.9143765543363,2231.5819733917679,2240.3971825250578,2248.4137270418232,2255.6828887563934,2262.2534522936312,2268.1716850495159,2273.4813469671913,2278.2237247034413,2282.4376853858967,2286.1597457602302,2289.4241530886784,{"$f":"IFERROR(BQ953/INDEX(abo.bam.tot.avg,BQ$998),0)","v":2292.2629746798871},2294.7061934019457,2296.7818069544505,2298.5159290523002,2299.9328910055415,2301.0553424687705,2301.9043503835919,2302.4994953519699,2302.8589648605516,2302.9996429297439,2302.93719588984,2302.6861540929763,2302.2599894570694,2301.671188808803,2300.9313230494895,2300.0511122124872,2299.0404865155247,2297.9086435374725,2296.6641016682615,2295.3147499939028,2293.8678947870712,2292.3303027783054,2290.7082413843414,2289.007516069094,2287.23350500981,2285.3911912364779,2283.4851924070208,2281.5197883743863,2279.4989466947482,2277.4263462187596,2275.3053989003147,2273.1392699498047,"bou.bam.dl"]
[]
[null,"BOU de Datos upload"]
[]
[{"$nulls":4},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,null,null,null,"Lineal",null,null,"Logarítmica ",null,null,"Exponencial"]
[null,"id","Clientes",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112,null,"Adopción","Tendencia","Constante","Pendiente","R2","Constante","Pendiente","R2","Constante","Pendiente","R2"]
[null,1,"Postpago","[MB/Abo/Mes]",{"$f":"IFERROR(E959/INDEX(abo.bam.pos.avg,E$1158),0)","v":534.18803418803418},534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,{"$f":"IF($CX1160=\"lineal\",$CZ1160+$DA1160*AL$143,IF($CX1160=\"logaritmica\",$DC1160+$DD1160*AL$142,IF($CX1160=\"exponencial\",EXP($DF1160+$DG1160*AL$143),\"-\")))","v":534.18803418803418},534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,{"$f":"IF($CX1160=\"lineal\",$CZ1160+$DA1160*BB$143,IF($CX1160=\"logaritmica\",$DC1160+$DD1160*BB$142,IF($CX1160=\"exponencial\",EXP($DF1160+$DG1160*BB$143),\"-\")))","v":534.18803418803418},534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,534.18803418803418,null,"lineal",{"$f":"IF(AND($DB1160>$DE1160,$DB1160>$DH1160),\"lineal\",IF(AND($DE1160>$DB1160,$DE1160>$DH1160),\"logaritmica\",IF(AND($DH1160>$DB1160,$DH1160>$DE1160),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1160-$DA1160*$AK$143","v":534.18803418803418},{"$f":"IFERROR(SLOPE($E1160:$AK1160,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1160:$AK1160,$E$143:$AK$143),0)","v":0},{"$f":"$AK1160-$DD1160*$AK$143","v":534.18803418803418},{"$f":"IFERROR(SLOPE($E1160:$AK1160,$E$142:$AK$142),0)","v":1.9699638591195921E-28},{"$f":"IFERROR(RSQ($E1160:$AK1160,$E$142:$AK$142),0)","v":1.3408253065740596E-31},{"$f":"IFERROR(LN($AK1160)-$DG1160*$AK$143,0)","v":6.2807479009267366},{"$f":"IFERROR(SLOPE(LN($E1160:$AK1160),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1160:$AK1160),$E$143:$AK$143),0)","v":0}]
[null,2,"Control","[MB/Abo/Mes]",{"$f":"IFERROR(E960/INDEX(abo.bam.con.avg,E$1158),0)","v":818.33060556464807},818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,818.33060556464807,null,{"$f":"+CY1161","v":"logaritmica"},{"$f":"IF(AND($DB1161>$DE1161,$DB1161>$DH1161),\"lineal\",IF(AND($DE1161>$DB1161,$DE1161>$DH1161),\"logaritmica\",IF(AND($DH1161>$DB1161,$DH1161>$DE1161),\"exponencial\",\"-\")))","v":"logaritmica"},{"$f":"$AK1161-$DA1161*$AK$143","v":818.33060556464807},{"$f":"IFERROR(SLOPE($E1161:$AK1161,$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ($E1161:$AK1161,$E$143:$AK$143),0)","v":0},{"$f":"$AK1161-$DD1161*$AK$143","v":818.33060556464807},{"$f":"IFERROR(SLOPE($E1161:$AK1161,$E$142:$AK$142),0)","v":-2.4838674745420941E-28},{"$f":"IFERROR(RSQ($E1161:$AK1161,$E$142:$AK$142),0)","v":9.4739263417667207E-32},6.7072664182327335,{"$f":"IFERROR(SLOPE(LN($E1161:$AK1161),$E$143:$AK$143),0)","v":0},{"$f":"IFERROR(RSQ(LN($E1161:$AK1161),$E$143:$AK$143),0)","v":0}]
[null,3,"Prepago","[MB/Abo/Mes]",{"$f":"IFERROR(E961/INDEX(abo.bam.pre.avg,E$1158),0)","v":1.8580591457387272},1.9542624418118357,2.147046951622738,2.3916464572541027,2.8846292530252549,4.2359778543077775,6.72377391982572,14.340207072590129,103.70216737529815,102.91242152927859,105.999576001696,128.2051282051282,117.9245283018868,81.819669448535421,56.290458767238952,43.096017927943457,34.550668555436545,28.037907250602814,23.330144880199708,20.420248718629392,18.806537152314146,19.84757065735154,29.281719422564493,47.127574343748527,47.114252061248528,46.093569946992396,47.3081653893462,46.451133407655149,58.109128944157128,78.486774978416136,74.805505685218435,72.014979115656061,68.455640744797378,69.603592245940121,70.751543747082849,71.899495248225591,73.047446749368333,74.195398250511062,75.343349751653804,76.491301252796546,77.639252753939274,78.787204255082003,79.935155756224759,81.083107257367487,82.231058758510216,83.379010259652972,84.5269617607957,85.674913261938428,86.822864763081171,87.970816264223913,89.118767765366641,90.266719266509384,91.414670767652126,92.562622268794854,93.710573769937596,94.858525271080339,96.006476772223067,97.154428273365795,98.302379774508552,99.45033127565128,100.59828277679401,101.74623427793676,102.89418577907949,104.04213728022222,105.19008878136498,106.33804028250771,107.48599178365043,108.63394328479316,109.78189478593592,110.92984628707865,112.07779778822137,113.22574928936413,114.37370079050686,115.52165229164959,116.66960379279234,117.81755529393507,118.9655067950778,120.11345829622056,121.26140979736329,122.40936129850601,123.55731279964877,124.7052643007915,125.85321580193423,127.00116730307695,128.14911880421971,129.29707030536244,130.44502180650517,131.59297330764792,132.74092480879065,133.88887630993338,135.03682781107614,136.18477931221886,137.33273081336159,138.48068231450435,139.62863381564708,140.77658531678981,null,"lineal","exponencial",30.573241207087058,1.147951501142737,8.9835145469923702E-2,-518.3379856396482,{"$f":"IFERROR(SLOPE($E1162:$AK1162,$E$142:$AK$142),0)","v":17.781625041952896},{"$f":"IFERROR(RSQ($E1162:$AK1162,$E$142:$AK$142),0)","v":0.16985974903039605},1.394104681179237,8.5820644665160234E-2,{"$f":"IFERROR(RSQ(LN($E1162:$AK1162),$E$143:$AK$143),0)","v":0.39586271584873961}]
[]
[null,null,"Total","[MB/Abo/Mes]",{"$f":"IFERROR(E963/INDEX(abo.bam.tot.avg,E$1158),0)","v":36.898034916083326},38.699547768141798,42.279382157295409,46.764143926673825,55.613670369830906,78.647856096894159,116.88355058831387,208.59407592824363,517.45804893674688,516.51622106894263,520.13672165254866,542.07537429013939,532.72450532724508,486.53908530651961,431.16723129042191,387.85460992907804,350.6838334752768,315.28691108909106,284.54127880980445,262.79235649660245,249.66414228478357,258.22635384388371,322.62524773010091,402.61508081059839,402.56877216524492,398.97406668566543,403.24129190829143,400.24395822215445,436.14612972232032,480.75822439962457,473.95504197887516,468.47811537946728,461.05207692983225,460.2645054982566,469.66080881935721,478.61557477177723,487.1169997116404,495.16669553540146,502.76925433829149,509.93188902636467,516.66407266601459,522.97718531138173,528.88417538651163,534.39924106844057,539.53753558978894,544.31489900350448,548.74761775724494,552.8522124230949,556.64525311948125,560.14320153618917,563.36227801369614,566.31835181425686,569.02685253220807,571.50270050276981,573.76025406129531,575.81327155949123,577.67488614493004,579.35759144105191,580.87323641511989,582.23302788184162,583.44753925332031,584.52672430614427,585.47993488981501,586.31594164466151,{"$f":"IFERROR(BQ963/INDEX(abo.bam.tot.avg,BQ$1158),0)","v":587.04295693021493},587.66865928586412,588.20021885418851,588.64432329388171,589.00720379410211,589.29466087614855,589.51208973238329,589.66450490721184,589.75656417160462,589.79259148200754,589.77659894739804,589.71230775551828,589.60316803168848,589.45237762176657,589.26289980535705,589.03747995685649,588.7786611808051,588.4887989547185,588.17007481748158,587.82450914478,587.45397305522556,587.06019949200504,586.64479352525814,586.20924192013388,585.7549220147074,585.2831099508054,584.79498829935903,584.29165312026964,583.77412049499651,583.24333256821899,582.70016313300744,582.14542279202306,"bou.bam.ul"]

{"sheet":"Parámetros.RAN-Backhaul","index":5,"n_rows":421,"n_cols":37,"rows_kept":421,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":5},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Parámetros diseño de RAN y Backhaul"]
[]
[]
["Zonas",{"$nulls":8},0,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[]
[null,"Parámetros generales para diseño"]
[]
[null,null,"Listas generales para diseño"]
[]
[null,null,null,"id","l.reg.nom"]
[null,null,null,1,"Amazonas"]
[null,null,null,{"$f":"+D14+1","v":2},"Ancash"]
[null,null,null,3,"Apurímac"]
[null,null,null,4,"Arequipa"]
[null,null,null,5,"Ayacucho"]
[null,null,null,6,"Cajamarca"]
[null,null,null,7,"Callao"]
[null,null,null,8,"Cusco"]
[null,null,null,9,"Huancavelica"]
[null,null,null,10,"Huánuco"]
[null,null,null,11,"Ica"]
[null,null,null,12,"Junín"]
[null,null,null,13,"La Libertad"]
[null,null,null,14,"Lambayeque"]
[null,null,null,15,"Lima"]
[null,null,null,16,"Loreto"]
[null,null,null,17,"Madre de Dios"]
[null,null,null,18,"Moquegua"]
[null,null,null,19,"Pasco"]
[null,null,null,20,"Piura"]
[null,null,null,21,"Puno"]
[null,null,null,22,"San Martín"]
[null,null,null,23,"Tacna"]
[null,null,null,24,"Tumbes"]
[null,null,null,25,"Ucayali"]
[]
[null,"aux.tec","aux.geo","id","l.geo.nom2"]
[null,1,1,1,{"$f":"+INDEX(p.ran.tec,B41)&\"-\"&INDEX(p.ran.geo,C41)","v":"2G-Urbano"}]
[null,{"$f":"+B41","v":1},{"$f":"+C41+1","v":2},2,"2G-Suburbano"]
[null,{"$f":"+B42","v":1},3,3,"2G-Rural"]
[null,{"$f":"+B43","v":1},4,4,"2G-Libre"]
[null,{"$f":"+B41+1","v":2},{"$f":"+C41","v":1},{"$f":"+D44+1","v":5},"3G-Urbano"]
[null,2,2,6,"3G-Suburbano"]
[null,2,3,7,"3G-Rural"]
[null,2,4,8,"3G-Libre"]
[null,3,1,9,"4G-Urbano"]
[null,3,2,10,"4G-Suburbano"]
[null,3,3,11,"4G-Rural"]
[null,3,4,12,"4G-Libre"]
[null,null,null,13,"Libre"]
[null,null,null,14,"Libre"]
[null,null,null,15,"Libre"]
[null,null,null,16,"Libre"]
[null,null,null,17,"Libre"]
[null,null,null,18,"Libre"]
[null,null,null,19,"Libre"]
[null,null,null,20,"Libre"]
[]
[null,null,"Tecnologías en la red de acceso"]
[]
[null,null,null,"id","p.ran.tec"]
[null,null,null,1,"2G"]
[null,null,null,{"$f":"+D65+1","v":2},"3G"]
[null,null,null,{"$f":"+D66+1","v":3},"4G"]
[]
[null,null,"Geotipos en la red de acceso"]
[]
[null,null,null,"id","p.ran.geo"]
[null,null,null,1,"Urbano"]
[null,null,null,{"$f":"+D72+1","v":2},"Suburbano"]
[null,null,null,{"$f":"+D73+1","v":3},"Rural"]
[null,null,null,{"$f":"+D74+1","v":4},"Libre"]
[null,null,null,{"$f":"+D75+1","v":5},"Libre"]
[]
[null,null,"Sentidos de tráfico que se usan para diseñar"]
[]
[null,null,null,"Voz y routing factor"]
[]
[null,null,null,"id","p.ran.sentidos.voz",null,"p.ran.rf"]
[null,null,null,1,"Saliente",null,1]
[null,null,null,{"$f":"+D83+1","v":2},"Entrante",null,1]
[null,null,null,{"$f":"+D84+1","v":3},"Intrared",null,2]
[null,null,null,{"$f":"+D85+1","v":4},"libre",null,0]
[null,null,null,{"$f":"+D86+1","v":5},"libre",null,0]
[]
[null,null,null,"Datos"]
[]
[null,null,null,"id","p.ran.sentidos.datos"]
[null,null,null,1,"Bajada"]
[null,null,null,{"$f":"+D92+1","v":2},"Subida"]
[null,null,null,{"$f":"+D93+1","v":3},"libre"]
[null,null,null,{"$f":"+D94+1","v":4},"libre"]
[null,null,null,{"$f":"+D95+1","v":5},"libre"]
[]
[null,"RAN base"]
[]
[null,null,"NOTA:","Se considera como RAN base a la red que actualmente tiene la empresa, la cual expande su capacidad acorde a la información de demanda."]
[]
[null,null,"Sitios totales de la empresa real y caracterización por intensidad de tráfico en hora cargada"]
[]
[null,null,null,"Id","Tipo","Sigla",null,null,null,"Erlang tot inferior","Erlang tot superior","Cantidad","Porcentaje"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D105)","v":"Urbano"},"U",null,null,null,900.00000999999997,1000000,250,8.3333333333333329E-2]
[null,null,null,{"$f":"+D105+1","v":2},{"$f":"+INDEX(p.ran.geo,D106)","v":"Suburbano"},"SU",null,null,null,250.00001,900,1000,0.33333333333333331]
[null,null,null,{"$f":"+D106+1","v":3},{"$f":"+INDEX(p.ran.geo,D107)","v":"Rural"},"R",null,null,null,0,250,1750,0.58333333333333337]
[null,null,null,{"$f":"+D107+1","v":4},{"$f":"+INDEX(p.ran.geo,D108)","v":"Libre"}]
[null,null,null,{"$f":"+D108+1","v":5},{"$f":"+INDEX(p.ran.geo,D109)","v":"Libre"}]
[]
[{"$nulls":4},"TOTAL",{"$nulls":6},{"$f":"+SUM(L105:L109)","v":3000},{"$f":"+SUM(M105:M109)","v":1}]
[]
[null,null,"Distribución real de sitios según tecnología"]
[]
[null,null,null,"Id","Tipo","Sigla",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D116)","v":"Urbano"},"U",null,null,null,{"$f":"+SUM(L116:AJ116)","v":250},null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D116+1","v":2},{"$f":"+INDEX(p.ran.geo,D117)","v":"Suburbano"},"SU",null,null,null,{"$f":"+SUM(L117:AJ117)","v":1000},null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D117+1","v":3},{"$f":"+INDEX(p.ran.geo,D118)","v":"Rural"},"R",null,null,null,{"$f":"+SUM(L118:AJ118)","v":1750},null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D118+1","v":4},{"$f":"+INDEX(p.ran.geo,D119)","v":"Libre"},{"$nulls":4},{"$f":"+SUM(L119:AJ119)","v":0}]
[null,null,null,{"$f":"+D119+1","v":5},{"$f":"+INDEX(p.ran.geo,D120)","v":"Libre"},{"$nulls":4},{"$f":"+SUM(L120:AJ120)","v":0},{"$nulls":26},"p.rn.sitios.base.por.geotipo"]
[]
[{"$nulls":4},"TOTAL",{"$nulls":4},{"$f":"+SUM(J116:J120)","v":3000},null,{"$f":"+SUM(L116:L120)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,null,"Id","Tipo",{"$nulls":4},"Total","% Real","% Supuesto","2G","3G","4G"]
[null,null,null,1,"2G_Only",{"$nulls":4},4,{"$f":"+J125/J$133","v":1.3333333333333333E-3},0,1]
[null,null,null,{"$f":"+D125+1","v":2},"3G_Only",{"$nulls":4},6,2E-3,0,null,1]
[null,null,null,3,"4G_Only",{"$nulls":4},10,3.3333333333333335E-3,0,null,null,1]
[null,null,null,4,"2G_3G",{"$nulls":4},80,2.6666666666666668E-2,0,1,1]
[null,null,null,5,"2G_4G",{"$nulls":4},200,6.6666666666666666E-2,0,1,null,1]
[null,null,null,6,"3G_4G",{"$nulls":4},900,0.3,0,null,1,1]
[null,null,null,7,"2G_3G_4G",{"$nulls":4},1800,0.6,1,1,1,1]
[]
[{"$nulls":4},"TOTAL",{"$nulls":4},{"$f":"+SUM(J125:J131)","v":3000},{"$f":"+SUM(K125:K131)","v":1}]
[]
[null,null,"NOTA:","Considerando que en la práctica la colocalización de las tres tecnnologías supera el 99.4% se opta por hacer un diseño con colocalización total. Es decir, todos los sitios tienen 2G, 3G y 4G"]
[]
[null,null,null,"Id","Tipo",{"$nulls":4},"% Supuesto"]
[null,null,null,1,"2G",{"$nulls":4},{"$f":"+SUMPRODUCT($L$125:$L$131,M125:M131)","v":1}]
[null,null,null,{"$f":"+D138+1","v":2},"3G",{"$nulls":4},{"$f":"+SUMPRODUCT($L$125:$L$131,N125:N131)","v":1}]
[null,null,null,{"$f":"+D139+1","v":3},"4G",{"$nulls":4},{"$f":"+SUMPRODUCT($L$125:$L$131,O125:O131)","v":1},"p.ran.distrib.sitios.base"]
[]
[null,null,"Sectores mínimos y configuración básica"]
[]
[null,null,null,"ID","Configuración básica 2G",{"$nulls":4},"p.ran.sec.min.2g",null,"p.ran.2G.TRX.min","p.ran.2G.vc.min","p.ran.2G.erl.min.cob"]
[{"$nulls":9},"[sector]",null,"[TRX/sector]","[canal/sitio]","[Erlang/sitio]"]
[null,null,null,1,{"$f":"+INDEX(l.geo.nom2,D146)","v":"2G-Urbano"},{"$nulls":4},3,null,{"$f":"+p.ran.2g.trx.per.sec.min","v":2},{"$f":"+L146*J146*p.ran.2g.vc.per.trx","v":48},{"$f":"+M146*(1-0.09)","v":43.68},"Nota: Aproximación a lineal"]
[null,null,null,{"$f":"+D146+1","v":2},"2G-Suburbano",{"$nulls":4},3,null,{"$f":"+p.ran.2g.trx.per.sec.min","v":2},{"$f":"+L147*J147*p.ran.2g.vc.per.trx","v":48},{"$f":"+M147*(1-0.09)","v":43.68},"Nota: Aproximación a lineal"]
[null,null,null,3,"2G-Rural",{"$nulls":4},3,null,{"$f":"+p.ran.2g.trx.per.sec.min","v":2},{"$f":"+L148*J148*p.ran.2g.vc.per.trx","v":48},43.68,"Nota: Aproximación a lineal"]
[null,null,null,4,"2G-Libre"]
[null,null,null,5,"3G-Urbano"]
[null,null,null,6,"3G-Suburbano"]
[null,null,null,7,"3G-Rural"]
[null,null,null,8,"3G-Libre"]
[null,null,null,9,"4G-Urbano"]
[null,null,null,10,"4G-Suburbano"]
[null,null,null,11,"4G-Rural"]
[null,null,null,12,"4G-Libre"]
[null,null,null,13,"Libre"]
[null,null,null,14,"Libre"]
[null,null,null,15,"Libre"]
[null,null,null,16,"Libre"]
[null,null,null,17,"Libre"]
[null,null,null,18,"Libre"]
[null,null,null,19,"Libre"]
[null,null,null,20,"Libre"]
[]
[null,null,null,"ID","Configuración básica 3G",{"$nulls":4},"p.ran.sec.min.3g",null,"p.ran.3G.carrier.min","p.ran.3G.vc.min","p.ran.3G.erl.min.cob"]
[{"$nulls":9},"[sector]",null,"[ce]","[canal]","[Erlang/sitio]"]
[null,null,null,1,{"$f":"+INDEX(l.geo.nom2,D169)","v":"2G-Urbano"}]
[null,null,null,{"$f":"+D169+1","v":2},"2G-Suburbano"]
[null,null,null,3,"2G-Rural"]
[null,null,null,4,"2G-Libre"]
[null,null,null,5,"3G-Urbano",{"$nulls":4},6,null,1,{"$f":"(p.ran.3g.ce.max.dl-p.ran.3g.ce.sig)/p.ran.3g.fac.soft.ho/L173","v":177.14285714285717},{"$f":"+M173*(1-0.09)","v":161.20000000000002},"Nota: Aproximación a lineal"]
[null,null,null,6,"3G-Suburbano",{"$nulls":4},6,null,1,{"$f":"(p.ran.3g.ce.max.dl-p.ran.3g.ce.sig)/p.ran.3g.fac.soft.ho/L174","v":177.14285714285717},{"$f":"+M174*(1-0.09)","v":161.20000000000002},"Nota: Aproximación a lineal"]
[null,null,null,7,"3G-Rural",{"$nulls":4},6,null,1,{"$f":"(p.ran.3g.ce.max.dl-p.ran.3g.ce.sig)/p.ran.3g.fac.soft.ho/L175","v":177.14285714285717},161.20000000000002,"Nota: Aproximación a lineal"]
[null,null,null,8,"3G-Libre"]
[null,null,null,9,"4G-Urbano"]
[null,null,null,10,"4G-Suburbano"]
[null,null,null,11,"4G-Rural"]
[null,null,null,12,"4G-Libre"]
[null,null,null,13,"Libre"]
[null,null,null,14,"Libre"]
[null,null,null,15,"Libre"]
[null,null,null,16,"Libre"]
[null,null,null,17,"Libre"]
[null,null,null,18,"Libre"]
[null,null,null,19,"Libre"]
[null,null,null,20,"Libre"]
[]
[null,null,null,"ID","Configuración básica 4G",{"$nulls":4},"p.ran.sec.min.4g",null,"p.ran.3G.carrier.min","p.ran.3G.vc.min","p.ran.3G.erl.min.cob"]
[{"$nulls":9},"[sector]",null,"[ce]","[canal]","[Erlang/sitio]"]
[null,null,null,1,{"$f":"+INDEX(l.geo.nom2,D192)","v":"2G-Urbano"}]
[null,null,null,{"$f":"+D192+1","v":2},"2G-Suburbano"]
[null,null,null,3,"2G-Rural"]
[null,null,null,4,"2G-Libre"]
[null,null,null,5,"3G-Urbano"]
[null,null,null,6,"3G-Suburbano"]
[null,null,null,7,"3G-Rural"]
[null,null,null,8,"3G-Libre"]
[null,null,null,9,"4G-Urbano",{"$nulls":4},3,null,1,{"$f":"(p.ran.3g.ce.max.dl-p.ran.3g.ce.sig)/p.ran.3g.fac.soft.ho/L200","v":177.14285714285717},{"$f":"+M200*(1-0.09)","v":161.20000000000002},"Nota: Aproximación a lineal"]
[null,null,null,10,"4G-Suburbano",{"$nulls":4},3,null,1,{"$f":"(p.ran.3g.ce.max.dl-p.ran.3g.ce.sig)/p.ran.3g.fac.soft.ho/L201","v":177.14285714285717},{"$f":"+M201*(1-0.09)","v":161.20000000000002},"Nota: Aproximación a lineal"]
[null,null,null,11,"4G-Rural",{"$nulls":4},3,null,1,{"$f":"(p.ran.3g.ce.max.dl-p.ran.3g.ce.sig)/p.ran.3g.fac.soft.ho/L202","v":177.14285714285717},161.20000000000002,"Nota: Aproximación a lineal"]
[null,null,null,12,"4G-Libre"]
[null,null,null,13,"Libre"]
[null,null,null,14,"Libre"]
[null,null,null,15,"Libre"]
[null,null,null,16,"Libre"]
[null,null,null,17,"Libre"]
[null,null,null,18,"Libre"]
[null,null,null,19,"Libre"]
[null,null,null,20,"Libre"]
[]
[null,"RAN tráfico"]
[]
[null,null,"Distribución de todos los tráficos por geotipo"]
[]
[null,null,null,"ID","Distribución voz por tecnología",{"$nulls":4},"2G","3G","4G"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D218)","v":"Urbano"},{"$nulls":4},0.02,0.1,0]
[null,null,null,{"$f":"+D218+1","v":2},{"$f":"+INDEX(p.ran.geo,D219)","v":"Suburbano"},{"$nulls":4},0.1,0.4,0]
[null,null,null,{"$f":"+D219+1","v":3},{"$f":"+INDEX(p.ran.geo,D220)","v":"Rural"},{"$nulls":4},0.08,0.3,0]
[null,null,null,{"$f":"+D220+1","v":4},{"$f":"+INDEX(p.ran.geo,D221)","v":"Libre"}]
[null,null,null,{"$f":"+D221+1","v":5},{"$f":"+INDEX(p.ran.geo,D222)","v":"Libre"}]
[]
[null,null,null,"ID","Distribución datos DL por tecnología",{"$nulls":4},"2G","3G","4G",null,"GPRS","EDGE","HSDPA","LTE"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D225)","v":"Urbano"},{"$nulls":4},{"$f":"+N225+O225","v":3.0054907280970648E-2},{"$f":"+P225","v":0.05},0.05,null,5.4907280970648252E-5,0.03,0.05,0.05]
[null,null,null,{"$f":"+D225+1","v":2},{"$f":"+INDEX(p.ran.geo,D226)","v":"Suburbano"},{"$nulls":4},{"$f":"+N226+O226","v":5.0204552056170013E-2},0.3,0.25,null,2.0455205617000689E-4,0.05,0.3,0.25]
[null,null,null,{"$f":"+D226+1","v":3},{"$f":"+INDEX(p.ran.geo,D227)","v":"Rural"},{"$nulls":4},{"$f":"+N227+O227","v":2.0118112134861772E-2},0.15,0.1,null,1.1811213486177056E-4,0.02,0.15,0.1]
[null,null,null,{"$f":"+D227+1","v":4},{"$f":"+INDEX(p.ran.geo,D228)","v":"Libre"},{"$nulls":4},{"$f":"+N228+O228","v":0},0,0]
[null,null,null,{"$f":"+D228+1","v":5},{"$f":"+INDEX(p.ran.geo,D229)","v":"Libre"},{"$nulls":4},{"$f":"+N229+O229","v":0},0,0]
[]
[null,null,null,"ID","Distribución datos UL por tecnología",{"$nulls":4},"2G","3G","4G",null,"GPRS","EDGE","HSDPA","LTE"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D232)","v":"Urbano"},{"$nulls":4},{"$f":"+N232+O232","v":3.0054907280970648E-2},{"$f":"+P232","v":0.05},0.05,null,5.4907280970648252E-5,0.03,0.05,0.05]
[null,null,null,{"$f":"+D232+1","v":2},{"$f":"+INDEX(p.ran.geo,D233)","v":"Suburbano"},{"$nulls":4},{"$f":"+N233+O233","v":5.0204552056170013E-2},0.3,0.25,null,2.0455205617000689E-4,0.05,0.3,0.25]
[null,null,null,{"$f":"+D233+1","v":3},{"$f":"+INDEX(p.ran.geo,D234)","v":"Rural"},{"$nulls":4},{"$f":"+N234+O234","v":2.0118112134861772E-2},0.15,0.1,null,1.1811213486177056E-4,0.02,0.15,0.1]
[null,null,null,{"$f":"+D234+1","v":4},{"$f":"+INDEX(p.ran.geo,D235)","v":"Libre"},{"$nulls":4},{"$f":"+N235+O235","v":0},0,0]
[null,null,null,{"$f":"+D235+1","v":5},{"$f":"+INDEX(p.ran.geo,D236)","v":"Libre"},{"$nulls":4},{"$f":"+N236+O236","v":0},0,0]
[]
[null,null,null,"ID","Distribución datos DL + UL por tecnología ponderado",{"$nulls":4},"2G","3G","4G",null,"GPRS","EDGE","HSDPA","LTE"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D239)","v":"Urbano"},{"$nulls":4},{"$f":"+N239+O239","v":3.0054907280970648E-2},{"$f":"+P239","v":0.05},0.05,null,5.4907280970648252E-5,0.03,0.05,0.05]
[null,null,null,{"$f":"+D239+1","v":2},{"$f":"+INDEX(p.ran.geo,D240)","v":"Suburbano"},{"$nulls":4},{"$f":"+N240+O240","v":5.0204552056170013E-2},0.3,0.25,null,2.0455205617000689E-4,0.05,0.3,0.25]
[null,null,null,{"$f":"+D240+1","v":3},{"$f":"+INDEX(p.ran.geo,D241)","v":"Rural"},{"$nulls":4},{"$f":"+N241+O241","v":2.0118112134861772E-2},0.15,0.1,null,1.1811213486177056E-4,0.02,0.15,0.1]
[null,null,null,{"$f":"+D241+1","v":4},{"$f":"+INDEX(p.ran.geo,D242)","v":"Libre"},{"$nulls":4},{"$f":"+N242+O242","v":0},0,0]
[null,null,null,{"$f":"+D242+1","v":5},{"$f":"+INDEX(p.ran.geo,D243)","v":"Libre"},{"$nulls":4},{"$f":"+N243+O243","v":0},0,0]
[]
[null,null,null,"ID","Distribución todos tráficos unidad equivalente",{"$nulls":4},"2G","3G","4G",null,"GPRS","EDGE","HSDPA","LTE"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D246)","v":"Urbano"},{"$nulls":4},{"$f":"+N246+O246","v":3.0054907280970648E-2},{"$f":"+P246","v":0.05},0.05,null,5.4907280970648252E-5,0.03,0.05,0.05]
[null,null,null,{"$f":"+D246+1","v":2},{"$f":"+INDEX(p.ran.geo,D247)","v":"Suburbano"},{"$nulls":4},{"$f":"+N247+O247","v":5.0204552056170013E-2},0.3,0.25,null,2.0455205617000689E-4,0.05,0.3,0.25]
[null,null,null,{"$f":"+D247+1","v":3},{"$f":"+INDEX(p.ran.geo,D248)","v":"Rural"},{"$nulls":4},{"$f":"+N248+O248","v":2.0118112134861772E-2},0.15,0.1,null,1.1811213486177056E-4,0.02,0.15,0.1]
[null,null,null,{"$f":"+D248+1","v":4},{"$f":"+INDEX(p.ran.geo,D249)","v":"Libre"},{"$nulls":4},{"$f":"+N249+O249","v":0},0,0]
[null,null,null,{"$f":"+D249+1","v":5},{"$f":"+INDEX(p.ran.geo,D250)","v":"Libre"},{"$nulls":4},{"$f":"+N250+O250","v":0},0,0]
[]
[]
[null,"ID","ID","ID","Distribución tráfico de voz","aux","aux",null,null,"Check",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,1,1,1,{"$f":"+INDEX(l.geo.nom2,D254)","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.tec,B254)","v":"2G"},{"$f":"+INDEX(p.ran.geo,C254)","v":"Urbano"},null,"[%]",{"$f":"+SUM(L254:AJ254)/COUNTA($L$253:$AJ$253)","v":2.0000000000000004E-2},null,{"$f":"+INDEX($J$218:$L$222,MATCH($G254,$E$218:$E$222,0),MATCH($F254,$J$217:$L$217,0))","v":0.02},{"$f":"+L254","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,{"$f":"+B254","v":1},{"$f":"+C254+1","v":2},{"$f":"+D254+1","v":2},"2G-Suburbano","2G",{"$f":"+INDEX(p.ran.geo,C255)","v":"Suburbano"},null,"[%]",0.10000000000000003,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G255,$E$218:$E$222,0),MATCH($F255,$J$217:$L$217,0))","v":0.1},{"$f":"+L255","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,{"$f":"+B255","v":1},{"$f":"+C255+1","v":3},{"$f":"+D255+1","v":3},"2G-Rural","2G",{"$f":"+INDEX(p.ran.geo,C256)","v":"Rural"},null,"[%]",8.0000000000000016E-2,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G256,$E$218:$E$222,0),MATCH($F256,$J$217:$L$217,0))","v":0.08},{"$f":"+L256","v":0.08},0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08,0.08]
[null,{"$f":"+B256","v":1},null,{"$f":"+D256+1","v":4},"2G-Libre","2G",null,null,"[%]",0,null,null,{"$f":"+L257","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B254+1","v":2},{"$f":"+C254","v":1},5,"3G-Urbano","3G",{"$f":"+INDEX(p.ran.geo,C258)","v":"Urbano"},null,"[%]",0.10000000000000003,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G258,$E$218:$E$222,0),MATCH($F258,$J$217:$L$217,0))","v":0.1},{"$f":"+L258","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,{"$f":"+B258","v":2},{"$f":"+C255","v":2},6,"3G-Suburbano","3G",{"$f":"+INDEX(p.ran.geo,C259)","v":"Suburbano"},null,"[%]",0.40000000000000013,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G259,$E$218:$E$222,0),MATCH($F259,$J$217:$L$217,0))","v":0.4},{"$f":"+L259","v":0.4},0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[null,{"$f":"+B259","v":2},{"$f":"+C256","v":3},7,"3G-Rural","3G",{"$f":"+INDEX(p.ran.geo,C260)","v":"Rural"},null,"[%]",0.29999999999999988,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G260,$E$218:$E$222,0),MATCH($F260,$J$217:$L$217,0))","v":0.3},{"$f":"+L260","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,{"$f":"+B260","v":2},null,8,"3G-Libre","3G",null,null,"[%]",0,null,null,{"$f":"+L261","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B258+1","v":3},{"$f":"+C258","v":1},9,"4G-Urbano","4G",{"$f":"+INDEX(p.ran.geo,C262)","v":"Urbano"},null,"[%]",0,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G262,$E$218:$E$222,0),MATCH($F262,$J$217:$L$217,0))","v":0},{"$f":"+L262","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B262","v":3},{"$f":"+C259","v":2},10,"4G-Suburbano","4G",{"$f":"+INDEX(p.ran.geo,C263)","v":"Suburbano"},null,"[%]",0,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G263,$E$218:$E$222,0),MATCH($F263,$J$217:$L$217,0))","v":0},{"$f":"+L263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B263","v":3},{"$f":"+C260","v":3},11,"4G-Rural","4G",{"$f":"+INDEX(p.ran.geo,C264)","v":"Rural"},null,"[%]",0,null,{"$f":"+INDEX($J$218:$L$222,MATCH($G264,$E$218:$E$222,0),MATCH($F264,$J$217:$L$217,0))","v":0},{"$f":"+L264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B264","v":3},null,12,"4G-Libre","4G",null,null,"[%]",0,null,null,{"$f":"+L265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L268","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L269","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L271","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L272","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"p.ran.dis.traf.voz"]
[]
[{"$nulls":4},"Total",null,null,null,"[%]",{"$f":"+SUM(J254:J273)","v":1},null,{"$f":"+SUM(L254:L273)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[{"$nulls":4},"2G",null,null,null,"[%]",{"$f":"+SUM(J254:J257)","v":0.20000000000000007}]
[{"$nulls":4},"3G",null,null,null,"[%]",{"$f":"+SUM(J258:J261)","v":0.8}]
[{"$nulls":4},"4G",null,null,null,"[%]",{"$f":"+SUM(J262:J265)","v":0}]
[]
[null,"ID","ID","ID","Distribución tráfico de datos DL","aux","aux",null,null,"Check",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,1,1,1,{"$f":"+INDEX(l.geo.nom2,D281)","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.tec,B281)","v":"2G"},{"$f":"+INDEX(p.ran.geo,C281)","v":"Urbano"},null,"[%]",{"$f":"+SUM(L281:AJ281)/COUNTA($L$253:$AJ$253)","v":3.0054907280970634E-2},null,{"$f":"+INDEX($J$225:$L$229,MATCH($G281,$E$218:$E$222,0),MATCH($F281,$J$217:$L$217,0))","v":3.0054907280970648E-2},{"$f":"+L281","v":3.0054907280970648E-2},3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2]
[null,{"$f":"+B281","v":1},{"$f":"+C281+1","v":2},{"$f":"+D281+1","v":2},"2G-Suburbano","2G",{"$f":"+INDEX(p.ran.geo,C282)","v":"Suburbano"},null,"[%]",5.020455205617002E-2,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G282,$E$218:$E$222,0),MATCH($F282,$J$217:$L$217,0))","v":5.0204552056170013E-2},{"$f":"+L282","v":5.0204552056170013E-2},5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2]
[null,{"$f":"+B282","v":1},{"$f":"+C282+1","v":3},{"$f":"+D282+1","v":3},"2G-Rural","2G",{"$f":"+INDEX(p.ran.geo,C283)","v":"Rural"},null,"[%]",2.0118112134861765E-2,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G283,$E$218:$E$222,0),MATCH($F283,$J$217:$L$217,0))","v":2.0118112134861772E-2},{"$f":"+L283","v":2.0118112134861772E-2},2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2]
[null,{"$f":"+B283","v":1},null,{"$f":"+D283+1","v":4},"2G-Libre","2G",null,null,"[%]",0,null,null,{"$f":"+L284","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B281+1","v":2},{"$f":"+C281","v":1},5,"3G-Urbano","3G",{"$f":"+INDEX(p.ran.geo,C285)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G285,$E$218:$E$222,0),MATCH($F285,$J$217:$L$217,0))","v":0.05},{"$f":"+L285","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B285","v":2},{"$f":"+C282","v":2},6,"3G-Suburbano","3G",{"$f":"+INDEX(p.ran.geo,C286)","v":"Suburbano"},null,"[%]",0.29999999999999988,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G286,$E$218:$E$222,0),MATCH($F286,$J$217:$L$217,0))","v":0.3},{"$f":"+L286","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,{"$f":"+B286","v":2},{"$f":"+C283","v":3},7,"3G-Rural","3G",{"$f":"+INDEX(p.ran.geo,C287)","v":"Rural"},null,"[%]",0.14999999999999994,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G287,$E$218:$E$222,0),MATCH($F287,$J$217:$L$217,0))","v":0.15},{"$f":"+L287","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,{"$f":"+B287","v":2},null,8,"3G-Libre","3G",null,null,"[%]",0,null,null,{"$f":"+L288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B285+1","v":3},{"$f":"+C285","v":1},9,"4G-Urbano","4G",{"$f":"+INDEX(p.ran.geo,C289)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G289,$E$218:$E$222,0),MATCH($F289,$J$217:$L$217,0))","v":0.05},{"$f":"+L289","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B289","v":3},{"$f":"+C286","v":2},10,"4G-Suburbano","4G",{"$f":"+INDEX(p.ran.geo,C290)","v":"Suburbano"},null,"[%]",0.25,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G290,$E$218:$E$222,0),MATCH($F290,$J$217:$L$217,0))","v":0.25},{"$f":"+L290","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,{"$f":"+B290","v":3},{"$f":"+C287","v":3},11,"4G-Rural","4G",{"$f":"+INDEX(p.ran.geo,C291)","v":"Rural"},null,"[%]",0.10000000000000003,null,{"$f":"+INDEX($J$225:$L$229,MATCH($G291,$E$218:$E$222,0),MATCH($F291,$J$217:$L$217,0))","v":0.1},{"$f":"+L291","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,{"$f":"+B291","v":3},null,12,"4G-Libre","4G",null,null,"[%]",0,null,null,{"$f":"+L292","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L293","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L294","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L295","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L298","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L299","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L300","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"p.ran.dis.traf.datos"]
[]
[{"$nulls":4},"Total",null,null,null,"[%]",{"$f":"+SUM(J281:J300)","v":1.0003775714720022},null,{"$f":"+SUM(L281:L300)","v":1.0003775714720025},1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025]
[{"$nulls":4},"2G",null,null,null,"[%]",{"$f":"+SUM(J281:J284)","v":0.10037757147200242}]
[{"$nulls":4},"3G",null,null,null,"[%]",{"$f":"+SUM(J285:J288)","v":0.49999999999999978}]
[{"$nulls":4},"4G",null,null,null,"[%]",{"$f":"+SUM(J289:J292)","v":0.40000000000000008}]
[]
[null,"ID","ID","ID","Distribución tráfico de datos UL","aux","aux",null,null,"Check",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,1,1,1,{"$f":"+INDEX(l.geo.nom2,D308)","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.tec,B308)","v":"2G"},{"$f":"+INDEX(p.ran.geo,C308)","v":"Urbano"},null,"[%]",{"$f":"+SUM(L308:AJ308)/COUNTA($L$253:$AJ$253)","v":3.0054907280970634E-2},null,{"$f":"+INDEX($J$232:$L$236,MATCH($G308,$E$218:$E$222,0),MATCH($F308,$J$217:$L$217,0))","v":3.0054907280970648E-2},{"$f":"+L308","v":3.0054907280970648E-2},3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2]
[null,{"$f":"+B308","v":1},{"$f":"+C308+1","v":2},{"$f":"+D308+1","v":2},"2G-Suburbano","2G",{"$f":"+INDEX(p.ran.geo,C309)","v":"Suburbano"},null,"[%]",5.020455205617002E-2,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G309,$E$218:$E$222,0),MATCH($F309,$J$217:$L$217,0))","v":5.0204552056170013E-2},{"$f":"+L309","v":5.0204552056170013E-2},5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2]
[null,{"$f":"+B309","v":1},{"$f":"+C309+1","v":3},{"$f":"+D309+1","v":3},"2G-Rural","2G",{"$f":"+INDEX(p.ran.geo,C310)","v":"Rural"},null,"[%]",2.0118112134861765E-2,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G310,$E$218:$E$222,0),MATCH($F310,$J$217:$L$217,0))","v":2.0118112134861772E-2},{"$f":"+L310","v":2.0118112134861772E-2},2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2]
[null,{"$f":"+B310","v":1},null,{"$f":"+D310+1","v":4},"2G-Libre","2G",null,null,"[%]",0,null,null,{"$f":"+L311","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B308+1","v":2},{"$f":"+C308","v":1},5,"3G-Urbano","3G",{"$f":"+INDEX(p.ran.geo,C312)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G312,$E$218:$E$222,0),MATCH($F312,$J$217:$L$217,0))","v":0.05},{"$f":"+L312","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B312","v":2},{"$f":"+C309","v":2},6,"3G-Suburbano","3G",{"$f":"+INDEX(p.ran.geo,C313)","v":"Suburbano"},null,"[%]",0.29999999999999988,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G313,$E$218:$E$222,0),MATCH($F313,$J$217:$L$217,0))","v":0.3},{"$f":"+L313","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,{"$f":"+B313","v":2},{"$f":"+C310","v":3},7,"3G-Rural","3G",{"$f":"+INDEX(p.ran.geo,C314)","v":"Rural"},null,"[%]",0.14999999999999994,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G314,$E$218:$E$222,0),MATCH($F314,$J$217:$L$217,0))","v":0.15},{"$f":"+L314","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,{"$f":"+B314","v":2},null,8,"3G-Libre","3G",null,null,"[%]",0,null,null,{"$f":"+L315","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B312+1","v":3},{"$f":"+C312","v":1},9,"4G-Urbano","4G",{"$f":"+INDEX(p.ran.geo,C316)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G316,$E$218:$E$222,0),MATCH($F316,$J$217:$L$217,0))","v":0.05},{"$f":"+L316","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B316","v":3},{"$f":"+C313","v":2},10,"4G-Suburbano","4G",{"$f":"+INDEX(p.ran.geo,C317)","v":"Suburbano"},null,"[%]",0.25,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G317,$E$218:$E$222,0),MATCH($F317,$J$217:$L$217,0))","v":0.25},{"$f":"+L317","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,{"$f":"+B317","v":3},{"$f":"+C314","v":3},11,"4G-Rural","4G",{"$f":"+INDEX(p.ran.geo,C318)","v":"Rural"},null,"[%]",0.10000000000000003,null,{"$f":"+INDEX($J$232:$L$236,MATCH($G318,$E$218:$E$222,0),MATCH($F318,$J$217:$L$217,0))","v":0.1},{"$f":"+L318","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,{"$f":"+B318","v":3},null,12,"4G-Libre","4G",null,null,"[%]",0,null,null,{"$f":"+L319","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L320","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L321","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L322","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L323","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L324","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L325","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L326","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L327","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"p.ran.dis.traf.datos"]
[]
[{"$nulls":4},"Total",null,null,null,"[%]",{"$f":"+SUM(J308:J327)","v":1.0003775714720022},null,{"$f":"+SUM(L308:L327)","v":1.0003775714720025},1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025]
[{"$nulls":4},"2G",null,null,null,"[%]",{"$f":"+SUM(J308:J311)","v":0.10037757147200242}]
[{"$nulls":4},"3G",null,null,null,"[%]",{"$f":"+SUM(J312:J315)","v":0.49999999999999978}]
[{"$nulls":4},"4G",null,null,null,"[%]",{"$f":"+SUM(J316:J319)","v":0.40000000000000008}]
[]
[null,"ID","ID","ID","Distribución tráfico de datos promedio","aux","aux",null,null,"Check",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,1,1,1,{"$f":"+INDEX(l.geo.nom2,D335)","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.tec,B335)","v":"2G"},{"$f":"+INDEX(p.ran.geo,C335)","v":"Urbano"},null,"[%]",{"$f":"+SUM(L335:AJ335)/COUNTA($L$253:$AJ$253)","v":3.0054907280970634E-2},null,{"$f":"+INDEX($J$239:$L$243,MATCH($G335,$E$218:$E$222,0),MATCH($F335,$J$217:$L$217,0))","v":3.0054907280970648E-2},{"$f":"+L335","v":3.0054907280970648E-2},3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2]
[null,{"$f":"+B335","v":1},{"$f":"+C335+1","v":2},{"$f":"+D335+1","v":2},"2G-Suburbano","2G",{"$f":"+INDEX(p.ran.geo,C336)","v":"Suburbano"},null,"[%]",5.020455205617002E-2,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G336,$E$218:$E$222,0),MATCH($F336,$J$217:$L$217,0))","v":5.0204552056170013E-2},{"$f":"+L336","v":5.0204552056170013E-2},5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2]
[null,{"$f":"+B336","v":1},{"$f":"+C336+1","v":3},{"$f":"+D336+1","v":3},"2G-Rural","2G",{"$f":"+INDEX(p.ran.geo,C337)","v":"Rural"},null,"[%]",2.0118112134861765E-2,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G337,$E$218:$E$222,0),MATCH($F337,$J$217:$L$217,0))","v":2.0118112134861772E-2},{"$f":"+L337","v":2.0118112134861772E-2},2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2]
[null,{"$f":"+B337","v":1},null,{"$f":"+D337+1","v":4},"2G-Libre","2G",null,null,"[%]",0,null,null,{"$f":"+L338","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B335+1","v":2},{"$f":"+C335","v":1},5,"3G-Urbano","3G",{"$f":"+INDEX(p.ran.geo,C339)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G339,$E$218:$E$222,0),MATCH($F339,$J$217:$L$217,0))","v":0.05},{"$f":"+L339","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B339","v":2},{"$f":"+C336","v":2},6,"3G-Suburbano","3G",{"$f":"+INDEX(p.ran.geo,C340)","v":"Suburbano"},null,"[%]",0.29999999999999988,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G340,$E$218:$E$222,0),MATCH($F340,$J$217:$L$217,0))","v":0.3},{"$f":"+L340","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,{"$f":"+B340","v":2},{"$f":"+C337","v":3},7,"3G-Rural","3G",{"$f":"+INDEX(p.ran.geo,C341)","v":"Rural"},null,"[%]",0.14999999999999994,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G341,$E$218:$E$222,0),MATCH($F341,$J$217:$L$217,0))","v":0.15},{"$f":"+L341","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,{"$f":"+B341","v":2},null,8,"3G-Libre","3G",null,null,"[%]",0,null,null,{"$f":"+L342","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B339+1","v":3},{"$f":"+C339","v":1},9,"4G-Urbano","4G",{"$f":"+INDEX(p.ran.geo,C343)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G343,$E$218:$E$222,0),MATCH($F343,$J$217:$L$217,0))","v":0.05},{"$f":"+L343","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B343","v":3},{"$f":"+C340","v":2},10,"4G-Suburbano","4G",{"$f":"+INDEX(p.ran.geo,C344)","v":"Suburbano"},null,"[%]",0.25,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G344,$E$218:$E$222,0),MATCH($F344,$J$217:$L$217,0))","v":0.25},{"$f":"+L344","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,{"$f":"+B344","v":3},{"$f":"+C341","v":3},11,"4G-Rural","4G",{"$f":"+INDEX(p.ran.geo,C345)","v":"Rural"},null,"[%]",0.10000000000000003,null,{"$f":"+INDEX($J$239:$L$243,MATCH($G345,$E$218:$E$222,0),MATCH($F345,$J$217:$L$217,0))","v":0.1},{"$f":"+L345","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,{"$f":"+B345","v":3},null,12,"4G-Libre","4G",null,null,"[%]",0,null,null,{"$f":"+L346","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L347","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L348","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L349","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L350","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L351","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L352","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L353","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L354","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"p.ran.dis.traf.datos"]
[]
[{"$nulls":4},"Total",null,null,null,"[%]",{"$f":"+SUM(J335:J354)","v":1.0003775714720022},null,{"$f":"+SUM(L335:L354)","v":1.0003775714720025},1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025]
[]
[null,"ID","ID","ID","Distribución todos los tráficos unidad equivalente","aux","aux",null,null,"Check",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,1,1,1,{"$f":"+INDEX(l.geo.nom2,D359)","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.tec,B359)","v":"2G"},{"$f":"+INDEX(p.ran.geo,C359)","v":"Urbano"},null,"[%]",{"$f":"+SUM(L359:AJ359)/COUNTA($L$253:$AJ$253)","v":3.0054907280970634E-2},null,{"$f":"+INDEX($J$246:$L$250,MATCH($G359,$E$218:$E$222,0),MATCH($F359,$J$217:$L$217,0))","v":3.0054907280970648E-2},{"$f":"+L359","v":3.0054907280970648E-2},3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2,3.0054907280970648E-2]
[null,{"$f":"+B359","v":1},{"$f":"+C359+1","v":2},{"$f":"+D359+1","v":2},"2G-Suburbano","2G",{"$f":"+INDEX(p.ran.geo,C360)","v":"Suburbano"},null,"[%]",5.020455205617002E-2,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G360,$E$218:$E$222,0),MATCH($F360,$J$217:$L$217,0))","v":5.0204552056170013E-2},{"$f":"+L360","v":5.0204552056170013E-2},5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2,5.0204552056170013E-2]
[null,{"$f":"+B360","v":1},{"$f":"+C360+1","v":3},{"$f":"+D360+1","v":3},"2G-Rural","2G",{"$f":"+INDEX(p.ran.geo,C361)","v":"Rural"},null,"[%]",2.0118112134861765E-2,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G361,$E$218:$E$222,0),MATCH($F361,$J$217:$L$217,0))","v":2.0118112134861772E-2},{"$f":"+L361","v":2.0118112134861772E-2},2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2,2.0118112134861772E-2]
[null,{"$f":"+B361","v":1},null,{"$f":"+D361+1","v":4},"2G-Libre","2G",null,null,"[%]",0,null,null,{"$f":"+L362","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B359+1","v":2},{"$f":"+C359","v":1},5,"3G-Urbano","3G",{"$f":"+INDEX(p.ran.geo,C363)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G363,$E$218:$E$222,0),MATCH($F363,$J$217:$L$217,0))","v":0.05},{"$f":"+L363","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B363","v":2},{"$f":"+C360","v":2},6,"3G-Suburbano","3G",{"$f":"+INDEX(p.ran.geo,C364)","v":"Suburbano"},null,"[%]",0.29999999999999988,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G364,$E$218:$E$222,0),MATCH($F364,$J$217:$L$217,0))","v":0.3},{"$f":"+L364","v":0.3},0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3]
[null,{"$f":"+B364","v":2},{"$f":"+C361","v":3},7,"3G-Rural","3G",{"$f":"+INDEX(p.ran.geo,C365)","v":"Rural"},null,"[%]",0.14999999999999994,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G365,$E$218:$E$222,0),MATCH($F365,$J$217:$L$217,0))","v":0.15},{"$f":"+L365","v":0.15},0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15,0.15]
[null,{"$f":"+B365","v":2},null,8,"3G-Libre","3G",null,null,"[%]",0,null,null,{"$f":"+L366","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B363+1","v":3},{"$f":"+C363","v":1},9,"4G-Urbano","4G",{"$f":"+INDEX(p.ran.geo,C367)","v":"Urbano"},null,"[%]",5.0000000000000017E-2,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G367,$E$218:$E$222,0),MATCH($F367,$J$217:$L$217,0))","v":0.05},{"$f":"+L367","v":0.05},0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,{"$f":"+B367","v":3},{"$f":"+C364","v":2},10,"4G-Suburbano","4G",{"$f":"+INDEX(p.ran.geo,C368)","v":"Suburbano"},null,"[%]",0.25,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G368,$E$218:$E$222,0),MATCH($F368,$J$217:$L$217,0))","v":0.25},{"$f":"+L368","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,{"$f":"+B368","v":3},{"$f":"+C365","v":3},11,"4G-Rural","4G",{"$f":"+INDEX(p.ran.geo,C369)","v":"Rural"},null,"[%]",0.10000000000000003,null,{"$f":"+INDEX($J$246:$L$250,MATCH($G369,$E$218:$E$222,0),MATCH($F369,$J$217:$L$217,0))","v":0.1},{"$f":"+L369","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[null,{"$f":"+B369","v":3},null,12,"4G-Libre","4G",null,null,"[%]",0,null,null,{"$f":"+L370","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L371","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L372","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L373","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L374","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L375","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L376","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L377","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[%]",0,null,null,{"$f":"+L378","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"p.ran.dis.traf.todos"]
[]
[{"$nulls":4},"Total",null,null,null,"[%]",{"$f":"+SUM(J359:J378)","v":1.0003775714720022},null,{"$f":"+SUM(L359:L378)","v":1.0003775714720025},1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025,1.0003775714720025]
[]
[null,null,"Demanda en hora cargada"]
[]
[null,null,null,"Parámetros transversales"]
[]
[{"$nulls":4},"Parámetro",{"$nulls":4},"Valor"]
[{"$nulls":4},"Días cargados por año",null,null,null,"[día]",{"$f":"22*12","v":264},"p.ran.dca.traf.hc"]
[{"$nulls":4},"Porcentaje tráfico hora cargada sistema para voz",null,null,null,"[%]",{"$f":"+Diseño.Core!I16","v":6.8532416522136166E-2},"p.ran.porc.traf.hc.sist.voz"]
[{"$nulls":4},"Porcentaje tráfico hora cargada sistema para datos",null,null,null,"[%]",{"$f":"+Diseño.Core!I20","v":5.7935785208316992E-2},"p.ran.porc.traf.hc.sist.datos"]
[{"$nulls":4},"Porcentaje tráfico hora cargada sistema para mensajería",null,null,null,"[%]",{"$f":"+Diseño.Core!I17","v":5.4619779532525801E-2},"p.ran.porc.traf.hc.sist.sms"]
[{"$nulls":4},"Factor concentración voz",null,null,null,"[.]",1.2,"p.ran.fc.traf.hc"]
[{"$nulls":4},"Porcentaje tráfico no facturado",null,null,null,"[%]",0.15,"p.ran.porc.nofac.traf.hc"]
[{"$nulls":4},"Porcentaje de utilización electrónica RAN",null,null,null,"[%]",0.9,"p.ran.porc.ut.bs.traf.hc"]
[{"$nulls":4},"Porcentaje de utilización sitios RAN",null,null,null,"[%]",0.9,"p.ran.porc.ut.bs.sn.traf.hc"]
[{"$nulls":4},"Porcentaje de utilización Backhaul",null,null,null,"[%]",0.9,"p.ran.porc.ut.bh.traf.hc"]
[]
[null,null,null,"2G"]
[]
[{"$nulls":4},"Parámetro"]
[{"$nulls":4},"Canales por TRX",null,null,null,"[canal/TRX]",8,"p.ran.2g.vc.per.trx"]
[{"$nulls":4},"Ancho de banda del transceptor",null,null,null,"[MHz/TRX]",0.2,"p.ran.2g.mhz.per.trx"]
[{"$nulls":4},"TRX mínima por sector",null,null,null,"[TRX/sector]",2,"p.ran.2g.trx.per.sec.min"]
[{"$nulls":4},"Gabinetes base por BS",null,null,null,"[Gabinete/BTS]",1,"p.ran.2g.gabinete.base.per.BTS"]
[{"$nulls":4},"Capacidad gabinete",null,null,null,"[TRX/Gabinete]",48,"p.ran.2g.trx.per.gabinete",null,"Nota: configuración mínima de BS"]
[{"$nulls":4},"Gabinetes por BS",null,null,null,"[Gabinete/BTS]",{"$f":"3*6","v":18},"p.ran.2g.gabinete.per.BTS"]
[]
[null,null,null,"3G"]
[]
[{"$nulls":4},"Parámetro"]
[{"$nulls":4},"CE máximos DL",null,null,null,"[CE]",256,"p.ran.3g.ce.max.dl"]
[{"$nulls":4},"CE para señalización",null,null,null,"[CE]",{"$f":"+J410/32","v":8},"p.ran.3g.ce.sig"]
[{"$nulls":4},"Factor soft handover",null,null,null,"[.]",1.4,"p.ran.3g.fac.soft.ho",null,"Velocidades HSPA/HSUPA"]
[{"$nulls":4},"Velocidad HSDPA",null,null,null,"[Mbps]",{"$f":"+M413","v":1.8},"p.ran.3g.vel.hsdpa.mbps",null,1.8,3.6,7.2,10.1]
[{"$nulls":4},"Velocidad HSUPA",null,null,null,"[Mbps]",{"$f":"+M414","v":0.7},"p.ran.3g.vel.hsupa.mbps",null,0.7,1.5,2.8,5.7]
[{"$nulls":4},"Canal de voz en kbps (AMR DL = UL = 12.2 kbps)",null,null,null,"[Mbps]",{"$f":"12.2","v":12.2},"p.ran.3g.vel.amr.voz"]
[{"$nulls":4},"BBU máximos por celda",null,null,null,"[BBU]",18,"p.ran.bbu.per.cell"]
[]
[{"$nulls":4},"Configuración de las Baseband process units",null,null,null,"p.ran.3g.ce.max.ul","CE para UL","CE para UL"]
[{"$nulls":4},"Tipo WBBPa",null,null,null,"[CE]",{"$f":"+K419/2","v":128},{"$f":"+p.ran.3g.ce.max.dl","v":256}]
[{"$nulls":4},"Tipo WBBPb1",null,null,null,"[CE]",64,64]
[{"$nulls":4},"Tipo WBBPb2",null,null,null,"[CE]",128,128]

{"sheet":"Dda.diseño.RAN-Backhaul","index":6,"n_rows":390,"n_cols":41,"rows_kept":390,"cut":false,"hidden":false,"merged":[]}
["@Logo"]
[{"$nulls":5},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Demanda para diseño RAN y Backhaul"]
[]
[]
["Zonas",{"$nulls":8},0,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[]
[null,"Lectura de la demanda"]
[]
[null,null,"Abonados a nivel nacional por tipo cliente y tecnología"]
[]
[null,null,"Abonados ",null,null,null,{"$f":"+Dda.Resumen!L8","v":"EOP"},{"$f":"+Dda.Resumen!M8","v":0},{"$f":"+Dda.Resumen!N8","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L9","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M9","v":0},{"$f":"+Dda.Resumen!N9","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Abonados 2G","[Abo/mes]",{"$f":"+Dda.Resumen!L10","v":3119.9999999999991},{"$f":"+Dda.Resumen!M10","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N10","v":3119.9999999999991},"[%]",0.14999999999999997]
[null,null,null,2,"Abonados 3G","[Abo/mes]",{"$f":"+Dda.Resumen!L11","v":15600},{"$f":"+Dda.Resumen!M11","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N11","v":15600},"[%]",0.75]
[null,null,null,3,"Abonados 4G","[Abo/mes]",{"$f":"+Dda.Resumen!L12","v":2080},{"$f":"+Dda.Resumen!M12","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N12","v":2080},"[%]",9.9999999999999992E-2]
[null,null,null,4,"Abonados GSM/3G/4G","[Abo/mes]",{"$f":"+Dda.Resumen!L13","v":20800},{"$f":"+Dda.Resumen!M13","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N13","v":20800},"[%]",0.99999999999999989]
[null,null,null,5,"Abonados GSM/3G/4G Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L14","v":13000},{"$f":"+Dda.Resumen!M14","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N14","v":13000}]
[null,null,null,6,"Abonados GSM/3G/4G Control","[Abo/mes]",{"$f":"+Dda.Resumen!L15","v":5200},{"$f":"+Dda.Resumen!M15","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N15","v":5200}]
[null,null,null,7,"Abonados GSM/3G/4G Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L16","v":2600},{"$f":"+Dda.Resumen!M16","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N16","v":2600}]
[null,null,null,8,"Abonados iDEN","[Abo/mes]",{"$f":"+Dda.Resumen!L17","v":24960},{"$f":"+Dda.Resumen!M17","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N17","v":24960}]
[null,null,null,9,"Abonados Fijo Móvil","[Abo/mes]",{"$f":"+Dda.Resumen!L18","v":2080},{"$f":"+Dda.Resumen!M18","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N18","v":2080}]
[null,null,null,10,"Abonados Banda Ancha Móvil","[Abo/mes]",{"$f":"+Dda.Resumen!L19","v":21979},{"$f":"+Dda.Resumen!M19","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N19","v":28589.5}]
[null,null,"Abonados 2G",null,null,null,{"$f":"+Dda.Resumen!L20","v":"EOP"},{"$f":"+Dda.Resumen!M20","v":0},{"$f":"+Dda.Resumen!N20","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L21","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M21","v":0},{"$f":"+Dda.Resumen!N21","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L22","v":1949.9999999999995},{"$f":"+Dda.Resumen!M22","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N22","v":1949.9999999999995},"[%]",0.65]
[null,null,null,2,"Control","[Abo/mes]",{"$f":"+Dda.Resumen!L23","v":779.99999999999977},{"$f":"+Dda.Resumen!M23","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N23","v":779.99999999999977},"[%]",0.25]
[null,null,null,3,"Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L24","v":389.99999999999989},{"$f":"+Dda.Resumen!M24","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N24","v":389.99999999999989},"[%]",0.1]
[null,null,null,4,"Total","[Abo/mes]",{"$f":"+Dda.Resumen!L25","v":3119.9999999999991},{"$f":"+Dda.Resumen!M25","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N25","v":3119.9999999999991},"[%]",1]
[null,null,"Abonados 3G",null,null,null,{"$f":"+Dda.Resumen!L26","v":"EOP"},{"$f":"+Dda.Resumen!M26","v":0},{"$f":"+Dda.Resumen!N26","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L27","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M27","v":0},{"$f":"+Dda.Resumen!N27","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L28","v":9750},{"$f":"+Dda.Resumen!M28","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N28","v":9750},"[%]",0.65]
[null,null,null,2,"Control","[Abo/mes]",{"$f":"+Dda.Resumen!L29","v":3900},{"$f":"+Dda.Resumen!M29","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N29","v":3900},"[%]",0.25]
[null,null,null,3,"Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L30","v":1950},{"$f":"+Dda.Resumen!M30","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N30","v":1950},"[%]",0.1]
[null,null,null,4,"Total","[Abo/mes]",{"$f":"+Dda.Resumen!L31","v":15600},{"$f":"+Dda.Resumen!M31","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N31","v":15600},"[%]",1]
[null,null,"Abonados 4G",null,null,null,{"$f":"+Dda.Resumen!L32","v":"EOP"},{"$f":"+Dda.Resumen!M32","v":0},{"$f":"+Dda.Resumen!N32","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L33","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M33","v":0},{"$f":"+Dda.Resumen!N33","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L34","v":1300},{"$f":"+Dda.Resumen!M34","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N34","v":1300},"[%]",0.65]
[null,null,null,2,"Control","[Abo/mes]",{"$f":"+Dda.Resumen!L35","v":520},{"$f":"+Dda.Resumen!M35","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N35","v":520},"[%]",0.25]
[null,null,null,3,"Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L36","v":260},{"$f":"+Dda.Resumen!M36","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N36","v":260},"[%]",0.1]
[null,null,null,4,"Total","[Abo/mes]",{"$f":"+Dda.Resumen!L37","v":2080},{"$f":"+Dda.Resumen!M37","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N37","v":2080},"[%]",1]
[null,null,"Abonados iDEN",null,null,null,{"$f":"+Dda.Resumen!L38","v":"EOP"},{"$f":"+Dda.Resumen!M38","v":0},{"$f":"+Dda.Resumen!N38","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L39","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M39","v":0},{"$f":"+Dda.Resumen!N39","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L40","v":9100},{"$f":"+Dda.Resumen!M40","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N40","v":9100},"[%]",0.3]
[null,null,null,2,"Control","[Abo/mes]",{"$f":"+Dda.Resumen!L41","v":6500},{"$f":"+Dda.Resumen!M41","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N41","v":6500},"[%]",0.3]
[null,null,null,3,"Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L42","v":9360},{"$f":"+Dda.Resumen!M42","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N42","v":9360},"[%]",0.4]
[null,null,null,4,"Total","[Abo/mes]",{"$f":"+Dda.Resumen!L43","v":24960},{"$f":"+Dda.Resumen!M43","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N43","v":24960},"[%]",1]
[null,null,"Abonados Fijo Móvil",null,null,null,{"$f":"+Dda.Resumen!L44","v":"EOP"},{"$f":"+Dda.Resumen!M44","v":0},{"$f":"+Dda.Resumen!N44","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L45","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M45","v":0},{"$f":"+Dda.Resumen!N45","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L46","v":2080},{"$f":"+Dda.Resumen!M46","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N46","v":2080},"[%]",1]
[null,null,null,2,"Control","[Abo/mes]",{"$f":"+Dda.Resumen!L47","v":0},{"$f":"+Dda.Resumen!M47","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N47","v":0},"[%]",0]
[null,null,null,3,"Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L48","v":0},{"$f":"+Dda.Resumen!M48","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N48","v":0},"[%]",0]
[null,null,null,4,"Total","[Abo/mes]",{"$f":"+Dda.Resumen!L49","v":2080},{"$f":"+Dda.Resumen!M49","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N49","v":2080},"[%]",1]
[null,null,"Abonados Banda Ancha Móvil",null,null,null,{"$f":"+Dda.Resumen!L50","v":"EOP"},{"$f":"+Dda.Resumen!M50","v":0},{"$f":"+Dda.Resumen!N50","v":"AVG"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L51","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M51","v":0},{"$f":"+Dda.Resumen!N51","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Prepago","[Abo/mes]",{"$f":"+Dda.Resumen!L52","v":6509},{"$f":"+Dda.Resumen!M52","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N52","v":13119.5},"[%]",0.5]
[null,null,null,2,"Control","[Abo/mes]",{"$f":"+Dda.Resumen!L53","v":6110},{"$f":"+Dda.Resumen!M53","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N53","v":6110},"[%]",0.2]
[null,null,null,3,"Postpago","[Abo/mes]",{"$f":"+Dda.Resumen!L54","v":9360},{"$f":"+Dda.Resumen!M54","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N54","v":9360},"[%]",0.3]
[null,null,null,4,"Total","[Abo/mes]",{"$f":"+Dda.Resumen!L55","v":21979},{"$f":"+Dda.Resumen!M55","v":"[Abo/año]"},{"$f":"+Dda.Resumen!N55","v":28589.5},"[%]",1]
[]
[null,null,"Tráficos de Voz a nivel nacional por tipo de origen/destino"]
[{"$nulls":6},{"$f":"+Dda.Resumen!L58","v":0},{"$f":"+Dda.Resumen!M58","v":0},{"$f":"+Dda.Resumen!N58","v":0}]
[null,null,"Total Tráficos",null,null,null,{"$f":"+Dda.Resumen!L59","v":"MOU"},{"$f":"+Dda.Resumen!M59","v":0},{"$f":"+Dda.Resumen!N59","v":"Tráfico Año"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L60","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M60","v":0},{"$f":"+Dda.Resumen!N60","v":"Últimos 12 meses"},null,201603,null,"Sentido","Min/año"]
[null,null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L61","v":40.259197324414714},{"$f":"+Dda.Resumen!M61","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N61","v":23112000},"[%]",0.1,null,"S",{"$f":"I66","v":23112000}]
[null,null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L62","v":3.1772575250836117},{"$f":"+Dda.Resumen!M62","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N62","v":1824000},"[%]",0.01,null,"S",{"$f":"I67","v":1824000}]
[null,null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L63","v":384.61538461538458},{"$f":"+Dda.Resumen!M63","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N63","v":220800000},"[%]",0.86,null,"I",220800000]
[null,null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L64","v":20.903010033444819},{"$f":"+Dda.Resumen!M64","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N64","v":12000000.000000002},"[%]",0.03,null,"S",12000000.000000002]
[null,null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L65","v":40.259197324414714},{"$f":"+Dda.Resumen!M65","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N65","v":23112000},"[%]",0.4,null,"E",23112000]
[null,null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L66","v":15.154682274247492},{"$f":"+Dda.Resumen!M66","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N66","v":8700000},"[%]",0.15,null,"E",8700000]
[null,null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L67","v":0},{"$f":"+Dda.Resumen!M67","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N67","v":0},"[%]",{"$f":"Dda.Resumen!P67","v":0},null,"E",0]
[null,null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L68","v":41.806020066889637},{"$f":"+Dda.Resumen!M68","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N68","v":24000000.000000004},"[%]",0.45,null,"E",24000000.000000004]
[null,null,"Tráficos GSM/3G/4G",null,null,null,{"$f":"+Dda.Resumen!L69","v":"MOU"},{"$f":"+Dda.Resumen!M69","v":0},{"$f":"+Dda.Resumen!N69","v":"Tráfico Año"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L70","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M70","v":0},{"$f":"+Dda.Resumen!N70","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L71","v":30.865384615384613},{"$f":"+Dda.Resumen!M71","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N71","v":7704000},"[%]",0.08,null,"S",{"$f":"I76","v":7704000}]
[null,null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L72","v":1.971153846153846},{"$f":"+Dda.Resumen!M72","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N72","v":492000},"[%]",0.02,null,"S",{"$f":"I77","v":492000}]
[null,null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L73","v":403.84615384615381},{"$f":"+Dda.Resumen!M73","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N73","v":100800000},"[%]",0.85,null,"I",100800000]
[null,null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L74","v":20.903010033444819},{"$f":"+Dda.Resumen!M74","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N74","v":5217391.3043478271},"[%]",0.05,null,"S",5217391.3043478271]
[null,null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L75","v":30.865384615384613},{"$f":"+Dda.Resumen!M75","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N75","v":7704000},"[%]",0.3,null,"E",7704000]
[null,null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L76","v":30.817307692307693},{"$f":"+Dda.Resumen!M76","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N76","v":7692000},"[%]",0.3,null,"E",7692000]
[null,null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L77","v":0},{"$f":"+Dda.Resumen!M77","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N77","v":0},"[%]",0,null,"E",0]
[null,null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L78","v":41.806020066889637},{"$f":"+Dda.Resumen!M78","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N78","v":10434782.608695654},"[%]",0.4,null,"E",10434782.608695654]
[null,null,"Tráficos iDEN",null,null,null,{"$f":"+Dda.Resumen!L79","v":"MOU"},{"$f":"+Dda.Resumen!M79","v":0},{"$f":"+Dda.Resumen!N79","v":"Tráfico Año"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L80","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M80","v":0},{"$f":"+Dda.Resumen!N80","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L81","v":25.721153846153843},{"$f":"+Dda.Resumen!M81","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N81","v":7704000},"[%]",0.08,null,"S",{"$f":"I86","v":7704000}]
[null,null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L82","v":1.6426282051282051},{"$f":"+Dda.Resumen!M82","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N82","v":492000},"[%]",0.02,null,"S",{"$f":"I87","v":492000}]
[null,null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L83","v":336.53846153846155},{"$f":"+Dda.Resumen!M83","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N83","v":100800000},"[%]",0.85,null,"I",100800000]
[null,null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L84","v":20.903010033444815},{"$f":"+Dda.Resumen!M84","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N84","v":6260869.5652173907},"[%]",0.05,null,"S",6260869.5652173907]
[null,null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L85","v":25.721153846153843},{"$f":"+Dda.Resumen!M85","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N85","v":7704000},"[%]",0.3,null,"E",7704000]
[null,null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L86","v":1.6826923076923077},{"$f":"+Dda.Resumen!M86","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N86","v":504000},"[%]",0.3,null,"E",504000]
[null,null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L87","v":0},{"$f":"+Dda.Resumen!M87","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N87","v":0},"[%]",0,null,"E",0]
[null,null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L88","v":41.80602006688963},{"$f":"+Dda.Resumen!M88","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N88","v":12521739.130434781},"[%]",0.4,null,"E",12521739.130434781]
[null,null,"Tráficos Fijo Móvil",null,null,null,{"$f":"+Dda.Resumen!L89","v":"MOU"},{"$f":"+Dda.Resumen!M89","v":0},{"$f":"+Dda.Resumen!N89","v":"Tráfico Año"},null,"Distribución"]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L90","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M90","v":0},{"$f":"+Dda.Resumen!N90","v":"Últimos 12 meses"},null,201603]
[null,null,null,1,"Saliente a Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L91","v":308.65384615384613},{"$f":"+Dda.Resumen!M91","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N91","v":7704000},"[%]",0.3,null,"S",{"$f":"I96","v":7704000}]
[null,null,null,2,"Saliente a Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L92","v":33.653846153846153},{"$f":"+Dda.Resumen!M92","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N92","v":840000},"[%]",0.05,null,"S",{"$f":"I97","v":840000}]
[null,null,null,3,"Saliente a Móvil (OnNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L93","v":769.23076923076917},{"$f":"+Dda.Resumen!M93","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N93","v":19200000},"[%]",0.63,null,"I",19200000]
[null,null,null,4,"Saliente a LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L94","v":20.903010033444811},{"$f":"+Dda.Resumen!M94","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N94","v":521739.13043478248},"[%]",0.02,null,"S",521739.13043478248]
[null,null,null,5,"Entrante desde Fijo","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L95","v":308.65384615384613},{"$f":"+Dda.Resumen!M95","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N95","v":7704000},"[%]",0.8,null,"E",7704000]
[null,null,null,6,"Entrante desde Móvil (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L96","v":20.192307692307693},{"$f":"+Dda.Resumen!M96","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N96","v":504000},"[%]",0.05,null,"E",504000]
[null,null,null,7,"Entrante desde Público (OffNet)","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L97","v":0},{"$f":"+Dda.Resumen!M97","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N97","v":0},"[%]",0,null,"E",0]
[null,null,null,8,"Entrante desde LDI","[Min/Abo/Mes]",{"$f":"+Dda.Resumen!L98","v":41.806020066889623},{"$f":"+Dda.Resumen!M98","v":"[Min/Año]"},{"$f":"+Dda.Resumen!N98","v":1043478.260869565},"[%]",0.1,null,"E",1043478.260869565]
[]
[null,null,"Tráfico SMS"]
[{"$nulls":6},{"$f":"+Dda.Resumen!L101","v":0},{"$f":"+Dda.Resumen!M101","v":0},{"$f":"+Dda.Resumen!N101","v":0}]
[null,null,"Datos Móviles",null,null,null,{"$f":"+Dda.Resumen!L102","v":"SMS/Abo"},{"$f":"+Dda.Resumen!M102","v":0},{"$f":"+Dda.Resumen!N102","v":"Tráfico Año"}]
[null,null,null,"id","SMS",null,{"$f":"+Dda.Resumen!L103","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M103","v":0},{"$f":"+Dda.Resumen!N103","v":"Últimos 12 meses"},null,null,null,"Sentido","SMS/año"]
[null,null,null,1,"SMS OnNet","[SMS/Abo/Mes]",{"$f":"+Dda.Resumen!L104","v":27.340396634615384},{"$f":"+Dda.Resumen!M104","v":"[SMS/Año]"},{"$f":"+Dda.Resumen!N104","v":6824163},null,null,null,"I",{"$f":"I109","v":6824163}]
[null,null,null,2,"SMS OffNet","[SMS/Abo/Mes]",{"$f":"+Dda.Resumen!L105","v":5056.8924799679489},{"$f":"+Dda.Resumen!M105","v":"[SMS/Año]"},{"$f":"+Dda.Resumen!N105","v":1262200363},null,null,null,"S",{"$f":"I110","v":1262200363}]
[null,null,null,3,"SMS Entrante","[SMS/Abo/Mes]",{"$f":"+Dda.Resumen!L106","v":3521.468685897436},{"$f":"+Dda.Resumen!M106","v":"[SMS/Año]"},{"$f":"+Dda.Resumen!N106","v":878958584},null,null,null,"E",{"$f":"I111","v":878958584}]
[null,null,null,3,"SMS Total","[SMS/Abo/Mes]",{"$f":"+Dda.Resumen!L107","v":8605.7015625000004},{"$f":"+Dda.Resumen!M107","v":"[SMS/Año]"},{"$f":"+Dda.Resumen!N107","v":2147983110}]
[]
[null,null,"Tráficos de Datos a nivel nacional por tipo de origen/destino"]
[{"$nulls":6},{"$f":"+Dda.Resumen!L110","v":0},{"$f":"+Dda.Resumen!M110","v":0},{"$f":"+Dda.Resumen!N110","v":0}]
[null,null,"Datos Móviles",null,null,null,{"$f":"+Dda.Resumen!L111","v":"BOU"},{"$f":"+Dda.Resumen!M111","v":0},{"$f":"+Dda.Resumen!N111","v":"Tráfico Año"}]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L112","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M112","v":0},{"$f":"+Dda.Resumen!N112","v":"Últimos 12 meses"},null,null,null,"Sentido","TeraByte/año"]
[null,null,null,1,"DL","[MB/Abo/Mes]",{"$f":"+Dda.Resumen!L113","v":11298.076923076922},{"$f":"+Dda.Resumen!M113","v":"[MB/Año]"},{"$f":"+Dda.Resumen!N113","v":2820000000},null,null,null,"DL",{"$f":"I118*1000/(1000*1000*1000)","v":2820}]
[null,null,null,2,"UL","[MB/Abo/Mes]",{"$f":"+Dda.Resumen!L114","v":11298.076923076922},{"$f":"+Dda.Resumen!M114","v":"[MB/Año]"},{"$f":"+Dda.Resumen!N114","v":2820000000},null,null,null,"UL",{"$f":"I119*1000/(1000*1000*1000)","v":2820}]
[null,null,null,3,"DL+UL","[MB/Abo/Mes]",{"$f":"+Dda.Resumen!L115","v":22596.153846153844},{"$f":"+Dda.Resumen!M115","v":"[MB/Año]"},{"$f":"+Dda.Resumen!N115","v":5640000000}]
[null,null,"Banda Ancha Móvil",null,null,null,{"$f":"+Dda.Resumen!L116","v":"BOU"},{"$f":"+Dda.Resumen!M116","v":0},{"$f":"+Dda.Resumen!N116","v":"Tráfico Año"}]
[null,null,null,"id","Tipo",null,{"$f":"+Dda.Resumen!L117","v":"Últimos 12 meses"},{"$f":"+Dda.Resumen!M117","v":0},{"$f":"+Dda.Resumen!N117","v":"Últimos 12 meses"}]
[null,null,null,1,"DL","[MB/Abo/Mes]",{"$f":"+Dda.Resumen!L118","v":1434.0929362178422},{"$f":"+Dda.Resumen!M118","v":"[MB/Año]"},{"$f":"+Dda.Resumen!N118","v":492000000},null,null,null,"DL",{"$f":"I123*1000/(1000*1000*1000)","v":492}]
[null,null,null,2,"UL","[MB/Abo/Mes]",{"$f":"+Dda.Resumen!L119","v":367.26770317774009},{"$f":"+Dda.Resumen!M119","v":"[MB/Año]"},{"$f":"+Dda.Resumen!N119","v":126000000},null,null,null,"UL",{"$f":"I124*1000/(1000*1000*1000)","v":126}]
[null,null,null,3,"DL+UL","[MB/Abo/Mes]",{"$f":"+Dda.Resumen!L120","v":1801.3606393955824},{"$f":"+Dda.Resumen!M120","v":"[MB/Año]"},{"$f":"+Dda.Resumen!N120","v":618000000}]
[]
[null,"Distribución de tráfico por departamento acorde a abonados"]
[]
[{"$nulls":6},"Mes Selected"]
[null,null,null,"id","Departamento",null,{"$f":"+AL130","v":201606},null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609]
[null,null,null,1,"Amazonas","[Abonados]",100,null,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,null,null,2,"Ancash","[Abonados]",500000,null,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
[null,null,null,3,"Apurímac","[Abonados]",1000,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,4,"Arequipa","[Abonados]",50000,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
[null,null,null,5,"Ayacucho","[Abonados]",200,null,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200,200]
[null,null,null,6,"Cajamarca","[Abonados]",1000,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[null,null,null,7,"Callao","[Abonados]",500000,null,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
[null,null,null,8,"Cusco","[Abonados]",6000,null,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,null,null,9,"Huancavelica","[Abonados]",800,null,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,null,null,10,"Huánuco","[Abonados]",800,null,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,null,null,11,"Ica","[Abonados]",100000,null,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000,100000]
[null,null,null,12,"Junín","[Abonados]",62000,null,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000,62000]
[null,null,null,13,"La Libertad ","[Abonados]",10000,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,null,null,14,"Lambayeque","[Abonados]",10000,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,null,null,15,"Lima","[Abonados]",9000000,null,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000,9000000]
[null,null,null,16,"Loreto","[Abonados]",500,null,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,17,"Madre de Dios","[Abonados]",500,null,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,18,"Moquegua","[Abonados]",60000,null,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000]
[null,null,null,19,"Pasco","[Abonados]",10000,null,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000]
[null,null,null,20,"Piura","[Abonados]",60000,null,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000]
[null,null,null,21,"Puno ","[Abonados]",800,null,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800,800]
[null,null,null,22,"San Martín","[Abonados]",90000,null,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000,90000]
[null,null,null,23,"Tacna","[Abonados]",500000,null,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000,500000]
[null,null,null,24,"Tumbes ","[Abonados]",70000,null,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000,70000]
[null,null,null,25,"Ucayali","[Abonados]",50000,null,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000]
[null,null,null,26,"Sin Localización","[Abonados]",1000,null,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000]
[]
[{"$nulls":4},"Total EOP","[Abonados]",{"$f":"+SUM(G131:G156)","v":11084700},null,{"$f":"+SUM(I131:I156)","v":11084700},11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700,11084700]
[]
[null,null,null,"id","Departamento",null,"p.ran.dist.traf.reg",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609]
[null,null,null,1,"Amazonas","[%]",{"$f":"+G131/G$158","v":9.0214439723222092E-6},null,{"$f":"+I131/I$158","v":9.0214439723222092E-6},9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6,9.0214439723222092E-6]
[null,null,null,2,"Ancash","[%]",4.510721986161105E-2,null,{"$f":"+I132/I$158","v":4.510721986161105E-2},4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2]
[null,null,null,3,"Apurímac","[%]",9.0214439723222095E-5,null,{"$f":"+I133/I$158","v":9.0214439723222095E-5},9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5]
[null,null,null,4,"Arequipa","[%]",4.5107219861611047E-3,null,{"$f":"+I134/I$158","v":4.5107219861611047E-3},4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3]
[null,null,null,5,"Ayacucho","[%]",1.8042887944644418E-5,null,{"$f":"+I135/I$158","v":1.8042887944644418E-5},1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5,1.8042887944644418E-5]
[null,null,null,6,"Cajamarca","[%]",9.0214439723222095E-5,null,{"$f":"+I136/I$158","v":9.0214439723222095E-5},9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5]
[null,null,null,7,"Callao","[%]",4.510721986161105E-2,null,{"$f":"+I137/I$158","v":4.510721986161105E-2},4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2]
[null,null,null,8,"Cusco","[%]",5.4128663833933255E-4,null,{"$f":"+I138/I$158","v":5.4128663833933255E-4},5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4,5.4128663833933255E-4]
[null,null,null,9,"Huancavelica","[%]",7.2171551778577674E-5,null,{"$f":"+I139/I$158","v":7.2171551778577674E-5},7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5]
[null,null,null,10,"Huánuco","[%]",7.2171551778577674E-5,null,{"$f":"+I140/I$158","v":7.2171551778577674E-5},7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5]
[null,null,null,11,"Ica","[%]",9.0214439723222094E-3,null,{"$f":"+I141/I$158","v":9.0214439723222094E-3},9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3,9.0214439723222094E-3]
[null,null,null,12,"Junín","[%]",5.5932952628397698E-3,null,{"$f":"+I142/I$158","v":5.5932952628397698E-3},5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3,5.5932952628397698E-3]
[null,null,null,13,"La Libertad ","[%]",9.0214439723222098E-4,null,{"$f":"+I143/I$158","v":9.0214439723222098E-4},9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4]
[null,null,null,14,"Lambayeque","[%]",9.0214439723222098E-4,null,{"$f":"+I144/I$158","v":9.0214439723222098E-4},9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4]
[null,null,null,15,"Lima","[%]",0.81192995750899888,null,{"$f":"+I145/I$158","v":0.81192995750899888},0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888,0.81192995750899888]
[null,null,null,16,"Loreto","[%]",4.5107219861611048E-5,null,{"$f":"+I146/I$158","v":4.5107219861611048E-5},4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5]
[null,null,null,17,"Madre de Dios","[%]",4.5107219861611048E-5,null,{"$f":"+I147/I$158","v":4.5107219861611048E-5},4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5,4.5107219861611048E-5]
[null,null,null,18,"Moquegua","[%]",5.4128663833933263E-3,null,{"$f":"+I148/I$158","v":5.4128663833933263E-3},5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3]
[null,null,null,19,"Pasco","[%]",9.0214439723222098E-4,null,{"$f":"+I149/I$158","v":9.0214439723222098E-4},9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4,9.0214439723222098E-4]
[null,null,null,20,"Piura","[%]",5.4128663833933263E-3,null,{"$f":"+I150/I$158","v":5.4128663833933263E-3},5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3,5.4128663833933263E-3]
[null,null,null,21,"Puno ","[%]",7.2171551778577674E-5,null,{"$f":"+I151/I$158","v":7.2171551778577674E-5},7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5,7.2171551778577674E-5]
[null,null,null,22,"San Martín","[%]",8.1192995750899895E-3,null,{"$f":"+I152/I$158","v":8.1192995750899895E-3},8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3,8.1192995750899895E-3]
[null,null,null,23,"Tacna","[%]",4.510721986161105E-2,null,{"$f":"+I153/I$158","v":4.510721986161105E-2},4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2,4.510721986161105E-2]
[null,null,null,24,"Tumbes ","[%]",6.3150107806255471E-3,null,{"$f":"+I154/I$158","v":6.3150107806255471E-3},6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3,6.3150107806255471E-3]
[null,null,null,25,"Ucayali","[%]",4.5107219861611047E-3,null,{"$f":"+I155/I$158","v":4.5107219861611047E-3},4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3,4.5107219861611047E-3]
[null,null,null,26,"Sin Localización","[%]",9.0214439723222095E-5,null,{"$f":"+I156/I$158","v":9.0214439723222095E-5},9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5,9.0214439723222095E-5]
[]
[{"$nulls":4},"Total EOP","[%]",{"$f":"+SUM(G161:G186)","v":1},null,{"$f":"+SUM(I161:I186)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"Voz"]
[]
[null,null,"Demanda de voz por sentido de tráfico"]
[]
[{"$nulls":11},{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"Distribución tráfico por superficie",null,null,null,"[%]",null,null,{"$f":"+INDEX(p.ran.dist.traf.reg,L$6)","v":9.0214439723222092E-6},4.510721986161105E-2,9.0214439723222095E-5,4.5107219861611047E-3,1.8042887944644418E-5,9.0214439723222095E-5,4.510721986161105E-2,5.4128663833933255E-4,7.2171551778577674E-5,7.2171551778577674E-5,9.0214439723222094E-3,5.5932952628397698E-3,9.0214439723222098E-4,9.0214439723222098E-4,0.81192995750899888,4.5107219861611048E-5,4.5107219861611048E-5,5.4128663833933263E-3,9.0214439723222098E-4,5.4128663833933263E-3,7.2171551778577674E-5,8.1192995750899895E-3,4.510721986161105E-2,6.3150107806255471E-3,4.5107219861611047E-3]
[]
[null,null,"aux.sen","id","p.ran.tipos.traf.voz.dis","Sentido",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,1,1,{"$f":"+INDEX(p.ran.sentidos.voz,D198)","v":"Saliente"},"S",null,null,"[min]",{"$f":"SUM(($F198=$M$66:$M$103)*$N$66:$N$103)","v":73872000},null,{"$f":"+$J198*L$195","v":666.43210912338623},3332160.5456169313,6664.3210912338627,333216.0545616931,1332.8642182467725,6664.3210912338627,3332160.5456169313,39985.926547403171,5331.4568729870898,5331.4568729870898,{"$f":"+$J198*V$195","v":666432.10912338621},413187.90765649948,66643.210912338633,66643.210912338633,59978889.821104765,3332.1605456169314,3332.1605456169314,399859.2654740318,66643.210912338633,399859.2654740318,5331.4568729870898,599788.89821104775,3332160.5456169313,466502.47638637043,333216.0545616931]
[null,null,{"$f":"+C198+1","v":2},2,{"$f":"+INDEX(p.ran.sentidos.voz,D199)","v":"Entrante"},"E",null,null,"[min]",{"$f":"SUM(($F199=$M$66:$M$103)*$N$66:$N$103)","v":111624000},null,1007.0096619664943,5035048.3098324714,10070.096619664942,503504.83098324714,2014.0193239329885,10070.096619664942,5035048.3098324714,60420.579717989654,8056.0772957319541,8056.0772957319541,1007009.6619664943,624345.99041922647,100700.96619664943,100700.96619664943,90630869.576984495,5035.0483098324712,5035.0483098324712,604205.79717989662,100700.96619664943,604205.79717989662,8056.0772957319541,906308.69576984504,5035048.3098324714,704906.76337654609,503504.83098324714]
[null,null,3,3,{"$f":"+INDEX(p.ran.sentidos.voz,D200)","v":"Intrared"},"I",null,null,"[min]",{"$f":"SUM(($F200=$M$66:$M$103)*$N$66:$N$103)","v":441600000},null,3983.8696581774875,19919348.290887441,39838.696581774879,1991934.8290887438,7967.739316354975,39838.696581774879,19919348.290887441,239032.17949064926,31870.9572654199,31870.9572654199,3983869.6581774876,2469999.1880700425,398386.9658177488,398386.9658177488,358548269.23597389,19919.348290887439,19919.348290887439,2390321.7949064928,398386.9658177488,2390321.7949064928,31870.9572654199,3585482.6923597394,19919348.290887441,2788708.7607242414,1991934.8290887438]
[null,null,4,4,{"$f":"+INDEX(p.ran.sentidos.voz,D201)","v":"libre"},null,null,null,"[min]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,5,5,{"$f":"+INDEX(p.ran.sentidos.voz,D202)","v":"libre"},null,null,null,"[min]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[min]",{"$f":"+SUM(J198:J202)","v":627096000},null,{"$f":"+SUM(L198:L202)","v":5657.3114292673681},28286557.146336846,56573.114292673679,2828655.7146336841,11314.622858534736,56573.114292673679,28286557.146336846,339438.68575604208,45258.491434138945,45258.491434138945,5657311.4292673683,3507533.0861457684,565731.14292673685,565731.14292673685,509158028.63406312,28286.55714633684,28286.55714633684,3394386.8575604213,565731.14292673685,3394386.8575604213,45258.491434138945,5091580.2863406325,28286557.146336846,3960118.0004871581,2828655.7146336841]
[]
[null,null,"Demanda de voz en hora cargada del sistema"]
[]
[null,null,null,"id","p.ran.tipos.traf.voz.dis","aux.rf",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D209)","v":"Saliente"},{"$f":"+INDEX(p.ran.rf2,C198)","v":1},null,null,"[Erlang]",{"$f":"+SUM(L209:AJ209)","v":490.02486902260421},null,{"$f":"+L198*$F209*p.ran.porc.traf.hc.sist.voz*p.ran.fc.traf.hc*(1+p.ran.porc.nofac.traf.hc)/p.ran.dca.traf.hc/60/p.ran.porc.ut.bs.traf.hc","v":4.4211307507655761E-3},22.105653753827877,4.421130750765577E-2,2.2105653753827883,8.8422615015311522E-3,4.421130750765577E-2,22.105653753827877,0.26526784504593454,3.5369046006124609E-2,3.5369046006124609E-2,4.4211307507655766,2.7411010654746568,0.44211307507655762,0.44211307507655762,397.90176756890185,2.2105653753827885E-2,2.2105653753827885E-2,2.6526784504593466,0.44211307507655762,2.6526784504593466,3.5369046006124609E-2,3.9790176756890192,22.105653753827877,3.0947915255359035,2.2105653753827883]
[null,null,null,{"$f":"+D209+1","v":2},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D210)","v":"Entrante"},{"$f":"+INDEX(p.ran.rf2,C199)","v":1},null,null,"[Erlang]",{"$f":"+SUM(L210:AJ210)","v":740.45018382850321},null,{"$f":"+L199*$F210*p.ran.porc.traf.hc.sist.voz*p.ran.fc.traf.hc*(1+p.ran.porc.nofac.traf.hc)/p.ran.dca.traf.hc/60/p.ran.porc.ut.bs.traf.hc","v":6.6805325282036044E-3},33.402662641018019,6.6805325282036032E-2,3.3402662641018024,1.3361065056407209E-2,6.6805325282036032E-2,33.402662641018019,0.40083195169221619,5.3444260225628835E-2,5.3444260225628835E-2,6.6805325282036048,4.1419301674862341,0.66805325282036032,0.66805325282036032,601.24792753832457,3.3402662641018016E-2,3.3402662641018016E-2,4.008319516922163,0.66805325282036032,4.008319516922163,5.3444260225628835E-2,6.012479275383245,33.402662641018019,4.6763727697425237,3.3402662641018024]
[null,null,null,{"$f":"+D210+1","v":3},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D211)","v":"Intrared"},{"$f":"+INDEX(p.ran.rf2,C200)","v":2},null,null,"[Erlang]",{"$f":"+SUM(L211:AJ211)","v":5858.6469070928642},null,{"$f":"+L200*$F211*p.ran.porc.traf.hc.sist.voz*p.ran.fc.traf.hc*(1+p.ran.porc.nofac.traf.hc)/p.ran.dca.traf.hc/60/p.ran.porc.ut.bs.traf.hc","v":5.2858223400965951E-2},264.2911170048298,0.52858223400965954,26.429111700482974,0.1057164468019319,0.52858223400965954,264.2911170048298,3.1714934040579572,0.42286578720772761,0.42286578720772761,52.858223400965947,32.772098508598887,5.2858223400965958,5.2858223400965958,4757.2401060869361,0.26429111700482977,0.26429111700482977,31.714934040579571,5.2858223400965958,31.714934040579571,0.42286578720772761,47.572401060869353,264.2911170048298,37.000756380676165,26.429111700482974]
[null,null,null,{"$f":"+D211+1","v":4},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D212)","v":"libre"},{"$f":"+INDEX(p.ran.rf2,C201)","v":0},null,null,"[Erlang]",{"$f":"+SUM(L212:AJ212)","v":0},null,{"$f":"+L201*$F212*p.ran.porc.traf.hc.sist.voz*p.ran.fc.traf.hc*(1+p.ran.porc.nofac.traf.hc)/p.ran.dca.traf.hc/60/p.ran.porc.ut.bs.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D212+1","v":5},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D213)","v":"libre"},{"$f":"+INDEX(p.ran.rf2,C202)","v":0},null,null,"[Erlang]",{"$f":"+SUM(L213:AJ213)","v":0},null,{"$f":"+L202*$F213*p.ran.porc.traf.hc.sist.voz*p.ran.fc.traf.hc*(1+p.ran.porc.nofac.traf.hc)/p.ran.dca.traf.hc/60/p.ran.porc.ut.bs.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[Erlang]",{"$f":"+SUM(J209:J213)","v":7089.1219599439719},null,{"$f":"+SUM(L209:L213)","v":6.395988667993513E-2},319.79943339967571,0.6395988667993513,31.979943339967562,0.12791977335987026,0.6395988667993513,319.79943339967571,3.8375932007961078,0.51167909343948104,0.51167909343948104,63.959886679935124,39.655129741559776,6.3959886679935138,6.3959886679935138,5756.3898011941628,0.31979943339967565,0.31979943339967565,38.375932007961083,6.3959886679935138,38.375932007961083,0.51167909343948104,57.563898011941617,319.79943339967571,44.77192067595459,31.979943339967562]
[]
[null,null,"Demanda de diseño de voz por geotipo para sitios"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D220)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L220:AJ220)","v":141.78243919887947},{"$f":"+E220","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.dis.traf.voz,$D220,L$6)*L$215","v":1.2791977335987025E-3},6.3959886679935138,1.2791977335987026E-2,0.6395988667993513,2.5583954671974051E-3,1.2791977335987026E-2,6.3959886679935138,7.6751864015922155E-2,1.023358186878962E-2,1.023358186878962E-2,{"$f":"+INDEX(p.ran.dis.traf.voz,$D220,V$6)*V$215","v":1.2791977335987026},0.7931025948311955,0.12791977335987029,0.12791977335987029,115.12779602388326,6.395988667993513E-3,6.395988667993513E-3,0.76751864015922167,0.12791977335987029,0.76751864015922167,1.023358186878962E-2,1.1512779602388323,6.3959886679935138,0.89543841351909181,0.6395988667993513]
[null,null,null,{"$f":"+D220+1","v":2},"2G-Suburbano",null,null,null,"[Erlang]",708.91219599439705,"2G-Suburbano",6.395988667993513E-3,31.979943339967573,6.395988667993513E-2,3.1979943339967565,1.2791977335987026E-2,6.395988667993513E-2,31.979943339967573,0.38375932007961078,5.1167909343948104E-2,5.1167909343948104E-2,6.395988667993513,3.9655129741559776,0.63959886679935141,0.63959886679935141,575.63898011941626,3.1979943339967565E-2,3.1979943339967565E-2,3.8375932007961087,0.63959886679935141,3.8375932007961087,5.1167909343948104E-2,5.7563898011941621,31.979943339967573,4.4771920675954595,3.1979943339967565]
[null,null,null,3,"2G-Rural",null,null,null,"[Erlang]",567.12975679551789,"2G-Rural",5.1167909343948102E-3,25.583954671974055,5.1167909343948104E-2,2.5583954671974052,1.023358186878962E-2,5.1167909343948104E-2,25.583954671974055,0.30700745606368862,4.0934327475158482E-2,4.0934327475158482E-2,5.1167909343948104,3.172410379324782,0.51167909343948115,0.51167909343948115,460.51118409553305,2.5583954671974052E-2,2.5583954671974052E-2,3.0700745606368867,0.51167909343948115,3.0700745606368867,4.0934327475158482E-2,4.6051118409553293,25.583954671974055,3.5817536540763673,2.5583954671974052]
[null,null,null,4,"2G-Libre",null,null,null,"[Erlang]",0,"2G-Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",null,null,null,"[Erlang]",708.91219599439705,"3G-Urbano",6.395988667993513E-3,31.979943339967573,6.395988667993513E-2,3.1979943339967565,1.2791977335987026E-2,6.395988667993513E-2,31.979943339967573,0.38375932007961078,5.1167909343948104E-2,5.1167909343948104E-2,6.395988667993513,3.9655129741559776,0.63959886679935141,0.63959886679935141,575.63898011941626,3.1979943339967565E-2,3.1979943339967565E-2,3.8375932007961087,0.63959886679935141,3.8375932007961087,5.1167909343948104E-2,5.7563898011941621,31.979943339967573,4.4771920675954595,3.1979943339967565]
[null,null,null,6,"3G-Suburbano",null,null,null,"[Erlang]",2835.6487839775882,"3G-Suburbano",2.5583954671974052E-2,127.91977335987029,0.25583954671974052,12.791977335987026,5.1167909343948104E-2,0.25583954671974052,127.91977335987029,1.5350372803184431,0.20467163737579241,0.20467163737579241,25.583954671974052,15.86205189662391,2.5583954671974056,2.5583954671974056,2302.555920477665,0.12791977335987026,0.12791977335987026,15.350372803184435,2.5583954671974056,15.350372803184435,0.20467163737579241,23.025559204776648,127.91977335987029,17.908768270381838,12.791977335987026]
[null,null,null,7,"3G-Rural",null,null,null,"[Erlang]",2126.7365879831914,"3G-Rural",1.9187966003980539E-2,95.939830019902715,0.19187966003980539,9.593983001990269,3.8375932007961078E-2,0.19187966003980539,95.939830019902715,1.1512779602388323,0.15350372803184431,0.15350372803184431,19.187966003980538,11.896538922467933,1.9187966003980541,1.9187966003980541,1726.9169403582489,9.5939830019902694E-2,9.5939830019902694E-2,11.512779602388324,1.9187966003980541,11.512779602388324,0.15350372803184431,17.269169403582485,95.939830019902715,13.431576202786376,9.593983001990269]
[null,null,null,8,"3G-Libre",null,null,null,"[Erlang]",0,"3G-Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",null,null,null,"[Erlang]",0,"4G-Urbano",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,10,"4G-Suburbano",null,null,null,"[Erlang]",0,"4G-Suburbano",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"4G-Rural",null,null,null,"[Erlang]",0,"4G-Rural",{"$f":"+INDEX(p.ran.dis.traf.voz,$D230,L$6)*L$215","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+INDEX(p.ran.dis.traf.voz,$D230,V$6)*V$215","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"4G-Libre",null,null,null,"[Erlang]",0,"4G-Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[Erlang]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[Erlang]",{"$f":"+SUM(J220:J239)","v":7089.121959943971},null,{"$f":"+SUM(L220:L239)","v":6.395988667993513E-2},319.79943339967571,0.6395988667993513,31.979943339967562,0.12791977335987026,0.6395988667993513,319.79943339967571,3.8375932007961078,0.51167909343948104,0.51167909343948104,63.959886679935124,39.655129741559776,6.3959886679935147,6.3959886679935147,5756.3898011941628,0.31979943339967565,0.31979943339967565,38.375932007961083,6.3959886679935147,38.375932007961083,0.51167909343948104,57.563898011941617,319.79943339967571,44.77192067595459,31.979943339967562]
[{"$nulls":4},"2G",null,null,null,"[Erlang]",{"$f":"+SUM(L242:AJ242)","v":1417.8243919887941},null,{"$f":"+SUM(L220:L223)","v":1.2791977335987026E-2},63.959886679935138,0.12791977335987026,6.395988667993513,2.5583954671974052E-2,0.12791977335987026,63.959886679935138,0.76751864015922155,0.10233581868789621,0.10233581868789621,12.791977335987026,7.9310259483119552,1.2791977335987028,1.2791977335987028,1151.2779602388325,6.395988667993513E-2,6.395988667993513E-2,7.6751864015922173,1.2791977335987028,7.6751864015922173,0.10233581868789621,11.512779602388324,63.959886679935138,8.954384135190919,6.395988667993513]
[{"$nulls":4},"3G",null,null,null,"[Erlang]",{"$f":"+SUM(L243:AJ243)","v":5671.2975679551764},null,{"$f":"+SUM(L224:L227)","v":5.1167909343948104E-2},255.83954671974055,0.51167909343948104,25.583954671974052,0.10233581868789621,0.51167909343948104,255.83954671974055,3.0700745606368862,0.40934327475158483,0.40934327475158483,51.167909343948104,31.724103793247821,5.1167909343948113,5.1167909343948113,4605.1118409553301,0.25583954671974052,0.25583954671974052,30.700745606368866,5.1167909343948113,30.700745606368866,0.40934327475158483,46.051118409553297,255.83954671974055,35.817536540763676,25.583954671974052]
[{"$nulls":4},"4G",null,null,null,"[Erlang]",{"$f":"+SUM(L244:AJ244)","v":0},null,{"$f":"+SUM(L228:L231)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Datos"]
[]
[null,null,"Demanda de datos por sentido de tráfico"]
[]
[null,null,"aux.sen","id","p.ran.tipos.traf.datos.dis",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,1,1,{"$f":"+INDEX(p.ran.sentidos.datos,D251)","v":"Bajada"},"DL",null,null,"[TByte]",{"$f":"+SUM(($F251=$M$118:$M$125)*$N$118:$N$125)","v":3312},null,{"$f":"+$J251*L$195","v":2.9879022436331157E-2},149.3951121816558,0.2987902243633116,14.939511218165579,5.9758044872662314E-2,0.2987902243633116,149.3951121816558,1.7927413461798694,0.23903217949064925,0.23903217949064925,{"$f":"+$J251*V$195","v":29.879022436331159},18.524993910525318,2.987902243633116,2.987902243633116,2689.1120192698045,0.1493951121816558,0.1493951121816558,17.927413461798697,2.987902243633116,17.927413461798697,0.23903217949064925,26.891120192698047,149.3951121816558,20.915315705431812,14.939511218165579]
[null,null,{"$f":"+C251+1","v":2},2,{"$f":"+INDEX(p.ran.sentidos.datos,D252)","v":"Subida"},"UL",null,null,"[TByte]",{"$f":"+SUM(($F252=$M$118:$M$125)*$N$118:$N$125)","v":2946},null,2.657717394246123E-2,132.88586971230615,0.2657717394246123,13.288586971230615,5.3154347884922459E-2,0.2657717394246123,132.88586971230615,1.5946304365476738,0.21261739153968984,0.21261739153968984,26.577173942461229,16.477847844325961,2.6577173942461232,2.6577173942461232,2391.9456548215107,0.13288586971230615,0.13288586971230615,15.94630436547674,2.6577173942461232,15.94630436547674,0.21261739153968984,23.919456548215109,132.88586971230615,18.604021759722862,13.288586971230615]
[null,null,3,3,{"$f":"+INDEX(p.ran.sentidos.datos,D253)","v":"libre"},null,null,null,"[TByte]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,4,4,{"$f":"+INDEX(p.ran.sentidos.datos,D254)","v":"libre"},null,null,null,"[TByte]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,5,5,{"$f":"+INDEX(p.ran.sentidos.datos,D255)","v":"libre"},null,null,null,"[TByte]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[TByte]",{"$f":"+SUM(J251:J255)","v":6258},null,{"$f":"+SUM(L251:L255)","v":5.6456196378792387E-2},282.28098189396195,0.56456196378792389,28.228098189396192,0.11291239275758477,0.56456196378792389,282.28098189396195,3.3873717827275431,0.45164957103033909,0.45164957103033909,56.456196378792384,35.002841754851275,5.6456196378792391,5.6456196378792391,5081.0576740913148,0.28228098189396195,0.28228098189396195,33.873717827275435,5.6456196378792391,33.873717827275435,0.45164957103033909,50.810576740913156,282.28098189396195,39.519337465154678,28.228098189396192]
[]
[null,null,"Demanda de datos en hora cargada del sistema"]
[]
[null,null,null,"id","p.ran.tipos.traf.datos.dis",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"+INDEX(p.ran.tipos.traf.datos.dis,D262)","v":"Bajada"},null,null,null,"[Mbps]",{"$f":"+SUM(L262:AJ262)","v":2153.3783385374281},null,{"$f":"+L251*1000*1000*8/p.ran.dca.traf.hc*p.ran.porc.traf.hc.sist.datos*p.ran.fc.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc","v":1.9428334748661794E-2},97.141673743308999,0.19428334748661799,9.7141673743308985,3.8856669497323588E-2,0.19428334748661799,97.141673743308999,1.1657000849197079,0.15542667798929435,0.15542667798929435,19.428334748661797,12.045567544170313,1.9428334748661797,1.9428334748661797,1748.5501273795621,9.7141673743308996E-2,9.7141673743308996E-2,11.657000849197081,1.9428334748661797,11.657000849197081,0.15542667798929435,17.48550127379562,97.141673743308999,13.599834324063259,9.7141673743308985]
[null,null,null,{"$f":"+D262+1","v":2},{"$f":"+INDEX(p.ran.tipos.traf.datos.dis,D263)","v":"Subida"},null,null,null,"[Mbps]",{"$f":"+SUM(L263:AJ263)","v":1915.4144279381826},null,{"$f":"+L252*1000*1000*8/p.ran.dca.traf.hc*p.ran.porc.traf.hc.sist.datos*p.ran.fc.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc","v":1.7281362973900257E-2},86.406814869501304,0.17281362973900261,8.6406814869501289,3.4562725947800514E-2,0.17281362973900261,86.406814869501304,1.0368817784340154,0.13825090379120206,0.13825090379120206,17.281362973900258,10.714445043818159,1.7281362973900258,1.7281362973900258,1555.3226676510235,8.6406814869501303E-2,8.6406814869501303E-2,10.368817784340157,1.7281362973900258,10.368817784340157,0.13825090379120206,15.553226676510235,86.406814869501304,12.09695408173018,8.6406814869501289]
[null,null,null,{"$f":"+D263+1","v":3},{"$f":"+INDEX(p.ran.tipos.traf.datos.dis,D264)","v":"libre"},null,null,null,"[Mbps]",{"$f":"+SUM(L264:AJ264)","v":0},null,{"$f":"+L253*1000*1000*8/p.ran.dca.traf.hc*p.ran.porc.traf.hc.sist.datos*p.ran.fc.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D264+1","v":4},{"$f":"+INDEX(p.ran.tipos.traf.datos.dis,D265)","v":"libre"},null,null,null,"[Mbps]",{"$f":"+SUM(L265:AJ265)","v":0},null,{"$f":"+L254*1000*1000*8/p.ran.dca.traf.hc*p.ran.porc.traf.hc.sist.datos*p.ran.fc.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D265+1","v":5},{"$f":"+INDEX(p.ran.tipos.traf.datos.dis,D266)","v":"libre"},null,null,null,"[Mbps]",{"$f":"+SUM(L266:AJ266)","v":0},null,{"$f":"+L255*1000*1000*8/p.ran.dca.traf.hc*p.ran.porc.traf.hc.sist.datos*p.ran.fc.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[Mbps]",{"$f":"+SUM(J262:J266)","v":4068.7927664756107},null,{"$f":"+SUM(L262:L266)","v":3.6709697722562051E-2},183.5484886128103,0.36709697722562062,18.354848861281027,7.3419395445124103E-2,0.36709697722562062,183.5484886128103,2.2025818633537231,0.29367758178049641,0.29367758178049641,36.709697722562055,22.76001258798847,3.6709697722562056,3.6709697722562056,3303.8727950305856,0.18354848861281031,0.18354848861281031,22.025818633537238,3.6709697722562056,22.025818633537238,0.29367758178049641,33.038727950305855,183.5484886128103,25.696788405793441,18.354848861281027]
[{"$nulls":4},"% DL",{"$nulls":6},{"$f":"+L262/(L262+L263)","v":0.52924256951102588},0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.529242569511026,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588,0.52924256951102588]
[{"$nulls":4},"% UL",{"$nulls":6},{"$f":"1-L269","v":0.47075743048897412},0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.470757430488974,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412,0.47075743048897412]
[]
[null,null,"Demanda de diseño de datos por geotipo para sitios"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D275)","v":"2G-Urbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L275:AJ275)","v":122.28718934190854},{"$f":"+E275","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.dis.traf.datos,$D275,L$6)*L$268","v":1.1033065613640619E-3},5.5165328068203108,1.1033065613640621E-2,0.55165328068203101,2.2066131227281237E-3,1.1033065613640621E-2,5.5165328068203108,6.6198393681843715E-2,8.8264524909124949E-3,8.8264524909124949E-3,{"$f":"+INDEX(p.ran.dis.traf.datos,$D275,V$6)*V$268","v":1.103306561364062},0.68405006804571833,0.11033065613640619,0.11033065613640619,99.297590522765589,5.5165328068203104E-3,5.5165328068203104E-3,0.66198393681843726,0.11033065613640619,0.66198393681843726,8.8264524909124949E-3,0.99297590522765589,5.5165328068203108,0.77231459295484339,0.55165328068203101]
[null,null,null,{"$f":"+D275+1","v":2},"2G-Suburbano",null,null,null,"[Mbps]",204.27191825029283,"2G-Suburbano",1.8429939302786324E-3,9.2149696513931634,1.8429939302786327E-2,0.92149696513931623,3.6859878605572647E-3,1.8429939302786327E-2,9.2149696513931634,0.11057963581671794,1.4743951442229059E-2,1.4743951442229059E-2,1.8429939302786325,1.142656236772752,0.18429939302786325,0.18429939302786325,165.86945372507697,9.2149696513931633E-3,9.2149696513931633E-3,1.1057963581671797,0.18429939302786325,1.1057963581671797,1.4743951442229059E-2,1.6586945372507695,9.2149696513931634,1.2900957511950428,0.92149696513931623]
[null,null,null,3,"2G-Rural",null,null,null,"[Mbps]",81.856429129470783,"2G-Rural",7.3852981521938313E-4,3.6926490760969166,7.3852981521938333E-3,0.36926490760969161,1.4770596304387663E-3,7.3852981521938333E-3,3.6926490760969166,4.4311788913162987E-2,5.9082385217550651E-3,5.9082385217550651E-3,0.73852981521938321,0.45788848543601751,7.3852981521938324E-2,7.3852981521938324E-2,66.467683369744506,3.6926490760969166E-3,3.6926490760969166E-3,0.44311788913163003,7.3852981521938324E-2,0.44311788913163003,5.9082385217550651E-3,0.66467683369744501,3.6926490760969166,0.51697087065356828,0.36926490760969161]
[null,null,null,4,"2G-Libre",null,null,null,"[Mbps]",0,"2G-Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",null,null,null,"[Mbps]",203.4396383237806,"3G-Urbano",1.8354848861281026E-3,9.1774244306405155,1.8354848861281033E-2,0.91774244306405139,3.6709697722562052E-3,1.8354848861281033E-2,9.1774244306405155,0.11012909316768615,1.4683879089024821E-2,1.4683879089024821E-2,1.8354848861281028,1.1380006293994236,0.18354848861281028,0.18354848861281028,165.1936397515293,9.1774244306405163E-3,9.1774244306405163E-3,1.101290931676862,0.18354848861281028,1.101290931676862,1.4683879089024821E-2,1.6519363975152928,9.1774244306405155,1.2848394202896722,0.91774244306405139]
[null,null,null,6,"3G-Suburbano",null,null,null,"[Mbps]",1220.6378299426833,"3G-Suburbano",1.1012909316768614E-2,55.064546583843089,0.11012909316768618,5.5064546583843077,2.2025818633537229E-2,0.11012909316768618,55.064546583843089,0.66077455900611692,8.8103274534148915E-2,8.8103274534148915E-2,11.012909316768615,6.8280037763965407,1.1012909316768615,1.1012909316768615,991.1618385091756,5.5064546583843091E-2,5.5064546583843091E-2,6.607745590061171,1.1012909316768615,6.607745590061171,8.8103274534148915E-2,9.9116183850917565,55.064546583843089,7.7090365217380317,5.5064546583843077]
[null,null,null,7,"3G-Rural",null,null,null,"[Mbps]",610.31891497134166,"3G-Rural",5.5064546583843072E-3,27.532273291921545,5.5064546583843091E-2,2.7532273291921538,1.1012909316768614E-2,5.5064546583843091E-2,27.532273291921545,0.33038727950305846,4.4051637267074457E-2,4.4051637267074457E-2,5.5064546583843077,3.4140018881982703,0.55064546583843077,0.55064546583843077,495.5809192545878,2.7532273291921545E-2,2.7532273291921545E-2,3.3038727950305855,0.55064546583843077,3.3038727950305855,4.4051637267074457E-2,4.9558091925458783,27.532273291921545,3.8545182608690158,2.7532273291921538]
[null,null,null,8,"3G-Libre",null,null,null,"[Mbps]",0,"3G-Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",null,null,null,"[Mbps]",203.4396383237806,"4G-Urbano",1.8354848861281026E-3,9.1774244306405155,1.8354848861281033E-2,0.91774244306405139,3.6709697722562052E-3,1.8354848861281033E-2,9.1774244306405155,0.11012909316768615,1.4683879089024821E-2,1.4683879089024821E-2,1.8354848861281028,1.1380006293994236,0.18354848861281028,0.18354848861281028,165.1936397515293,9.1774244306405163E-3,9.1774244306405163E-3,1.101290931676862,0.18354848861281028,1.101290931676862,1.4683879089024821E-2,1.6519363975152928,9.1774244306405155,1.2848394202896722,0.91774244306405139]
[null,null,null,10,"4G-Suburbano",null,null,null,"[Mbps]",1017.1981916189028,"4G-Suburbano",9.1774244306405128E-3,45.887122153202576,9.1774244306405156E-2,4.5887122153202569,1.8354848861281026E-2,9.1774244306405156E-2,45.887122153202576,0.55064546583843077,7.3419395445124103E-2,7.3419395445124103E-2,9.1774244306405137,5.6900031469971175,0.91774244306405139,0.91774244306405139,825.96819875764641,4.5887122153202578E-2,4.5887122153202578E-2,5.5064546583843095,0.91774244306405139,5.5064546583843095,7.3419395445124103E-2,8.2596819875764638,45.887122153202576,6.4241971014483603,4.5887122153202569]
[null,null,null,11,"4G-Rural",null,null,null,"[Mbps]",406.8792766475612,"4G-Rural",{"$f":"+INDEX(p.ran.dis.traf.datos,$D285,L$6)*L$268","v":3.6709697722562052E-3},18.354848861281031,3.6709697722562065E-2,1.8354848861281028,7.3419395445124104E-3,3.6709697722562065E-2,18.354848861281031,0.22025818633537231,2.9367758178049642E-2,2.9367758178049642E-2,{"$f":"+INDEX(p.ran.dis.traf.datos,$D285,V$6)*V$268","v":3.6709697722562056},2.2760012587988472,0.36709697722562057,0.36709697722562057,330.38727950305861,1.8354848861281033E-2,1.8354848861281033E-2,2.202581863353724,0.36709697722562057,2.202581863353724,2.9367758178049642E-2,3.3038727950305855,18.354848861281031,2.5696788405793445,1.8354848861281028]
[null,null,null,12,"4G-Libre",null,null,null,"[Mbps]",0,"4G-Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[Mbps]",0,"Libre",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total superficie",null,null,null,"[Mbps]",{"$f":"+SUM(J275:J294)","v":4070.3290265497221},null,{"$f":"+SUM(L275:L294)","v":3.6723558257167922E-2},183.61779128583964,0.36723558257167932,18.361779128583965,7.3447116514335845E-2,0.36723558257167932,183.61779128583964,2.2034134954300755,0.29378846605734338,0.29378846605734338,36.72355825716793,22.768606119444112,3.6723558257167923,3.6723558257167923,3305.1202431451138,0.18361779128583966,0.18361779128583966,22.034134954300761,3.6723558257167923,22.034134954300761,0.29378846605734338,33.051202431451138,183.61779128583964,25.706490780017553,18.361779128583965]
[]
[{"$nulls":4},"Total 2G DL",null,null,null,"[Mbps]",{"$f":"+SUM(J277:J296)","v":7814.0989455072431},null,{"$f":"SUM(L275:L278)*L$269","v":1.9501690598157878E-3},9.7508452990789412,1.9501690598157883E-2,0.97508452990789407,3.9003381196315756E-3,1.9501690598157883E-2,9.7508452990789412,0.11701014358894728,1.5601352478526303E-2,1.5601352478526303E-2,1.9501690598157881,1.2091048170857883,0.19501690598157878,0.19501690598157878,175.51521538342098,9.7508452990789415E-3,9.7508452990789415E-3,1.170101435889473,0.19501690598157878,1.170101435889473,1.5601352478526303E-2,1.7551521538342094,9.7508452990789412,1.3651183418710517,0.97508452990789407]
[{"$nulls":4},"Total 3G DL",null,null,null,"[Mbps]",7732.2425163777725,null,{"$f":"SUM(L279:L282)*L$269","v":9.7141673743308971E-3},48.5708368716545,9.7141673743309009E-2,4.8570836871654492,1.9428334748661794E-2,9.7141673743309009E-2,48.5708368716545,0.58285004245985395,7.7713338994647177E-2,7.7713338994647177E-2,9.7141673743308985,6.0227837720851563,0.97141673743308976,0.97141673743308976,874.27506368978095,4.8570836871654505E-2,4.8570836871654505E-2,5.8285004245985403,0.97141673743308976,5.8285004245985403,7.7713338994647177E-2,8.7427506368978101,48.5708368716545,6.7999171620316288,4.8570836871654492]
[{"$nulls":4},"Total 4G DL",null,null,null,"[Mbps]",15546.341461885015,null,{"$f":"SUM(L283:L286)*L$269","v":7.771333899464718E-3},38.856669497323601,7.7713338994647205E-2,3.8856669497323595,1.5542667798929436E-2,7.7713338994647205E-2,38.856669497323601,0.4662800339678832,6.2170671195717744E-2,6.2170671195717744E-2,7.771333899464719,4.818227017668125,0.77713338994647196,0.77713338994647196,699.42005095182492,3.8856669497323602E-2,3.8856669497323602E-2,4.6628003396788325,0.77713338994647196,4.6628003396788325,6.2170671195717744E-2,6.9942005095182482,38.856669497323601,5.4399337296253041,3.8856669497323595]
[{"$nulls":4},"Total 2G UL",null,null,null,"[Mbps]",23075.144339939008,null,{"$f":"SUM(L275:L278)*L$270","v":1.7346612470462896E-3},8.6733062352314487,1.7346612470462899E-2,0.86733062352314483,3.4693224940925793E-3,1.7346612470462899E-2,8.6733062352314487,0.10407967482277734,1.3877289976370317E-2,1.3877289976370317E-2,1.7346612470462897,1.0754899731686995,0.17346612470462897,0.17346612470462897,156.11951223416611,8.6733062352314493E-3,8.6733062352314493E-3,1.040796748227774,0.17346612470462897,1.040796748227774,1.3877289976370317E-2,1.5611951223416611,8.6733062352314487,1.214262872932403,0.86733062352314483]
[{"$nulls":4},"Total 3G UL",null,null,null,"[Mbps]",37400.84797188134,null,{"$f":"SUM(L279:L282)*L$270","v":8.6406814869501285E-3},43.203407434750652,8.6406814869501303E-2,4.3203407434750645,1.7281362973900257E-2,8.6406814869501303E-2,43.203407434750652,0.51844088921700759,6.9125451895601028E-2,6.9125451895601028E-2,8.6406814869501289,5.3572225219090788,0.86406814869501281,0.86406814869501281,777.66133382551163,4.3203407434750651E-2,4.3203407434750651E-2,5.1844088921700786,0.86406814869501281,5.1844088921700786,6.9125451895601028E-2,7.7766133382551175,43.203407434750652,6.0484770408650901,4.3203407434750645]
[{"$nulls":4},"Total 4G UL",null,null,null,"[Mbps]",59865.673396849001,null,{"$f":"SUM(L283:L286)*L$270","v":6.9125451895601028E-3},34.562725947800523,6.9125451895601056E-2,3.4562725947800517,1.3825090379120206E-2,6.9125451895601056E-2,34.562725947800523,0.41475271137360603,5.5300361516480823E-2,5.5300361516480823E-2,6.9125451895601033,4.2857780175272637,0.69125451895601031,0.69125451895601031,622.12906706040951,3.4562725947800528E-2,3.4562725947800528E-2,4.1475271137360634,0.69125451895601031,4.1475271137360634,5.5300361516480823E-2,6.2212906706040938,34.562725947800523,4.8387816326920738,3.4562725947800517]
[]
[{"$nulls":6},"Dispersión voz"]
[{"$nulls":6},"Llamadas/min",{"$f":"1/(1.25)","v":0.8}]
[]
[null,null,null,"ID","Geotipo",null,"Canal Equivalente",null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D309)","v":"2G-Urbano"},"[Mbps]",{"$f":"H309/1024","v":1.0937500000000001E-2},{"$f":"+p.v.2G.ran*H306","v":11.200000000000001},"[Erlang]",{"$f":"+SUM(L309:AJ309)","v":11180.543025545923},null,{"$f":"IF($G309=0,0,L275/$G309)","v":0.10087374275328564},504.36871376642836,1.0087374275328567,50.436871376642827,0.20174748550657129,1.0087374275328567,504.36871376642836,6.0524245651971391,0.80698994202628516,0.80698994202628516,100.87374275328565,62.541720507037098,10.087374275328566,10.087374275328566,9078.6368477957094,0.50436871376642833,0.50436871376642833,60.524245651971398,10.087374275328566,60.524245651971398,0.80698994202628516,90.786368477957097,504.36871376642836,70.611619927299955,50.436871376642827]
[null,null,null,{"$f":"+D309+1","v":2},"2G-Suburbano","[Mbps]",{"$f":"H310/1024","v":1.0937500000000001E-2},{"$f":"+H309","v":11.200000000000001},"[Erlang]",18676.289668598201,null,{"$f":"IF($G310=0,0,L276/$G310)","v":0.16850230219690351},842.51151098451771,1.6850230219690354,84.251151098451757,0.33700460439380703,1.6850230219690354,842.51151098451771,10.11013813181421,1.3480184175752281,1.3480184175752281,168.50230219690351,104.47142736208016,16.850230219690353,16.850230219690353,15165.207197721322,0.84251151098451771,0.84251151098451771,101.10138131814213,16.850230219690353,101.10138131814213,1.3480184175752281,151.65207197721321,842.51151098451771,117.95161153783248,84.251151098451757]
[null,null,null,3,"2G-Rural","[Mbps]",1.0937500000000001E-2,{"$f":"+H310","v":11.200000000000001},"[Erlang]",7484.0163775516148,null,{"$f":"IF($G311=0,0,L277/$G311)","v":6.7522725962915017E-2},337.61362981457518,0.67522725962915042,33.761362981457516,0.13504545192583003,0.67522725962915042,337.61362981457518,4.0513635577749012,0.54018180770332014,0.54018180770332014,67.522725962915032,41.864090097007313,6.7522725962915029,6.7522725962915029,6077.0453366623542,0.33761362981457521,0.33761362981457521,40.513635577749028,6.7522725962915029,40.513635577749028,0.54018180770332014,60.770453366623535,337.61362981457518,47.265908174040526,33.761362981457516]
[null,null,null,4,"2G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G312=0,0,L278/$G312)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano","[Mbps]",9.5312499999999998E-3,{"$f":"+p.v.3G.ran*H306","v":9.76},"[Erlang]",21344.486643806493,null,{"$f":"IF($G313=0,0,L279/$G313)","v":0.19257546346262061},962.87731731310328,1.9257546346262067,96.287731731310316,0.38515092692524122,1.9257546346262067,962.87731731310328,11.554527807757236,1.5406037077009649,1.5406037077009649,192.57546346262063,119.39678734682477,19.257546346262064,19.257546346262064,17331.791711635862,0.96287731731310333,0.96287731731310333,115.54527807757241,19.257546346262064,115.54527807757241,1.5406037077009649,173.31791711635859,962.87731731310328,134.80282442383447,96.287731731310316]
[null,null,null,6,"3G-Suburbano","[Mbps]",9.5312499999999998E-3,{"$f":"+H313","v":9.76},"[Erlang]",128066.91986283888,null,{"$f":"IF($G314=0,0,L280/$G314)","v":1.1554527807757236},5777.2639038786192,11.554527807757239,577.72639038786178,2.3109055615514471,11.554527807757239,5777.2639038786192,69.32716684654342,9.2436222462057884,9.2436222462057884,1155.4527807757236,716.38072408094854,115.54527807757236,115.54527807757236,103990.75026981515,5.7772639038786195,5.7772639038786195,693.27166846543435,115.54527807757236,693.27166846543435,9.2436222462057884,1039.9075026981516,5777.2639038786192,808.81694654300657,577.72639038786178]
[null,null,null,7,"3G-Rural","[Mbps]",9.5312499999999998E-3,{"$f":"+H314","v":9.76},"[Erlang]",64033.459931419442,null,{"$f":"IF($G315=0,0,L281/$G315)","v":0.57772639038786178},2888.6319519393096,5.7772639038786195,288.86319519393089,1.1554527807757236,5.7772639038786195,2888.6319519393096,34.66358342327171,4.6218111231028942,4.6218111231028942,577.72639038786178,358.19036204047427,57.772639038786181,57.772639038786181,51995.375134907576,2.8886319519393098,2.8886319519393098,346.63583423271717,57.772639038786181,346.63583423271717,4.6218111231028942,519.95375134907579,2888.6319519393096,404.40847327150328,288.86319519393089]
[null,null,null,8,"3G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G316=0,0,L282/$G316)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano","[Mbps]",9.882812500000001E-3,{"$f":"+p.v.4G.ran*H306","v":10.120000000000001},"[Erlang]",20585.196605094006,null,{"$f":"IF($G317=0,0,L283/$G317)","v":0.18572495290466176},928.62476452330895,1.8572495290466182,92.862476452330881,0.37144990580932352,1.8572495290466182,928.62476452330895,11.143497174279705,1.4857996232372941,1.4857996232372941,185.72495290466176,115.14947080089028,18.572495290466176,18.572495290466176,16715.245761419563,0.92862476452330911,0.92862476452330911,111.43497174279709,18.572495290466176,111.43497174279709,1.4857996232372941,167.15245761419561,928.62476452330895,130.00746703326325,92.862476452330881]
[null,null,null,10,"4G-Suburbano","[Mbps]",9.882812500000001E-3,{"$f":"+H317","v":10.120000000000001},"[Erlang]",102925.98302547002,null,{"$f":"IF($G318=0,0,L284/$G318)","v":0.92862476452330867},4643.1238226165451,9.2862476452330895,464.31238226165442,1.8572495290466173,9.2862476452330895,4643.1238226165451,55.717485871398523,7.4289981161864693,7.4289981161864693,928.62476452330884,575.74735400445138,92.862476452330881,92.862476452330881,83576.22880709781,4.6431238226165448,4.6431238226165448,557.17485871398537,92.862476452330881,557.17485871398537,7.4289981161864693,835.76228807097812,4643.1238226165451,650.03733516631621,464.31238226165442]
[null,null,null,11,"4G-Rural","[Mbps]",9.882812500000001E-3,{"$f":"+H318","v":10.120000000000001},"[Erlang]",41170.393210188013,null,{"$f":"IF($G319=0,0,L285/$G319)","v":0.37144990580932352},1857.2495290466179,3.7144990580932364,185.72495290466176,0.74289981161864704,3.7144990580932364,1857.2495290466179,22.286994348559411,2.9715992464745882,2.9715992464745882,371.44990580932352,230.29894160178057,37.144990580932351,37.144990580932351,33430.491522839126,1.8572495290466182,1.8572495290466182,222.86994348559418,37.144990580932351,222.86994348559418,2.9715992464745882,334.30491522839122,1857.2495290466179,260.01493406652651,185.72495290466176]
[null,null,null,12,"4G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G320=0,0,L286/$G320)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G321=0,0,L287/$G321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G322=0,0,L288/$G322)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G323=0,0,L289/$G323)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G324=0,0,L290/$G324)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G325=0,0,L291/$G325)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G326=0,0,L292/$G326)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G327=0,0,L293/$G327)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"IF($G328=0,0,L294/$G328)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total superficie",null,null,null,"[Erlang]",{"$f":"+SUM(J309:J328)","v":415467.28835051262},null,{"$f":"+SUM(L309:L328)","v":3.7484530287766042},18742.265143883025,37.484530287766056,1874.2265143883021,7.4969060575532085,37.484530287766056,18742.265143883025,224.90718172659626,29.987624230212834,29.987624230212834,3748.4530287766042,2324.040877841494,374.84530287766046,374.84530287766046,337360.77258989448,18.742265143883028,18.742265143883028,2249.0718172659635,374.84530287766046,2249.0718172659635,29.987624230212834,3373.6077258989449,18742.265143883025,2623.9171201436234,1874.2265143883021]
[]
[{"$nulls":4},"Total 2G DL",null,null,null,"[Erlang]",{"$f":"+SUM(L332:AJ332)","v":19762.366910427652},null,{"$f":"SUM(L309:L312)*L$269","v":0.17830117118315775},891.50585591578886,1.7830117118315776,89.150585591578874,0.35660234236631549,1.7830117118315776,891.50585591578886,10.698070270989467,1.426409369465262,1.426409369465262,178.30117118315775,110.54672613355778,17.830117118315773,17.830117118315773,16047.105406484201,0.89150585591578879,0.89150585591578879,106.98070270989466,17.830117118315773,106.98070270989466,1.426409369465262,160.47105406484198,891.50585591578886,124.81081982821044,89.150585591578874]
[{"$nulls":4},"Total 3G DL",null,null,null,"[Erlang]",112964.10956261918,null,{"$f":"SUM(L313:L316)*L$269","v":1.0191913310773402},5095.9566553867016,10.191913310773405,509.59566553867,2.0383826621546803,10.191913310773405,5095.9566553867016,61.151479864640422,8.1535306486187213,8.1535306486187213,1019.19133107734,631.89862526795071,101.91913310773403,101.91913310773403,91727.219796960635,5.0959566553867024,5.0959566553867024,611.5147986464043,101.91913310773403,611.5147986464043,8.1535306486187213,917.2721979696064,5095.9566553867016,713.43393175413814,509.59566553867]
[{"$nulls":4},"Total 4G DL",null,null,null,"[Erlang]",87156.498761356765,null,{"$f":"SUM(L317:L320)*L$269","v":0.78634841038061953},3931.7420519030989,7.8634841038061989,393.17420519030986,1.5726968207612391,7.8634841038061989,3931.7420519030989,47.18090462283719,6.2907872830449563,6.2907872830449563,786.34841038061973,487.53601443598416,78.634841038061964,78.634841038061964,70771.356934255789,3.9317420519030994,3.9317420519030994,471.80904622837187,78.634841038061964,471.80904622837187,6.2907872830449563,707.71356934255778,3931.7420519030989,550.44388726643388,393.17420519030986]
[{"$nulls":4},"Total 2G UL",null,null,null,"[Erlang]",17578.482161268079,null,{"$f":"SUM(L309:L312)*L$270","v":0.15859759972994647},792.9879986497325,1.5859759972994649,79.298799864973233,0.31719519945989294,1.5859759972994649,792.9879986497325,9.5158559837967847,1.2687807978395718,1.2687807978395718,158.59759972994647,98.330511832566785,15.859759972994647,15.859759972994647,14273.783975695185,0.79298799864973246,0.79298799864973246,95.1585598379679,15.859759972994647,95.1585598379679,1.2687807978395718,142.73783975695184,792.9879986497325,111.01831981096254,79.298799864973233]
[{"$nulls":4},"Total 3G UL",null,null,null,"[Erlang]",100480.7568754457,null,{"$f":"SUM(L313:L316)*L$270","v":0.90656330354886594},4532.8165177443307,9.0656330354886627,453.28165177443293,1.8131266070977319,9.0656330354886627,4532.8165177443307,54.393798212931941,7.2525064283909275,7.2525064283909275,906.56330354886586,562.06924820029678,90.656330354886606,90.656330354886606,81590.69731939795,4.5328165177443314,4.5328165177443314,543.93798212931972,90.656330354886606,543.93798212931972,7.2525064283909275,815.90697319397964,4532.8165177443307,634.59431248420617,453.28165177443293]
[{"$nulls":4},"Total 4G UL",null,null,null,"[Erlang]",77525.074079395243,null,{"$f":"SUM(L317:L320)*L$270","v":0.69945121285667433},3497.2560642833728,6.9945121285667451,349.72560642833719,1.3989024257133487,6.9945121285667451,3497.2560642833728,41.967072771400453,5.5956097028533947,5.5956097028533947,699.45121285667437,433.65975197113812,69.94512128566744,69.94512128566744,62950.609157100713,3.4972560642833725,3.4972560642833725,419.67072771400473,69.94512128566744,419.67072771400473,5.5956097028533947,629.50609157100712,3497.2560642833728,489.61584899967215,349.72560642833719]
[]
[{"$nulls":4},"Total DL",null,null,null,"[Erlang]",{"$f":"+SUM(J332:J334)","v":219882.97523440362}]
[{"$nulls":4},"Total UL",null,null,null,"[Erlang]",{"$f":"+SUM(J335:J337)","v":195584.31311610903}]
[]
[null,"Mensajería corta"]
[]
[null,null,"Demanda de mensajes por sentido de tráfico"]
[]
[null,null,"aux.sen","id","p.ran.tipos.traf.voz.dis","Sentido",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,1,1,{"$f":"+INDEX(p.ran.sentidos.voz,D347)","v":"Saliente"},"S",null,null,"[SMS]",{"$f":"+SUM(($F347=$M$109:$M$112)*$N$109:$N$112)","v":1262200363},null,{"$f":"+$J347*L$195","v":11386.869856649255},56934349.283246279,113868.69856649255,5693434.9283246277,22773.73971329851,113868.69856649255,56934349.283246279,683212.1913989553,91094.958853194039,91094.958853194039,{"$f":"+$J347*V$195","v":11386869.856649255},7059859.3111225376,1138686.9856649255,1138686.9856649255,1024818287.098433,56934.349283246273,56934.349283246273,6832121.9139895532,1138686.9856649255,6832121.9139895532,91094.958853194039,10248182.870984331,56934349.283246279,7970808.8996544788,5693434.9283246277]
[null,null,{"$f":"+C347+1","v":2},2,{"$f":"+INDEX(p.ran.sentidos.voz,D348)","v":"Entrante"},"E",null,null,"[SMS]",{"$f":"+SUM(($F348=$M$109:$M$112)*$N$109:$N$112)","v":878958584},null,7929.4756195476639,39647378.097738326,79294.756195476642,3964737.8097738321,15858.951239095328,79294.756195476642,39647378.097738326,475768.53717285983,63435.804956381311,63435.804956381311,7929475.6195476642,4916274.8841195516,792947.56195476651,792947.56195476651,713652805.75928986,39647.378097738321,39647.378097738321,4757685.3717285991,792947.56195476651,4757685.3717285991,63435.804956381311,7136528.0575928986,39647378.097738326,5550632.9336833656,3964737.8097738321]
[null,null,3,3,{"$f":"+INDEX(p.ran.sentidos.voz,D349)","v":"Intrared"},"I",null,null,"[SMS]",{"$f":"+SUM(($F349=$M$109:$M$112)*$N$109:$N$112)","v":6824163},null,61.563804162494243,307819.02081247122,615.6380416249425,30781.902081247124,123.12760832498849,615.6380416249425,307819.02081247122,3693.8282497496548,492.51043329995395,492.51043329995395,61563.804162494249,38169.55858074643,6156.3804162494253,6156.3804162494253,5540742.3746244824,307.81902081247125,307.81902081247125,36938.282497496555,6156.3804162494253,36938.282497496555,492.51043329995395,55407.423746244829,307819.02081247122,43094.662913745975,30781.902081247124]
[null,null,4,4,{"$f":"+INDEX(p.ran.sentidos.voz,D350)","v":"libre"},null,null,null,"[SMS]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,5,5,{"$f":"+INDEX(p.ran.sentidos.voz,D351)","v":"libre"},null,null,null,"[SMS]",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[SMS]",{"$f":"+SUM(J347:J351)","v":2147983110},null,{"$f":"+SUM(L347:L351)","v":19377.909280359414},96889546.401797071,193779.09280359413,9688954.6401797067,38755.818560718828,193779.09280359413,96889546.401797071,1162674.5568215649,155023.27424287531,155023.27424287531,19377909.280359413,12014303.753822835,1937790.9280359414,1937790.9280359414,1744011835.2323472,96889.546401797066,96889.546401797066,11626745.56821565,1937790.9280359414,11626745.56821565,155023.27424287531,17440118.352323472,96889546.401797071,13564536.496251589,9688954.6401797067]
[]
[null,null,"Demanda de mensajes en hora cargada del sistema"]
[]
[null,null,null,"id","p.ran.tipos.traf.voz.dis","aux.rf",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D358)","v":"Saliente"},{"$f":"+INDEX(p.ran.rf2,C347)","v":1},null,null,"[Erlang]",{"$f":"+SUM(L358:AJ358)","v":9.1319604000295005},null,{"$f":"+L347*$F358*p.ran.porc.traf.hc.sist.sms*p.ran.fc.traf.hc*144*8/p.ran.dca.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc/12200","v":8.2390901955389434E-5},0.4119545097769472,8.2390901955389415E-4,4.1195450977694711E-2,1.6478180391077887E-4,8.2390901955389415E-4,0.4119545097769472,4.9434541173233653E-3,6.5912721564311547E-4,6.5912721564311547E-4,8.2390901955389423E-2,5.1082359212341444E-2,8.2390901955389419E-3,8.2390901955389419E-3,7.4151811759850483,4.1195450977694708E-4,4.1195450977694708E-4,4.9434541173233648E-2,8.2390901955389419E-3,4.9434541173233648E-2,6.5912721564311547E-4,7.41518117598505E-2,0.4119545097769472,5.7673631368772606E-2,4.1195450977694711E-2]
[null,null,null,{"$f":"+D358+1","v":2},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D359)","v":"Entrante"},{"$f":"+INDEX(p.ran.rf2,C348)","v":1},null,null,"[Erlang]",{"$f":"+SUM(L359:AJ359)","v":6.3592241118330275},null,{"$f":"+L348*$F359*p.ran.porc.traf.hc.sist.sms*p.ran.fc.traf.hc*144*8/p.ran.dca.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc/12200","v":5.7374560046131063E-5},0.28687280023065526,5.7374560046131052E-4,2.8687280023065535E-2,1.1474912009226213E-4,5.7374560046131052E-4,0.28687280023065526,3.4424736027678635E-3,4.589964803690485E-4,4.589964803690485E-4,5.7374560046131069E-2,3.5572227228601261E-2,5.7374560046131061E-3,5.7374560046131061E-3,5.1637104041517956,2.8687280023065526E-4,2.8687280023065526E-4,3.4424736027678642E-2,5.7374560046131061E-3,3.4424736027678642E-2,4.589964803690485E-4,5.1637104041517973E-2,0.28687280023065526,4.0162192032291745E-2,2.8687280023065535E-2]
[null,null,null,{"$f":"+D359+1","v":3},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D360)","v":"Intrared"},{"$f":"+INDEX(p.ran.rf2,C349)","v":2},null,null,"[Erlang]",{"$f":"+SUM(L360:AJ360)","v":9.8744998189081473E-2},null,{"$f":"+L349*$F360*p.ran.porc.traf.hc.sist.sms*p.ran.fc.traf.hc*144*8/p.ran.dca.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc/12200","v":8.9090284101050623E-7},4.4545142050525311E-3,8.9090284101050627E-6,4.454514205052531E-4,1.7818056820210125E-6,8.9090284101050627E-6,4.4545142050525311E-3,5.3454170460630373E-5,7.1272227280840498E-6,7.1272227280840498E-6,8.9090284101050619E-4,5.5235976142651384E-4,8.9090284101050644E-5,8.9090284101050644E-5,8.0181255690945544E-2,4.4545142050525313E-6,4.4545142050525313E-6,5.3454170460630378E-4,8.9090284101050644E-5,5.3454170460630378E-4,7.1272227280840498E-6,8.0181255690945567E-4,4.4545142050525311E-3,6.2363198870735452E-4,4.454514205052531E-4]
[null,null,null,{"$f":"+D360+1","v":4},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D361)","v":"libre"},{"$f":"+INDEX(p.ran.rf2,C350)","v":0},null,null,"[Erlang]",{"$f":"+SUM(L361:AJ361)","v":0},null,{"$f":"+L350*$F361*p.ran.porc.traf.hc.sist.sms*p.ran.fc.traf.hc*144*8/p.ran.dca.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc/12200","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D361+1","v":5},{"$f":"+INDEX(p.ran.tipos.traf.voz.dis,D362)","v":"libre"},{"$f":"+INDEX(p.ran.rf2,C351)","v":0},null,null,"[Erlang]",{"$f":"+SUM(L362:AJ362)","v":0},null,{"$f":"+L351*$F362*p.ran.porc.traf.hc.sist.sms*p.ran.fc.traf.hc*144*8/p.ran.dca.traf.hc/(60*60)/p.ran.porc.ut.bs.traf.hc/12200","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[Erlang]",{"$f":"+SUM(J358:J362)","v":15.58992951005161},null,{"$f":"+SUM(L358:L362)","v":1.4065636484253101E-4},0.70328182421265495,1.4065636484253098E-3,7.0328182421265498E-2,2.8131272968506203E-4,1.4065636484253098E-3,0.70328182421265495,8.439381890551859E-3,1.1252509187402481E-3,1.1252509187402481E-3,0.140656364842531,8.7206946202369212E-2,1.4065636484253097E-2,1.4065636484253097E-2,12.659072835827789,7.0328182421265488E-4,7.0328182421265488E-4,8.43938189055186E-2,1.4065636484253097E-2,8.43938189055186E-2,1.1252509187402481E-3,0.12659072835827792,0.70328182421265495,9.8459455389771702E-2,7.0328182421265498E-2]
[]
[null,null,"Demanda de diseño de voz por geotipo para sitios"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D369)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L369:AJ369)","v":0.31179859020103207},null,{"$f":"+INDEX(p.ran.dis.traf.voz,$D369,L$6)*L$364","v":2.8131272968506203E-6},1.4065636484253099E-2,2.8131272968506196E-5,1.40656364842531E-3,5.6262545937012405E-6,2.8131272968506196E-5,1.4065636484253099E-2,1.6878763781103719E-4,2.2505018374804962E-5,2.2505018374804962E-5,{"$f":"+INDEX(p.ran.dis.traf.voz,$D369,V$6)*V$364","v":2.8131272968506199E-3},1.7441389240473843E-3,2.8131272968506197E-4,2.8131272968506197E-4,0.25318145671655579,1.4065636484253098E-5,1.4065636484253098E-5,1.6878763781103721E-3,2.8131272968506197E-4,1.6878763781103721E-3,2.2505018374804962E-5,2.5318145671655583E-3,1.4065636484253099E-2,1.9691891077954341E-3,1.40656364842531E-3]
[null,null,null,{"$f":"+D369+1","v":2},"2G-Suburbano",null,null,null,"[Erlang]",1.5589929510051612,null,1.4065636484253101E-5,7.0328182421265498E-2,1.4065636484253099E-4,7.0328182421265503E-3,2.8131272968506203E-5,1.4065636484253099E-4,7.0328182421265498E-2,8.4393818905518592E-4,1.1252509187402481E-4,1.1252509187402481E-4,1.4065636484253101E-2,8.7206946202369219E-3,1.4065636484253098E-3,1.4065636484253098E-3,1.2659072835827789,7.0328182421265493E-5,7.0328182421265493E-5,8.4393818905518607E-3,1.4065636484253098E-3,8.4393818905518607E-3,1.1252509187402481E-4,1.2659072835827793E-2,7.0328182421265498E-2,9.8459455389771702E-3,7.0328182421265503E-3]
[null,null,null,3,"2G-Rural",null,null,null,"[Erlang]",1.2471943608041283,null,1.1252509187402481E-5,5.6262545937012395E-2,1.1252509187402478E-4,5.6262545937012399E-3,2.2505018374804962E-5,1.1252509187402478E-4,5.6262545937012395E-2,6.7515055124414876E-4,9.0020073499219849E-5,9.0020073499219849E-5,1.125250918740248E-2,6.9765556961895372E-3,1.1252509187402479E-3,1.1252509187402479E-3,1.0127258268662231,5.6262545937012392E-5,5.6262545937012392E-5,6.7515055124414882E-3,1.1252509187402479E-3,6.7515055124414882E-3,9.0020073499219849E-5,1.0127258268662233E-2,5.6262545937012395E-2,7.8767564311817365E-3,5.6262545937012399E-3]
[null,null,null,4,"2G-Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",null,null,null,"[Erlang]",1.5589929510051612,null,1.4065636484253101E-5,7.0328182421265498E-2,1.4065636484253099E-4,7.0328182421265503E-3,2.8131272968506203E-5,1.4065636484253099E-4,7.0328182421265498E-2,8.4393818905518592E-4,1.1252509187402481E-4,1.1252509187402481E-4,1.4065636484253101E-2,8.7206946202369219E-3,1.4065636484253098E-3,1.4065636484253098E-3,1.2659072835827789,7.0328182421265493E-5,7.0328182421265493E-5,8.4393818905518607E-3,1.4065636484253098E-3,8.4393818905518607E-3,1.1252509187402481E-4,1.2659072835827793E-2,7.0328182421265498E-2,9.8459455389771702E-3,7.0328182421265503E-3]
[null,null,null,6,"3G-Suburbano",null,null,null,"[Erlang]",6.2359718040206449,null,5.6262545937012405E-5,0.28131272968506199,5.6262545937012395E-4,2.8131272968506201E-2,1.1252509187402481E-4,5.6262545937012395E-4,0.28131272968506199,3.3757527562207437E-3,4.5010036749609924E-4,4.5010036749609924E-4,5.6262545937012402E-2,3.4882778480947688E-2,5.626254593701239E-3,5.626254593701239E-3,5.0636291343311157,2.8131272968506197E-4,2.8131272968506197E-4,3.3757527562207443E-2,5.626254593701239E-3,3.3757527562207443E-2,4.5010036749609924E-4,5.0636291343311171E-2,0.28131272968506199,3.9383782155908681E-2,2.8131272968506201E-2]
[null,null,null,7,"3G-Rural",null,null,null,"[Erlang]",4.6769788530154841,null,4.2196909452759304E-5,0.21098454726379648,4.219690945275929E-4,2.109845472637965E-2,8.4393818905518608E-5,4.219690945275929E-4,0.21098454726379648,2.5318145671655574E-3,3.3757527562207443E-4,3.3757527562207443E-4,4.21969094527593E-2,2.6162083860710762E-2,4.2196909452759286E-3,4.2196909452759286E-3,3.7977218507483368,2.1098454726379645E-4,2.1098454726379645E-4,2.5318145671655579E-2,4.2196909452759286E-3,2.5318145671655579E-2,3.3757527562207443E-4,3.7977218507483375E-2,0.21098454726379648,2.9537836616931511E-2,2.109845472637965E-2]
[null,null,null,8,"3G-Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,10,"4G-Suburbano",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"4G-Rural",null,null,null,"[Erlang]",0,null,{"$f":"+INDEX(p.ran.dis.traf.voz,$D379,L$6)*L$364","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+INDEX(p.ran.dis.traf.voz,$D379,V$6)*V$364","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"4G-Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[Erlang]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total superficie",null,null,null,"[Erlang]",{"$f":"+SUM(J369:J388)","v":15.589929510051611},null,{"$f":"+SUM(L369:L388)","v":1.4065636484253101E-4},0.70328182421265495,1.4065636484253098E-3,7.0328182421265498E-2,2.8131272968506203E-4,1.4065636484253098E-3,0.70328182421265495,8.439381890551859E-3,1.1252509187402481E-3,1.1252509187402481E-3,0.140656364842531,8.7206946202369212E-2,1.4065636484253097E-2,1.4065636484253097E-2,12.659072835827789,7.0328182421265488E-4,7.0328182421265488E-4,8.43938189055186E-2,1.4065636484253097E-2,8.43938189055186E-2,1.1252509187402481E-3,0.12659072835827792,0.70328182421265495,9.8459455389771716E-2,7.0328182421265498E-2]

{"sheet":"Diseño.RAN-Backhaul","index":7,"n_rows":952,"n_cols":36,"rows_kept":952,"cut":false,"hidden":false,"merged":[]}
["@Logo"]
[{"$nulls":5},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Diseño RAN"]
[]
[]
["Zonas",{"$nulls":8},0,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[]
[null,"Red base"]
[]
[null,null,"Estaciones base reales"]
[]
[null,"id","id","id","Geotipo","% aux",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,1,1,1,{"$f":"INDEX(l.geo.nom2,D14)","v":"2G-Urbano"},{"$f":"+INDEX(p.ran.distrib.sitios.base,C14)","v":1},null,null,"[sitio]",{"$f":"+SUM(L14:AJ14)","v":250},null,{"$f":"+INDEX(p.rn.sitios.base.por.geotipo,$B14,L$6)*$F14","v":10},10,10,10,10,10,10,10,10,10,{"$f":"+INDEX(p.rn.sitios.base.por.geotipo,$B14,V$6)*$F14","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,{"$f":"+B14+1","v":2},1,{"$f":"+D14+1","v":2},"2G-Suburbano",{"$f":"+INDEX(p.ran.distrib.sitios.base,C15)","v":1},null,null,"[sitio]",1000,null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,{"$f":"+B15+1","v":3},1,3,"2G-Rural",{"$f":"+INDEX(p.ran.distrib.sitios.base,C16)","v":1},null,null,"[sitio]",1750,null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,{"$f":"+B16+1","v":4},null,4,"2G-Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B14","v":1},{"$f":"+C14+1","v":2},5,"3G-Urbano",{"$f":"+INDEX(p.ran.distrib.sitios.base,C18)","v":1},null,null,"[sitio]",250,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,2,{"$f":"+C15+1","v":2},6,"3G-Suburbano",{"$f":"+INDEX(p.ran.distrib.sitios.base,C19)","v":1},null,null,"[sitio]",1000,null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,3,{"$f":"+C16+1","v":2},7,"3G-Rural",{"$f":"+INDEX(p.ran.distrib.sitios.base,C20)","v":1},null,null,"[sitio]",1750,null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,4,null,8,"3G-Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1,{"$f":"+C18+1","v":3},9,"4G-Urbano",{"$f":"+INDEX(p.ran.distrib.sitios.base,C22)","v":1},null,null,"[sitio]",250,null,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,2,{"$f":"+C19+1","v":3},10,"4G-Suburbano",{"$f":"+INDEX(p.ran.distrib.sitios.base,C23)","v":1},null,null,"[sitio]",1000,null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,3,{"$f":"+C20+1","v":3},11,"4G-Rural",{"$f":"+INDEX(p.ran.distrib.sitios.base,C24)","v":1},null,null,"[sitio]",1750,null,{"$f":"+INDEX(p.rn.sitios.base.por.geotipo,$B24,L$6)*$F24","v":70},70,70,70,70,70,70,70,70,70,{"$f":"+INDEX(p.rn.sitios.base.por.geotipo,$B24,V$6)*$F24","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,4,null,12,"4G-Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1,null,13,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,null,14,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,null,15,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,null,16,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,1,null,17,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,null,18,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,null,19,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,null,20,"Libre",null,null,null,"[sitio]",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[sitio]",{"$f":"+SUM(J14:J33)","v":9000},null,{"$f":"+SUM(L14:L33)","v":360},360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360,360]
[]
[null,null,"Sectores"]
[]
[null,null,"id","id","Geotipo","aux.sec","aux.sec",null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,1,1,{"$f":"INDEX(l.geo.nom2,D40)","v":"2G-Urbano"},"2G",{"$f":"+INDEX(INDIRECT(\"p.ran.sec.min.\"&F40),C40)","v":3},null,"[sector]",{"$f":"+SUM(L40:AJ40)","v":750},null,{"$f":"+L14*$G40","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,{"$f":"+C40+1","v":2},2,"2G-Suburbano","2G",3,null,"[sector]",3000,null,{"$f":"+L15*$G41","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[null,null,3,3,"2G-Rural","2G",3,null,"[sector]",5250,null,{"$f":"+L16*$G42","v":210},210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210]
[null,null,4,4,"2G-Libre","2G",0,null,"[sector]",0,null,{"$f":"+L17*$G43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"+C40","v":1},{"$f":"+D43+1","v":5},"3G-Urbano","3G",6,null,"[sector]",1500,null,{"$f":"+L18*$G44","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60,60]
[null,null,2,6,"3G-Suburbano","3G",6,null,"[sector]",6000,null,{"$f":"+L19*$G45","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240]
[null,null,3,7,"3G-Rural","3G",6,null,"[sector]",10500,null,{"$f":"+L20*$G46","v":420},420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420]
[null,null,4,8,"3G-Libre","3G",0,null,"[sector]",0,null,{"$f":"+L21*$G47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,1,9,"4G-Urbano","4G",3,null,"[sector]",750,null,{"$f":"+L22*$G48","v":30},30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30,30]
[null,null,2,10,"4G-Suburbano","4G",3,null,"[sector]",3000,null,{"$f":"+L23*$G49","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[null,null,3,11,"4G-Rural","4G",3,null,"[sector]",5250,null,{"$f":"+L24*$G50","v":210},210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210,210]
[null,null,4,12,"4G-Libre","4G",0,null,"[sector]",0,null,{"$f":"+L25*$G51","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L26*$G52","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L27*$G53","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L28*$G54","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L29*$G55","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L30*$G56","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L31*$G57","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L32*$G58","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[sector]",0,null,{"$f":"+L33*$G59","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[sector]",{"$f":"+SUM(J40:J59)","v":36000},null,{"$f":"+SUM(L40:L59)","v":1440},1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440,1440]
[{"$nulls":4},"2G",null,null,null,"[sector]",{"$f":"+SUM(J40:J43)","v":9000},null,{"$f":"+SUM(L41:L60)","v":1410},1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410,1410]
[{"$nulls":4},"3G (Incl. Carreteras)",null,null,null,"[sector]",{"$f":"+SUM(J44:J47)+J59","v":18000},null,{"$f":"+SUM(L42:L61)","v":2730},2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730,2730]
[{"$nulls":4},"4G",null,null,null,"[sector]",{"$f":"+SUM(J48:J51)","v":9000},null,{"$f":"+SUM(L43:L62)","v":3930},3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930,3930]
[]
[null,"Cálculo de demandas abastecidas"]
[]
[null,null,"Tráfico de diseño de voz"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D71)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L71:AJ71)","v":141.78243919887947},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L220","v":1.2791977335987025E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!M220","v":6.3959886679935138},{"$f":"+'Dda.diseño.RAN-Backhaul'!N220","v":1.2791977335987026E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!O220","v":0.6395988667993513},{"$f":"+'Dda.diseño.RAN-Backhaul'!P220","v":2.5583954671974051E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q220","v":1.2791977335987026E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!R220","v":6.3959886679935138},{"$f":"+'Dda.diseño.RAN-Backhaul'!S220","v":7.6751864015922155E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!T220","v":1.023358186878962E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!U220","v":1.023358186878962E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!V220","v":1.2791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!W220","v":0.7931025948311955},{"$f":"+'Dda.diseño.RAN-Backhaul'!X220","v":0.12791977335987029},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y220","v":0.12791977335987029},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z220","v":115.12779602388326},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA220","v":6.395988667993513E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB220","v":6.395988667993513E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC220","v":0.76751864015922167},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD220","v":0.12791977335987029},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE220","v":0.76751864015922167},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF220","v":1.023358186878962E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG220","v":1.1512779602388323},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH220","v":6.3959886679935138},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI220","v":0.89543841351909181},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ220","v":0.6395988667993513}]
[null,null,null,{"$f":"+D71+1","v":2},"2G-Suburbano",null,null,null,"[Erlang]",708.91219599439705,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L221","v":6.395988667993513E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!M221","v":31.979943339967573},{"$f":"+'Dda.diseño.RAN-Backhaul'!N221","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!O221","v":3.1979943339967565},{"$f":"+'Dda.diseño.RAN-Backhaul'!P221","v":1.2791977335987026E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q221","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!R221","v":31.979943339967573},{"$f":"+'Dda.diseño.RAN-Backhaul'!S221","v":0.38375932007961078},{"$f":"+'Dda.diseño.RAN-Backhaul'!T221","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!U221","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!V221","v":6.395988667993513},{"$f":"+'Dda.diseño.RAN-Backhaul'!W221","v":3.9655129741559776},{"$f":"+'Dda.diseño.RAN-Backhaul'!X221","v":0.63959886679935141},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y221","v":0.63959886679935141},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z221","v":575.63898011941626},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA221","v":3.1979943339967565E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB221","v":3.1979943339967565E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC221","v":3.8375932007961087},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD221","v":0.63959886679935141},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE221","v":3.8375932007961087},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF221","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG221","v":5.7563898011941621},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH221","v":31.979943339967573},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI221","v":4.4771920675954595},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ221","v":3.1979943339967565}]
[null,null,null,3,"2G-Rural",null,null,null,"[Erlang]",567.12975679551789,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L222","v":5.1167909343948102E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!M222","v":25.583954671974055},{"$f":"+'Dda.diseño.RAN-Backhaul'!N222","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!O222","v":2.5583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!P222","v":1.023358186878962E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q222","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!R222","v":25.583954671974055},{"$f":"+'Dda.diseño.RAN-Backhaul'!S222","v":0.30700745606368862},{"$f":"+'Dda.diseño.RAN-Backhaul'!T222","v":4.0934327475158482E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!U222","v":4.0934327475158482E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!V222","v":5.1167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!W222","v":3.172410379324782},{"$f":"+'Dda.diseño.RAN-Backhaul'!X222","v":0.51167909343948115},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y222","v":0.51167909343948115},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z222","v":460.51118409553305},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA222","v":2.5583954671974052E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB222","v":2.5583954671974052E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC222","v":3.0700745606368867},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD222","v":0.51167909343948115},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE222","v":3.0700745606368867},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF222","v":4.0934327475158482E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG222","v":4.6051118409553293},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH222","v":25.583954671974055},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI222","v":3.5817536540763673},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ222","v":2.5583954671974052}]
[null,null,null,4,"2G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI223","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ223","v":0}]
[null,null,null,5,"3G-Urbano",null,null,null,"[Erlang]",708.91219599439705,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L224","v":6.395988667993513E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!M224","v":31.979943339967573},{"$f":"+'Dda.diseño.RAN-Backhaul'!N224","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!O224","v":3.1979943339967565},{"$f":"+'Dda.diseño.RAN-Backhaul'!P224","v":1.2791977335987026E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q224","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!R224","v":31.979943339967573},{"$f":"+'Dda.diseño.RAN-Backhaul'!S224","v":0.38375932007961078},{"$f":"+'Dda.diseño.RAN-Backhaul'!T224","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!U224","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!V224","v":6.395988667993513},{"$f":"+'Dda.diseño.RAN-Backhaul'!W224","v":3.9655129741559776},{"$f":"+'Dda.diseño.RAN-Backhaul'!X224","v":0.63959886679935141},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y224","v":0.63959886679935141},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z224","v":575.63898011941626},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA224","v":3.1979943339967565E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB224","v":3.1979943339967565E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC224","v":3.8375932007961087},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD224","v":0.63959886679935141},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE224","v":3.8375932007961087},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF224","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG224","v":5.7563898011941621},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH224","v":31.979943339967573},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI224","v":4.4771920675954595},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ224","v":3.1979943339967565}]
[null,null,null,6,"3G-Suburbano",null,null,null,"[Erlang]",2835.6487839775882,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L225","v":2.5583954671974052E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M225","v":127.91977335987029},{"$f":"+'Dda.diseño.RAN-Backhaul'!N225","v":0.25583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!O225","v":12.791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!P225","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q225","v":0.25583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!R225","v":127.91977335987029},{"$f":"+'Dda.diseño.RAN-Backhaul'!S225","v":1.5350372803184431},{"$f":"+'Dda.diseño.RAN-Backhaul'!T225","v":0.20467163737579241},{"$f":"+'Dda.diseño.RAN-Backhaul'!U225","v":0.20467163737579241},{"$f":"+'Dda.diseño.RAN-Backhaul'!V225","v":25.583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!W225","v":15.86205189662391},{"$f":"+'Dda.diseño.RAN-Backhaul'!X225","v":2.5583954671974056},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y225","v":2.5583954671974056},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z225","v":2302.555920477665},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA225","v":0.12791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB225","v":0.12791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC225","v":15.350372803184435},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD225","v":2.5583954671974056},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE225","v":15.350372803184435},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF225","v":0.20467163737579241},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG225","v":23.025559204776648},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH225","v":127.91977335987029},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI225","v":17.908768270381838},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ225","v":12.791977335987026}]
[null,null,null,7,"3G-Rural",null,null,null,"[Erlang]",2126.7365879831914,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L226","v":1.9187966003980539E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M226","v":95.939830019902715},{"$f":"+'Dda.diseño.RAN-Backhaul'!N226","v":0.19187966003980539},{"$f":"+'Dda.diseño.RAN-Backhaul'!O226","v":9.593983001990269},{"$f":"+'Dda.diseño.RAN-Backhaul'!P226","v":3.8375932007961078E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q226","v":0.19187966003980539},{"$f":"+'Dda.diseño.RAN-Backhaul'!R226","v":95.939830019902715},{"$f":"+'Dda.diseño.RAN-Backhaul'!S226","v":1.1512779602388323},{"$f":"+'Dda.diseño.RAN-Backhaul'!T226","v":0.15350372803184431},{"$f":"+'Dda.diseño.RAN-Backhaul'!U226","v":0.15350372803184431},{"$f":"+'Dda.diseño.RAN-Backhaul'!V226","v":19.187966003980538},{"$f":"+'Dda.diseño.RAN-Backhaul'!W226","v":11.896538922467933},{"$f":"+'Dda.diseño.RAN-Backhaul'!X226","v":1.9187966003980541},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y226","v":1.9187966003980541},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z226","v":1726.9169403582489},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA226","v":9.5939830019902694E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB226","v":9.5939830019902694E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC226","v":11.512779602388324},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD226","v":1.9187966003980541},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE226","v":11.512779602388324},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF226","v":0.15350372803184431},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG226","v":17.269169403582485},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH226","v":95.939830019902715},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI226","v":13.431576202786376},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ226","v":9.593983001990269}]
[null,null,null,8,"3G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI227","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ227","v":0}]
[null,null,null,9,"4G-Urbano",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI228","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ228","v":0}]
[null,null,null,10,"4G-Suburbano",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI229","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ229","v":0}]
[null,null,null,11,"4G-Rural",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI230","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ230","v":0}]
[null,null,null,12,"4G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI231","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ231","v":0}]
[null,null,null,13,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI232","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ232","v":0}]
[null,null,null,14,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI233","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ233","v":0}]
[null,null,null,15,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI234","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ234","v":0}]
[null,null,null,16,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI235","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ235","v":0}]
[null,null,null,17,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI236","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ236","v":0}]
[null,null,null,18,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI237","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ237","v":0}]
[null,null,null,19,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI238","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ238","v":0}]
[null,null,null,20,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI239","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ239","v":0}]
[]
[{"$nulls":4},"Total",null,null,null,"[Erlang]",{"$f":"+SUM(J71:J90)","v":7089.121959943971},null,{"$f":"+SUM(L71:L90)","v":6.395988667993513E-2},319.79943339967571,0.6395988667993513,31.979943339967562,0.12791977335987026,0.6395988667993513,319.79943339967571,3.8375932007961078,0.51167909343948104,0.51167909343948104,63.959886679935124,39.655129741559776,6.3959886679935147,6.3959886679935147,5756.3898011941628,0.31979943339967565,0.31979943339967565,38.375932007961083,6.3959886679935147,38.375932007961083,0.51167909343948104,57.563898011941617,319.79943339967571,44.77192067595459,31.979943339967562]
[]
[null,null,"Capacidad instalada por red base"]
[]
[null,null,null,"ID","Geotipo","2G","3G","4G","BS_min","TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D97)","v":"2G-Urbano"},{"$f":"INDEX(p.ran.2G.erl.min.cob,D97)","v":43.68},{"$f":"INDEX(p.ran.3G.erl.min.cob,D97)","v":0},0,{"$f":"+SUM(F97:H97)","v":43.68},{"$f":"+SUM(L97:AJ97)","v":9828.0000000000018},"[Erlang]",{"$f":"+$I97*L14*p.ran.porc.ut.bs.sn.traf.hc","v":393.12},393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12,393.12]
[null,null,null,{"$f":"+D97+1","v":2},"2G-Suburbano",43.68,0,0,43.68,39312.000000000007,"[Erlang]",{"$f":"+$I98*L15*p.ran.porc.ut.bs.sn.traf.hc","v":1572.48},1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48,1572.48]
[null,null,null,3,"2G-Rural",43.68,0,0,43.68,68795.999999999956,"[Erlang]",{"$f":"+$I99*L16*p.ran.porc.ut.bs.sn.traf.hc","v":2751.84},2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84,2751.84]
[null,null,null,4,"2G-Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I100*L17*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",0,161.20000000000002,0,161.20000000000002,36270,"[Erlang]",{"$f":"+$I101*L18*p.ran.porc.ut.bs.sn.traf.hc","v":1450.8000000000002},1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002,1450.8000000000002]
[null,null,null,6,"3G-Suburbano",0,161.20000000000002,0,161.20000000000002,145080,"[Erlang]",{"$f":"+$I102*L19*p.ran.porc.ut.bs.sn.traf.hc","v":5803.2000000000007},5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007,5803.2000000000007]
[null,null,null,7,"3G-Rural",0,161.20000000000002,0,161.20000000000002,253890.00000000012,"[Erlang]",{"$f":"+$I103*L20*p.ran.porc.ut.bs.sn.traf.hc","v":10155.600000000002},10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002,10155.600000000002]
[null,null,null,8,"3G-Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I104*L21*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",0,0,0,0,0,"[Erlang]",{"$f":"+$I105*L22*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,10,"4G-Suburbano",0,0,0,0,0,"[Erlang]",{"$f":"+$I106*L23*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"4G-Rural",0,0,0,0,0,"[Erlang]",{"$f":"+$I107*L24*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"4G-Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I108*L25*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I109*L26*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I110*L27*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I111*L28*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I112*L29*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I113*L30*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I114*L31*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I115*L32*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",0,0,0,0,0,"[Erlang]",{"$f":"+$I116*L33*p.ran.porc.ut.bs.sn.traf.hc","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",{"$nulls":4},{"$f":"+SUM(J97:J116)","v":553176.00000000012},"[Erlang]",{"$f":"+SUM(L97:L116)","v":22127.040000000005},22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005,22127.040000000005]
[]
[null,null,"Demanda de voz no abastecida en red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D123)","v":"2G-Urbano"},{"$nulls":4},{"$f":"+SUM(L123:AJ123)","v":0},"[Erlang]",{"$f":"+MAX(0,L71-L97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D123+1","v":2},"2G-Suburbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L72-L98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,3,"2G-Rural",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L73-L99)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,4,"2G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L74-L100)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L75-L101)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,6,"3G-Suburbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L76-L102)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,7,"3G-Rural",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L77-L103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,8,"3G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L78-L104)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L79-L105)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,10,"4G-Suburbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L80-L106)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"4G-Rural",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L81-L107)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"4G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L82-L108)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L83-L109)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L84-L110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L85-L111)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L86-L112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L87-L113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L88-L114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L89-L115)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L90-L116)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",{"$nulls":4},{"$f":"+SUM(J123:J142)","v":0},"[Erlang]",{"$f":"+SUM(L123:L142)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Remanente de capacidad base luego de abastecer la voz"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D149)","v":"2G-Urbano"},{"$nulls":4},{"$f":"+SUM(L149:AJ149)","v":9686.2175608011203},"[Erlang]",{"$f":"MAX(0,L97-L71)","v":393.11872080226641},386.72401133200651,393.107208022664,392.48040113320064,393.11744160453281,393.107208022664,386.72401133200651,393.04324813598407,393.10976641813119,393.10976641813119,391.84080226640128,392.32689740516884,392.99208022664016,392.99208022664016,277.99220397611674,393.11360401133203,393.11360401133203,392.35248135984079,392.99208022664016,392.35248135984079,393.10976641813119,391.96872203976119,386.72401133200651,392.22456158648089,392.48040113320064]
[null,null,null,{"$f":"+D149+1","v":2},"2G-Suburbano",{"$nulls":4},38603.08780400562,"[Erlang]",{"$f":"MAX(0,L98-L72)","v":1572.4736040113321},1540.5000566600324,1572.4160401133202,1569.2820056660032,1572.467208022664,1572.4160401133202,1540.5000566600324,1572.0962406799204,1572.428832090656,1572.428832090656,1566.0840113320064,1568.5144870258441,1571.8404011332007,1571.8404011332007,996.84101988058376,1572.44802005666,1572.44802005666,1568.6424067992039,1571.8404011332007,1568.6424067992039,1572.428832090656,1566.7236101988058,1540.5000566600324,1568.0028079324045,1569.2820056660032]
[null,null,null,3,"2G-Rural",{"$nulls":4},68228.870243204496,"[Erlang]",{"$f":"MAX(0,L99-L73)","v":2751.8348832090655},2726.2560453280262,2751.7888320906563,2749.2816045328027,2751.8297664181314,2751.7888320906563,2726.2560453280262,2751.5329925439364,2751.7990656725251,2751.7990656725251,2746.7232090656053,2748.6675896206752,2751.3283209065607,2751.3283209065607,2291.3288159044669,2751.814416045328,2751.814416045328,2748.7699254393633,2751.3283209065607,2748.7699254393633,2751.7990656725251,2747.2348881590447,2726.2560453280262,2748.2582463459239,2749.2816045328027]
[null,null,null,4,"2G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L100-L74)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",{"$nulls":4},35561.087804005612,"[Erlang]",{"$f":"MAX(0,L101-L75)","v":1450.7936040113323},1418.8200566600326,1450.7360401133203,1447.6020056660034,1450.7872080226641,1450.7360401133203,1418.8200566600326,1450.4162406799205,1450.7488320906562,1450.7488320906562,1444.4040113320066,1446.8344870258443,1450.1604011332008,1450.1604011332008,875.16101988058392,1450.7680200566601,1450.7680200566601,1446.962406799204,1450.1604011332008,1446.962406799204,1450.7488320906562,1445.0436101988059,1418.8200566600326,1446.3228079324047,1447.6020056660034]
[null,null,null,6,"3G-Suburbano",{"$nulls":4},142244.35121602245,"[Erlang]",{"$f":"MAX(0,L102-L76)","v":5803.1744160453291},5675.2802266401304,5802.9441604532813,5790.4080226640135,5803.1488320906565,5802.9441604532813,5675.2802266401304,5801.6649627196821,5802.9953283626246,5802.9953283626246,5777.6160453280263,5787.3379481033771,5800.6416045328033,5800.6416045328033,3500.6440795223357,5803.0720802266405,5803.0720802266405,5787.8496271968161,5800.6416045328033,5787.8496271968161,5802.9953283626246,5780.1744407952237,5675.2802266401304,5785.2912317296186,5790.4080226640135]
[null,null,null,7,"3G-Rural",{"$nulls":4},251763.26341201679,"[Erlang]",{"$f":"MAX(0,L103-L77)","v":10155.580812033999},10059.660169980099,10155.408120339962,10146.006016998012,10155.561624067994,10155.408120339962,10059.660169980099,10154.448722039764,10155.44649627197,10155.44649627197,10136.412033996021,10143.703461077534,10153.681203399605,10153.681203399605,8428.6830596417531,10155.504060169982,10155.504060169982,10144.087220397614,10153.681203399605,10144.087220397614,10155.44649627197,10138.33083059642,10059.660169980099,10142.168423797215,10146.006016998012]
[null,null,null,8,"3G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L104-L78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L105-L79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,10,"4G-Suburbano",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L106-L80)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"4G-Rural",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L107-L81)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"4G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L108-L82)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L109-L83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L110-L84)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L111-L85)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L112-L86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L113-L87)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L114-L88)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L115-L89)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"MAX(0,L116-L90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",{"$nulls":4},{"$f":"+SUM(J149:J168)","v":546086.87804005609},"[Erlang]",{"$f":"+SUM(L149:L168)","v":22126.976040113324},21807.240566600329,22126.400401133204,22095.060056660033,22126.912080226641,22126.400401133204,21807.240566600329,22123.20240679921,22126.52832090656,22126.52832090656,22063.080113320066,22087.384870258444,22120.644011332013,22120.644011332013,16370.650198805841,22126.720200566604,22126.720200566604,22088.664067992042,22120.644011332013,22088.664067992042,22126.52832090656,22069.476101988061,21807.240566600329,22082.268079324047,22095.060056660033]
[]
[null,null,"Tráfico de diseño de datos y mensajería"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D175)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L175:AJ175)","v":11180.854824136128},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L309+'Dda.diseño.RAN-Backhaul'!L369","v":0.10087655588058249},{"$f":"+'Dda.diseño.RAN-Backhaul'!M309+'Dda.diseño.RAN-Backhaul'!M369","v":504.3827794029126},{"$f":"+'Dda.diseño.RAN-Backhaul'!N309+'Dda.diseño.RAN-Backhaul'!N369","v":1.0087655588058251},{"$f":"+'Dda.diseño.RAN-Backhaul'!O309+'Dda.diseño.RAN-Backhaul'!O369","v":50.43827794029125},{"$f":"+'Dda.diseño.RAN-Backhaul'!P309+'Dda.diseño.RAN-Backhaul'!P369","v":0.20175311176116498},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q309+'Dda.diseño.RAN-Backhaul'!Q369","v":1.0087655588058251},{"$f":"+'Dda.diseño.RAN-Backhaul'!R309+'Dda.diseño.RAN-Backhaul'!R369","v":504.3827794029126},{"$f":"+'Dda.diseño.RAN-Backhaul'!S309+'Dda.diseño.RAN-Backhaul'!S369","v":6.0525933528349505},{"$f":"+'Dda.diseño.RAN-Backhaul'!T309+'Dda.diseño.RAN-Backhaul'!T369","v":0.80701244704465991},{"$f":"+'Dda.diseño.RAN-Backhaul'!U309+'Dda.diseño.RAN-Backhaul'!U369","v":0.80701244704465991},{"$f":"+'Dda.diseño.RAN-Backhaul'!V309+'Dda.diseño.RAN-Backhaul'!V369","v":100.8765558805825},{"$f":"+'Dda.diseño.RAN-Backhaul'!W309+'Dda.diseño.RAN-Backhaul'!W369","v":62.543464645961144},{"$f":"+'Dda.diseño.RAN-Backhaul'!X309+'Dda.diseño.RAN-Backhaul'!X369","v":10.087655588058251},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y309+'Dda.diseño.RAN-Backhaul'!Y369","v":10.087655588058251},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z309+'Dda.diseño.RAN-Backhaul'!Z369","v":9078.8900292524268},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA309+'Dda.diseño.RAN-Backhaul'!AA369","v":0.50438277940291254},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB309+'Dda.diseño.RAN-Backhaul'!AB369","v":0.50438277940291254},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC309+'Dda.diseño.RAN-Backhaul'!AC369","v":60.525933528349512},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD309+'Dda.diseño.RAN-Backhaul'!AD369","v":10.087655588058251},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE309+'Dda.diseño.RAN-Backhaul'!AE369","v":60.525933528349512},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF309+'Dda.diseño.RAN-Backhaul'!AF369","v":0.80701244704465991},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG309+'Dda.diseño.RAN-Backhaul'!AG369","v":90.788900292524261},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH309+'Dda.diseño.RAN-Backhaul'!AH369","v":504.3827794029126},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI309+'Dda.diseño.RAN-Backhaul'!AI369","v":70.613589116407752},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ309+'Dda.diseño.RAN-Backhaul'!AJ369","v":50.43827794029125}]
[null,null,null,{"$f":"+D175+1","v":2},"2G-Suburbano",null,null,null,"[Erlang]",18677.848661549204,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L310+'Dda.diseño.RAN-Backhaul'!L370","v":0.16851636783338778},{"$f":"+'Dda.diseño.RAN-Backhaul'!M310+'Dda.diseño.RAN-Backhaul'!M370","v":842.58183916693895},{"$f":"+'Dda.diseño.RAN-Backhaul'!N310+'Dda.diseño.RAN-Backhaul'!N370","v":1.6851636783338779},{"$f":"+'Dda.diseño.RAN-Backhaul'!O310+'Dda.diseño.RAN-Backhaul'!O370","v":84.258183916693881},{"$f":"+'Dda.diseño.RAN-Backhaul'!P310+'Dda.diseño.RAN-Backhaul'!P370","v":0.33703273566677555},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q310+'Dda.diseño.RAN-Backhaul'!Q370","v":1.6851636783338779},{"$f":"+'Dda.diseño.RAN-Backhaul'!R310+'Dda.diseño.RAN-Backhaul'!R370","v":842.58183916693895},{"$f":"+'Dda.diseño.RAN-Backhaul'!S310+'Dda.diseño.RAN-Backhaul'!S370","v":10.110982070003265},{"$f":"+'Dda.diseño.RAN-Backhaul'!T310+'Dda.diseño.RAN-Backhaul'!T370","v":1.3481309426671022},{"$f":"+'Dda.diseño.RAN-Backhaul'!U310+'Dda.diseño.RAN-Backhaul'!U370","v":1.3481309426671022},{"$f":"+'Dda.diseño.RAN-Backhaul'!V310+'Dda.diseño.RAN-Backhaul'!V370","v":168.51636783338776},{"$f":"+'Dda.diseño.RAN-Backhaul'!W310+'Dda.diseño.RAN-Backhaul'!W370","v":104.4801480567004},{"$f":"+'Dda.diseño.RAN-Backhaul'!X310+'Dda.diseño.RAN-Backhaul'!X370","v":16.85163678333878},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y310+'Dda.diseño.RAN-Backhaul'!Y370","v":16.85163678333878},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z310+'Dda.diseño.RAN-Backhaul'!Z370","v":15166.473105004905},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA310+'Dda.diseño.RAN-Backhaul'!AA370","v":0.84258183916693896},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB310+'Dda.diseño.RAN-Backhaul'!AB370","v":0.84258183916693896},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC310+'Dda.diseño.RAN-Backhaul'!AC370","v":101.10982070003269},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD310+'Dda.diseño.RAN-Backhaul'!AD370","v":16.85163678333878},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE310+'Dda.diseño.RAN-Backhaul'!AE370","v":101.10982070003269},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF310+'Dda.diseño.RAN-Backhaul'!AF370","v":1.3481309426671022},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG310+'Dda.diseño.RAN-Backhaul'!AG370","v":151.66473105004903},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH310+'Dda.diseño.RAN-Backhaul'!AH370","v":842.58183916693895},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI310+'Dda.diseño.RAN-Backhaul'!AI370","v":117.96145748337145},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ310+'Dda.diseño.RAN-Backhaul'!AJ370","v":84.258183916693881}]
[null,null,null,3,"2G-Rural",null,null,null,"[Erlang]",7485.2635719124164,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L311+'Dda.diseño.RAN-Backhaul'!L371","v":6.7533978472102421E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M311+'Dda.diseño.RAN-Backhaul'!M371","v":337.66989236051216},{"$f":"+'Dda.diseño.RAN-Backhaul'!N311+'Dda.diseño.RAN-Backhaul'!N371","v":0.67533978472102441},{"$f":"+'Dda.diseño.RAN-Backhaul'!O311+'Dda.diseño.RAN-Backhaul'!O371","v":33.766989236051216},{"$f":"+'Dda.diseño.RAN-Backhaul'!P311+'Dda.diseño.RAN-Backhaul'!P371","v":0.13506795694420484},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q311+'Dda.diseño.RAN-Backhaul'!Q371","v":0.67533978472102441},{"$f":"+'Dda.diseño.RAN-Backhaul'!R311+'Dda.diseño.RAN-Backhaul'!R371","v":337.66989236051216},{"$f":"+'Dda.diseño.RAN-Backhaul'!S311+'Dda.diseño.RAN-Backhaul'!S371","v":4.0520387083261458},{"$f":"+'Dda.diseño.RAN-Backhaul'!T311+'Dda.diseño.RAN-Backhaul'!T371","v":0.54027182777681937},{"$f":"+'Dda.diseño.RAN-Backhaul'!U311+'Dda.diseño.RAN-Backhaul'!U371","v":0.54027182777681937},{"$f":"+'Dda.diseño.RAN-Backhaul'!V311+'Dda.diseño.RAN-Backhaul'!V371","v":67.533978472102433},{"$f":"+'Dda.diseño.RAN-Backhaul'!W311+'Dda.diseño.RAN-Backhaul'!W371","v":41.871066652703504},{"$f":"+'Dda.diseño.RAN-Backhaul'!X311+'Dda.diseño.RAN-Backhaul'!X371","v":6.7533978472102429},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y311+'Dda.diseño.RAN-Backhaul'!Y371","v":6.7533978472102429},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z311+'Dda.diseño.RAN-Backhaul'!Z371","v":6078.05806248922},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA311+'Dda.diseño.RAN-Backhaul'!AA371","v":0.3376698923605122},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB311+'Dda.diseño.RAN-Backhaul'!AB371","v":0.3376698923605122},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC311+'Dda.diseño.RAN-Backhaul'!AC371","v":40.520387083261468},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD311+'Dda.diseño.RAN-Backhaul'!AD371","v":6.7533978472102429},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE311+'Dda.diseño.RAN-Backhaul'!AE371","v":40.520387083261468},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF311+'Dda.diseño.RAN-Backhaul'!AF371","v":0.54027182777681937},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG311+'Dda.diseño.RAN-Backhaul'!AG371","v":60.780580624892195},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH311+'Dda.diseño.RAN-Backhaul'!AH371","v":337.66989236051216},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI311+'Dda.diseño.RAN-Backhaul'!AI371","v":47.273784930471706},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ311+'Dda.diseño.RAN-Backhaul'!AJ371","v":33.766989236051216}]
[null,null,null,4,"2G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L312+'Dda.diseño.RAN-Backhaul'!L372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M312+'Dda.diseño.RAN-Backhaul'!M372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N312+'Dda.diseño.RAN-Backhaul'!N372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O312+'Dda.diseño.RAN-Backhaul'!O372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P312+'Dda.diseño.RAN-Backhaul'!P372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q312+'Dda.diseño.RAN-Backhaul'!Q372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R312+'Dda.diseño.RAN-Backhaul'!R372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S312+'Dda.diseño.RAN-Backhaul'!S372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T312+'Dda.diseño.RAN-Backhaul'!T372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U312+'Dda.diseño.RAN-Backhaul'!U372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V312+'Dda.diseño.RAN-Backhaul'!V372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W312+'Dda.diseño.RAN-Backhaul'!W372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X312+'Dda.diseño.RAN-Backhaul'!X372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y312+'Dda.diseño.RAN-Backhaul'!Y372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z312+'Dda.diseño.RAN-Backhaul'!Z372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA312+'Dda.diseño.RAN-Backhaul'!AA372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB312+'Dda.diseño.RAN-Backhaul'!AB372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC312+'Dda.diseño.RAN-Backhaul'!AC372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD312+'Dda.diseño.RAN-Backhaul'!AD372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE312+'Dda.diseño.RAN-Backhaul'!AE372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF312+'Dda.diseño.RAN-Backhaul'!AF372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG312+'Dda.diseño.RAN-Backhaul'!AG372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH312+'Dda.diseño.RAN-Backhaul'!AH372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI312+'Dda.diseño.RAN-Backhaul'!AI372","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ312+'Dda.diseño.RAN-Backhaul'!AJ372","v":0}]
[null,null,null,5,"3G-Urbano",null,null,null,"[Erlang]",21346.045636757492,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L313+'Dda.diseño.RAN-Backhaul'!L373","v":0.19258952909910487},{"$f":"+'Dda.diseño.RAN-Backhaul'!M313+'Dda.diseño.RAN-Backhaul'!M373","v":962.94764549552451},{"$f":"+'Dda.diseño.RAN-Backhaul'!N313+'Dda.diseño.RAN-Backhaul'!N373","v":1.9258952909910492},{"$f":"+'Dda.diseño.RAN-Backhaul'!O313+'Dda.diseño.RAN-Backhaul'!O373","v":96.29476454955244},{"$f":"+'Dda.diseño.RAN-Backhaul'!P313+'Dda.diseño.RAN-Backhaul'!P373","v":0.38517905819820975},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q313+'Dda.diseño.RAN-Backhaul'!Q373","v":1.9258952909910492},{"$f":"+'Dda.diseño.RAN-Backhaul'!R313+'Dda.diseño.RAN-Backhaul'!R373","v":962.94764549552451},{"$f":"+'Dda.diseño.RAN-Backhaul'!S313+'Dda.diseño.RAN-Backhaul'!S373","v":11.555371745946291},{"$f":"+'Dda.diseño.RAN-Backhaul'!T313+'Dda.diseño.RAN-Backhaul'!T373","v":1.540716232792839},{"$f":"+'Dda.diseño.RAN-Backhaul'!U313+'Dda.diseño.RAN-Backhaul'!U373","v":1.540716232792839},{"$f":"+'Dda.diseño.RAN-Backhaul'!V313+'Dda.diseño.RAN-Backhaul'!V373","v":192.58952909910488},{"$f":"+'Dda.diseño.RAN-Backhaul'!W313+'Dda.diseño.RAN-Backhaul'!W373","v":119.405508041445},{"$f":"+'Dda.diseño.RAN-Backhaul'!X313+'Dda.diseño.RAN-Backhaul'!X373","v":19.258952909910491},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y313+'Dda.diseño.RAN-Backhaul'!Y373","v":19.258952909910491},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z313+'Dda.diseño.RAN-Backhaul'!Z373","v":17333.057618919443},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA313+'Dda.diseño.RAN-Backhaul'!AA373","v":0.96294764549552458},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB313+'Dda.diseño.RAN-Backhaul'!AB373","v":0.96294764549552458},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC313+'Dda.diseño.RAN-Backhaul'!AC373","v":115.55371745946296},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD313+'Dda.diseño.RAN-Backhaul'!AD373","v":19.258952909910491},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE313+'Dda.diseño.RAN-Backhaul'!AE373","v":115.55371745946296},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF313+'Dda.diseño.RAN-Backhaul'!AF373","v":1.540716232792839},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG313+'Dda.diseño.RAN-Backhaul'!AG373","v":173.3305761891944},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH313+'Dda.diseño.RAN-Backhaul'!AH373","v":962.94764549552451},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI313+'Dda.diseño.RAN-Backhaul'!AI373","v":134.81267036937345},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ313+'Dda.diseño.RAN-Backhaul'!AJ373","v":96.29476454955244}]
[null,null,null,6,"3G-Suburbano",null,null,null,"[Erlang]",128073.15583464289,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L314+'Dda.diseño.RAN-Backhaul'!L374","v":1.1555090433216606},{"$f":"+'Dda.diseño.RAN-Backhaul'!M314+'Dda.diseño.RAN-Backhaul'!M374","v":5777.5452166083041},{"$f":"+'Dda.diseño.RAN-Backhaul'!N314+'Dda.diseño.RAN-Backhaul'!N374","v":11.555090433216609},{"$f":"+'Dda.diseño.RAN-Backhaul'!O314+'Dda.diseño.RAN-Backhaul'!O374","v":577.75452166083028},{"$f":"+'Dda.diseño.RAN-Backhaul'!P314+'Dda.diseño.RAN-Backhaul'!P374","v":2.3110180866433212},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q314+'Dda.diseño.RAN-Backhaul'!Q374","v":11.555090433216609},{"$f":"+'Dda.diseño.RAN-Backhaul'!R314+'Dda.diseño.RAN-Backhaul'!R374","v":5777.5452166083041},{"$f":"+'Dda.diseño.RAN-Backhaul'!S314+'Dda.diseño.RAN-Backhaul'!S374","v":69.330542599299648},{"$f":"+'Dda.diseño.RAN-Backhaul'!T314+'Dda.diseño.RAN-Backhaul'!T374","v":9.2440723465732848},{"$f":"+'Dda.diseño.RAN-Backhaul'!U314+'Dda.diseño.RAN-Backhaul'!U374","v":9.2440723465732848},{"$f":"+'Dda.diseño.RAN-Backhaul'!V314+'Dda.diseño.RAN-Backhaul'!V374","v":1155.5090433216606},{"$f":"+'Dda.diseño.RAN-Backhaul'!W314+'Dda.diseño.RAN-Backhaul'!W374","v":716.41560685942943},{"$f":"+'Dda.diseño.RAN-Backhaul'!X314+'Dda.diseño.RAN-Backhaul'!X374","v":115.55090433216607},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y314+'Dda.diseño.RAN-Backhaul'!Y374","v":115.55090433216607},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z314+'Dda.diseño.RAN-Backhaul'!Z374","v":103995.81389894948},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA314+'Dda.diseño.RAN-Backhaul'!AA374","v":5.7775452166083046},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB314+'Dda.diseño.RAN-Backhaul'!AB374","v":5.7775452166083046},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC314+'Dda.diseño.RAN-Backhaul'!AC374","v":693.30542599299656},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD314+'Dda.diseño.RAN-Backhaul'!AD374","v":115.55090433216607},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE314+'Dda.diseño.RAN-Backhaul'!AE374","v":693.30542599299656},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF314+'Dda.diseño.RAN-Backhaul'!AF374","v":9.2440723465732848},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG314+'Dda.diseño.RAN-Backhaul'!AG374","v":1039.958138989495},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH314+'Dda.diseño.RAN-Backhaul'!AH374","v":5777.5452166083041},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI314+'Dda.diseño.RAN-Backhaul'!AI374","v":808.8563303251625},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ314+'Dda.diseño.RAN-Backhaul'!AJ374","v":577.75452166083028}]
[null,null,null,7,"3G-Rural",null,null,null,"[Erlang]",64038.136910272471,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L315+'Dda.diseño.RAN-Backhaul'!L375","v":0.57776858729731451},{"$f":"+'Dda.diseño.RAN-Backhaul'!M315+'Dda.diseño.RAN-Backhaul'!M375","v":2888.8429364865733},{"$f":"+'Dda.diseño.RAN-Backhaul'!N315+'Dda.diseño.RAN-Backhaul'!N375","v":5.7776858729731471},{"$f":"+'Dda.diseño.RAN-Backhaul'!O315+'Dda.diseño.RAN-Backhaul'!O375","v":288.88429364865726},{"$f":"+'Dda.diseño.RAN-Backhaul'!P315+'Dda.diseño.RAN-Backhaul'!P375","v":1.155537174594629},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q315+'Dda.diseño.RAN-Backhaul'!Q375","v":5.7776858729731471},{"$f":"+'Dda.diseño.RAN-Backhaul'!R315+'Dda.diseño.RAN-Backhaul'!R375","v":2888.8429364865733},{"$f":"+'Dda.diseño.RAN-Backhaul'!S315+'Dda.diseño.RAN-Backhaul'!S375","v":34.666115237838873},{"$f":"+'Dda.diseño.RAN-Backhaul'!T315+'Dda.diseño.RAN-Backhaul'!T375","v":4.6221486983785161},{"$f":"+'Dda.diseño.RAN-Backhaul'!U315+'Dda.diseño.RAN-Backhaul'!U375","v":4.6221486983785161},{"$f":"+'Dda.diseño.RAN-Backhaul'!V315+'Dda.diseño.RAN-Backhaul'!V375","v":577.76858729731453},{"$f":"+'Dda.diseño.RAN-Backhaul'!W315+'Dda.diseño.RAN-Backhaul'!W375","v":358.21652412433497},{"$f":"+'Dda.diseño.RAN-Backhaul'!X315+'Dda.diseño.RAN-Backhaul'!X375","v":57.776858729731458},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y315+'Dda.diseño.RAN-Backhaul'!Y375","v":57.776858729731458},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z315+'Dda.diseño.RAN-Backhaul'!Z375","v":51999.172856758327},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA315+'Dda.diseño.RAN-Backhaul'!AA375","v":2.8888429364865735},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB315+'Dda.diseño.RAN-Backhaul'!AB375","v":2.8888429364865735},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC315+'Dda.diseño.RAN-Backhaul'!AC375","v":346.66115237838881},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD315+'Dda.diseño.RAN-Backhaul'!AD375","v":57.776858729731458},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE315+'Dda.diseño.RAN-Backhaul'!AE375","v":346.66115237838881},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF315+'Dda.diseño.RAN-Backhaul'!AF375","v":4.6221486983785161},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG315+'Dda.diseño.RAN-Backhaul'!AG375","v":519.99172856758332},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH315+'Dda.diseño.RAN-Backhaul'!AH375","v":2888.8429364865733},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI315+'Dda.diseño.RAN-Backhaul'!AI375","v":404.43801110812024},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ315+'Dda.diseño.RAN-Backhaul'!AJ375","v":288.88429364865726}]
[null,null,null,8,"3G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L316+'Dda.diseño.RAN-Backhaul'!L376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M316+'Dda.diseño.RAN-Backhaul'!M376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N316+'Dda.diseño.RAN-Backhaul'!N376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O316+'Dda.diseño.RAN-Backhaul'!O376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P316+'Dda.diseño.RAN-Backhaul'!P376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q316+'Dda.diseño.RAN-Backhaul'!Q376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R316+'Dda.diseño.RAN-Backhaul'!R376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S316+'Dda.diseño.RAN-Backhaul'!S376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T316+'Dda.diseño.RAN-Backhaul'!T376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U316+'Dda.diseño.RAN-Backhaul'!U376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V316+'Dda.diseño.RAN-Backhaul'!V376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W316+'Dda.diseño.RAN-Backhaul'!W376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X316+'Dda.diseño.RAN-Backhaul'!X376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y316+'Dda.diseño.RAN-Backhaul'!Y376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z316+'Dda.diseño.RAN-Backhaul'!Z376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA316+'Dda.diseño.RAN-Backhaul'!AA376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB316+'Dda.diseño.RAN-Backhaul'!AB376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC316+'Dda.diseño.RAN-Backhaul'!AC376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD316+'Dda.diseño.RAN-Backhaul'!AD376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE316+'Dda.diseño.RAN-Backhaul'!AE376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF316+'Dda.diseño.RAN-Backhaul'!AF376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG316+'Dda.diseño.RAN-Backhaul'!AG376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH316+'Dda.diseño.RAN-Backhaul'!AH376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI316+'Dda.diseño.RAN-Backhaul'!AI376","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ316+'Dda.diseño.RAN-Backhaul'!AJ376","v":0}]
[null,null,null,9,"4G-Urbano",null,null,null,"[Erlang]",20585.196605094006,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L317+'Dda.diseño.RAN-Backhaul'!L377","v":0.18572495290466176},{"$f":"+'Dda.diseño.RAN-Backhaul'!M317+'Dda.diseño.RAN-Backhaul'!M377","v":928.62476452330895},{"$f":"+'Dda.diseño.RAN-Backhaul'!N317+'Dda.diseño.RAN-Backhaul'!N377","v":1.8572495290466182},{"$f":"+'Dda.diseño.RAN-Backhaul'!O317+'Dda.diseño.RAN-Backhaul'!O377","v":92.862476452330881},{"$f":"+'Dda.diseño.RAN-Backhaul'!P317+'Dda.diseño.RAN-Backhaul'!P377","v":0.37144990580932352},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q317+'Dda.diseño.RAN-Backhaul'!Q377","v":1.8572495290466182},{"$f":"+'Dda.diseño.RAN-Backhaul'!R317+'Dda.diseño.RAN-Backhaul'!R377","v":928.62476452330895},{"$f":"+'Dda.diseño.RAN-Backhaul'!S317+'Dda.diseño.RAN-Backhaul'!S377","v":11.143497174279705},{"$f":"+'Dda.diseño.RAN-Backhaul'!T317+'Dda.diseño.RAN-Backhaul'!T377","v":1.4857996232372941},{"$f":"+'Dda.diseño.RAN-Backhaul'!U317+'Dda.diseño.RAN-Backhaul'!U377","v":1.4857996232372941},{"$f":"+'Dda.diseño.RAN-Backhaul'!V317+'Dda.diseño.RAN-Backhaul'!V377","v":185.72495290466176},{"$f":"+'Dda.diseño.RAN-Backhaul'!W317+'Dda.diseño.RAN-Backhaul'!W377","v":115.14947080089028},{"$f":"+'Dda.diseño.RAN-Backhaul'!X317+'Dda.diseño.RAN-Backhaul'!X377","v":18.572495290466176},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y317+'Dda.diseño.RAN-Backhaul'!Y377","v":18.572495290466176},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z317+'Dda.diseño.RAN-Backhaul'!Z377","v":16715.245761419563},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA317+'Dda.diseño.RAN-Backhaul'!AA377","v":0.92862476452330911},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB317+'Dda.diseño.RAN-Backhaul'!AB377","v":0.92862476452330911},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC317+'Dda.diseño.RAN-Backhaul'!AC377","v":111.43497174279709},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD317+'Dda.diseño.RAN-Backhaul'!AD377","v":18.572495290466176},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE317+'Dda.diseño.RAN-Backhaul'!AE377","v":111.43497174279709},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF317+'Dda.diseño.RAN-Backhaul'!AF377","v":1.4857996232372941},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG317+'Dda.diseño.RAN-Backhaul'!AG377","v":167.15245761419561},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH317+'Dda.diseño.RAN-Backhaul'!AH377","v":928.62476452330895},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI317+'Dda.diseño.RAN-Backhaul'!AI377","v":130.00746703326325},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ317+'Dda.diseño.RAN-Backhaul'!AJ377","v":92.862476452330881}]
[null,null,null,10,"4G-Suburbano",null,null,null,"[Erlang]",102925.98302547002,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L318+'Dda.diseño.RAN-Backhaul'!L378","v":0.92862476452330867},{"$f":"+'Dda.diseño.RAN-Backhaul'!M318+'Dda.diseño.RAN-Backhaul'!M378","v":4643.1238226165451},{"$f":"+'Dda.diseño.RAN-Backhaul'!N318+'Dda.diseño.RAN-Backhaul'!N378","v":9.2862476452330895},{"$f":"+'Dda.diseño.RAN-Backhaul'!O318+'Dda.diseño.RAN-Backhaul'!O378","v":464.31238226165442},{"$f":"+'Dda.diseño.RAN-Backhaul'!P318+'Dda.diseño.RAN-Backhaul'!P378","v":1.8572495290466173},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q318+'Dda.diseño.RAN-Backhaul'!Q378","v":9.2862476452330895},{"$f":"+'Dda.diseño.RAN-Backhaul'!R318+'Dda.diseño.RAN-Backhaul'!R378","v":4643.1238226165451},{"$f":"+'Dda.diseño.RAN-Backhaul'!S318+'Dda.diseño.RAN-Backhaul'!S378","v":55.717485871398523},{"$f":"+'Dda.diseño.RAN-Backhaul'!T318+'Dda.diseño.RAN-Backhaul'!T378","v":7.4289981161864693},{"$f":"+'Dda.diseño.RAN-Backhaul'!U318+'Dda.diseño.RAN-Backhaul'!U378","v":7.4289981161864693},{"$f":"+'Dda.diseño.RAN-Backhaul'!V318+'Dda.diseño.RAN-Backhaul'!V378","v":928.62476452330884},{"$f":"+'Dda.diseño.RAN-Backhaul'!W318+'Dda.diseño.RAN-Backhaul'!W378","v":575.74735400445138},{"$f":"+'Dda.diseño.RAN-Backhaul'!X318+'Dda.diseño.RAN-Backhaul'!X378","v":92.862476452330881},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y318+'Dda.diseño.RAN-Backhaul'!Y378","v":92.862476452330881},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z318+'Dda.diseño.RAN-Backhaul'!Z378","v":83576.22880709781},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA318+'Dda.diseño.RAN-Backhaul'!AA378","v":4.6431238226165448},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB318+'Dda.diseño.RAN-Backhaul'!AB378","v":4.6431238226165448},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC318+'Dda.diseño.RAN-Backhaul'!AC378","v":557.17485871398537},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD318+'Dda.diseño.RAN-Backhaul'!AD378","v":92.862476452330881},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE318+'Dda.diseño.RAN-Backhaul'!AE378","v":557.17485871398537},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF318+'Dda.diseño.RAN-Backhaul'!AF378","v":7.4289981161864693},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG318+'Dda.diseño.RAN-Backhaul'!AG378","v":835.76228807097812},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH318+'Dda.diseño.RAN-Backhaul'!AH378","v":4643.1238226165451},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI318+'Dda.diseño.RAN-Backhaul'!AI378","v":650.03733516631621},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ318+'Dda.diseño.RAN-Backhaul'!AJ378","v":464.31238226165442}]
[null,null,null,11,"4G-Rural",null,null,null,"[Erlang]",41170.393210188013,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L319+'Dda.diseño.RAN-Backhaul'!L379","v":0.37144990580932352},{"$f":"+'Dda.diseño.RAN-Backhaul'!M319+'Dda.diseño.RAN-Backhaul'!M379","v":1857.2495290466179},{"$f":"+'Dda.diseño.RAN-Backhaul'!N319+'Dda.diseño.RAN-Backhaul'!N379","v":3.7144990580932364},{"$f":"+'Dda.diseño.RAN-Backhaul'!O319+'Dda.diseño.RAN-Backhaul'!O379","v":185.72495290466176},{"$f":"+'Dda.diseño.RAN-Backhaul'!P319+'Dda.diseño.RAN-Backhaul'!P379","v":0.74289981161864704},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q319+'Dda.diseño.RAN-Backhaul'!Q379","v":3.7144990580932364},{"$f":"+'Dda.diseño.RAN-Backhaul'!R319+'Dda.diseño.RAN-Backhaul'!R379","v":1857.2495290466179},{"$f":"+'Dda.diseño.RAN-Backhaul'!S319+'Dda.diseño.RAN-Backhaul'!S379","v":22.286994348559411},{"$f":"+'Dda.diseño.RAN-Backhaul'!T319+'Dda.diseño.RAN-Backhaul'!T379","v":2.9715992464745882},{"$f":"+'Dda.diseño.RAN-Backhaul'!U319+'Dda.diseño.RAN-Backhaul'!U379","v":2.9715992464745882},{"$f":"+'Dda.diseño.RAN-Backhaul'!V319+'Dda.diseño.RAN-Backhaul'!V379","v":371.44990580932352},{"$f":"+'Dda.diseño.RAN-Backhaul'!W319+'Dda.diseño.RAN-Backhaul'!W379","v":230.29894160178057},{"$f":"+'Dda.diseño.RAN-Backhaul'!X319+'Dda.diseño.RAN-Backhaul'!X379","v":37.144990580932351},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y319+'Dda.diseño.RAN-Backhaul'!Y379","v":37.144990580932351},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z319+'Dda.diseño.RAN-Backhaul'!Z379","v":33430.491522839126},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA319+'Dda.diseño.RAN-Backhaul'!AA379","v":1.8572495290466182},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB319+'Dda.diseño.RAN-Backhaul'!AB379","v":1.8572495290466182},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC319+'Dda.diseño.RAN-Backhaul'!AC379","v":222.86994348559418},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD319+'Dda.diseño.RAN-Backhaul'!AD379","v":37.144990580932351},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE319+'Dda.diseño.RAN-Backhaul'!AE379","v":222.86994348559418},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF319+'Dda.diseño.RAN-Backhaul'!AF379","v":2.9715992464745882},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG319+'Dda.diseño.RAN-Backhaul'!AG379","v":334.30491522839122},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH319+'Dda.diseño.RAN-Backhaul'!AH379","v":1857.2495290466179},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI319+'Dda.diseño.RAN-Backhaul'!AI379","v":260.01493406652651},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ319+'Dda.diseño.RAN-Backhaul'!AJ379","v":185.72495290466176}]
[null,null,null,12,"4G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L320+'Dda.diseño.RAN-Backhaul'!L380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M320+'Dda.diseño.RAN-Backhaul'!M380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N320+'Dda.diseño.RAN-Backhaul'!N380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O320+'Dda.diseño.RAN-Backhaul'!O380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P320+'Dda.diseño.RAN-Backhaul'!P380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q320+'Dda.diseño.RAN-Backhaul'!Q380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R320+'Dda.diseño.RAN-Backhaul'!R380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S320+'Dda.diseño.RAN-Backhaul'!S380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T320+'Dda.diseño.RAN-Backhaul'!T380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U320+'Dda.diseño.RAN-Backhaul'!U380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V320+'Dda.diseño.RAN-Backhaul'!V380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W320+'Dda.diseño.RAN-Backhaul'!W380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X320+'Dda.diseño.RAN-Backhaul'!X380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y320+'Dda.diseño.RAN-Backhaul'!Y380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z320+'Dda.diseño.RAN-Backhaul'!Z380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA320+'Dda.diseño.RAN-Backhaul'!AA380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB320+'Dda.diseño.RAN-Backhaul'!AB380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC320+'Dda.diseño.RAN-Backhaul'!AC380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD320+'Dda.diseño.RAN-Backhaul'!AD380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE320+'Dda.diseño.RAN-Backhaul'!AE380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF320+'Dda.diseño.RAN-Backhaul'!AF380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG320+'Dda.diseño.RAN-Backhaul'!AG380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH320+'Dda.diseño.RAN-Backhaul'!AH380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI320+'Dda.diseño.RAN-Backhaul'!AI380","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ320+'Dda.diseño.RAN-Backhaul'!AJ380","v":0}]
[null,null,null,13,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L321+'Dda.diseño.RAN-Backhaul'!L381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M321+'Dda.diseño.RAN-Backhaul'!M381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N321+'Dda.diseño.RAN-Backhaul'!N381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O321+'Dda.diseño.RAN-Backhaul'!O381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P321+'Dda.diseño.RAN-Backhaul'!P381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q321+'Dda.diseño.RAN-Backhaul'!Q381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R321+'Dda.diseño.RAN-Backhaul'!R381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S321+'Dda.diseño.RAN-Backhaul'!S381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T321+'Dda.diseño.RAN-Backhaul'!T381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U321+'Dda.diseño.RAN-Backhaul'!U381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V321+'Dda.diseño.RAN-Backhaul'!V381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W321+'Dda.diseño.RAN-Backhaul'!W381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X321+'Dda.diseño.RAN-Backhaul'!X381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y321+'Dda.diseño.RAN-Backhaul'!Y381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z321+'Dda.diseño.RAN-Backhaul'!Z381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA321+'Dda.diseño.RAN-Backhaul'!AA381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB321+'Dda.diseño.RAN-Backhaul'!AB381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC321+'Dda.diseño.RAN-Backhaul'!AC381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD321+'Dda.diseño.RAN-Backhaul'!AD381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE321+'Dda.diseño.RAN-Backhaul'!AE381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF321+'Dda.diseño.RAN-Backhaul'!AF381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG321+'Dda.diseño.RAN-Backhaul'!AG381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH321+'Dda.diseño.RAN-Backhaul'!AH381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI321+'Dda.diseño.RAN-Backhaul'!AI381","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ321+'Dda.diseño.RAN-Backhaul'!AJ381","v":0}]
[null,null,null,14,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L322+'Dda.diseño.RAN-Backhaul'!L382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M322+'Dda.diseño.RAN-Backhaul'!M382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N322+'Dda.diseño.RAN-Backhaul'!N382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O322+'Dda.diseño.RAN-Backhaul'!O382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P322+'Dda.diseño.RAN-Backhaul'!P382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q322+'Dda.diseño.RAN-Backhaul'!Q382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R322+'Dda.diseño.RAN-Backhaul'!R382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S322+'Dda.diseño.RAN-Backhaul'!S382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T322+'Dda.diseño.RAN-Backhaul'!T382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U322+'Dda.diseño.RAN-Backhaul'!U382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V322+'Dda.diseño.RAN-Backhaul'!V382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W322+'Dda.diseño.RAN-Backhaul'!W382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X322+'Dda.diseño.RAN-Backhaul'!X382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y322+'Dda.diseño.RAN-Backhaul'!Y382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z322+'Dda.diseño.RAN-Backhaul'!Z382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA322+'Dda.diseño.RAN-Backhaul'!AA382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB322+'Dda.diseño.RAN-Backhaul'!AB382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC322+'Dda.diseño.RAN-Backhaul'!AC382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD322+'Dda.diseño.RAN-Backhaul'!AD382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE322+'Dda.diseño.RAN-Backhaul'!AE382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF322+'Dda.diseño.RAN-Backhaul'!AF382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG322+'Dda.diseño.RAN-Backhaul'!AG382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH322+'Dda.diseño.RAN-Backhaul'!AH382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI322+'Dda.diseño.RAN-Backhaul'!AI382","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ322+'Dda.diseño.RAN-Backhaul'!AJ382","v":0}]
[null,null,null,15,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L323+'Dda.diseño.RAN-Backhaul'!L383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M323+'Dda.diseño.RAN-Backhaul'!M383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N323+'Dda.diseño.RAN-Backhaul'!N383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O323+'Dda.diseño.RAN-Backhaul'!O383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P323+'Dda.diseño.RAN-Backhaul'!P383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q323+'Dda.diseño.RAN-Backhaul'!Q383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R323+'Dda.diseño.RAN-Backhaul'!R383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S323+'Dda.diseño.RAN-Backhaul'!S383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T323+'Dda.diseño.RAN-Backhaul'!T383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U323+'Dda.diseño.RAN-Backhaul'!U383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V323+'Dda.diseño.RAN-Backhaul'!V383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W323+'Dda.diseño.RAN-Backhaul'!W383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X323+'Dda.diseño.RAN-Backhaul'!X383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y323+'Dda.diseño.RAN-Backhaul'!Y383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z323+'Dda.diseño.RAN-Backhaul'!Z383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA323+'Dda.diseño.RAN-Backhaul'!AA383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB323+'Dda.diseño.RAN-Backhaul'!AB383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC323+'Dda.diseño.RAN-Backhaul'!AC383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD323+'Dda.diseño.RAN-Backhaul'!AD383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE323+'Dda.diseño.RAN-Backhaul'!AE383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF323+'Dda.diseño.RAN-Backhaul'!AF383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG323+'Dda.diseño.RAN-Backhaul'!AG383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH323+'Dda.diseño.RAN-Backhaul'!AH383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI323+'Dda.diseño.RAN-Backhaul'!AI383","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ323+'Dda.diseño.RAN-Backhaul'!AJ383","v":0}]
[null,null,null,16,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L324+'Dda.diseño.RAN-Backhaul'!L384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M324+'Dda.diseño.RAN-Backhaul'!M384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N324+'Dda.diseño.RAN-Backhaul'!N384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O324+'Dda.diseño.RAN-Backhaul'!O384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P324+'Dda.diseño.RAN-Backhaul'!P384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q324+'Dda.diseño.RAN-Backhaul'!Q384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R324+'Dda.diseño.RAN-Backhaul'!R384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S324+'Dda.diseño.RAN-Backhaul'!S384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T324+'Dda.diseño.RAN-Backhaul'!T384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U324+'Dda.diseño.RAN-Backhaul'!U384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V324+'Dda.diseño.RAN-Backhaul'!V384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W324+'Dda.diseño.RAN-Backhaul'!W384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X324+'Dda.diseño.RAN-Backhaul'!X384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y324+'Dda.diseño.RAN-Backhaul'!Y384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z324+'Dda.diseño.RAN-Backhaul'!Z384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA324+'Dda.diseño.RAN-Backhaul'!AA384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB324+'Dda.diseño.RAN-Backhaul'!AB384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC324+'Dda.diseño.RAN-Backhaul'!AC384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD324+'Dda.diseño.RAN-Backhaul'!AD384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE324+'Dda.diseño.RAN-Backhaul'!AE384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF324+'Dda.diseño.RAN-Backhaul'!AF384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG324+'Dda.diseño.RAN-Backhaul'!AG384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH324+'Dda.diseño.RAN-Backhaul'!AH384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI324+'Dda.diseño.RAN-Backhaul'!AI384","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ324+'Dda.diseño.RAN-Backhaul'!AJ384","v":0}]
[null,null,null,17,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L325+'Dda.diseño.RAN-Backhaul'!L385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M325+'Dda.diseño.RAN-Backhaul'!M385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N325+'Dda.diseño.RAN-Backhaul'!N385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O325+'Dda.diseño.RAN-Backhaul'!O385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P325+'Dda.diseño.RAN-Backhaul'!P385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q325+'Dda.diseño.RAN-Backhaul'!Q385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R325+'Dda.diseño.RAN-Backhaul'!R385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S325+'Dda.diseño.RAN-Backhaul'!S385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T325+'Dda.diseño.RAN-Backhaul'!T385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U325+'Dda.diseño.RAN-Backhaul'!U385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V325+'Dda.diseño.RAN-Backhaul'!V385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W325+'Dda.diseño.RAN-Backhaul'!W385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X325+'Dda.diseño.RAN-Backhaul'!X385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y325+'Dda.diseño.RAN-Backhaul'!Y385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z325+'Dda.diseño.RAN-Backhaul'!Z385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA325+'Dda.diseño.RAN-Backhaul'!AA385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB325+'Dda.diseño.RAN-Backhaul'!AB385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC325+'Dda.diseño.RAN-Backhaul'!AC385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD325+'Dda.diseño.RAN-Backhaul'!AD385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE325+'Dda.diseño.RAN-Backhaul'!AE385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF325+'Dda.diseño.RAN-Backhaul'!AF385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG325+'Dda.diseño.RAN-Backhaul'!AG385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH325+'Dda.diseño.RAN-Backhaul'!AH385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI325+'Dda.diseño.RAN-Backhaul'!AI385","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ325+'Dda.diseño.RAN-Backhaul'!AJ385","v":0}]
[null,null,null,18,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L326+'Dda.diseño.RAN-Backhaul'!L386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M326+'Dda.diseño.RAN-Backhaul'!M386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N326+'Dda.diseño.RAN-Backhaul'!N386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O326+'Dda.diseño.RAN-Backhaul'!O386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P326+'Dda.diseño.RAN-Backhaul'!P386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q326+'Dda.diseño.RAN-Backhaul'!Q386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R326+'Dda.diseño.RAN-Backhaul'!R386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S326+'Dda.diseño.RAN-Backhaul'!S386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T326+'Dda.diseño.RAN-Backhaul'!T386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U326+'Dda.diseño.RAN-Backhaul'!U386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V326+'Dda.diseño.RAN-Backhaul'!V386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W326+'Dda.diseño.RAN-Backhaul'!W386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X326+'Dda.diseño.RAN-Backhaul'!X386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y326+'Dda.diseño.RAN-Backhaul'!Y386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z326+'Dda.diseño.RAN-Backhaul'!Z386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA326+'Dda.diseño.RAN-Backhaul'!AA386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB326+'Dda.diseño.RAN-Backhaul'!AB386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC326+'Dda.diseño.RAN-Backhaul'!AC386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD326+'Dda.diseño.RAN-Backhaul'!AD386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE326+'Dda.diseño.RAN-Backhaul'!AE386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF326+'Dda.diseño.RAN-Backhaul'!AF386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG326+'Dda.diseño.RAN-Backhaul'!AG386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH326+'Dda.diseño.RAN-Backhaul'!AH386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI326+'Dda.diseño.RAN-Backhaul'!AI386","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ326+'Dda.diseño.RAN-Backhaul'!AJ386","v":0}]
[null,null,null,19,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L327+'Dda.diseño.RAN-Backhaul'!L387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M327+'Dda.diseño.RAN-Backhaul'!M387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N327+'Dda.diseño.RAN-Backhaul'!N387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O327+'Dda.diseño.RAN-Backhaul'!O387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P327+'Dda.diseño.RAN-Backhaul'!P387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q327+'Dda.diseño.RAN-Backhaul'!Q387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R327+'Dda.diseño.RAN-Backhaul'!R387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S327+'Dda.diseño.RAN-Backhaul'!S387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T327+'Dda.diseño.RAN-Backhaul'!T387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U327+'Dda.diseño.RAN-Backhaul'!U387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V327+'Dda.diseño.RAN-Backhaul'!V387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W327+'Dda.diseño.RAN-Backhaul'!W387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X327+'Dda.diseño.RAN-Backhaul'!X387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y327+'Dda.diseño.RAN-Backhaul'!Y387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z327+'Dda.diseño.RAN-Backhaul'!Z387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA327+'Dda.diseño.RAN-Backhaul'!AA387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB327+'Dda.diseño.RAN-Backhaul'!AB387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC327+'Dda.diseño.RAN-Backhaul'!AC387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD327+'Dda.diseño.RAN-Backhaul'!AD387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE327+'Dda.diseño.RAN-Backhaul'!AE387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF327+'Dda.diseño.RAN-Backhaul'!AF387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG327+'Dda.diseño.RAN-Backhaul'!AG387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH327+'Dda.diseño.RAN-Backhaul'!AH387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI327+'Dda.diseño.RAN-Backhaul'!AI387","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ327+'Dda.diseño.RAN-Backhaul'!AJ387","v":0}]
[null,null,null,20,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L328+'Dda.diseño.RAN-Backhaul'!L388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!M328+'Dda.diseño.RAN-Backhaul'!M388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!N328+'Dda.diseño.RAN-Backhaul'!N388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!O328+'Dda.diseño.RAN-Backhaul'!O388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!P328+'Dda.diseño.RAN-Backhaul'!P388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q328+'Dda.diseño.RAN-Backhaul'!Q388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!R328+'Dda.diseño.RAN-Backhaul'!R388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!S328+'Dda.diseño.RAN-Backhaul'!S388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!T328+'Dda.diseño.RAN-Backhaul'!T388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!U328+'Dda.diseño.RAN-Backhaul'!U388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!V328+'Dda.diseño.RAN-Backhaul'!V388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!W328+'Dda.diseño.RAN-Backhaul'!W388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!X328+'Dda.diseño.RAN-Backhaul'!X388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y328+'Dda.diseño.RAN-Backhaul'!Y388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z328+'Dda.diseño.RAN-Backhaul'!Z388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA328+'Dda.diseño.RAN-Backhaul'!AA388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB328+'Dda.diseño.RAN-Backhaul'!AB388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC328+'Dda.diseño.RAN-Backhaul'!AC388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD328+'Dda.diseño.RAN-Backhaul'!AD388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE328+'Dda.diseño.RAN-Backhaul'!AE388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF328+'Dda.diseño.RAN-Backhaul'!AF388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG328+'Dda.diseño.RAN-Backhaul'!AG388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH328+'Dda.diseño.RAN-Backhaul'!AH388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI328+'Dda.diseño.RAN-Backhaul'!AI388","v":0},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ328+'Dda.diseño.RAN-Backhaul'!AJ388","v":0}]
[]
[{"$nulls":4},"Total",null,null,null,"[Erlang]",{"$f":"+SUM(J175:J194)","v":415482.87828002265},null,{"$f":"+SUM(L175:L194)","v":3.7485936851414472},18742.968425707237,37.485936851414479,1874.2968425707234,7.4971873702828944,37.485936851414479,18742.968425707237,224.91562110848679,29.988749481131578,29.988749481131578,3748.5936851414467,2324.1280847876965,374.85936851414471,374.85936851414471,337373.43166273029,18.74296842570724,18.74296842570724,2249.156211084869,374.85936851414471,2249.156211084869,29.988749481131578,3373.7343166273031,18742.968425707237,2624.0155795990131,1874.2968425707234]
[]
[null,null,"Demanda de datos y mensajería no abastecida en red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D201)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L201:AJ201)","v":9153.8741294890278},null,{"$f":"MAX(0,L175-L149)","v":0},117.65876807090609,0,0,0,0,117.65876807090609,0,0,0,0,0,0,0,8800.89782527631,0,0,0,0,0,0,0,117.65876807090609,0,0]
[null,null,null,{"$f":"+D201+1","v":2},"2G-Suburbano",null,null,null,"[Erlang]",14169.632085124322,null,{"$f":"MAX(0,L176-L150)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,14169.632085124322,0,0,0,0,0,0,0,0,0,0]
[null,null,null,3,"2G-Rural",null,null,null,"[Erlang]",3786.7292465847531,null,{"$f":"MAX(0,L177-L151)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,3786.7292465847531,0,0,0,0,0,0,0,0,0,0]
[null,null,null,4,"2G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L178-L152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",null,null,null,"[Erlang]",16457.896599038861,null,{"$f":"MAX(0,L179-L153)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,16457.896599038861,0,0,0,0,0,0,0,0,0,0]
[null,null,null,6,"3G-Suburbano",null,null,null,"[Erlang]",100801.96478933166,null,{"$f":"MAX(0,L180-L154)","v":0},102.26498996817372,0,0,0,0,102.26498996817372,0,0,0,0,0,0,0,100495.16981942714,0,0,0,0,0,0,0,102.26498996817372,0,0]
[null,null,null,7,"3G-Rural",null,null,null,"[Erlang]",43570.489797116577,null,{"$f":"MAX(0,L181-L155)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,43570.489797116577,0,0,0,0,0,0,0,0,0,0]
[null,null,null,8,"3G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L182-L156)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",null,null,null,"[Erlang]",20585.196605094006,null,{"$f":"MAX(0,L183-L157)","v":0.18572495290466176},928.62476452330895,1.8572495290466182,92.862476452330881,0.37144990580932352,1.8572495290466182,928.62476452330895,11.143497174279705,1.4857996232372941,1.4857996232372941,185.72495290466176,115.14947080089028,18.572495290466176,18.572495290466176,16715.245761419563,0.92862476452330911,0.92862476452330911,111.43497174279709,18.572495290466176,111.43497174279709,1.4857996232372941,167.15245761419561,928.62476452330895,130.00746703326325,92.862476452330881]
[null,null,null,10,"4G-Suburbano",null,null,null,"[Erlang]",102925.98302547002,null,{"$f":"MAX(0,L184-L158)","v":0.92862476452330867},4643.1238226165451,9.2862476452330895,464.31238226165442,1.8572495290466173,9.2862476452330895,4643.1238226165451,55.717485871398523,7.4289981161864693,7.4289981161864693,928.62476452330884,575.74735400445138,92.862476452330881,92.862476452330881,83576.22880709781,4.6431238226165448,4.6431238226165448,557.17485871398537,92.862476452330881,557.17485871398537,7.4289981161864693,835.76228807097812,4643.1238226165451,650.03733516631621,464.31238226165442]
[null,null,null,11,"4G-Rural",null,null,null,"[Erlang]",41170.393210188013,null,{"$f":"MAX(0,L185-L159)","v":0.37144990580932352},1857.2495290466179,3.7144990580932364,185.72495290466176,0.74289981161864704,3.7144990580932364,1857.2495290466179,22.286994348559411,2.9715992464745882,2.9715992464745882,371.44990580932352,230.29894160178057,37.144990580932351,37.144990580932351,33430.491522839126,1.8572495290466182,1.8572495290466182,222.86994348559418,37.144990580932351,222.86994348559418,2.9715992464745882,334.30491522839122,1857.2495290466179,260.01493406652651,185.72495290466176]
[null,null,null,12,"4G-Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L186-L160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L187-L161)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L188-L162)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L189-L163)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L190-L164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L191-L165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L192-L166)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L193-L167)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",null,null,null,"[Erlang]",0,null,{"$f":"MAX(0,L194-L168)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Erlang]",{"$f":"+SUM(J201:J220)","v":352622.15948743722},null,{"$f":"+SUM(L201:L220)","v":1.4857996232372939},7648.9218742255516,14.857996232372944,742.89981161864705,2.9715992464745877,14.857996232372944,7648.9218742255516,89.147977394237643,11.886396985898351,11.886396985898351,1485.7996232372941,921.19576640712228,148.5799623237294,148.5799623237294,321002.78146392445,7.428998116186472,7.428998116186472,891.4797739423766,148.5799623237294,891.4797739423766,11.886396985898351,1337.2196609135649,7648.9218742255516,1040.059736266106,742.89981161864705]
[]
[null,null,"Remanente de capacidad de red base luego de abastecer datos y mensajería"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D227)","v":"2G-Urbano"},{"$nulls":4},{"$f":"+SUM(L227:AJ227)","v":9055.2490526122856},"[Erlang]",{"$f":"+MAX(0,L149-L201)","v":393.11872080226641},269.06524326110042,393.107208022664,392.48040113320064,393.11744160453281,393.107208022664,269.06524326110042,393.04324813598407,393.10976641813119,393.10976641813119,391.84080226640128,392.32689740516884,392.99208022664016,392.99208022664016,0,393.11360401133203,393.11360401133203,392.35248135984079,392.99208022664016,392.35248135984079,393.10976641813119,391.96872203976119,269.06524326110042,392.22456158648089,392.48040113320064]
[null,null,null,{"$f":"+D227+1","v":2},"2G-Suburbano",{"$nulls":4},37606.246784125033,"[Erlang]",{"$f":"+MAX(0,L150-L202)","v":1572.4736040113321},1540.5000566600324,1572.4160401133202,1569.2820056660032,1572.467208022664,1572.4160401133202,1540.5000566600324,1572.0962406799204,1572.428832090656,1572.428832090656,1566.0840113320064,1568.5144870258441,1571.8404011332007,1571.8404011332007,0,1572.44802005666,1572.44802005666,1568.6424067992039,1571.8404011332007,1568.6424067992039,1572.428832090656,1566.7236101988058,1540.5000566600324,1568.0028079324045,1569.2820056660032]
[null,null,null,3,"2G-Rural",{"$nulls":4},65937.541427300035,"[Erlang]",{"$f":"+MAX(0,L151-L203)","v":2751.8348832090655},2726.2560453280262,2751.7888320906563,2749.2816045328027,2751.8297664181314,2751.7888320906563,2726.2560453280262,2751.5329925439364,2751.7990656725251,2751.7990656725251,2746.7232090656053,2748.6675896206752,2751.3283209065607,2751.3283209065607,0,2751.814416045328,2751.814416045328,2748.7699254393633,2751.3283209065607,2748.7699254393633,2751.7990656725251,2747.2348881590447,2726.2560453280262,2748.2582463459239,2749.2816045328027]
[null,null,null,4,"2G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L152-L204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"3G-Urbano",{"$nulls":4},34685.926784125033,"[Erlang]",{"$f":"+MAX(0,L153-L205)","v":1450.7936040113323},1418.8200566600326,1450.7360401133203,1447.6020056660034,1450.7872080226641,1450.7360401133203,1418.8200566600326,1450.4162406799205,1450.7488320906562,1450.7488320906562,1444.4040113320066,1446.8344870258443,1450.1604011332008,1450.1604011332008,0,1450.7680200566601,1450.7680200566601,1446.962406799204,1450.1604011332008,1446.962406799204,1450.7488320906562,1445.0436101988059,1418.8200566600326,1446.3228079324047,1447.6020056660034]
[null,null,null,6,"3G-Suburbano",{"$nulls":4},138436.9121665956,"[Erlang]",{"$f":"+MAX(0,L154-L206)","v":5803.1744160453291},5573.0152366719567,5802.9441604532813,5790.4080226640135,5803.1488320906565,5802.9441604532813,5573.0152366719567,5801.6649627196821,5802.9953283626246,5802.9953283626246,5777.6160453280263,5787.3379481033771,5800.6416045328033,5800.6416045328033,0,5803.0720802266405,5803.0720802266405,5787.8496271968161,5800.6416045328033,5787.8496271968161,5802.9953283626246,5780.1744407952237,5573.0152366719567,5785.2912317296186,5790.4080226640135]
[null,null,null,7,"3G-Rural",{"$nulls":4},243334.58035237505,"[Erlang]",{"$f":"+MAX(0,L155-L207)","v":10155.580812033999},10059.660169980099,10155.408120339962,10146.006016998012,10155.561624067994,10155.408120339962,10059.660169980099,10154.448722039764,10155.44649627197,10155.44649627197,10136.412033996021,10143.703461077534,10153.681203399605,10153.681203399605,0,10155.504060169982,10155.504060169982,10144.087220397614,10153.681203399605,10144.087220397614,10155.44649627197,10138.33083059642,10059.660169980099,10142.168423797215,10146.006016998012]
[null,null,null,8,"3G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L156-L208)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,9,"4G-Urbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L157-L209)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,10,"4G-Suburbano",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L158-L210)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,11,"4G-Rural",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L159-L211)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,12,"4G-Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L160-L212)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,13,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L161-L213)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,14,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L162-L214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,15,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L163-L215)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,16,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L164-L216)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L165-L217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L166-L218)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L167-L219)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"Libre",{"$nulls":4},0,"[Erlang]",{"$f":"+MAX(0,L168-L220)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",{"$nulls":4},{"$f":"+SUM(J227:J246)","v":529056.45656713308},"[Erlang]",{"$f":"+SUM(L227:L246)","v":22126.976040113324},21587.316808561249,22126.400401133204,22095.060056660033,22126.912080226641,22126.400401133204,21587.316808561249,22123.20240679921,22126.52832090656,22126.52832090656,22063.080113320066,22087.384870258444,22120.644011332013,22120.644011332013,0,22126.720200566604,22126.720200566604,22088.664067992042,22120.644011332013,22088.664067992042,22126.52832090656,22069.476101988061,21587.316808561249,22082.268079324047,22095.060056660033]
[]
[null,"Cálculo de físicos"]
[]
[null,null,"2G: TRX"]
[]
[null,null,null,"Para red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D257)","v":"2G-Urbano"},null,null,null,"[TRX]",{"$f":"+SUM(L257:AJ257)","v":1500},null,{"$f":"+INDEX(p.ran.2G.TRX.min,$D257)*INDEX(p.ran.sec.min.2g,$D257)*INDEX(L$14:L$33,$D257)","v":60},60,60,60,60,60,60,60,60,60,{"$f":"+INDEX(p.ran.2G.TRX.min,$D257)*INDEX(p.ran.sec.min.2g,$D257)*INDEX(V$14:V$33,$D257)","v":60},60,60,60,60,60,60,60,60,60,60,60,60,60,60]
[null,null,null,{"$f":"+D257+1","v":2},{"$f":"INDEX(l.geo.nom2,D258)","v":"2G-Suburbano"},null,null,null,"[TRX]",{"$f":"+SUM(L258:AJ258)","v":6000},null,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240,240]
[null,null,null,{"$f":"+D258+1","v":3},{"$f":"INDEX(l.geo.nom2,D259)","v":"2G-Rural"},null,null,null,"[TRX]",{"$f":"+SUM(L259:AJ259)","v":10500},null,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420,420]
[null,null,null,{"$f":"+D259+1","v":4},{"$f":"INDEX(l.geo.nom2,D260)","v":"2G-Libre"},null,null,null,"[TRX]",{"$f":"+SUM(L260:AJ260)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[TRX]",{"$f":"+SUM(J257:J260)","v":18000},null,{"$f":"+SUM(L257:L260)","v":720},720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720]
[]
[null,null,null,"Adicionales debido a tráfico de voz"]
[]
[null,null,null,"Demanda de voz no abastecida en red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D269)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L269:AJ269)","v":0},null,{"$f":"+INDEX(L$123:L$142,$D269)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+INDEX(V$123:V$142,$D269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D269+1","v":2},{"$f":"INDEX(l.geo.nom2,D270)","v":"2G-Suburbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L270:AJ270)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D270+1","v":3},{"$f":"INDEX(l.geo.nom2,D271)","v":"2G-Rural"},null,null,null,"[Erlang]",{"$f":"+SUM(L271:AJ271)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D271+1","v":4},{"$f":"INDEX(l.geo.nom2,D272)","v":"2G-Libre"},null,null,null,"[Erlang]",{"$f":"+SUM(L272:AJ272)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Erlang]",{"$f":"+SUM(J269:J272)","v":0},null,{"$f":"+SUM(L269:L272)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Canales de voz no abastecidos con red base"]
[{"$nulls":4},"Nota: Aproximación lineal"]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D279)","v":"2G-Urbano"},null,null,null,"[canal]",{"$f":"+SUM(L279:AJ279)","v":0},null,{"$f":"+L269/(1-0.09)","v":0},{"$f":"+M269/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D279+1","v":2},{"$f":"INDEX(l.geo.nom2,D280)","v":"2G-Suburbano"},null,null,null,"[canal]",{"$f":"+SUM(L280:AJ280)","v":0},null,{"$f":"+L270/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D280+1","v":3},{"$f":"INDEX(l.geo.nom2,D281)","v":"2G-Rural"},null,null,null,"[canal]",{"$f":"+SUM(L281:AJ281)","v":0},null,{"$f":"+L271/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D281+1","v":4},{"$f":"INDEX(l.geo.nom2,D282)","v":"2G-Libre"},null,null,null,"[canal]",{"$f":"+SUM(L282:AJ282)","v":0},null,{"$f":"+L272/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[canal]",{"$f":"+SUM(J279:J282)","v":0},null,{"$f":"+SUM(L279:L282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Total TRX adicionales para tráfico de voz"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D289)","v":"2G-Urbano"},null,null,null,"[TRX]",{"$f":"+SUM(L289:AJ289)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L279/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D289+1","v":2},{"$f":"INDEX(l.geo.nom2,D290)","v":"2G-Suburbano"},null,null,null,"[TRX]",{"$f":"+SUM(L290:AJ290)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L280/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D290+1","v":3},{"$f":"INDEX(l.geo.nom2,D291)","v":"2G-Rural"},null,null,null,"[TRX]",{"$f":"+SUM(L291:AJ291)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L281/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D291+1","v":4},{"$f":"INDEX(l.geo.nom2,D292)","v":"2G-Libre"},null,null,null,"[TRX]",{"$f":"+SUM(L292:AJ292)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L282/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[TRX]",{"$f":"+SUM(J289:J292)","v":0},null,{"$f":"+SUM(L289:L292)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Adicionales debido a tráfico de datos y mensajería"]
[]
[null,null,null,"Demanda de datos no abastecida en red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D301)","v":"2G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L301:AJ301)","v":9153.8741294890278},null,{"$f":"+INDEX(L$201:L$220,$D301)","v":0},117.65876807090609,0,0,0,0,117.65876807090609,0,0,0,{"$f":"+INDEX(V$201:V$220,$D301)","v":0},0,0,0,8800.89782527631,0,0,0,0,0,0,0,117.65876807090609,0,0]
[null,null,null,{"$f":"+D301+1","v":2},{"$f":"INDEX(l.geo.nom2,D302)","v":"2G-Suburbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L302:AJ302)","v":14169.632085124322},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14169.632085124322,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D302+1","v":3},{"$f":"INDEX(l.geo.nom2,D303)","v":"2G-Rural"},null,null,null,"[Erlang]",{"$f":"+SUM(L303:AJ303)","v":3786.7292465847531},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3786.7292465847531,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D303+1","v":4},{"$f":"INDEX(l.geo.nom2,D304)","v":"2G-Libre"},null,null,null,"[Erlang]",{"$f":"+SUM(L304:AJ304)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Erlang]",{"$f":"+SUM(J301:J304)","v":27110.235461198103},null,{"$f":"+SUM(L301:L304)","v":0},117.65876807090609,0,0,0,0,117.65876807090609,0,0,0,0,0,0,0,26757.259156985387,0,0,0,0,0,0,0,117.65876807090609,0,0]
[]
[null,null,null,"Canales no abastecidos con red base"]
[{"$nulls":4},"Nota: Aproximación lineal"]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D311)","v":"2G-Urbano"},null,null,null,"[canal]",{"$f":"+SUM(L311:AJ311)","v":10059.202340097832},null,{"$f":"+L301/(1-0.09)","v":0},{"$f":"+M301/(1-0.09)","v":129.29534952846822},0,0,0,0,129.29534952846822,0,0,0,0,0,0,0,9671.3162915124285,0,0,0,0,0,0,0,129.29534952846822,0,0]
[null,null,null,{"$f":"+D311+1","v":2},{"$f":"INDEX(l.geo.nom2,D312)","v":"2G-Suburbano"},null,null,null,"[canal]",{"$f":"+SUM(L312:AJ312)","v":15571.024269367386},null,{"$f":"+L302/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,15571.024269367386,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D312+1","v":3},{"$f":"INDEX(l.geo.nom2,D313)","v":"2G-Rural"},null,null,null,"[canal]",{"$f":"+SUM(L313:AJ313)","v":4161.2409303129152},null,{"$f":"+L303/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,4161.2409303129152,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D313+1","v":4},{"$f":"INDEX(l.geo.nom2,D314)","v":"2G-Libre"},null,null,null,"[canal]",{"$f":"+SUM(L314:AJ314)","v":0},null,{"$f":"+L304/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[canal]",{"$f":"+SUM(J311:J314)","v":29791.467539778132},null,{"$f":"+SUM(L311:L314)","v":0},129.29534952846822,0,0,0,0,129.29534952846822,0,0,0,0,0,0,0,29403.58149119273,0,0,0,0,0,0,0,129.29534952846822,0,0]
[]
[null,null,null,"Total TRX adicionales para tráfico de datos y mensajería"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D321)","v":"2G-Urbano"},null,null,null,"[TRX]",{"$f":"+SUM(L321:AJ321)","v":1260},null,{"$f":"_xlfn.CEILING.MATH(L311/p.ran.2g.vc.per.trx,1)","v":0},17,0,0,0,0,17,0,0,0,0,0,0,0,1209,0,0,0,0,0,0,0,17,0,0]
[null,null,null,{"$f":"+D321+1","v":2},{"$f":"INDEX(l.geo.nom2,D322)","v":"2G-Suburbano"},null,null,null,"[TRX]",{"$f":"+SUM(L322:AJ322)","v":1947},null,{"$f":"_xlfn.CEILING.MATH(L312/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,1947,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D322+1","v":3},{"$f":"INDEX(l.geo.nom2,D323)","v":"2G-Rural"},null,null,null,"[TRX]",{"$f":"+SUM(L323:AJ323)","v":521},null,{"$f":"_xlfn.CEILING.MATH(L313/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,521,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D323+1","v":4},{"$f":"INDEX(l.geo.nom2,D324)","v":"2G-Libre"},null,null,null,"[TRX]",{"$f":"+SUM(L324:AJ324)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L314/p.ran.2g.vc.per.trx,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[TRX]",{"$f":"+SUM(J321:J324)","v":3728},null,{"$f":"+SUM(L321:L324)","v":0},17,0,0,0,0,17,0,0,0,0,0,0,0,3677,0,0,0,0,0,0,0,17,0,0]
[]
[null,null,null,"2G: TRX Total"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D331)","v":"2G-Urbano"},null,null,null,"[TRX]",{"$f":"+SUM(L331:AJ331)","v":2760},null,{"$f":"+L321+L289+L257","v":60},77,60,60,60,60,77,60,60,60,60,60,60,60,1269,60,60,60,60,60,60,60,77,60,60]
[null,null,null,{"$f":"+D331+1","v":2},{"$f":"INDEX(l.geo.nom2,D332)","v":"2G-Suburbano"},null,null,null,"[TRX]",{"$f":"+SUM(L332:AJ332)","v":7947},null,{"$f":"+L322+L290+L258","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,2187,240,240,240,240,240,240,240,240,240,240]
[null,null,null,{"$f":"+D332+1","v":3},{"$f":"INDEX(l.geo.nom2,D333)","v":"2G-Rural"},null,null,null,"[TRX]",{"$f":"+SUM(L333:AJ333)","v":11021},null,{"$f":"+L323+L291+L259","v":420},420,420,420,420,420,420,420,420,420,420,420,420,420,941,420,420,420,420,420,420,420,420,420,420]
[null,null,null,{"$f":"+D333+1","v":4},{"$f":"INDEX(l.geo.nom2,D334)","v":"2G-Libre"},null,null,null,"[TRX]",{"$f":"+SUM(L334:AJ334)","v":0},null,{"$f":"+L324+L292+L260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[TRX]",{"$f":"+SUM(J331:J334)","v":21728},null,{"$f":"+SUM(L331:L334)","v":720},737,720,720,720,720,737,720,720,720,720,720,720,720,4397,720,720,720,720,720,720,720,737,720,720]
[]
[null,null,"2G: Gabinete"]
[]
[null,null,null,"Para red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D343)","v":"2G-Urbano"},null,null,null,"[Gabinete]",{"$f":"+SUM(L343:AJ343)","v":250},null,{"$f":"+p.ran.2g.gabinete.base.per.BTS*INDEX(L$14:L$33,$D343)","v":10},10,10,10,10,10,10,10,10,10,{"$f":"+p.ran.2g.gabinete.base.per.BTS*INDEX(V$14:V$33,$D343)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D343+1","v":2},{"$f":"INDEX(l.geo.nom2,D344)","v":"2G-Suburbano"},null,null,null,"[Gabinete]",{"$f":"+SUM(L344:AJ344)","v":1000},null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D344+1","v":3},{"$f":"INDEX(l.geo.nom2,D345)","v":"2G-Rural"},null,null,null,"[Gabinete]",{"$f":"+SUM(L345:AJ345)","v":1750},null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D345+1","v":4},{"$f":"INDEX(l.geo.nom2,D346)","v":"2G-Libre"},null,null,null,"[Gabinete]",{"$f":"+SUM(L346:AJ346)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Gabinete]",{"$f":"+SUM(J343:J346)","v":3000},null,{"$f":"+SUM(L343:L346)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,null,"Adicionales debido a tráfico de voz, datos y mensajería"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D353)","v":"2G-Urbano"},null,null,null,"[Gabinete]",{"$f":"+SUM(L353:AJ353)","v":29},null,{"$f":"_xlfn.CEILING.MATH((L289+L321)/p.ran.2g.trx.per.gabinete,1)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,1,0,0]
[null,null,null,{"$f":"+D353+1","v":2},{"$f":"INDEX(l.geo.nom2,D354)","v":"2G-Suburbano"},null,null,null,"[Gabinete]",{"$f":"+SUM(L354:AJ354)","v":41},null,{"$f":"_xlfn.CEILING.MATH((L290+L322)/p.ran.2g.trx.per.gabinete,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,41,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D354+1","v":3},{"$f":"INDEX(l.geo.nom2,D355)","v":"2G-Rural"},null,null,null,"[Gabinete]",{"$f":"+SUM(L355:AJ355)","v":11},null,{"$f":"_xlfn.CEILING.MATH((L291+L323)/p.ran.2g.trx.per.gabinete,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D355+1","v":4},{"$f":"INDEX(l.geo.nom2,D356)","v":"2G-Libre"},null,null,null,"[Gabinete]",{"$f":"+SUM(L356:AJ356)","v":0},null,{"$f":"_xlfn.CEILING.MATH((L292+L324)/p.ran.2g.trx.per.gabinete,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Gabinete]",{"$f":"+SUM(J353:J356)","v":81},null,{"$f":"+SUM(L353:L356)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,78,0,0,0,0,0,0,0,1,0,0]
[]
[null,null,null,"Gabinetes Total"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D363)","v":"2G-Urbano"},null,null,null,"[Gabinete]",{"$f":"+SUM(L363:AJ363)","v":279},null,{"$f":"+L343+L353","v":10},11,10,10,10,10,11,10,10,10,10,10,10,10,36,10,10,10,10,10,10,10,11,10,10]
[null,null,null,{"$f":"+D363+1","v":2},{"$f":"INDEX(l.geo.nom2,D364)","v":"2G-Suburbano"},null,null,null,"[Gabinete]",{"$f":"+SUM(L364:AJ364)","v":1041},null,{"$f":"+L344+L354","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,81,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D364+1","v":3},{"$f":"INDEX(l.geo.nom2,D365)","v":"2G-Rural"},null,null,null,"[Gabinete]",{"$f":"+SUM(L365:AJ365)","v":1761},null,{"$f":"+L345+L355","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,81,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D365+1","v":4},{"$f":"INDEX(l.geo.nom2,D366)","v":"2G-Libre"},null,null,null,"[Gabinete]",{"$f":"+SUM(L366:AJ366)","v":0},null,{"$f":"+L346+L356","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Gabinete]",{"$f":"+SUM(J363:J366)","v":3081},null,{"$f":"+SUM(L363:L366)","v":120},121,120,120,120,120,121,120,120,120,120,120,120,120,198,120,120,120,120,120,120,120,121,120,120]
[]
[null,null,"2G: Estaciones base"]
[]
[null,null,null,"Para red base"]
[]
[null,null,null,"Estaciones base para red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D377)","v":"2G-Urbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L377:AJ377)","v":250},null,{"$f":"+INDEX(L$14:L$33,$D377)","v":10},10,10,10,10,10,10,10,10,10,{"$f":"+INDEX(V$14:V$33,$D377)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D377+1","v":2},{"$f":"INDEX(l.geo.nom2,D378)","v":"2G-Suburbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L378:AJ378)","v":1000},null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D378+1","v":3},{"$f":"INDEX(l.geo.nom2,D379)","v":"2G-Rural"},null,null,null,"[Sitio]",{"$f":"+SUM(L379:AJ379)","v":1750},null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D379+1","v":4},{"$f":"INDEX(l.geo.nom2,D380)","v":"2G-Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L380:AJ380)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Sitio]",{"$f":"+SUM(J377:J380)","v":3000},null,{"$f":"+SUM(L377:L380)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,null,"Gabinetes totales: red base y adicionales para tráfico"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D387)","v":"2G-Urbano"},null,null,null,"[Gabintete]",{"$f":"+SUM(L387:AJ387)","v":279},null,{"$f":"+L363","v":10},11,10,10,10,10,11,10,10,10,10,10,10,10,36,10,10,10,10,10,10,10,11,10,10]
[null,null,null,{"$f":"+D387+1","v":2},{"$f":"INDEX(l.geo.nom2,D388)","v":"2G-Suburbano"},null,null,null,"[Gabintete]",{"$f":"+SUM(L388:AJ388)","v":1041},null,{"$f":"+L364","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,81,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D388+1","v":3},{"$f":"INDEX(l.geo.nom2,D389)","v":"2G-Rural"},null,null,null,"[Gabintete]",{"$f":"+SUM(L389:AJ389)","v":1761},null,{"$f":"+L365","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,81,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D389+1","v":4},{"$f":"INDEX(l.geo.nom2,D390)","v":"2G-Libre"},null,null,null,"[Gabintete]",{"$f":"+SUM(L390:AJ390)","v":0},null,{"$f":"+L366","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Gabintete]",{"$f":"+SUM(J387:J390)","v":3081},null,{"$f":"+SUM(L387:L390)","v":120},121,120,120,120,120,121,120,120,120,120,120,120,120,198,120,120,120,120,120,120,120,121,120,120]
[]
[null,null,null,"Gabinetes que se pueden alojar dentro de los sitios de la red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D397)","v":"2G-Urbano"},null,null,null,"[Gabintete]",{"$f":"+SUM(L397:AJ397)","v":4500},null,{"$f":"+L377*p.ran.2g.gabinete.per.BTS","v":180},180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180,180]
[null,null,null,{"$f":"+D397+1","v":2},{"$f":"INDEX(l.geo.nom2,D398)","v":"2G-Suburbano"},null,null,null,"[Gabintete]",{"$f":"+SUM(L398:AJ398)","v":18000},null,{"$f":"+L378*p.ran.2g.gabinete.per.BTS","v":720},720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720,720]
[null,null,null,{"$f":"+D398+1","v":3},{"$f":"INDEX(l.geo.nom2,D399)","v":"2G-Rural"},null,null,null,"[Gabintete]",{"$f":"+SUM(L399:AJ399)","v":31500},null,{"$f":"+L379*p.ran.2g.gabinete.per.BTS","v":1260},1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260,1260]
[null,null,null,{"$f":"+D399+1","v":4},{"$f":"INDEX(l.geo.nom2,D400)","v":"2G-Libre"},null,null,null,"[Gabintete]",{"$f":"+SUM(L400:AJ400)","v":0},null,{"$f":"+L380*p.ran.2g.gabinete.per.BTS","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Gabintete]",{"$f":"+SUM(J397:J400)","v":54000},null,{"$f":"+SUM(L397:L400)","v":2160},2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160,2160]
[]
[null,null,null,"Gabinetes que no caben en la red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D407)","v":"2G-Urbano"},null,null,null,"[Gabintete]",{"$f":"+SUM(L407:AJ407)","v":0},null,{"$f":"+MAX(0,L387-L397)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D407+1","v":2},{"$f":"INDEX(l.geo.nom2,D408)","v":"2G-Suburbano"},null,null,null,"[Gabintete]",{"$f":"+SUM(L408:AJ408)","v":0},null,{"$f":"+MAX(0,L388-L398)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D408+1","v":3},{"$f":"INDEX(l.geo.nom2,D409)","v":"2G-Rural"},null,null,null,"[Gabintete]",{"$f":"+SUM(L409:AJ409)","v":0},null,{"$f":"+MAX(0,L389-L399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D409+1","v":4},{"$f":"INDEX(l.geo.nom2,D410)","v":"2G-Libre"},null,null,null,"[Gabintete]",{"$f":"+SUM(L410:AJ410)","v":0},null,{"$f":"+MAX(0,L390-L400)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Gabintete]",{"$f":"+SUM(J407:J410)","v":0},null,{"$f":"+SUM(L407:L410)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Adicionales debido a tráfico de voz, datos y mensajería"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D417)","v":"2G-Urbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L417:AJ417)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L407/p.ran.2g.gabinete.per.BTS,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D417+1","v":2},{"$f":"INDEX(l.geo.nom2,D418)","v":"2G-Suburbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L418:AJ418)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L408/p.ran.2g.gabinete.per.BTS,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D418+1","v":3},{"$f":"INDEX(l.geo.nom2,D419)","v":"2G-Rural"},null,null,null,"[Sitio]",{"$f":"+SUM(L419:AJ419)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L409/p.ran.2g.gabinete.per.BTS,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D419+1","v":4},{"$f":"INDEX(l.geo.nom2,D420)","v":"2G-Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L420:AJ420)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L410/p.ran.2g.gabinete.per.BTS,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Sitio]",{"$f":"+SUM(J417:J420)","v":0},null,{"$f":"+SUM(L417:L420)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"2G: Estaciones base total"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"INDEX(l.geo.nom2,D427)","v":"2G-Urbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L427:AJ427)","v":250},null,{"$f":"+L377+L417","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D427+1","v":2},{"$f":"INDEX(l.geo.nom2,D428)","v":"2G-Suburbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L428:AJ428)","v":1000},null,{"$f":"+L378+L418","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D428+1","v":3},{"$f":"INDEX(l.geo.nom2,D429)","v":"2G-Rural"},null,null,null,"[Sitio]",{"$f":"+SUM(L429:AJ429)","v":1750},null,{"$f":"+L379+L419","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D429+1","v":4},{"$f":"INDEX(l.geo.nom2,D430)","v":"2G-Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L430:AJ430)","v":0},null,{"$f":"+L380+L420","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Sitio]",{"$f":"+SUM(J427:J430)","v":3000},null,{"$f":"+SUM(L427:L430)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,"3G: Baseband process unit"]
[]
[null,null,null,"Red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D439)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L439:AJ439)","v":250},null,{"$f":"+INDEX(L$14:L$33,$D439)","v":10},10,10,10,10,10,10,10,10,10,{"$f":"+INDEX(V$14:V$33,$D439)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D439+1","v":6},{"$f":"INDEX(l.geo.nom2,D440)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L440:AJ440)","v":1000},null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D440+1","v":7},{"$f":"INDEX(l.geo.nom2,D441)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L441:AJ441)","v":1750},null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D441+1","v":8},{"$f":"INDEX(l.geo.nom2,D442)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L442:AJ442)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J439:J442)","v":3000},null,{"$f":"+SUM(L439:L442)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,null,"Adicionales debido a tráfico de voz"]
[]
[null,null,null,"Demanda de voz no abastecida en red  base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D451)","v":"3G-Urbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L451:AJ451)","v":0},null,{"$f":"+INDEX(L$123:L$142,$D451)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+INDEX(V$123:V$142,$D451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D451+1","v":6},{"$f":"INDEX(l.geo.nom2,D452)","v":"3G-Suburbano"},null,null,null,"[Erlang]",{"$f":"+SUM(L452:AJ452)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D452+1","v":7},{"$f":"INDEX(l.geo.nom2,D453)","v":"3G-Rural"},null,null,null,"[Erlang]",{"$f":"+SUM(L453:AJ453)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D453+1","v":8},{"$f":"INDEX(l.geo.nom2,D454)","v":"3G-Libre"},null,null,null,"[Erlang]",{"$f":"+SUM(L454:AJ454)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Erlang]",{"$f":"+SUM(J451:J454)","v":0},null,{"$f":"+SUM(L451:L454)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Canales de voz no abastecidos con red base"]
[{"$nulls":4},"Nota: Aproximación lineal"]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D461)","v":"3G-Urbano"},null,null,null,"[canal]",{"$f":"+SUM(L461:AJ461)","v":0},null,{"$f":"+L451/(1-0.09)","v":0},{"$f":"+M451/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D461+1","v":6},{"$f":"INDEX(l.geo.nom2,D462)","v":"3G-Suburbano"},null,null,null,"[canal]",{"$f":"+SUM(L462:AJ462)","v":0},null,{"$f":"+L452/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D462+1","v":7},{"$f":"INDEX(l.geo.nom2,D463)","v":"3G-Rural"},null,null,null,"[canal]",{"$f":"+SUM(L463:AJ463)","v":0},null,{"$f":"+L453/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D463+1","v":8},{"$f":"INDEX(l.geo.nom2,D464)","v":"3G-Libre"},null,null,null,"[canal]",{"$f":"+SUM(L464:AJ464)","v":0},null,{"$f":"+L454/(1-0.09)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[canal]",{"$f":"+SUM(J461:J464)","v":0},null,{"$f":"+SUM(L461:L464)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Demanda de datos y mensajería no abastecida en red base en Mbps blended"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D471)","v":"3G-Urbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L471:AJ471)","v":16457.896599038861},null,{"$f":"+INDEX(L$201:L$220,$D471)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+INDEX(V$201:V$220,$D471)","v":0},0,0,0,16457.896599038861,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D471+1","v":6},{"$f":"INDEX(l.geo.nom2,D472)","v":"3G-Suburbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L472:AJ472)","v":100801.96478933166},null,0,102.26498996817372,0,0,0,0,102.26498996817372,0,0,0,0,0,0,0,100495.16981942714,0,0,0,0,0,0,0,102.26498996817372,0,0]
[null,null,null,{"$f":"+D472+1","v":7},{"$f":"INDEX(l.geo.nom2,D473)","v":"3G-Rural"},null,null,null,"[Mbps]",{"$f":"+SUM(L473:AJ473)","v":43570.489797116577},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,43570.489797116577,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D473+1","v":8},{"$f":"INDEX(l.geo.nom2,D474)","v":"3G-Libre"},null,null,null,"[Mbps]",{"$f":"+SUM(L474:AJ474)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Mbps]",{"$f":"+SUM(J471:J474)","v":160830.35118548709},null,{"$f":"+SUM(L471:L474)","v":0},102.26498996817372,0,0,0,0,102.26498996817372,0,0,0,0,0,0,0,160523.55621558259,0,0,0,0,0,0,0,102.26498996817372,0,0]
[]
[{"$nulls":4},"3G DL",null,null,null,"[%]",null,null,{"$f":"+'Dda.diseño.RAN-Backhaul'!J262/('Dda.diseño.RAN-Backhaul'!J262+'Dda.diseño.RAN-Backhaul'!J263)","v":0.529242569511026},{"$f":"+L478","v":0.529242569511026},0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026,0.529242569511026]
[{"$nulls":4},"3G UL",null,null,null,"[%]",null,null,{"$f":"'Dda.diseño.RAN-Backhaul'!J263/('Dda.diseño.RAN-Backhaul'!J262+'Dda.diseño.RAN-Backhaul'!J263)","v":0.470757430488974},{"$f":"+L479","v":0.470757430488974},0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974,0.470757430488974]
[{"$nulls":4},"Check",null,null,null,"[%]",null,null,{"$f":"+SUM(L478:L479)","v":1},{"$f":"+L480","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,null,null,"Demanda de datos y mensajería no abastecida en red base en Mbps"]
[]
[null,null,null,"ID","Geotipo","Downlink",null,null,null,"TOTAL DL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D485)","v":"3G-Urbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L485:AJ485)","v":8710.2194848221025},null,{"$f":"+L$478*L471","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,8710.2194848221025,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D485+1","v":6},{"$f":"INDEX(l.geo.nom2,D486)","v":"3G-Suburbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L486:AJ486)","v":53348.690856865855},null,{"$f":"+L$478*L472","v":0},54.122986061775556,0,0,0,0,54.122986061775556,0,0,0,0,0,0,0,53186.32189868053,0,0,0,0,0,0,0,54.122986061775556,0,0]
[null,null,null,{"$f":"+D486+1","v":7},{"$f":"INDEX(l.geo.nom2,D487)","v":"3G-Rural"},null,null,null,"[Mbps]",{"$f":"+SUM(L487:AJ487)","v":23059.357975079918},null,{"$f":"+L$478*L473","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,23059.357975079918,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D487+1","v":8},{"$f":"INDEX(l.geo.nom2,D488)","v":"3G-Libre"},null,null,null,"[Mbps]",{"$f":"+SUM(L488:AJ488)","v":0},null,{"$f":"+L$478*L474","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Mbps]",{"$f":"+SUM(J485:J488)","v":85118.268316767877},null,{"$f":"+SUM(L485:L488)","v":0},54.122986061775556,0,0,0,0,54.122986061775556,0,0,0,0,0,0,0,84955.899358582552,0,0,0,0,0,0,0,54.122986061775556,0,0]
[]
[null,null,null,"ID","Geotipo","Uplink",null,null,null,"TOTAL UL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D493)","v":"3G-Urbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L493:AJ493)","v":7747.6771142167581},null,{"$f":"+L$479*L471","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,7747.6771142167581,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D493+1","v":6},{"$f":"INDEX(l.geo.nom2,D494)","v":"3G-Suburbano"},null,null,null,"[Mbps]",{"$f":"+SUM(L494:AJ494)","v":47453.273932465811},null,{"$f":"+L$479*L472","v":0},48.142003906398166,0,0,0,0,48.142003906398166,0,0,0,0,0,0,0,47308.847920746615,0,0,0,0,0,0,0,48.142003906398166,0,0]
[null,null,null,{"$f":"+D494+1","v":7},{"$f":"INDEX(l.geo.nom2,D495)","v":"3G-Rural"},null,null,null,"[Mbps]",{"$f":"+SUM(L495:AJ495)","v":20511.131822036659},null,{"$f":"+L$479*L473","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,20511.131822036659,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D495+1","v":8},{"$f":"INDEX(l.geo.nom2,D496)","v":"3G-Libre"},null,null,null,"[Mbps]",{"$f":"+SUM(L496:AJ496)","v":0},null,{"$f":"+L$479*L474","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Mbps]",{"$f":"+SUM(J493:J496)","v":75712.082868719226},null,{"$f":"+SUM(L493:L496)","v":0},48.142003906398166,0,0,0,0,48.142003906398166,0,0,0,0,0,0,0,75567.656857000024,0,0,0,0,0,0,0,48.142003906398166,0,0]
[]
[null,null,null,"Demanda de datos y mensajería no abastecida en red base en canales"]
[]
[null,null,null,"ID","Geotipo","Downlink",null,null,null,"TOTAL DL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D503)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L503:AJ503)","v":4840},null,{"$f":"+_xlfn.CEILING.MATH(L485/p.ran.3g.vel.hsdpa.mbps,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,4840,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D503+1","v":6},{"$f":"INDEX(l.geo.nom2,D504)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L504:AJ504)","v":29641},null,{"$f":"+_xlfn.CEILING.MATH(L486/p.ran.3g.vel.hsdpa.mbps,1)","v":0},31,0,0,0,0,31,0,0,0,0,0,0,0,29548,0,0,0,0,0,0,0,31,0,0]
[null,null,null,{"$f":"+D504+1","v":7},{"$f":"INDEX(l.geo.nom2,D505)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L505:AJ505)","v":12811},null,{"$f":"+_xlfn.CEILING.MATH(L487/p.ran.3g.vel.hsdpa.mbps,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,12811,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D505+1","v":8},{"$f":"INDEX(l.geo.nom2,D506)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L506:AJ506)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L488/p.ran.3g.vel.hsdpa.mbps,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J503:J506)","v":47292},null,{"$f":"+SUM(L503:L506)","v":0},31,0,0,0,0,31,0,0,0,0,0,0,0,47199,0,0,0,0,0,0,0,31,0,0]
[]
[null,null,null,"ID","Geotipo","Uplink",null,null,null,"TOTAL UL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D511)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L511:AJ511)","v":11069},null,{"$f":"+_xlfn.CEILING.MATH(L493/p.ran.3g.vel.hsupa.mbps,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,11069,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D511+1","v":6},{"$f":"INDEX(l.geo.nom2,D512)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L512:AJ512)","v":67792},null,{"$f":"+_xlfn.CEILING.MATH(L494/p.ran.3g.vel.hsupa.mbps,1)","v":0},69,0,0,0,0,69,0,0,0,0,0,0,0,67585,0,0,0,0,0,0,0,69,0,0]
[null,null,null,{"$f":"+D512+1","v":7},{"$f":"INDEX(l.geo.nom2,D513)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L513:AJ513)","v":29302},null,{"$f":"+_xlfn.CEILING.MATH(L495/p.ran.3g.vel.hsupa.mbps,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,29302,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D513+1","v":8},{"$f":"INDEX(l.geo.nom2,D514)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L514:AJ514)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L496/p.ran.3g.vel.hsupa.mbps,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J511:J514)","v":108163},null,{"$f":"+SUM(L511:L514)","v":0},69,0,0,0,0,69,0,0,0,0,0,0,0,107956,0,0,0,0,0,0,0,69,0,0]
[]
[null,null,null,"BBU adicionales"]
[]
[null,null,null,"ID","Geotipo","Downlink + Voz",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D521)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L521:AJ521)","v":38},null,{"$f":"_xlfn.CEILING.MATH((L461+L503)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,38,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D521+1","v":6},{"$f":"INDEX(l.geo.nom2,D522)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L522:AJ522)","v":234},null,{"$f":"_xlfn.CEILING.MATH((L462+L504)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,231,0,0,0,0,0,0,0,1,0,0]
[null,null,null,{"$f":"+D522+1","v":7},{"$f":"INDEX(l.geo.nom2,D523)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L523:AJ523)","v":101},null,{"$f":"_xlfn.CEILING.MATH((L463+L505)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,101,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D523+1","v":8},{"$f":"INDEX(l.geo.nom2,D524)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L524:AJ524)","v":0},null,{"$f":"_xlfn.CEILING.MATH((L464+L506)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J521:J524)","v":373},null,{"$f":"+SUM(L521:L524)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,370,0,0,0,0,0,0,0,1,0,0]
[]
[null,null,null,"ID","Geotipo","Uplink + Voz",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D529)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L529:AJ529)","v":87},null,{"$f":"_xlfn.CEILING.MATH((L461+L511)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,87,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D529+1","v":6},{"$f":"INDEX(l.geo.nom2,D530)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L530:AJ530)","v":532},null,{"$f":"_xlfn.CEILING.MATH((L462+L512)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,529,0,0,0,0,0,0,0,1,0,0]
[null,null,null,{"$f":"+D530+1","v":7},{"$f":"INDEX(l.geo.nom2,D531)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L531:AJ531)","v":229},null,{"$f":"_xlfn.CEILING.MATH((L463+L513)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,229,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D531+1","v":8},{"$f":"INDEX(l.geo.nom2,D532)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L532:AJ532)","v":0},null,{"$f":"_xlfn.CEILING.MATH((L464+L514)/MIN(p.ran.3g.ce.max.ul,p.ran.3g.ce.max.dl),1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J529:J532)","v":848},null,{"$f":"+SUM(L529:L532)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,845,0,0,0,0,0,0,0,1,0,0]
[]
[null,null,null,"ID","Geotipo","Adicional final",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D537)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L537:AJ537)","v":87},null,{"$f":"+MAX(L529,L521)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,87,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D537+1","v":6},{"$f":"INDEX(l.geo.nom2,D538)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L538:AJ538)","v":532},null,{"$f":"+MAX(L530,L522)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,529,0,0,0,0,0,0,0,1,0,0]
[null,null,null,{"$f":"+D538+1","v":7},{"$f":"INDEX(l.geo.nom2,D539)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L539:AJ539)","v":229},null,{"$f":"+MAX(L531,L523)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,229,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D539+1","v":8},{"$f":"INDEX(l.geo.nom2,D540)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L540:AJ540)","v":0},null,{"$f":"+MAX(L532,L524)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J537:J540)","v":848},null,{"$f":"+SUM(L537:L540)","v":0},1,0,0,0,0,1,0,0,0,0,0,0,0,845,0,0,0,0,0,0,0,1,0,0]
[]
[null,null,null,"Baseband process unit totales"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D547)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L547:AJ547)","v":337},null,{"$f":"+L537+L439","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,97,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D547+1","v":6},{"$f":"INDEX(l.geo.nom2,D548)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L548:AJ548)","v":1532},null,{"$f":"+L538+L440","v":40},41,40,40,40,40,41,40,40,40,40,40,40,40,569,40,40,40,40,40,40,40,41,40,40]
[null,null,null,{"$f":"+D548+1","v":7},{"$f":"INDEX(l.geo.nom2,D549)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L549:AJ549)","v":1979},null,{"$f":"+L539+L441","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,299,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D549+1","v":8},{"$f":"INDEX(l.geo.nom2,D550)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L550:AJ550)","v":0},null,{"$f":"+L540+L442","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J547:J550)","v":3848},null,{"$f":"+SUM(L547:L550)","v":120},121,120,120,120,120,121,120,120,120,120,120,120,120,965,120,120,120,120,120,120,120,121,120,120]
[]
[null,null,"3G: CE"]
[]
[null,null,null,"Red base y adicional"]
[]
[null,null,null,"ID","Geotipo","DL red base",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D559)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L559:AJ559)","v":64000},null,{"$f":"p.ran.3g.ce.max.dl*L439","v":2560},2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560]
[null,null,null,{"$f":"+D559+1","v":6},{"$f":"INDEX(l.geo.nom2,D560)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L560:AJ560)","v":256000},null,{"$f":"p.ran.3g.ce.max.dl*L440","v":10240},10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240,10240]
[null,null,null,{"$f":"+D560+1","v":7},{"$f":"INDEX(l.geo.nom2,D561)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L561:AJ561)","v":448000},null,{"$f":"p.ran.3g.ce.max.dl*L441","v":17920},17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920]
[null,null,null,{"$f":"+D561+1","v":8},{"$f":"INDEX(l.geo.nom2,D562)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L562:AJ562)","v":0},null,{"$f":"p.ran.3g.ce.max.dl*L442","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J559:J562)","v":768000},null,{"$f":"+SUM(L559:L562)","v":30720},30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720,30720]
[]
[null,null,null,"ID","Geotipo","UL red base",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D567)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L567:AJ567)","v":32000},null,{"$f":"p.ran.3g.ce.max.ul*L439","v":1280},1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280]
[null,null,null,{"$f":"+D567+1","v":6},{"$f":"INDEX(l.geo.nom2,D568)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L568:AJ568)","v":128000},null,{"$f":"p.ran.3g.ce.max.ul*L440","v":5120},5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120,5120]
[null,null,null,{"$f":"+D568+1","v":7},{"$f":"INDEX(l.geo.nom2,D569)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L569:AJ569)","v":224000},null,{"$f":"p.ran.3g.ce.max.ul*L441","v":8960},8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960]
[null,null,null,{"$f":"+D569+1","v":8},{"$f":"INDEX(l.geo.nom2,D570)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L570:AJ570)","v":0},null,{"$f":"p.ran.3g.ce.max.ul*L442","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J567:J570)","v":384000},null,{"$f":"+SUM(L567:L570)","v":15360},15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360,15360]
[]
[null,null,null,"ID","Geotipo","DL adicional",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D575)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L575:AJ575)","v":4840},null,{"$f":"+(L461+L503)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,4840,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D575+1","v":6},{"$f":"INDEX(l.geo.nom2,D576)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L576:AJ576)","v":29641},null,{"$f":"+(L462+L504)","v":0},31,0,0,0,0,31,0,0,0,0,0,0,0,29548,0,0,0,0,0,0,0,31,0,0]
[null,null,null,{"$f":"+D576+1","v":7},{"$f":"INDEX(l.geo.nom2,D577)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L577:AJ577)","v":12811},null,{"$f":"+(L463+L505)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,12811,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D577+1","v":8},{"$f":"INDEX(l.geo.nom2,D578)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L578:AJ578)","v":0},null,{"$f":"+(L464+L506)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J575:J578)","v":47292},null,{"$f":"+SUM(L575:L578)","v":0},31,0,0,0,0,31,0,0,0,0,0,0,0,47199,0,0,0,0,0,0,0,31,0,0]
[]
[null,null,null,"ID","Geotipo","UL adicional",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D583)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L583:AJ583)","v":11069},null,{"$f":"+(L461+L511)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,11069,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D583+1","v":6},{"$f":"INDEX(l.geo.nom2,D584)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L584:AJ584)","v":67792},null,{"$f":"+(L462+L512)","v":0},69,0,0,0,0,69,0,0,0,0,0,0,0,67585,0,0,0,0,0,0,0,69,0,0]
[null,null,null,{"$f":"+D584+1","v":7},{"$f":"INDEX(l.geo.nom2,D585)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L585:AJ585)","v":29302},null,{"$f":"+(L463+L513)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,29302,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D585+1","v":8},{"$f":"INDEX(l.geo.nom2,D586)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L586:AJ586)","v":0},null,{"$f":"+(L464+L514)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J583:J586)","v":108163},null,{"$f":"+SUM(L583:L586)","v":0},69,0,0,0,0,69,0,0,0,0,0,0,0,107956,0,0,0,0,0,0,0,69,0,0]
[]
[null,null,null,"CE totales"]
[]
[null,null,null,"ID","Geotipo","DL TOTAL",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D593)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L593:AJ593)","v":68840},null,{"$f":"+L559+L575","v":2560},2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,7400,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560]
[null,null,null,{"$f":"+D593+1","v":6},{"$f":"INDEX(l.geo.nom2,D594)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L594:AJ594)","v":285641},null,{"$f":"+L560+L576","v":10240},10271,10240,10240,10240,10240,10271,10240,10240,10240,10240,10240,10240,10240,39788,10240,10240,10240,10240,10240,10240,10240,10271,10240,10240]
[null,null,null,{"$f":"+D594+1","v":7},{"$f":"INDEX(l.geo.nom2,D595)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L595:AJ595)","v":460811},null,{"$f":"+L561+L577","v":17920},17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,30731,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920]
[null,null,null,{"$f":"+D595+1","v":8},{"$f":"INDEX(l.geo.nom2,D596)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L596:AJ596)","v":0},null,{"$f":"+L562+L578","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J593:J596)","v":815292},null,{"$f":"+SUM(L593:L596)","v":30720},30751,30720,30720,30720,30720,30751,30720,30720,30720,30720,30720,30720,30720,77919,30720,30720,30720,30720,30720,30720,30720,30751,30720,30720]
[]
[null,null,null,"ID","Geotipo","UL TOTAL",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D601)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L601:AJ601)","v":43069},null,{"$f":"+L567+L583","v":1280},1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280,12349,1280,1280,1280,1280,1280,1280,1280,1280,1280,1280]
[null,null,null,{"$f":"+D601+1","v":6},{"$f":"INDEX(l.geo.nom2,D602)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L602:AJ602)","v":195792},null,{"$f":"+L568+L584","v":5120},5189,5120,5120,5120,5120,5189,5120,5120,5120,5120,5120,5120,5120,72705,5120,5120,5120,5120,5120,5120,5120,5189,5120,5120]
[null,null,null,{"$f":"+D602+1","v":7},{"$f":"INDEX(l.geo.nom2,D603)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L603:AJ603)","v":253302},null,{"$f":"+L569+L585","v":8960},8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960,38262,8960,8960,8960,8960,8960,8960,8960,8960,8960,8960]
[null,null,null,{"$f":"+D603+1","v":8},{"$f":"INDEX(l.geo.nom2,D604)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L604:AJ604)","v":0},null,{"$f":"+L570+L586","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J601:J604)","v":492163},null,{"$f":"+SUM(L601:L604)","v":15360},15429,15360,15360,15360,15360,15429,15360,15360,15360,15360,15360,15360,15360,123316,15360,15360,15360,15360,15360,15360,15360,15429,15360,15360]
[]
[null,null,null,"ID","Geotipo","Max",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D609)","v":"3G-Urbano"},null,null,null,"[CE]",{"$f":"+SUM(L609:AJ609)","v":73789},null,{"$f":"+MAX(L593,L601)","v":2560},2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560,12349,2560,2560,2560,2560,2560,2560,2560,2560,2560,2560]
[null,null,null,{"$f":"+D609+1","v":6},{"$f":"INDEX(l.geo.nom2,D610)","v":"3G-Suburbano"},null,null,null,"[CE]",{"$f":"+SUM(L610:AJ610)","v":318558},null,{"$f":"+MAX(L594,L602)","v":10240},10271,10240,10240,10240,10240,10271,10240,10240,10240,10240,10240,10240,10240,72705,10240,10240,10240,10240,10240,10240,10240,10271,10240,10240]
[null,null,null,{"$f":"+D610+1","v":7},{"$f":"INDEX(l.geo.nom2,D611)","v":"3G-Rural"},null,null,null,"[CE]",{"$f":"+SUM(L611:AJ611)","v":468342},null,{"$f":"+MAX(L595,L603)","v":17920},17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920,38262,17920,17920,17920,17920,17920,17920,17920,17920,17920,17920]
[null,null,null,{"$f":"+D611+1","v":8},{"$f":"INDEX(l.geo.nom2,D612)","v":"3G-Libre"},null,null,null,"[CE]",{"$f":"+SUM(L612:AJ612)","v":0},null,{"$f":"+MAX(L596,L604)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[CE]",{"$f":"+SUM(J609:J612)","v":860689},null,{"$f":"+SUM(L609:L612)","v":30720},30751,30720,30720,30720,30720,30751,30720,30720,30720,30720,30720,30720,30720,123316,30720,30720,30720,30720,30720,30720,30720,30751,30720,30720]
[]
[null,null,null,"CE en múltiplos de 16 CE"]
[null,null,null,"ID","Geotipo","DL TOTAL",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D618)","v":"3G-Urbano"},null,null,null,"[16-CE]",{"$f":"+SUM(L618:AJ618)","v":4303},null,{"$f":"_xlfn.CEILING.MATH(L593/16,1)","v":160},{"$f":"_xlfn.CEILING.MATH(M593/16,1)","v":160},160,160,160,160,160,160,160,160,160,160,160,160,463,160,160,160,160,160,160,160,160,160,160]
[null,null,null,{"$f":"+D618+1","v":6},{"$f":"INDEX(l.geo.nom2,D619)","v":"3G-Suburbano"},null,null,null,"[16-CE]",{"$f":"+SUM(L619:AJ619)","v":17853},null,{"$f":"_xlfn.CEILING.MATH(L594/16,1)","v":640},642,640,640,640,640,642,640,640,640,640,640,640,640,2487,640,640,640,640,640,640,640,642,640,640]
[null,null,null,{"$f":"+D619+1","v":7},{"$f":"INDEX(l.geo.nom2,D620)","v":"3G-Rural"},null,null,null,"[16-CE]",{"$f":"+SUM(L620:AJ620)","v":28801},null,{"$f":"_xlfn.CEILING.MATH(L595/16,1)","v":1120},1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1921,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120]
[null,null,null,{"$f":"+D620+1","v":8},{"$f":"INDEX(l.geo.nom2,D621)","v":"3G-Libre"},null,null,null,"[16-CE]",{"$f":"+SUM(L621:AJ621)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L596/16,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[16-CE]",{"$f":"+SUM(J618:J621)","v":50957},null,{"$f":"+SUM(L618:L621)","v":1920},1922,1920,1920,1920,1920,1922,1920,1920,1920,1920,1920,1920,1920,4871,1920,1920,1920,1920,1920,1920,1920,1922,1920,1920]
[]
[null,null,null,"ID","Geotipo","UL TOTAL",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D626)","v":"3G-Urbano"},null,null,null,"[16-CE]",{"$f":"+SUM(L626:AJ626)","v":2692},null,{"$f":"_xlfn.CEILING.MATH(L601/16,1)","v":80},{"$f":"_xlfn.CEILING.MATH(M601/16,1)","v":80},80,80,80,80,80,80,80,80,80,80,80,80,772,80,80,80,80,80,80,80,80,80,80]
[null,null,null,{"$f":"+D626+1","v":6},{"$f":"INDEX(l.geo.nom2,D627)","v":"3G-Suburbano"},null,null,null,"[16-CE]",{"$f":"+SUM(L627:AJ627)","v":12240},null,{"$f":"_xlfn.CEILING.MATH(L602/16,1)","v":320},325,320,320,320,320,325,320,320,320,320,320,320,320,4545,320,320,320,320,320,320,320,325,320,320]
[null,null,null,{"$f":"+D627+1","v":7},{"$f":"INDEX(l.geo.nom2,D628)","v":"3G-Rural"},null,null,null,"[16-CE]",{"$f":"+SUM(L628:AJ628)","v":15832},null,{"$f":"_xlfn.CEILING.MATH(L603/16,1)","v":560},560,560,560,560,560,560,560,560,560,560,560,560,560,2392,560,560,560,560,560,560,560,560,560,560]
[null,null,null,{"$f":"+D628+1","v":8},{"$f":"INDEX(l.geo.nom2,D629)","v":"3G-Libre"},null,null,null,"[16-CE]",{"$f":"+SUM(L629:AJ629)","v":0},null,{"$f":"_xlfn.CEILING.MATH(L604/16,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[16-CE]",{"$f":"+SUM(J626:J629)","v":30764},null,{"$f":"+SUM(L626:L629)","v":960},965,960,960,960,960,965,960,960,960,960,960,960,960,7709,960,960,960,960,960,960,960,965,960,960]
[]
[null,null,null,"ID","Geotipo","Max",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D634)","v":"3G-Urbano"},null,null,null,"[16-CE]",{"$f":"+SUM(L634:AJ634)","v":4612},null,{"$f":"+MAX(L618,L626)","v":160},160,160,160,160,160,160,160,160,160,160,160,160,160,772,160,160,160,160,160,160,160,160,160,160]
[null,null,null,{"$f":"+D634+1","v":6},{"$f":"INDEX(l.geo.nom2,D635)","v":"3G-Suburbano"},null,null,null,"[16-CE]",{"$f":"+SUM(L635:AJ635)","v":19911},null,{"$f":"+MAX(L619,L627)","v":640},642,640,640,640,640,642,640,640,640,640,640,640,640,4545,640,640,640,640,640,640,640,642,640,640]
[null,null,null,{"$f":"+D635+1","v":7},{"$f":"INDEX(l.geo.nom2,D636)","v":"3G-Rural"},null,null,null,"[16-CE]",{"$f":"+SUM(L636:AJ636)","v":29272},null,{"$f":"+MAX(L620,L628)","v":1120},1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120,2392,1120,1120,1120,1120,1120,1120,1120,1120,1120,1120]
[null,null,null,{"$f":"+D636+1","v":8},{"$f":"INDEX(l.geo.nom2,D637)","v":"3G-Libre"},null,null,null,"[16-CE]",{"$f":"+SUM(L637:AJ637)","v":0},null,{"$f":"+MAX(L621,L629)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[16-CE]",{"$f":"+SUM(J634:J637)","v":53795},null,{"$f":"+SUM(L634:L637)","v":1920},1922,1920,1920,1920,1920,1922,1920,1920,1920,1920,1920,1920,1920,7709,1920,1920,1920,1920,1920,1920,1920,1922,1920,1920]
{"$rows_empty":26}
[null,null,"3G: Estaciones base"]
[]
[null,null,null,"Cálculo de BBU por sobre red base"]
[]
[null,null,null,"BBU totales"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D673)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L673:AJ673)","v":337},null,{"$f":"+L547","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,97,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D673+1","v":6},{"$f":"INDEX(l.geo.nom2,D674)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L674:AJ674)","v":1532},null,{"$f":"+L548","v":40},41,40,40,40,40,41,40,40,40,40,40,40,40,569,40,40,40,40,40,40,40,41,40,40]
[null,null,null,{"$f":"+D674+1","v":7},{"$f":"INDEX(l.geo.nom2,D675)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L675:AJ675)","v":1979},null,{"$f":"+L549","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,299,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D675+1","v":8},{"$f":"INDEX(l.geo.nom2,D676)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L676:AJ676)","v":0},null,{"$f":"+L550","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J673:J676)","v":3848},null,{"$f":"+SUM(L673:L676)","v":120},121,120,120,120,120,121,120,120,120,120,120,120,120,965,120,120,120,120,120,120,120,121,120,120]
[]
[null,null,null,"Estaciones base para red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D683)","v":"3G-Urbano"},null,null,null,"[EB]",{"$f":"+SUM(L683:AJ683)","v":250},null,{"$f":"+INDEX(L$14:L$33,$D683)","v":10},10,10,10,10,10,10,10,10,10,{"$f":"+INDEX(V$14:V$33,$D683)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D683+1","v":6},{"$f":"INDEX(l.geo.nom2,D684)","v":"3G-Suburbano"},null,null,null,"[EB]",{"$f":"+SUM(L684:AJ684)","v":1000},null,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D684+1","v":7},{"$f":"INDEX(l.geo.nom2,D685)","v":"3G-Rural"},null,null,null,"[EB]",{"$f":"+SUM(L685:AJ685)","v":1750},null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D685+1","v":8},{"$f":"INDEX(l.geo.nom2,D686)","v":"3G-Libre"},null,null,null,"[EB]",{"$f":"+SUM(L686:AJ686)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[EB]",{"$f":"+SUM(J683:J686)","v":3000},null,{"$f":"+SUM(L683:L686)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,null,"BBU máximas soportadas por el sistema"]
[]
[null,null,"id","id","Geotipo","sec",null,null,null,"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,1,5,{"$f":"INDEX(l.geo.nom2,D693)","v":"3G-Urbano"},{"$f":"+INDEX(p.ran.sec.min.3g,C693)","v":6},null,null,"[BBU]",{"$f":"+SUM(L693:AJ693)","v":27000},null,{"$f":"+L683*$F693*p.ran.bbu.per.cell","v":1080},1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080,1080]
[null,null,{"$f":"+C693+1","v":2},6,{"$f":"INDEX(l.geo.nom2,D694)","v":"3G-Suburbano"},{"$f":"+INDEX(p.ran.sec.min.3g,C694)","v":6},null,null,"[BBU]",{"$f":"+SUM(L694:AJ694)","v":108000},null,{"$f":"+L684*$F694*p.ran.bbu.per.cell","v":4320},4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320,4320]
[null,null,3,7,{"$f":"INDEX(l.geo.nom2,D695)","v":"3G-Rural"},{"$f":"+INDEX(p.ran.sec.min.3g,C695)","v":6},null,null,"[BBU]",{"$f":"+SUM(L695:AJ695)","v":189000},null,{"$f":"+L685*$F695*p.ran.bbu.per.cell","v":7560},7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560,7560]
[null,null,4,8,{"$f":"INDEX(l.geo.nom2,D696)","v":"3G-Libre"},{"$f":"+INDEX(p.ran.sec.min.3g,C696)","v":0},null,null,"[BBU]",{"$f":"+SUM(L696:AJ696)","v":0},null,{"$f":"+L686*$F696*p.ran.bbu.per.cell","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J693:J696)","v":324000},null,{"$f":"+SUM(L693:L696)","v":12960},12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960,12960]
[]
[null,null,null,"BBU que no es posible albergar en la red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D703)","v":"3G-Urbano"},null,null,null,"[BBU]",{"$f":"+SUM(L703:AJ703)","v":0},null,{"$f":"MAX(0,L673-L693)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D703+1","v":6},{"$f":"INDEX(l.geo.nom2,D704)","v":"3G-Suburbano"},null,null,null,"[BBU]",{"$f":"+SUM(L704:AJ704)","v":0},null,{"$f":"MAX(0,L674-L694)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D704+1","v":7},{"$f":"INDEX(l.geo.nom2,D705)","v":"3G-Rural"},null,null,null,"[BBU]",{"$f":"+SUM(L705:AJ705)","v":0},null,{"$f":"MAX(0,L675-L695)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D705+1","v":8},{"$f":"INDEX(l.geo.nom2,D706)","v":"3G-Libre"},null,null,null,"[BBU]",{"$f":"+SUM(L706:AJ706)","v":0},null,{"$f":"MAX(0,L676-L696)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[BBU]",{"$f":"+SUM(J703:J706)","v":0},null,{"$f":"+SUM(L703:L706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Estaciones base adicionales debido a BBU no soportadas en red base"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D713)","v":"3G-Urbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L713:AJ713)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(M703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(N703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(O703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(P703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Q703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(R703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(S703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(T703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(U703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(V703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(W703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(X703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Y703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Z703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AA703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AB703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AC703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AD703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AE703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AF703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AG703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AH703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AI703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AJ703/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0}]
[null,null,null,{"$f":"+D713+1","v":6},{"$f":"INDEX(l.geo.nom2,D714)","v":"3G-Suburbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L714:AJ714)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(M704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(N704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(O704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(P704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Q704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(R704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(S704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(T704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(U704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(V704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(W704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(X704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Y704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Z704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AA704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AB704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AC704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AD704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AE704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AF704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AG704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AH704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AI704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AJ704/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0}]
[null,null,null,{"$f":"+D714+1","v":7},{"$f":"INDEX(l.geo.nom2,D715)","v":"3G-Rural"},null,null,null,"[Sitio]",{"$f":"+SUM(L715:AJ715)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(M705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(N705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(O705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(P705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Q705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(R705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(S705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(T705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(U705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(V705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(W705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(X705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Y705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Z705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AA705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AB705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AC705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AD705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AE705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AF705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AG705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AH705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AI705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AJ705/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0}]
[null,null,null,{"$f":"+D715+1","v":8},{"$f":"INDEX(l.geo.nom2,D716)","v":"3G-Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L716:AJ716)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(M706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(N706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(O706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(P706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Q706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(R706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(S706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(T706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(U706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(V706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(W706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(X706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Y706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(Z706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AA706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AB706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AC706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AD706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AE706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AF706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AG706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AH706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AI706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0},{"$f":"+_xlfn.CEILING.MATH(AJ706/'Parámetros.RAN-Backhaul'!$J$416,1)","v":0}]
[]
[{"$nulls":4},"Total",null,null,null,"[Sitio]",{"$f":"+SUM(J713:J716)","v":0},null,{"$f":"+SUM(L713:L716)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Estaciones base totales"]
[]
[null,null,null,"ID","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,5,{"$f":"INDEX(l.geo.nom2,D723)","v":"3G-Urbano"},null,null,null,"[EB]",{"$f":"+SUM(L723:AJ723)","v":250},null,{"$f":"+L713+L683","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D723+1","v":6},{"$f":"INDEX(l.geo.nom2,D724)","v":"3G-Suburbano"},null,null,null,"[EB]",{"$f":"+SUM(L724:AJ724)","v":1000},null,{"$f":"+L714+L684","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D724+1","v":7},{"$f":"INDEX(l.geo.nom2,D725)","v":"3G-Rural"},null,null,null,"[EB]",{"$f":"+SUM(L725:AJ725)","v":1750},null,{"$f":"+L715+L685","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D725+1","v":8},{"$f":"INDEX(l.geo.nom2,D726)","v":"3G-Libre"},null,null,null,"[EB]",{"$f":"+SUM(L726:AJ726)","v":0},null,{"$f":"+L716+L686","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[EB]",{"$f":"+SUM(J723:J726)","v":3000},null,{"$f":"+SUM(L723:L726)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,"4G: Replicación de la red base"]
[]
[null,null,null,"Estaciones base totales"]
[]
[null,null,null,"id","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,9,{"$f":"INDEX(l.geo.nom2,D735)","v":"4G-Urbano"},null,null,null,"[EB]",{"$f":"+SUM(L735:AJ735)","v":250},null,{"$f":"+INDEX(L$14:L$33,$D735)","v":10},{"$f":"+INDEX(M$14:M$33,$D735)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,{"$f":"+INDEX(AC$14:AC$33,$D735)","v":10},10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D735+1","v":10},{"$f":"INDEX(l.geo.nom2,D736)","v":"4G-Suburbano"},null,null,null,"[EB]",{"$f":"+SUM(L736:AJ736)","v":1000},null,{"$f":"+INDEX(L$14:L$33,$D736)","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D736+1","v":11},{"$f":"INDEX(l.geo.nom2,D737)","v":"4G-Rural"},null,null,null,"[EB]",{"$f":"+SUM(L737:AJ737)","v":1750},null,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D737+1","v":12},{"$f":"INDEX(l.geo.nom2,D738)","v":"4G-Libre"},null,null,null,"[EB]",{"$f":"+SUM(L738:AJ738)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[EB]",{"$f":"+SUM(J735:J738)","v":3000},null,{"$f":"+SUM(L735:L738)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,"Cálculo de sitios totales"]
[]
[null,null,null,"id","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D745)","v":"Urbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L745:AJ745)","v":250},null,{"$f":"+MAX(L735,L723,L427)","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D745+1","v":2},{"$f":"+INDEX(p.ran.geo,D746)","v":"Suburbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L746:AJ746)","v":1000},null,{"$f":"+MAX(L736,L724,L428)","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D746+1","v":3},{"$f":"+INDEX(p.ran.geo,D747)","v":"Rural"},null,null,null,"[Sitio]",{"$f":"+SUM(L747:AJ747)","v":1750},null,{"$f":"+MAX(L737,L725,L429)","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D747+1","v":4},{"$f":"+INDEX(p.ran.geo,D748)","v":"Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L748:AJ748)","v":0}]
[null,null,null,{"$f":"+D748+1","v":5},{"$f":"+INDEX(p.ran.geo,D749)","v":"Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L749:AJ749)","v":0}]
[]
[{"$nulls":4},"Total",null,null,null,"[Sitio]",{"$f":"+SUM(J745:J748)","v":3000},null,{"$f":"+SUM(L745:L748)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,"Diseño de backhaul"]
[]
[null,null,"Caracterización Backhaul promedio"]
[]
[null,null,null,"id","Región","Capacidad ","Distancia ","Distrib. "]
[{"$nulls":5},"[Mbps]","[km]","[%]"]
[null,null,null,1,"Radio Tipo A",149.50729927007299,4.7936490259060962,9.0638438637115445E-2]
[null,null,null,{"$f":"+D759+1","v":2},"Radio Tipo B",160.54929577464787,12.496682928959061,4.6973205425074431E-2]
[null,null,null,{"$f":"+D760+1","v":3},"Radio Tipo C",348.55547024952017,4.4763713468408026,0.86238835593781016]
[{"$nulls":5},"p.ran.cap.link.bhaul"]
[{"$nulls":4},"Equivalente prom",{"$f":"+SUMPRODUCT(F759:F761,H759:H761)","v":321.68280216357891},{"$f":"+SUMPRODUCT(G759:G761,H759:H761)","v":4.8818686438056336},{"$f":"+SUM(H759:H761)","v":1}]
[]
[null,null,"Cálculo de enlace"]
[]
[null,null,null,"Sitios"]
[]
[null,null,null,"id","Geotipo",{"$nulls":4},"TOTAL",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,{"$f":"+INDEX(p.ran.geo,D770)","v":"Urbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L770:AJ770)","v":250},null,{"$f":"+L745","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D770+1","v":2},{"$f":"+INDEX(p.ran.geo,D771)","v":"Suburbano"},null,null,null,"[Sitio]",{"$f":"+SUM(L771:AJ771)","v":1000},null,{"$f":"+L746","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,{"$f":"+D771+1","v":3},{"$f":"+INDEX(p.ran.geo,D772)","v":"Rural"},null,null,null,"[Sitio]",{"$f":"+SUM(L772:AJ772)","v":1750},null,{"$f":"+L747","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,{"$f":"+D772+1","v":4},{"$f":"+INDEX(p.ran.geo,D773)","v":"Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L773:AJ773)","v":0},null,{"$f":"+L748","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"+D773+1","v":5},{"$f":"+INDEX(p.ran.geo,D774)","v":"Libre"},null,null,null,"[Sitio]",{"$f":"+SUM(L774:AJ774)","v":0},null,{"$f":"+L749","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":4},"Total",null,null,null,"[Sitio]",{"$f":"+SUM(J770:J773)","v":3000},null,{"$f":"+SUM(L770:L773)","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[null,null,null,"Agregación de tráfico acorde a la información de backahul real"]
[]
[{"$nulls":4},"Concepto",{"$nulls":4},"sumario",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[]
[{"$nulls":4},"Enlaces red base por zona",null,null,null,"[enlace]",{"$f":"+SUM(L782:AJ782)","v":3023},null,17,92,22,171,44,67,10,95,11,13,119,109,120,37,1479,22,26,24,171,140,96,44,45,25,24]
[]
[{"$nulls":4},"Factor de saltos",{"$nulls":4},1.1499999999999999]
[{"$nulls":4},"Enlaces promedio por sitio",null,null,null,"[enlace/sitio]",{"$f":"+AVERAGE(L785:AJ785)","v":1.6051166666666667},null,{"$f":"MAX(1,L782/L776*$J$784)","v":1},{"$f":"MAX(1,M782/M776*$J$784)","v":1},1,1.6387499999999999,1,1,1,1,1,1,1.1404166666666666,1.0445833333333332,1.1499999999999999,1,14.173749999999998,1,1,1,1.6387499999999999,1.3416666666666666,1,1,1,1,1]
[]
[null,null,null,"Tráfico promedio por sitio estimado"]
[]
[{"$nulls":4},"Concepto",{"$nulls":4},"sumario",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,"Voz"]
[{"$nulls":4},"Demandas diseño RAN voz Erlang",null,null,null,"[Erlang]",{"$f":"+SUM(L791:AJ791)","v":7089.121959943971},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L241","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M241","v":319.79943339967571},{"$f":"+'Dda.diseño.RAN-Backhaul'!N241","v":0.6395988667993513},{"$f":"+'Dda.diseño.RAN-Backhaul'!O241","v":31.979943339967562},{"$f":"+'Dda.diseño.RAN-Backhaul'!P241","v":0.12791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q241","v":0.6395988667993513},{"$f":"+'Dda.diseño.RAN-Backhaul'!R241","v":319.79943339967571},{"$f":"+'Dda.diseño.RAN-Backhaul'!S241","v":3.8375932007961078},{"$f":"+'Dda.diseño.RAN-Backhaul'!T241","v":0.51167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!U241","v":0.51167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!V241","v":63.959886679935124},{"$f":"+'Dda.diseño.RAN-Backhaul'!W241","v":39.655129741559776},{"$f":"+'Dda.diseño.RAN-Backhaul'!X241","v":6.3959886679935147},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y241","v":6.3959886679935147},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z241","v":5756.3898011941628},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA241","v":0.31979943339967565},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB241","v":0.31979943339967565},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC241","v":38.375932007961083},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD241","v":6.3959886679935147},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE241","v":38.375932007961083},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF241","v":0.51167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG241","v":57.563898011941617},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH241","v":319.79943339967571},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI241","v":44.77192067595459},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ241","v":31.979943339967562}]
[{"$nulls":4},"Tráfico por sitio",null,null,null,"[Erlang/sitio]",{"$f":"+AVERAGE(L792:AJ792)","v":2.3630406533146568},null,{"$f":"+IF(L776=0,0,L791/L776)","v":5.3299905566612604E-4},2.6649952783306308,5.3299905566612611E-3,0.26649952783306302,1.0659981113322521E-3,5.3299905566612611E-3,2.6649952783306308,3.1979943339967565E-2,4.2639924453290083E-3,4.2639924453290083E-3,0.53299905566612604,0.33045941451299815,5.329990556661262E-2,5.329990556661262E-2,47.969915009951357,2.6649952783306305E-3,2.6649952783306305E-3,0.3197994333996757,5.329990556661262E-2,0.3197994333996757,4.2639924453290083E-3,0.47969915009951347,2.6649952783306308,0.37309933896628827,0.26649952783306302]
[{"$nulls":4},"Canal por sitio","Nota: Aproximación lineal",null,null,"[Canal/sitio]",{"$f":"+AVERAGE(L793:AJ793)","v":2.1503669945163382},null,{"$f":"+L792*(1-0.09)","v":4.8502914065617469E-4},{"$f":"+M792*(1-0.09)","v":2.4251457032808741},4.8502914065617474E-3,0.24251457032808735,9.7005828131234938E-4,4.8502914065617474E-3,2.4251457032808741,2.9101748439370485E-2,3.8802331252493975E-3,3.8802331252493975E-3,0.4850291406561747,0.30071806720682831,4.8502914065617485E-2,4.8502914065617485E-2,43.652622659055737,2.4251457032808737E-3,2.4251457032808737E-3,0.29101748439370489,4.8502914065617485E-2,0.29101748439370489,3.8802331252493975E-3,0.43652622659055729,2.4251457032808741,0.33952039845932236,0.24251457032808735]
[{"$nulls":4},"Demandas diseño RAN voz Mbps",null,null,null,"[Mbps/sitio]",{"$f":"+AVERAGE(L794:AJ794)","v":2.6234477333099318E-2},null,{"$f":"+L793*12.2*1000/(1000*1000)","v":5.9173555160053307E-6},2.9586777580026664E-2,5.9173555160053308E-5,2.9586777580026652E-3,1.1834711032010661E-5,5.9173555160053308E-5,2.9586777580026664E-2,3.5504133096031986E-4,4.7338844128042645E-5,4.7338844128042645E-5,5.9173555160053305E-3,3.668760419923305E-3,5.9173555160053329E-4,5.9173555160053329E-4,0.53256199644047997,2.9586777580026654E-5,2.9586777580026654E-5,3.5504133096031991E-3,5.9173555160053329E-4,3.5504133096031991E-3,4.7338844128042645E-5,5.3256199644047984E-3,2.9586777580026664E-2,4.1421488612037325E-3,2.9586777580026652E-3]
[null,null,null,"Datos"]
[{"$nulls":4},"Demandas diseño RAN datos",null,null,null,"[Mbps]",{"$f":"+SUM(L796:AJ796)","v":4070.3290265497226},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L296","v":3.6723558257167922E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M296","v":183.61779128583964},{"$f":"+'Dda.diseño.RAN-Backhaul'!N296","v":0.36723558257167932},{"$f":"+'Dda.diseño.RAN-Backhaul'!O296","v":18.361779128583965},{"$f":"+'Dda.diseño.RAN-Backhaul'!P296","v":7.3447116514335845E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q296","v":0.36723558257167932},{"$f":"+'Dda.diseño.RAN-Backhaul'!R296","v":183.61779128583964},{"$f":"+'Dda.diseño.RAN-Backhaul'!S296","v":2.2034134954300755},{"$f":"+'Dda.diseño.RAN-Backhaul'!T296","v":0.29378846605734338},{"$f":"+'Dda.diseño.RAN-Backhaul'!U296","v":0.29378846605734338},{"$f":"+'Dda.diseño.RAN-Backhaul'!V296","v":36.72355825716793},{"$f":"+'Dda.diseño.RAN-Backhaul'!W296","v":22.768606119444112},{"$f":"+'Dda.diseño.RAN-Backhaul'!X296","v":3.6723558257167923},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y296","v":3.6723558257167923},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z296","v":3305.1202431451138},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA296","v":0.18361779128583966},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB296","v":0.18361779128583966},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC296","v":22.034134954300761},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD296","v":3.6723558257167923},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE296","v":22.034134954300761},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF296","v":0.29378846605734338},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG296","v":33.051202431451138},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH296","v":183.61779128583964},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI296","v":25.706490780017553},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ296","v":18.361779128583965}]
[{"$nulls":4},"Mbps datos por sitio",null,null,null,"[Mbps/sitio]",{"$f":"+AVERAGE(L797:AJ797)","v":1.3567763421832408},null,{"$f":"+L796/L776","v":3.0602965214306604E-4},1.5301482607153303,3.0602965214306609E-3,0.15301482607153305,6.1205930428613207E-4,3.0602965214306609E-3,1.5301482607153303,1.8361779128583961E-2,2.4482372171445283E-3,2.4482372171445283E-3,0.3060296521430661,0.18973838432870094,3.0602965214306603E-2,3.0602965214306603E-2,27.542668692875949,1.5301482607153305E-3,1.5301482607153305E-3,0.18361779128583969,3.0602965214306603E-2,0.18361779128583969,2.4482372171445283E-3,0.27542668692875949,1.5301482607153303,0.21422075650014627,0.15301482607153305]
[null,null,null,"Mensajería"]
[{"$nulls":4},"Demandas diseño RAN mensajería Erlang",null,null,null,"[SMS]",{"$f":"+SUM(L799:AJ799)","v":2147789330.9071965},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L353","v":19377.909280359414},{"$f":"+'Dda.diseño.RAN-Backhaul'!M353","v":96889546.401797071},{"$f":"+'Dda.diseño.RAN-Backhaul'!N353","v":193779.09280359413},{"$f":"+'Dda.diseño.RAN-Backhaul'!O353","v":9688954.6401797067},{"$f":"+'Dda.diseño.RAN-Backhaul'!P353","v":38755.818560718828},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q353","v":193779.09280359413},{"$f":"+'Dda.diseño.RAN-Backhaul'!R353","v":96889546.401797071},{"$f":"+'Dda.diseño.RAN-Backhaul'!S353","v":1162674.5568215649},{"$f":"+'Dda.diseño.RAN-Backhaul'!T353","v":155023.27424287531},{"$f":"+'Dda.diseño.RAN-Backhaul'!U353","v":155023.27424287531},{"$f":"+'Dda.diseño.RAN-Backhaul'!V353","v":19377909.280359413},{"$f":"+'Dda.diseño.RAN-Backhaul'!W353","v":12014303.753822835},{"$f":"+'Dda.diseño.RAN-Backhaul'!X353","v":1937790.9280359414},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y353","v":1937790.9280359414},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z353","v":1744011835.2323472},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA353","v":96889.546401797066},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB353","v":96889.546401797066},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC353","v":11626745.56821565},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD353","v":1937790.9280359414},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE353","v":11626745.56821565},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF353","v":155023.27424287531},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG353","v":17440118.352323472},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH353","v":96889546.401797071},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI353","v":13564536.496251589},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ353","v":9688954.6401797067}]
[{"$nulls":4},"Demandas diseño RAN mensajería Mbps",null,null,null,"[Mbps]",{"$f":"+SUM(L800:AJ800)","v":0.14219609665025715},null,{"$f":"+L799*144*8/p.ran.dca.traf.hc*p.ran.porc.traf.hc.sist.sms/(60*60)/(1000*1000)","v":1.2829298578115357E-6},6.4146492890576785E-3,1.2829298578115356E-5,6.4146492890576785E-4,2.5658597156230715E-6,1.2829298578115356E-5,6.4146492890576785E-3,7.697579146869214E-5,1.0263438862492286E-5,1.0263438862492286E-5,1.2829298578115357E-3,7.9541651184315192E-4,1.282929857811536E-4,1.282929857811536E-4,0.11546368720303821,6.4146492890576778E-6,6.4146492890576778E-6,7.6975791468692162E-4,1.282929857811536E-4,7.6975791468692162E-4,1.0263438862492286E-5,1.1546368720303818E-3,6.4146492890576785E-3,8.9805090046807484E-4,6.4146492890576785E-4]
[{"$nulls":4},"Mbps SMS por sitio",null,null,null,"[Mbps/sitio]",{"$f":"+AVERAGE(L801:AJ801)","v":4.7398698883419049E-5},null,{"$f":"+L800/L776","v":1.0691082148429464E-8},5.3455410742147321E-5,1.0691082148429463E-7,5.3455410742147318E-6,2.1382164296858927E-8,1.0691082148429463E-7,5.3455410742147321E-5,6.4146492890576786E-7,8.552865718743571E-8,8.552865718743571E-8,1.0691082148429464E-5,6.6284709320262658E-6,1.0691082148429467E-6,1.0691082148429467E-6,9.6219739335865167E-4,5.3455410742147315E-8,5.3455410742147315E-8,6.4146492890576803E-6,1.0691082148429467E-6,6.4146492890576803E-6,8.552865718743571E-8,9.6219739335865158E-6,5.3455410742147321E-5,7.4837575039006238E-6,5.3455410742147318E-6]
[null,null,null,"Total"]
[{"$nulls":4},"Mbps por sitio total",null,null,null,"[Mbps/sitio]",{"$f":"+AVERAGE(L803:AJ803)","v":1.3830582182152236},null,{"$f":"(L801+L797+L794)","v":3.119576987412198E-4},1.5597884937060991,3.1195769874121987E-3,0.15597884937060991,6.239153974824396E-4,3.1195769874121987E-3,1.5597884937060991,1.8717461924473187E-2,2.4956615899297584E-3,2.4956615899297584E-3,0.31195769874121981,0.19341377321955627,3.1195769874121978E-2,3.1195769874121978E-2,28.076192886709791,1.5597884937060993E-3,1.5597884937060993E-3,0.18717461924473194,3.1195769874121978E-2,0.18717461924473194,2.4956615899297584E-3,0.28076192886709783,1.5597884937060991,0.2183703891188539,0.15597884937060991]
[{"$nulls":4},"TOTAL Check",null,null,null,"[Mbps]",{"$f":"+SUM(L804:AJ804)","v":4149.1746546456707},null,{"$f":"+L803*L776","v":3.7434923848946373E-2},187.1746192447319,0.37434923848946383,18.717461924473188,7.4869847697892747E-2,0.37434923848946383,187.1746192447319,2.2460954309367822,0.29947939079157099,0.29947939079157099,37.434923848946376,23.209652786346751,3.7434923848946373,3.7434923848946373,3369.1431464051748,0.18717461924473192,0.18717461924473192,22.460954309367832,3.7434923848946373,22.460954309367832,0.29947939079157099,33.691431464051739,187.1746192447319,26.204446694262469,18.717461924473188]
[]
[null,null,"Enlaces requerido para los sitios"]
[]
[{"$nulls":4},"Concepto",{"$nulls":4},"sumario",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"Enlaces por sitio",null,null,null,"[Enlace]",{"$f":"+AVERAGE(L809:AJ809)","v":1},null,{"$f":"_xlfn.CEILING.MATH(L803/p.ran.cap.link.bhaul,1)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[{"$nulls":4},"Enlaces totales sin factor estructura real",null,null,null,"[Enlace]",{"$f":"+SUM(L810:AJ810)","v":3000},null,{"$f":"+L809*L776","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[]
[{"$nulls":4},"Enlaces totales",null,null,null,"[Enlace]",{"$f":"+SUM(L812:AJ812)","v":4817},null,{"$f":"+_xlfn.CEILING.MATH(L810*L785,1)","v":120},120,120,197,120,120,120,120,120,120,137,126,138,120,1701,120,120,120,197,161,120,120,120,120,120]
[]
[null,"Diseño de controladores"]
[]
[null,null,"BSC"]
[]
[null,null,null,"Capacidades BSC"]
[]
[null,null,null,"id","Geotipo","Cap [Erl]",null,"TRX","Cunit"]
[null,null,null,1,"BSC A",{"$f":"+H821*8*(1-0.09)","v":14560},null,2000,192147,{"$f":"+I821/H821","v":96.073499999999996}]
[null,null,null,{"$f":"+D821+1","v":2},"BSC B",{"$f":"+H822*8*(1-0.09)","v":29120},null,4000,299666,{"$f":"+I822/H822","v":74.916499999999999}]
[null,null,null,{"$f":"+D822+1","v":3},"BSC C",58240,null,8000,599332,{"$f":"+I823/H823","v":74.916499999999999}]
[]
[null,null,null,"Demandas de diseño"]
[]
[{"$nulls":4},"Geotipo",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"Demanda de voz 2G",null,null,null,"[Erlang]",{"$f":"+SUM(L828:AJ828)","v":1417.8243919887941},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L242","v":1.2791977335987026E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M242","v":63.959886679935138},{"$f":"+'Dda.diseño.RAN-Backhaul'!N242","v":0.12791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!O242","v":6.395988667993513},{"$f":"+'Dda.diseño.RAN-Backhaul'!P242","v":2.5583954671974052E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q242","v":0.12791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!R242","v":63.959886679935138},{"$f":"+'Dda.diseño.RAN-Backhaul'!S242","v":0.76751864015922155},{"$f":"+'Dda.diseño.RAN-Backhaul'!T242","v":0.10233581868789621},{"$f":"+'Dda.diseño.RAN-Backhaul'!U242","v":0.10233581868789621},{"$f":"+'Dda.diseño.RAN-Backhaul'!V242","v":12.791977335987026},{"$f":"+'Dda.diseño.RAN-Backhaul'!W242","v":7.9310259483119552},{"$f":"+'Dda.diseño.RAN-Backhaul'!X242","v":1.2791977335987028},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y242","v":1.2791977335987028},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z242","v":1151.2779602388325},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA242","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB242","v":6.395988667993513E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC242","v":7.6751864015922173},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD242","v":1.2791977335987028},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE242","v":7.6751864015922173},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF242","v":0.10233581868789621},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG242","v":11.512779602388324},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH242","v":63.959886679935138},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI242","v":8.954384135190919},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ242","v":6.395988667993513}]
[{"$nulls":4},"Demanda de datos DL 2G",null,null,null,"[Erlang]",{"$f":"+SUM(L829:AJ829)","v":19762.366910427652},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L332","v":0.17830117118315775},{"$f":"+'Dda.diseño.RAN-Backhaul'!M332","v":891.50585591578886},{"$f":"+'Dda.diseño.RAN-Backhaul'!N332","v":1.7830117118315776},{"$f":"+'Dda.diseño.RAN-Backhaul'!O332","v":89.150585591578874},{"$f":"+'Dda.diseño.RAN-Backhaul'!P332","v":0.35660234236631549},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q332","v":1.7830117118315776},{"$f":"+'Dda.diseño.RAN-Backhaul'!R332","v":891.50585591578886},{"$f":"+'Dda.diseño.RAN-Backhaul'!S332","v":10.698070270989467},{"$f":"+'Dda.diseño.RAN-Backhaul'!T332","v":1.426409369465262},{"$f":"+'Dda.diseño.RAN-Backhaul'!U332","v":1.426409369465262},{"$f":"+'Dda.diseño.RAN-Backhaul'!V332","v":178.30117118315775},{"$f":"+'Dda.diseño.RAN-Backhaul'!W332","v":110.54672613355778},{"$f":"+'Dda.diseño.RAN-Backhaul'!X332","v":17.830117118315773},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y332","v":17.830117118315773},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z332","v":16047.105406484201},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA332","v":0.89150585591578879},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB332","v":0.89150585591578879},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC332","v":106.98070270989466},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD332","v":17.830117118315773},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE332","v":106.98070270989466},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF332","v":1.426409369465262},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG332","v":160.47105406484198},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH332","v":891.50585591578886},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI332","v":124.81081982821044},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ332","v":89.150585591578874}]
[{"$nulls":4},"Demanda de datos UL 2G",null,null,null,"[Erlang]",{"$f":"+SUM(L830:AJ830)","v":17578.482161268079},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L335","v":0.15859759972994647},{"$f":"+'Dda.diseño.RAN-Backhaul'!M335","v":792.9879986497325},{"$f":"+'Dda.diseño.RAN-Backhaul'!N335","v":1.5859759972994649},{"$f":"+'Dda.diseño.RAN-Backhaul'!O335","v":79.298799864973233},{"$f":"+'Dda.diseño.RAN-Backhaul'!P335","v":0.31719519945989294},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q335","v":1.5859759972994649},{"$f":"+'Dda.diseño.RAN-Backhaul'!R335","v":792.9879986497325},{"$f":"+'Dda.diseño.RAN-Backhaul'!S335","v":9.5158559837967847},{"$f":"+'Dda.diseño.RAN-Backhaul'!T335","v":1.2687807978395718},{"$f":"+'Dda.diseño.RAN-Backhaul'!U335","v":1.2687807978395718},{"$f":"+'Dda.diseño.RAN-Backhaul'!V335","v":158.59759972994647},{"$f":"+'Dda.diseño.RAN-Backhaul'!W335","v":98.330511832566785},{"$f":"+'Dda.diseño.RAN-Backhaul'!X335","v":15.859759972994647},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y335","v":15.859759972994647},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z335","v":14273.783975695185},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA335","v":0.79298799864973246},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB335","v":0.79298799864973246},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC335","v":95.1585598379679},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD335","v":15.859759972994647},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE335","v":95.1585598379679},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF335","v":1.2687807978395718},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG335","v":142.73783975695184},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH335","v":792.9879986497325},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI335","v":111.01831981096254},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ335","v":79.298799864973233}]
[]
[{"$nulls":4},"Locación",{"$nulls":6},0,0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"Atendido por",{"$nulls":6},13,13,4,4,12,13,7,4,12,12,7,12,13,14,15,16,4,4,12,14,4,13,4,14,12]
[]
[{"$nulls":4},"Demanda de voz en zona 3G",null,null,null,"[Erlang]",{"$f":"+SUM(L835:AJ835)","v":1417.8243919887941},{"$f":"+J828-J835","v":0},{"$f":"+SUM((L$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((M$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((N$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((O$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":79.092795868407791},{"$f":"+SUM((P$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((Q$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((R$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":76.751864015922166},{"$f":"+SUM((S$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((T$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((U$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((V$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((W$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":15.836467941951938},{"$f":"+SUM((X$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":76.892575766618023},{"$f":"+SUM((Y$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":17.908768270381842},{"$f":"+SUM((Z$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":1151.2779602388325},{"$f":"+SUM((AA$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":6.395988667993513E-2},{"$f":"+SUM((AB$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AC$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AD$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AE$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AF$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AG$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AH$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AI$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0},{"$f":"+SUM((AJ$6=$L$833:$AJ$833)*$L$828:$AJ$828)","v":0}]
[{"$nulls":4},"Demanda de datos en zona DL 3G",null,null,null,"[Erlang]",{"$f":"+SUM(L836:AJ836)","v":19762.366910427656},{"$f":"+J829-J836","v":0},{"$f":"+SUM((L$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((M$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((N$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((O$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":1102.4361414254645},{"$f":"+SUM((P$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((Q$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((R$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":1069.8070270989465},{"$f":"+SUM((S$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((T$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((U$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((V$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((W$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":220.73684992474927},{"$f":"+SUM((X$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":1071.7683399819614},{"$f":"+SUM((Y$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":249.62163965642088},{"$f":"+SUM((Z$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":16047.105406484201},{"$f":"+SUM((AA$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0.89150585591578879},{"$f":"+SUM((AB$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AC$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AD$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AE$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AF$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AG$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AH$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AI$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0},{"$f":"+SUM((AJ$6=$L$833:$AJ$833)*$L$829:$AJ$829)","v":0}]
[{"$nulls":4},"Demanda de datos UL en zona 3G",null,null,null,"[Erlang]",{"$f":"+SUM(L837:AJ837)","v":17578.482161268083},{"$f":"+J830-J837","v":0},{"$f":"+SUM((L$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((M$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((N$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((O$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":980.60895913025922},{"$f":"+SUM((P$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((Q$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((R$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":951.58559837967891},{"$f":"+SUM((S$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((T$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((U$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((V$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((W$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":196.34382846567371},{"$f":"+SUM((X$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":953.33017197670847},{"$f":"+SUM((Y$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":222.03663962192508},{"$f":"+SUM((Z$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":14273.783975695185},{"$f":"+SUM((AA$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0.79298799864973246},{"$f":"+SUM((AB$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AC$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AD$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AE$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AF$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AG$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AH$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AI$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0},{"$f":"+SUM((AJ$6=$L$833:$AJ$833)*$L$830:$AJ$830)","v":0}]
[]
[{"$nulls":4},"TOTAL",null,null,null,"[Erlang]",{"$f":"+SUM(L839:AJ839)","v":38758.673463684529},null,{"$f":"+SUM(L835:L837)","v":0},0,0,2162.1378964241317,0,0,2098.1444894945475,0,0,0,0,432.9171463323749,2101.9910877252878,489.56704754872777,31472.167342418215,1.7484537412454564,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Cálculo BSC"]
[]
[null,null,null,"Brutos"]
[{"$nulls":4},"BSC","Cap",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"BSC A",{"$f":"+F821","v":14560},null,null,null,{"$f":"+SUM(L845:AJ845)","v":9},null,{"$f":"+_xlfn.CEILING.MATH(L839/$F845,1)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,3,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"BSC B",{"$f":"+F822","v":29120},null,null,null,{"$f":"+SUM(L846:AJ846)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L840/$F846,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"BSC C",{"$f":"+F823","v":58240},null,null,null,{"$f":"+SUM(L847:AJ847)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L841/$F847,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Efectivos a inversión"]
[{"$nulls":4},"RNC A",{"$nulls":4},{"$f":"+SUM(L849:AJ849)","v":9},null,{"$f":"+IF(L850+L851>0,0,L845)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,3,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$nulls":4},{"$f":"+SUM(L850:AJ850)","v":0},null,{"$f":"+IF(L851>0,0,L846)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$nulls":4},{"$f":"+SUM(L851:AJ851)","v":0},null,{"$f":"+L847","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"RNC"]
[]
[null,null,null,"Capacidades RNC"]
[]
[null,null,null,"id","Geotipo","Cap [Erl]","Cap [Mbps]","Costo"]
[null,null,null,1,"RNC A",7200,5400,855366.32551554241,null,{"$f":"+H858/F858","v":118.80087854382533},{"$f":"+H858/G858","v":158.40117139176712}]
[null,null,null,{"$f":"+D858+1","v":2},"RNC B",11500,8600,1303789.0496824004,null,{"$f":"+H859/F859","v":113.37296084194786},{"$f":"+H859/G859","v":151.60337787004656}]
[null,null,null,{"$f":"+D859+1","v":3},"RNC C",20000,15050,2206413.4745666999,null,{"$f":"+H860/F860","v":110.320673728335},{"$f":"+H860/G860","v":146.60554648283721}]
[]
[null,null,null,"Demandas de diseño"]
[]
[{"$nulls":4},"Geotipo",{"$nulls":4},"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"Demanda de voz 3G",null,null,null,"[Erlang]",{"$f":"+SUM(L865:AJ865)","v":5671.2975679551764},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L243","v":5.1167909343948104E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!M243","v":255.83954671974055},{"$f":"+'Dda.diseño.RAN-Backhaul'!N243","v":0.51167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!O243","v":25.583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!P243","v":0.10233581868789621},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q243","v":0.51167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!R243","v":255.83954671974055},{"$f":"+'Dda.diseño.RAN-Backhaul'!S243","v":3.0700745606368862},{"$f":"+'Dda.diseño.RAN-Backhaul'!T243","v":0.40934327475158483},{"$f":"+'Dda.diseño.RAN-Backhaul'!U243","v":0.40934327475158483},{"$f":"+'Dda.diseño.RAN-Backhaul'!V243","v":51.167909343948104},{"$f":"+'Dda.diseño.RAN-Backhaul'!W243","v":31.724103793247821},{"$f":"+'Dda.diseño.RAN-Backhaul'!X243","v":5.1167909343948113},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y243","v":5.1167909343948113},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z243","v":4605.1118409553301},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA243","v":0.25583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB243","v":0.25583954671974052},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC243","v":30.700745606368866},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD243","v":5.1167909343948113},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE243","v":30.700745606368866},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF243","v":0.40934327475158483},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG243","v":46.051118409553297},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH243","v":255.83954671974055},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI243","v":35.817536540763676},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ243","v":25.583954671974052}]
[{"$nulls":4},"Demanda de datos DL 3G",null,null,null,"[Mbps]",{"$f":"+SUM(L866:AJ866)","v":1076.6891692687138},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L299","v":9.7141673743308971E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!M299","v":48.5708368716545},{"$f":"+'Dda.diseño.RAN-Backhaul'!N299","v":9.7141673743309009E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!O299","v":4.8570836871654492},{"$f":"+'Dda.diseño.RAN-Backhaul'!P299","v":1.9428334748661794E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q299","v":9.7141673743309009E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!R299","v":48.5708368716545},{"$f":"+'Dda.diseño.RAN-Backhaul'!S299","v":0.58285004245985395},{"$f":"+'Dda.diseño.RAN-Backhaul'!T299","v":7.7713338994647177E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!U299","v":7.7713338994647177E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!V299","v":9.7141673743308985},{"$f":"+'Dda.diseño.RAN-Backhaul'!W299","v":6.0227837720851563},{"$f":"+'Dda.diseño.RAN-Backhaul'!X299","v":0.97141673743308976},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y299","v":0.97141673743308976},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z299","v":874.27506368978095},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA299","v":4.8570836871654505E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB299","v":4.8570836871654505E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC299","v":5.8285004245985403},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD299","v":0.97141673743308976},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE299","v":5.8285004245985403},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF299","v":7.7713338994647177E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG299","v":8.7427506368978101},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH299","v":48.5708368716545},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI299","v":6.7999171620316288},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ299","v":4.8570836871654492}]
[{"$nulls":4},"Demanda de datos UL 3G",null,null,null,"[Mbps]",{"$f":"+SUM(L867:AJ867)","v":957.7072139690913},null,{"$f":"+'Dda.diseño.RAN-Backhaul'!L302","v":8.6406814869501285E-3},{"$f":"+'Dda.diseño.RAN-Backhaul'!M302","v":43.203407434750652},{"$f":"+'Dda.diseño.RAN-Backhaul'!N302","v":8.6406814869501303E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!O302","v":4.3203407434750645},{"$f":"+'Dda.diseño.RAN-Backhaul'!P302","v":1.7281362973900257E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!Q302","v":8.6406814869501303E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!R302","v":43.203407434750652},{"$f":"+'Dda.diseño.RAN-Backhaul'!S302","v":0.51844088921700759},{"$f":"+'Dda.diseño.RAN-Backhaul'!T302","v":6.9125451895601028E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!U302","v":6.9125451895601028E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!V302","v":8.6406814869501289},{"$f":"+'Dda.diseño.RAN-Backhaul'!W302","v":5.3572225219090788},{"$f":"+'Dda.diseño.RAN-Backhaul'!X302","v":0.86406814869501281},{"$f":"+'Dda.diseño.RAN-Backhaul'!Y302","v":0.86406814869501281},{"$f":"+'Dda.diseño.RAN-Backhaul'!Z302","v":777.66133382551163},{"$f":"+'Dda.diseño.RAN-Backhaul'!AA302","v":4.3203407434750651E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AB302","v":4.3203407434750651E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AC302","v":5.1844088921700786},{"$f":"+'Dda.diseño.RAN-Backhaul'!AD302","v":0.86406814869501281},{"$f":"+'Dda.diseño.RAN-Backhaul'!AE302","v":5.1844088921700786},{"$f":"+'Dda.diseño.RAN-Backhaul'!AF302","v":6.9125451895601028E-2},{"$f":"+'Dda.diseño.RAN-Backhaul'!AG302","v":7.7766133382551175},{"$f":"+'Dda.diseño.RAN-Backhaul'!AH302","v":43.203407434750652},{"$f":"+'Dda.diseño.RAN-Backhaul'!AI302","v":6.0484770408650901},{"$f":"+'Dda.diseño.RAN-Backhaul'!AJ302","v":4.3203407434750645}]
[]
[{"$nulls":4},"Locación",{"$nulls":6},0,0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"Atendido por",{"$nulls":6},13,13,4,4,12,13,7,4,12,12,7,12,13,14,15,16,4,4,12,14,4,13,4,14,12]
[]
[{"$nulls":4},"Demanda de voz en zona 3G",null,null,null,"[Erlang]",{"$f":"+SUM(L872:AJ872)","v":5671.2975679551764},{"$f":"+J865-J872","v":0},{"$f":"+SUM((L$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((M$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((N$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((O$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":316.37118347363116},{"$f":"+SUM((P$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((Q$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((R$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":307.00745606368866},{"$f":"+SUM((S$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((T$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((U$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((V$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((W$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":63.345871767807751},{"$f":"+SUM((X$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":307.57030306647209},{"$f":"+SUM((Y$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":71.635073081527352},{"$f":"+SUM((Z$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":4605.1118409553301},{"$f":"+SUM((AA$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0.25583954671974052},{"$f":"+SUM((AB$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AC$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AD$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AE$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AF$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AG$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AH$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AI$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0},{"$f":"+SUM((AJ$6=$L$870:$AJ$870)*$L$865:$AJ$865)","v":0}]
[{"$nulls":4},"Demanda de datos en zona DL 3G",null,null,null,"[Mbps]",{"$f":"+SUM(L873:AJ873)","v":1076.6891692687141},{"$f":"+J866-J873","v":0},{"$f":"+SUM((L$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((M$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((N$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((O$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":60.062696875487951},{"$f":"+SUM((P$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((Q$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((R$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":58.285004245985398},{"$f":"+SUM((S$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((T$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((U$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((V$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((W$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":12.026139209421652},{"$f":"+SUM((X$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":58.391860087103041},{"$f":"+SUM((Y$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":13.599834324063259},{"$f":"+SUM((Z$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":874.27506368978095},{"$f":"+SUM((AA$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":4.8570836871654505E-2},{"$f":"+SUM((AB$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AC$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AD$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AE$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AF$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AG$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AH$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AI$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0},{"$f":"+SUM((AJ$6=$L$870:$AJ$870)*$L$866:$AJ$866)","v":0}]
[{"$nulls":4},"Demanda de datos UL en zona 3G",null,null,null,"[Mbps]",{"$f":"+SUM(L874:AJ874)","v":957.70721396909153},{"$f":"+J867-J874","v":0},{"$f":"+SUM((L$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((M$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((N$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((O$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":53.425333633812656},{"$f":"+SUM((P$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((Q$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((R$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":51.844088921700781},{"$f":"+SUM((S$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((T$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((U$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((V$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((W$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":10.697163680844259},{"$f":"+SUM((X$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":51.939136418057231},{"$f":"+SUM((Y$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":12.096954081730182},{"$f":"+SUM((Z$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":777.66133382551163},{"$f":"+SUM((AA$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":4.3203407434750651E-2},{"$f":"+SUM((AB$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AC$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AD$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AE$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AF$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AG$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AH$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AI$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0},{"$f":"+SUM((AJ$6=$L$870:$AJ$870)*$L$867:$AJ$867)","v":0}]
[]
[null,null,null,"Cálculo RNC"]
[]
[null,null,null,"Brutos por voz"]
[{"$nulls":4},"RNC","Cap",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"RNC A",{"$f":"+F858","v":7200},null,null,null,{"$f":"+SUM(L880:AJ880)","v":7},null,{"$f":"+_xlfn.CEILING.MATH(L872/$F880,1)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$f":"+F859","v":11500},null,null,null,{"$f":"+SUM(L881:AJ881)","v":7},null,{"$f":"+_xlfn.CEILING.MATH(L873/$F881,1)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$f":"+F860","v":20000},null,null,null,{"$f":"+SUM(L882:AJ882)","v":7},null,{"$f":"+_xlfn.CEILING.MATH(L874/$F882,1)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,"Efectivos a inversión por voz"]
[{"$nulls":4},"RNC A",{"$nulls":4},{"$f":"+SUM(L884:AJ884)","v":0},null,{"$f":"+IF(L885+L886>0,0,L880)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$nulls":4},{"$f":"+SUM(L885:AJ885)","v":0},null,{"$f":"+IF(L886>0,0,L881)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$nulls":4},{"$f":"+SUM(L886:AJ886)","v":7},null,{"$f":"+L882","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,"Brutos por datos"]
[{"$nulls":4},"RNC","Cap",null,null,null,"Total",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":4},"RNC A",{"$f":"+G858","v":5400},null,null,null,{"$f":"+SUM(L889:AJ889)","v":7},null,{"$f":"+_xlfn.CEILING.MATH(L873/$F889,1)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$f":"+G859","v":8600},null,null,null,{"$f":"+SUM(L890:AJ890)","v":7},null,{"$f":"+_xlfn.CEILING.MATH(L874/$F890,1)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$f":"+G860","v":15050},null,null,null,{"$f":"+SUM(L891:AJ891)","v":0},null,{"$f":"+_xlfn.CEILING.MATH(L875/$F891,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Efectivos a inversión por datos"]
[{"$nulls":4},"RNC A",{"$nulls":4},{"$f":"+SUM(L893:AJ893)","v":0},null,{"$f":"+IF(L894+L895>0,0,L889)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$nulls":4},{"$f":"+SUM(L894:AJ894)","v":7},null,{"$f":"+IF(L895>0,0,L890)","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$nulls":4},{"$f":"+SUM(L895:AJ895)","v":0},null,{"$f":"+L891","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Aux"]
[{"$nulls":4},"RNC A",{"$nulls":4},{"$f":"+SUM(L897:AJ897)","v":0},null,{"$f":"+L893+L884","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$nulls":4},{"$f":"+SUM(L898:AJ898)","v":7},null,{"$f":"+L894+L885","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$nulls":4},{"$f":"+SUM(L899:AJ899)","v":7},null,{"$f":"+L895+L886","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,"Final"]
[{"$nulls":4},"RNC A",{"$nulls":4},{"$f":"+SUM(L901:AJ901)","v":0},null,{"$f":"+IF(L902+L903>0,0,L897)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC B",{"$nulls":4},{"$f":"+SUM(L902:AJ902)","v":0},null,{"$f":"+IF(L903>0,0,L898)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},"RNC C",{"$nulls":4},{"$f":"+SUM(L903:AJ903)","v":7},null,{"$f":"+L899","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[]
[null,"Salidas físicos diseño de la RAN y Backhaul"]
[]
[null,null,null,"id","Tipo físico","tipo","Tec","capa",null,"Físicos Totales",null,{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,"Sitios Urbano","Sitio","Todas","RAN",null,{"$f":"+SUM(L908:AJ908)","v":250},null,{"$f":"+L745","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10]
[null,null,null,{"$f":"+D908+1","v":2},"Sitios Surbano","Sitio","Todas","RAN",null,1000,null,{"$f":"+L746","v":40},40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40,40]
[null,null,null,3,"Sitios Rural","Sitio","Todas","RAN",null,1750,null,{"$f":"+L747","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70,70]
[null,null,null,4,"libre","libre","libre","libre",null,0,null,{"$f":"+L748","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,5,"libre","libre","libre","libre",null,0,null,{"$f":"+L749","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,6,"Tranceptor tipo 1","TRX","2G","RAN",null,2760,null,{"$f":"+L331","v":60},77,60,60,60,60,77,60,60,60,60,60,60,60,1269,60,60,60,60,60,60,60,77,60,60]
[null,null,null,7,"Tranceptor tipo 2","TRX","2G","RAN",null,7947,null,{"$f":"+L332","v":240},240,240,240,240,240,240,240,240,240,240,240,240,240,2187,240,240,240,240,240,240,240,240,240,240]
[null,null,null,8,"Tranceptor tipo 3","TRX","2G","RAN",null,11021,null,{"$f":"+L333","v":420},420,420,420,420,420,420,420,420,420,420,420,420,420,941,420,420,420,420,420,420,420,420,420,420]
[null,null,null,9,"Gabinete 2G","Gabinete","2G","RAN",null,3081,null,{"$f":"+L368","v":120},121,120,120,120,120,121,120,120,120,120,120,120,120,198,120,120,120,120,120,120,120,121,120,120]
[null,null,null,10,"Baseband process unit U","BBU","3G","RAN",null,337,null,{"$f":"+L547","v":10},10,10,10,10,10,10,10,10,10,10,10,10,10,97,10,10,10,10,10,10,10,10,10,10]
[null,null,null,11,"Baseband process unit S","BBU","3G","RAN",null,1532,null,{"$f":"+L548","v":40},41,40,40,40,40,41,40,40,40,40,40,40,40,569,40,40,40,40,40,40,40,41,40,40]
[null,null,null,12,"Baseband process unit R","BBU","3G","RAN",null,1979,null,{"$f":"+L549","v":70},70,70,70,70,70,70,70,70,70,70,70,70,70,299,70,70,70,70,70,70,70,70,70,70]
[null,null,null,13,"Channel element","CE","3G","RAN",null,860689,null,{"$f":"+L614","v":30720},30751,30720,30720,30720,30720,30751,30720,30720,30720,30720,30720,30720,30720,123316,30720,30720,30720,30720,30720,30720,30720,30751,30720,30720]
[null,null,null,14,"Electrónica 4G","Rack","4G","RAN",null,3000,null,{"$f":"+L728","v":120},120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120,120]
[null,null,null,15,"Enlaces backhaul","Link","Todas","Backhaul",null,4817,null,{"$f":"+L812","v":120},120,120,197,120,120,120,120,120,120,137,126,138,120,1701,120,120,120,197,161,120,120,120,120,120]
[null,null,null,16,"BSC A","Controlador","2G","RAN",null,9,null,{"$f":"+L849","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,3,1,0,0,0,0,0,0,0,0,0]
[null,null,null,17,"BSC B","Controlador","2G","RAN",null,0,null,{"$f":"+L850","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,18,"BSC C","Controlador","2G","RAN",null,0,null,{"$f":"+L851","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,19,"RNC A","Controlador","3G","libre",null,0,null,{"$f":"+L901","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,20,"RNC B","Controlador","3G","libre",null,0,null,{"$f":"+L902","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,21,"RNC C","Controlador","3G","libre",null,7,null,{"$f":"+L903","v":0},0,0,1,0,0,1,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0]
[null,null,null,22,"libre","libre","libre","libre",null,0]
[null,null,null,23,"libre","libre","libre","libre",null,0]
[null,null,null,24,"libre","libre","libre","libre",null,0]
[null,null,null,25,"libre","libre","libre","libre",null,0]
[null,null,null,26,"libre","libre","libre","libre",null,0]
[null,null,null,27,"libre","libre","libre","libre",null,0]
[null,null,null,28,"libre","libre","libre","libre",null,0]
[null,null,null,29,"libre","libre","libre","libre",null,0]
[null,null,null,30,"libre","libre","libre","libre",null,0]
[null,null,null,31,"libre","libre","libre","libre",null,0]
[null,null,null,32,"libre","libre","libre","libre",null,0]
[null,null,null,33,"libre","libre","libre","libre",null,0]
[null,null,null,34,"libre","libre","libre","libre",null,0]
[null,null,null,35,"libre","libre","libre","libre",null,0]
[null,null,null,36,"libre","libre","libre","libre",null,0]
[null,null,null,37,"libre","libre","libre","libre",null,0]
[null,null,null,38,"libre","libre","libre","libre",null,0]
[null,null,null,39,"libre","libre","libre","libre",null,0]
[null,null,null,40,"libre","libre","libre","libre",null,0]
[null,null,null,41,"libre","libre","libre","libre",null,0]
[null,null,null,42,"libre","libre","libre","libre",null,0]
[null,null,null,43,"libre","libre","libre","libre",null,0]
[null,null,null,44,"libre","libre","libre","libre",null,0]
[null,null,null,45,"libre","libre","libre","libre",null,0]

{"sheet":"Salida.RAN-Backhaul","index":8,"n_rows":253,"n_cols":36,"rows_kept":253,"cut":false,"hidden":false,"merged":[]}
["@Logo"]
[{"$nulls":5},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Salidas diseño RAN y Backhaul"]
[]
[]
["Zonas",{"$nulls":8},0,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[]
[null,"Costos unitarios"]
[]
[null,null,"General"]
[]
[{"$nulls":4},"HW y SW",null,"Gabinete"]
[{"$nulls":4},"FCA a DDU","[%]",3.7999999999999999E-2]
[{"$nulls":4},"Aduana","[%]",2.6974999999999999E-2]
[{"$nulls":4},"Transporte Local","[%]",1.06E-2,null,null,"Desto Equiv."]
[{"$nulls":4},"Erosión precios 2016","[%]",-0.05,null,null,{"$f":"1-(1+G17)*(1+G18)","v":0.24}]
[{"$nulls":4},"Descuentos Proveedor 2016","[%]",-0.2]
[{"$nulls":4},"Ingeniería - electrónica","[%]",0.1,"p.ran.porc.cunit.ing"]
[{"$nulls":4},"Ingeniería - OOCC","[%]",0.15,"p.ran.porc.cunit.ing.oocc"]
[{"$nulls":4},"% Equivalente - electrónica","[%]",{"$f":"(1+G14)*(1+G15)*(1+G16)*(1+G19)*(1+G17)*(1+G18)-1","v":-9.9377492156919933E-2},"p.ran.porc.cunit"]
[]
[null,null,"Sitios"]
[]
[null,null,null,"2G: BTS Equipos"]
[]
[{"$nulls":4},"HW y SW",null,"Gabinete","Config","Nota: Fuente Lista de Precios Unitarios"]
[{"$nulls":4},"Gabinete","[USD/Gabinete]",473,1]
[{"$nulls":4},"Radio","[USD/Sector]",1173,3]
[{"$nulls":4},"Licencia por sector","[USD/Sector]",524.33000000000004,{"$f":"+H29","v":3}]
[{"$nulls":4},"Base TRX","[USD/TRX]",817,{"$f":"2*H29","v":6}]
[{"$nulls":4},"Adición TRX","[USD/TRX]",817]
[]
[{"$nulls":4},"Costos Unitarios 2G",null,"TRX"]
[{"$nulls":4},"TRX Configuración 1","[USD/TRX]",{"$f":"+$G$32*(1+p.ran.porc.cunit)","v":735.80858890779643}]
[{"$nulls":4},"TRX Configuración 2","[USD/TRX]",{"$f":"+$G$32*(1+p.ran.porc.cunit)","v":735.80858890779643}]
[{"$nulls":4},"TRX Configuración 3","[USD/TRX]",{"$f":"+$G$32*(1+p.ran.porc.cunit)","v":735.80858890779643}]
[]
[{"$nulls":4},"Gabinete","[USD/Gabinete]",{"$f":"+SUMPRODUCT(G28:G31,H28:H31)*(1+p.ran.porc.cunit)","v":9426.8067833684399}]
[]
[null,null,null,"3G: NodoB Equipos"]
[]
[{"$nulls":4},"HW - BBU",null,"Valor","Config"]
[{"$nulls":4},"BBU Box","[USD/BBU]",331.1,{"$f":"3*2","v":6}]
[{"$nulls":4},"UMPTU","[USD/BBU]",722.4,{"$f":"3*2","v":6}]
[{"$nulls":4},"Baseband Processing Unit (6Cell,CE:UL256/DL384)","[USD/BBU]",2375.75,{"$f":"3*2","v":6}]
[{"$nulls":4},"TOTAL BBU","[USD/BBU]",{"$f":"+SUMPRODUCT(G44:G46,H44:H46)*(1+p.ran.porc.cunit)","v":18530.758410125294}]
[]
[{"$nulls":4},"Configuración 1","[USD/BBU]",{"$f":"+$G$47","v":18530.758410125294}]
[{"$nulls":4},"Configuración 2","[USD/BBU]",{"$f":"+$G$47","v":18530.758410125294}]
[{"$nulls":4},"Configuración 3","[USD/BBU]",18530.758410125294]
[]
[{"$nulls":4},"HW - HWAC/RRU/Licenses/Carrier per site",null,"Valor","Config"]
[{"$nulls":4},"RRU","[USD/RRU]",4730,{"$f":"3*2","v":6}]
[{"$nulls":4},"HSPA Code","[USD/UserHC]",25.8,25]
[{"$nulls":4},"WCDMA Multi Carrier License for the 1st Carrier of Multi-Mode Module (per Carrier)","[USD/carrier]",479.88,2]
[{"$nulls":4},"WCDMA Multi Carrier License for Multi-Mode Module (per Carrier)","[USD/carrier]",479.88,2]
[{"$nulls":4},"WCDMA Multi Carrier License for Multi-Mode Module (per Carrier)","[USD/carrier]",479.88,2]
[{"$nulls":4},"Directional Antenna,","[USD/Sitio]",1012.736,1]
[{"$nulls":4},"Power License (per 20W)","[USD/20W]",206.4,{"$f":"6/20*500","v":150}]
[{"$nulls":4},"TOTAL HWAC per site","[USD/Sitio]",{"$f":"+SUMPRODUCT(G54:G60,H54:H60)*(1+p.ran.porc.cunit)","v":57529.078343452544}]
[]
[{"$nulls":4},"Configuración 1","[USD/Sitio]",{"$f":"+$G$61","v":57529.078343452544}]
[{"$nulls":4},"Configuración 2","[USD/Sitio]",{"$f":"+$G$61","v":57529.078343452544}]
[{"$nulls":4},"Configuración 3","[USD/Sitio]",57529.078343452544]
[]
[{"$nulls":4},"HW - HWAC per CE",null,"Valor","Min"]
[{"$nulls":4},"DL CE License for >192CE (per 16CE)","[USD/CE]",{"$f":"27.86*(1+p.ran.porc.cunit)","v":25.091343068508209},16]
[{"$nulls":4},"UL CE License for 128~192CE (per 16CE)","[USD/CE]",{"$f":"45.279*(1+p.ran.porc.cunit)","v":40.779286532626827},16]
[{"$nulls":4},"DL CE License for >192CE (per 16CE)","[USD/16-CE]",{"$f":"+G68*H68","v":401.46148909613134}]
[{"$nulls":4},"UL CE License for 128~192CE (per 16CE)","[USD/16-CE]",{"$f":"+G69*H69","v":652.46858452202923}]
[]
[null,null,null,"4G: eNodoB Equipos"]
[]
[{"$nulls":4},"HW - BBU",null,"Valor","Config"]
[{"$nulls":4},"RRC Connected User (per RRC Connected User)","[USD/UserHC]",21.732199999999999,25]
[{"$nulls":4},"Throughput Capacity (per Mbps)","[USD/Mbps]",13.603049999999998,150]
[{"$nulls":4},"Resource Block (per RB)","[USD/UserHC]",0.98039999999999994,25]
[{"$nulls":4},"Carrier Bandwidth - 5~10MHz (per Cell)","[USD/sector]",163.4,3]
[{"$nulls":4},"BB Receive Channel (per Channel)","[USD/canal]",49.019999999999996,6]
[{"$nulls":4},"RF Receive Channel (per Channel)","[USD/canal]",49.019999999999996,1]
[{"$nulls":4},"RF Output Power (per 20W)","[USD/Sitio]",261.44,1]
[{"$nulls":4},"UMPT Multi Mode license(LTE FDD) (per UMPT)","[USD/Sitio]",240.79999999999998,1]
[{"$nulls":4},"Installation Materials","[USD/Sitio]",122.67255000000002,1]
[{"$nulls":4},"RRU for LTE 700M (2*40W)","[USD/Sitio]",3010,1]
[{"$nulls":4},"Antena 1.9-A + 700-P(2T4R) + AWS-P(2T4R)","[USD/Sitio]",6794,1]
[{"$nulls":4},"LTE Baseband Processing Unit D (3 cell, 4T4R)","[USD/Sitio]",4673.24,1]
[{"$nulls":4},"Power and Environment interface Unit(-48V)","[USD/Sitio]",62.835796800000011,1]
[{"$nulls":4},"TOTAL HWAC per site","[USD/Sitio]",{"$f":"+SUMPRODUCT(G76:G88,H76:H88)*(1+p.ran.porc.cunit)","v":16757.523517080193}]
[]
[null,null,null,"Energía"]
[]
[{"$nulls":4},"HW del Nodo B",null,"Valor","Configuración"]
[{"$nulls":4},"Sistema de Energia Outdoor","[$US]",4639.17,1]
[{"$nulls":4},"High Efficiency Rectifier 3000W","[$US]",544.03,{"$f":"3+2*3+3","v":12}]
[{"$nulls":4},"Rechargeable Battery 48V,180Ah","[$US]",1738.4,3]
[{"$nulls":4},"Accessories Package","[$US]",85.82,1]
[{"$nulls":4},"Environment Temperature & Humidity Sensor","[$US]",38.51,1]
[{"$nulls":4},"Smoke Sensor","[$US]",20.9,1]
[{"$nulls":4},"Liquid Level Sensor","[$US]",20.9,1]
[{"$nulls":4},"Single Cable,Shielding Straight Through Cable","[$US]",16.5,1]
[{"$nulls":4},"Lighting lamp for Equipment Box,48V","[$US]",33.01,1]
[{"$nulls":4},"Temperature&Humidity Monitor Cable","[$US]",4.4000000000000004,1]
[{"$nulls":4},"Power Cable,300/500V","[$US]",21.23,30]
[{"$nulls":4},"Wire,450/750V","[$US]",4.4000000000000004,20]
[{"$nulls":4},"Power Cable","[$US]",13.2,1]
[{"$nulls":4},"TOTAL HWAC per site","[USD/Sitio]",{"$f":"+SUMPRODUCT(G94:G106,H94:H106)*(1+p.ran.porc.cunit)*(1+p.ran.porc.cunit)","v":14065.542109510332}]
[]
[{"$nulls":4},"Configuración 1","[USD/Sitio]",{"$f":"+$G$107","v":14065.542109510332}]
[{"$nulls":4},"Configuración 2","[USD/Sitio]",{"$f":"+$G$107","v":14065.542109510332}]
[{"$nulls":4},"Configuración 3","[USD/Sitio]",14065.542109510332]
[]
[null,null,null,"OOCC"]
[]
[{"$nulls":4},"Total",null,"Valor"]
[{"$nulls":4},"OOCC U","[USD]",{"$f":"80000*(1+p.ran.porc.cunit.ing.oocc)","v":92000}]
[{"$nulls":4},"OOCC S","[USD]",{"$f":"95000*(1+p.ran.porc.cunit.ing.oocc)","v":109249.99999999999}]
[{"$nulls":4},"OOCC R","[USD]",{"$f":"119918.31592104*(1+p.ran.porc.cunit.ing.oocc)","v":137906.063309196}]
[]
[null,null,"Backhaul"]
[]
[{"$nulls":4},"Total",null,"Valor"]
[{"$nulls":4},"Enlace base (Microondas > 95% de la red lo usa)","[USD]",12307]
[]
[{"$nulls":4},"1+1 HSB Microwave Link 10 M Capacity License","[USD/10Mbps/enlace]",131.9]
[{"$nulls":4},"1+1 HSB Microwave Link 50 M Capacity License","[USD/50Mbps/enlace]",659.48]
[{"$nulls":4},"1+1 HSB Microwave Link 100 M Capacity License","[USD/100Mbps/enlace]",1318.97]
[{"$nulls":4},"1+1 HSB Microwave Link 150 M Capacity License","[USD/150Mbps/enlace]",1978.46]
[]
[{"$nulls":4},"Total representativo","[USD/enlace]",{"$f":"+(G123+AVERAGE(G125:G128))*(1+p.ran.porc.cunit)","v":12004.579783098252}]
[]
[null,null,"Controladores"]
[]
[null,null,null,"BSC"]
[]
[{"$nulls":4},"BSC",null,"Valor",null,"Valor"]
[{"$nulls":4},"Configuración 1","[USD]",{"$f":"+I137*(1+p.ran.porc.cunit)","v":173051.9130145243},null,192147]
[{"$nulls":4},"Configuración 2","[USD]",{"$f":"+I138*(1+p.ran.porc.cunit)","v":269885.94443530444},null,299666]
[{"$nulls":4},"Configuración 3","[USD]",{"$f":"+I139*(1+p.ran.porc.cunit)","v":539771.88887060888},null,599332]
[]
[null,null,null,"RNC"]
[]
[{"$nulls":4},"RNC",null,"Valor",null,"Valor"]
[{"$nulls":4},"RNC A","[USD]",{"$f":"+I144*(1+p.ran.porc.cunit)","v":770362.16521032772},null,855366.32551554195]
[{"$nulls":4},"RNC B","[USD]",{"$f":"+I145*(1+p.ran.porc.cunit)","v":1174221.7636233096},null,1303789.0496824004]
[{"$nulls":4},"RNC C","[USD]",{"$f":"+I146*(1+p.ran.porc.cunit)","v":1987145.6368030251},null,2206413.4745666999]
[]
[null,"CAPEX"]
[]
[null,null,null,"ID","Concepto","Contable","Tec","Tipo","C-unit","Total","CAPEX",{"$f":"+INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,1,"TRX Urbana","CAPEX","2G","RAN-BH",{"$f":"+G35","v":735.80858890779643},{"$f":"+SUM(L151:AJ151)","v":2760},{"$f":"+I151*J151","v":2030831.7053855183},{"$f":"+'Diseño.RAN-Backhaul'!L913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!M913","v":77},{"$f":"+'Diseño.RAN-Backhaul'!N913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!O913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!P913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!Q913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!R913","v":77},{"$f":"+'Diseño.RAN-Backhaul'!S913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!T913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!U913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!V913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!W913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!X913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!Y913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!Z913","v":1269},{"$f":"+'Diseño.RAN-Backhaul'!AA913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AB913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AC913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AD913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AE913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AF913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AG913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AH913","v":77},{"$f":"+'Diseño.RAN-Backhaul'!AI913","v":60},{"$f":"+'Diseño.RAN-Backhaul'!AJ913","v":60}]
[null,null,null,{"$f":"+D151+1","v":2},"TRX Suburbana","CAPEX","2G","RAN-BH",{"$f":"+G36","v":735.80858890779643},7947,5847470.8560502585,{"$f":"+'Diseño.RAN-Backhaul'!L914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!M914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!N914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!O914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!P914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!Q914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!R914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!S914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!T914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!U914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!V914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!W914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!X914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!Y914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!Z914","v":2187},{"$f":"+'Diseño.RAN-Backhaul'!AA914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AB914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AC914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AD914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AE914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AF914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AG914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AH914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AI914","v":240},{"$f":"+'Diseño.RAN-Backhaul'!AJ914","v":240}]
[null,null,null,3,"TRX Rural","CAPEX","2G","RAN-BH",{"$f":"+G37","v":735.80858890779643},11021,8109346.4583528247,{"$f":"+'Diseño.RAN-Backhaul'!L915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!M915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!N915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!O915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!P915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!Q915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!R915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!S915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!T915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!U915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!V915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!W915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!X915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!Y915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!Z915","v":941},{"$f":"+'Diseño.RAN-Backhaul'!AA915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AB915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AC915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AD915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AE915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AF915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AG915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AH915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AI915","v":420},{"$f":"+'Diseño.RAN-Backhaul'!AJ915","v":420}]
[null,null,null,4,{"$nulls":5},0,0]
[null,null,null,5,"Gabinete con TRX red base","CAPEX","2G","RAN-BH",{"$f":"+G39","v":9426.8067833684399},3081,29043991.699558165,{"$f":"+'Diseño.RAN-Backhaul'!L916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!M916","v":121},{"$f":"+'Diseño.RAN-Backhaul'!N916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!O916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!P916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Q916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!R916","v":121},{"$f":"+'Diseño.RAN-Backhaul'!S916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!T916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!U916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!V916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!W916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!X916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Y916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Z916","v":198},{"$f":"+'Diseño.RAN-Backhaul'!AA916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AB916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AC916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AD916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AE916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AF916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AG916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AH916","v":121},{"$f":"+'Diseño.RAN-Backhaul'!AI916","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AJ916","v":120}]
[null,null,null,6,{"$nulls":5},0,0]
[null,null,null,7,"BBU U","CAPEX","3G","RAN-BH",{"$f":"+G49","v":18530.758410125294},337,6244865.584212224,{"$f":"+'Diseño.RAN-Backhaul'!L917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!M917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!N917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!O917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!P917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Q917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!R917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!S917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!T917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!U917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!V917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!W917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!X917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Y917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Z917","v":97},{"$f":"+'Diseño.RAN-Backhaul'!AA917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AB917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AC917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AD917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AE917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AF917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AG917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AH917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AI917","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AJ917","v":10}]
[null,null,null,8,"BBU S","CAPEX","3G","RAN-BH",{"$f":"+G50","v":18530.758410125294},1532,28389121.884311952,{"$f":"+'Diseño.RAN-Backhaul'!L918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!M918","v":41},{"$f":"+'Diseño.RAN-Backhaul'!N918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!O918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!P918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Q918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!R918","v":41},{"$f":"+'Diseño.RAN-Backhaul'!S918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!T918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!U918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!V918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!W918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!X918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Y918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Z918","v":569},{"$f":"+'Diseño.RAN-Backhaul'!AA918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AB918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AC918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AD918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AE918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AF918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AG918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AH918","v":41},{"$f":"+'Diseño.RAN-Backhaul'!AI918","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AJ918","v":40}]
[null,null,null,9,"BBU R","CAPEX","3G","RAN-BH",{"$f":"+G51","v":18530.758410125294},1979,36672370.893637955,{"$f":"+'Diseño.RAN-Backhaul'!L919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!M919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!N919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!O919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!P919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Q919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!R919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!S919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!T919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!U919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!V919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!W919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!X919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Y919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Z919","v":299},{"$f":"+'Diseño.RAN-Backhaul'!AA919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AB919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AC919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AD919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AE919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AF919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AG919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AH919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AI919","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AJ919","v":70}]
[null,null,null,10,{"$nulls":5},0,0]
[null,null,null,11,"Sitio U OOCC","CAPEX","Todas","RAN-BH",{"$f":"+G116","v":92000},250,23000000,{"$f":"+'Diseño.RAN-Backhaul'!L908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!M908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!N908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!O908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!P908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Q908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!R908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!S908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!T908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!U908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!V908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!W908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!X908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Y908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Z908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AA908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AB908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AC908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AD908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AE908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AF908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AG908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AH908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AI908","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AJ908","v":10}]
[null,null,null,12,"Sitio S OOCC","CAPEX","Todas","RAN-BH",{"$f":"+G117","v":109249.99999999999},1000,109249999.99999999,{"$f":"+'Diseño.RAN-Backhaul'!L909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!M909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!N909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!O909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!P909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Q909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!R909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!S909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!T909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!U909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!V909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!W909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!X909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Y909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Z909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AA909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AB909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AC909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AD909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AE909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AF909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AG909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AH909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AI909","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AJ909","v":40}]
[null,null,null,13,"Sitio R OOCC","CAPEX","Todas","RAN-BH",{"$f":"+G118","v":137906.063309196},1750,241335610.79109302,{"$f":"+'Diseño.RAN-Backhaul'!L910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!M910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!N910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!O910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!P910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Q910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!R910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!S910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!T910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!U910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!V910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!W910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!X910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Y910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Z910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AA910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AB910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AC910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AD910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AE910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AF910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AG910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AH910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AI910","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AJ910","v":70}]
[null,null,null,14,"Enlace backhaul","CAPEX","Todas","RAN-BH",{"$f":"+G130","v":12004.579783098252},4817,57826060.81518428,{"$f":"+'Diseño.RAN-Backhaul'!L922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!M922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!N922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!O922","v":197},{"$f":"+'Diseño.RAN-Backhaul'!P922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Q922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!R922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!S922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!T922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!U922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!V922","v":137},{"$f":"+'Diseño.RAN-Backhaul'!W922","v":126},{"$f":"+'Diseño.RAN-Backhaul'!X922","v":138},{"$f":"+'Diseño.RAN-Backhaul'!Y922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Z922","v":1701},{"$f":"+'Diseño.RAN-Backhaul'!AA922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AB922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AC922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AD922","v":197},{"$f":"+'Diseño.RAN-Backhaul'!AE922","v":161},{"$f":"+'Diseño.RAN-Backhaul'!AF922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AG922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AH922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AI922","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AJ922","v":120}]
[null,null,null,15,"BSC A","CAPEX","2G","RAN-BH",{"$f":"+G137","v":173051.9130145243},9,1557467.2171307188,{"$f":"+'Diseño.RAN-Backhaul'!L923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!M923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!N923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!O923","v":1},{"$f":"+'Diseño.RAN-Backhaul'!P923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Q923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!R923","v":1},{"$f":"+'Diseño.RAN-Backhaul'!S923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!T923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!U923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!V923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!W923","v":1},{"$f":"+'Diseño.RAN-Backhaul'!X923","v":1},{"$f":"+'Diseño.RAN-Backhaul'!Y923","v":1},{"$f":"+'Diseño.RAN-Backhaul'!Z923","v":3},{"$f":"+'Diseño.RAN-Backhaul'!AA923","v":1},{"$f":"+'Diseño.RAN-Backhaul'!AB923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AC923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AD923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AE923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AF923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AG923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AH923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AI923","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AJ923","v":0}]
[null,null,null,16,"BSC B","CAPEX","2G","RAN-BH",{"$f":"+G138","v":269885.94443530444},0,0,{"$f":"+'Diseño.RAN-Backhaul'!L924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!M924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!N924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!O924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!P924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Q924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!R924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!S924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!T924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!U924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!V924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!W924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!X924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Y924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Z924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AA924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AB924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AC924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AD924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AE924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AF924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AG924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AH924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AI924","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AJ924","v":0}]
[null,null,null,17,"BSC C","CAPEX","2G","RAN-BH",{"$f":"+G139","v":539771.88887060888},0,0,{"$f":"+'Diseño.RAN-Backhaul'!L925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!M925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!N925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!O925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!P925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Q925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!R925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!S925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!T925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!U925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!V925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!W925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!X925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Y925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Z925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AA925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AB925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AC925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AD925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AE925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AF925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AG925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AH925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AI925","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AJ925","v":0}]
[null,null,null,18,"RNC A","CAPEX","3G","RAN-BH",{"$f":"+G144","v":770362.16521032772},0,0,{"$f":"+'Diseño.RAN-Backhaul'!L926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!M926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!N926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!O926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!P926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Q926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!R926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!S926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!T926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!U926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!V926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!W926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!X926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Y926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Z926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AA926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AB926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AC926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AD926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AE926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AF926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AG926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AH926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AI926","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AJ926","v":0}]
[null,null,null,19,"RNC B","CAPEX","3G","RAN-BH",{"$f":"+G145","v":1174221.7636233096},0,0,{"$f":"+'Diseño.RAN-Backhaul'!L927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!M927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!N927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!O927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!P927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Q927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!R927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!S927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!T927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!U927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!V927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!W927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!X927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Y927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Z927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AA927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AB927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AC927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AD927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AE927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AF927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AG927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AH927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AI927","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AJ927","v":0}]
[null,null,null,20,"RNC C","CAPEX","3G","RAN-BH",{"$f":"+G146","v":1987145.6368030251},7,13910019.457621176,{"$f":"+'Diseño.RAN-Backhaul'!L928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!M928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!N928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!O928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!P928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!Q928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!R928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!S928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!T928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!U928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!V928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!W928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!X928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!Y928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!Z928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!AA928","v":1},{"$f":"+'Diseño.RAN-Backhaul'!AB928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AC928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AD928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AE928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AF928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AG928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AH928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AI928","v":0},{"$f":"+'Diseño.RAN-Backhaul'!AJ928","v":0}]
[null,null,null,21,{"$nulls":5},0,0]
[null,null,null,22,"16-CE DL","CAPEX","3G","RAN-BH",{"$f":"+G70","v":401.46148909613134},50957,20457273.099871565,{"$f":"+'Diseño.RAN-Backhaul'!L623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!M623","v":1922},{"$f":"+'Diseño.RAN-Backhaul'!N623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!O623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!P623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!Q623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!R623","v":1922},{"$f":"+'Diseño.RAN-Backhaul'!S623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!T623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!U623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!V623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!W623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!X623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!Y623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!Z623","v":4871},{"$f":"+'Diseño.RAN-Backhaul'!AA623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AB623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AC623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AD623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AE623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AF623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AG623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AH623","v":1922},{"$f":"+'Diseño.RAN-Backhaul'!AI623","v":1920},{"$f":"+'Diseño.RAN-Backhaul'!AJ623","v":1920}]
[null,null,null,23,"16-CE UL","CAPEX","3G","RAN-BH",{"$f":"+G71","v":652.46858452202923},30764,20072543.534235708,{"$f":"+'Diseño.RAN-Backhaul'!L631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!M631","v":965},{"$f":"+'Diseño.RAN-Backhaul'!N631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!O631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!P631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!Q631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!R631","v":965},{"$f":"+'Diseño.RAN-Backhaul'!S631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!T631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!U631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!V631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!W631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!X631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!Y631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!Z631","v":7709},{"$f":"+'Diseño.RAN-Backhaul'!AA631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AB631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AC631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AD631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AE631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AF631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AG631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AH631","v":965},{"$f":"+'Diseño.RAN-Backhaul'!AI631","v":960},{"$f":"+'Diseño.RAN-Backhaul'!AJ631","v":960}]
[null,null,null,24,{"$nulls":5},0,0]
[null,null,null,25,"HW - HWAC/RRU/Licenses/Carrier U","CAPEX","3G","RAN-BH",{"$f":"+G63","v":57529.078343452544},250,14382269.585863136,{"$f":"+'Diseño.RAN-Backhaul'!L723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!M723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!N723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!O723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!P723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Q723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!R723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!S723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!T723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!U723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!V723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!W723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!X723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Y723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Z723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AA723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AB723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AC723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AD723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AE723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AF723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AG723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AH723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AI723","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AJ723","v":10}]
[null,null,null,26,"HW - HWAC/RRU/Licenses/Carrier S","CAPEX","3G","RAN-BH",{"$f":"+G64","v":57529.078343452544},1000,57529078.343452543,{"$f":"+'Diseño.RAN-Backhaul'!L724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!M724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!N724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!O724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!P724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Q724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!R724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!S724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!T724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!U724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!V724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!W724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!X724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Y724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Z724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AA724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AB724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AC724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AD724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AE724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AF724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AG724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AH724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AI724","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AJ724","v":40}]
[null,null,null,27,"HW - HWAC/RRU/Licenses/Carrier R","CAPEX","3G","RAN-BH",{"$f":"+G65","v":57529.078343452544},1750,100675887.10104196,{"$f":"+'Diseño.RAN-Backhaul'!L725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!M725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!N725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!O725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!P725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Q725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!R725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!S725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!T725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!U725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!V725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!W725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!X725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Y725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Z725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AA725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AB725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AC725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AD725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AE725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AF725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AG725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AH725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AI725","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AJ725","v":70}]
[null,null,null,28,{"$nulls":5},0,0]
[null,null,null,29,"Sitio U Energía","CAPEX","Todas","RAN-BH",{"$f":"+G109","v":14065.542109510332},250,3516385.5273775831,{"$f":"+'Diseño.RAN-Backhaul'!L745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!M745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!N745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!O745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!P745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Q745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!R745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!S745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!T745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!U745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!V745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!W745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!X745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Y745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!Z745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AA745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AB745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AC745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AD745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AE745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AF745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AG745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AH745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AI745","v":10},{"$f":"+'Diseño.RAN-Backhaul'!AJ745","v":10}]
[null,null,null,30,"Sitio S Energía","CAPEX","Todas","RAN-BH",{"$f":"+G110","v":14065.542109510332},1000,14065542.109510332,{"$f":"+'Diseño.RAN-Backhaul'!L746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!M746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!N746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!O746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!P746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Q746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!R746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!S746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!T746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!U746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!V746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!W746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!X746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Y746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!Z746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AA746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AB746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AC746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AD746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AE746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AF746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AG746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AH746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AI746","v":40},{"$f":"+'Diseño.RAN-Backhaul'!AJ746","v":40}]
[null,null,null,31,"Sitio R Energía","CAPEX","Todas","RAN-BH",{"$f":"+G111","v":14065.542109510332},1750,24614698.691643082,{"$f":"+'Diseño.RAN-Backhaul'!L747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!M747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!N747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!O747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!P747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Q747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!R747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!S747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!T747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!U747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!V747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!W747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!X747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Y747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!Z747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AA747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AB747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AC747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AD747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AE747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AF747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AG747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AH747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AI747","v":70},{"$f":"+'Diseño.RAN-Backhaul'!AJ747","v":70}]
[null,null,null,32,{"$nulls":5},0,0]
[null,null,null,33,"Sitios todos 4G","CAPEX","4G","RAN-BH",{"$f":"+G89","v":16757.523517080193},3000,50272570.551240578,{"$f":"+'Diseño.RAN-Backhaul'!L728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!M728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!N728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!O728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!P728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Q728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!R728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!S728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!T728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!U728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!V728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!W728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!X728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Y728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!Z728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AA728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AB728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AC728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AD728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AE728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AF728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AG728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AH728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AI728","v":120},{"$f":"+'Diseño.RAN-Backhaul'!AJ728","v":120}]
[null,null,null,34,{"$nulls":5},0,0]
[null,null,null,35,{"$nulls":5},0,0]
[null,null,null,36,{"$nulls":5},0,0]
[null,null,null,37,{"$nulls":5},0,0]
[null,null,null,38,{"$nulls":5},0,0]
[null,null,null,39,{"$nulls":5},0,0]
[null,null,null,40,{"$nulls":5},0,0]
[null,null,null,41,{"$nulls":5},0,0]
[null,null,null,42,{"$nulls":5},0,0]
[null,null,null,43,{"$nulls":5},0,0]
[null,null,null,44,{"$nulls":5},0,0]
[null,null,null,45,{"$nulls":5},0,0]
[]
[{"$nulls":4},"TOTAL",{"$nulls":4},"[USD]",{"$f":"+SUM(K151:K195)","v":868803405.9067744}]
[]
[{"$nulls":4},"RAN+BH / Sitio",{"$nulls":4},"[USD/sitio]",{"$f":"+K$197/L199","v":289601.13530225813},{"$f":"+'Diseño.RAN-Backhaul'!J751","v":3000}]
[{"$nulls":4},"RAN+BH / Erlang",{"$nulls":4},"[USD/Erlang]",{"$f":"+K$197/L200","v":2055.989051364988},{"$f":"+'Dda.diseño.RAN-Backhaul'!J390+'Dda.diseño.RAN-Backhaul'!J330+'Dda.diseño.RAN-Backhaul'!J241","v":422572.00023996661}]
[{"$nulls":4},"RAN+BH / Usuario",{"$nulls":4},"[USD/Usuario]",{"$f":"+K$197/L201","v":11367.383090387539},{"$f":"+'Dda.diseño.RAN-Backhaul'!I30+'Dda.diseño.RAN-Backhaul'!I36+'Dda.diseño.RAN-Backhaul'!I42+'Dda.diseño.RAN-Backhaul'!I48+'Dda.diseño.RAN-Backhaul'!I54+'Dda.diseño.RAN-Backhaul'!I60","v":76429.5}]
[]
[null,"Demanda en hora cargada equivalente"]
[]
[null,null,"Tabla completa"]
[]
[null,null,null,"Aux","Sentido Tráfico",null,"Voz en HC","SMS en HC"]
[null,null,null,1,"Saliente","[Erlang]",{"$f":"+'Dda.diseño.RAN-Backhaul'!J209/D208","v":490.02486902260421},{"$f":"+'Dda.diseño.RAN-Backhaul'!J358/D208","v":9.1319604000295005}]
[null,null,null,1,"Entrante","[Erlang]",{"$f":"+'Dda.diseño.RAN-Backhaul'!J210/D209","v":740.45018382850321},{"$f":"+'Dda.diseño.RAN-Backhaul'!J359/D209","v":6.3592241118330275}]
[null,null,null,1,"Intrared","[Erlang]",{"$f":"+'Dda.diseño.RAN-Backhaul'!J211/D210","v":5858.6469070928642},{"$f":"+'Dda.diseño.RAN-Backhaul'!J360/D210","v":9.8744998189081473E-2}]
[]
[{"$nulls":4},"Porcentajes voz y SMS",null,"Voz y SMS"]
[{"$nulls":4},"2G","[%]",{"$f":"+'Parámetros.RAN-Backhaul'!J276","v":0.20000000000000007}]
[{"$nulls":4},"3G","[%]",{"$f":"+'Parámetros.RAN-Backhaul'!J277","v":0.8}]
[{"$nulls":4},"4G","[%]",{"$f":"+'Parámetros.RAN-Backhaul'!J278","v":0}]
[]
[{"$nulls":4},"Sentido Tráfico",null,"Datos"]
[{"$nulls":4},"DL","[Erlang]",{"$f":"+'Dda.diseño.RAN-Backhaul'!J339","v":219882.97523440362}]
[{"$nulls":4},"UL","[Erlang]",{"$f":"+'Dda.diseño.RAN-Backhaul'!J340","v":195584.31311610903}]
[]
[{"$nulls":4},"Porcentajes Datos",null,"DL","UL"]
[{"$nulls":4},"2G","[%]",{"$f":"+'Parámetros.RAN-Backhaul'!J303","v":0.10037757147200242},{"$f":"+'Parámetros.RAN-Backhaul'!J330","v":0.10037757147200242}]
[{"$nulls":4},"3G","[%]",{"$f":"+'Parámetros.RAN-Backhaul'!J304","v":0.49999999999999978},{"$f":"+'Parámetros.RAN-Backhaul'!J331","v":0.49999999999999978}]
[{"$nulls":4},"4G","[%]",{"$f":"+'Parámetros.RAN-Backhaul'!J305","v":0.40000000000000008},{"$f":"+'Parámetros.RAN-Backhaul'!J332","v":0.40000000000000008}]
[]
[{"$nulls":4},"TOTAL",null,{"$f":"+TRANSPOSE(G218:G219)","v":219882.97523440362},195584.31311610903,{"$f":"+TRANSPOSE(G208:G210)","v":490.02486902260421},740.45018382850321,5858.6469070928642,{"$f":"+TRANSPOSE(H208:H210)","v":9.1319604000295005},6.3592241118330275,9.8744998189081473E-2]
[]
[{"$nulls":6},"Datos",null,"Voz",null,null,"SMS"]
[null,null,null,"ID","Tecnología - Servicio",null,"DL","UL","Saliente","Entrante","Intrared","Entrante","Saliente","Intrared",null,"TOTAL"]
[null,null,null,1,"2G","[Erlang]",{"$f":"+G$226*G222","v":22071.319062067887},{"$f":"+H$226*H222","v":19632.278368614734},{"$f":"+I$226*$G213","v":98.004973804520873},{"$f":"+J$226*$G213","v":148.09003676570069},1171.7293814185732,1.8263920800059008,{"$f":"+M$226*$G213","v":1.2718448223666059},1.9748999637816299E-2,null,{"$f":"+SUM(G230:N230)","v":43124.539808573434}]
[null,null,null,{"$f":"+D230+1","v":2},"3G","[Erlang]",{"$f":"+G$226*G223","v":109941.48761720177},97792.15655805447,{"$f":"+I$226*$G214","v":392.01989521808338},592.36014706280264,4686.9175256742919,7.3055683200236006,5.0873792894664227,7.8995998551265184E-2,null,{"$f":"+SUM(G231:N231)","v":213417.41368681949}]
[null,null,null,3,"4G","[Erlang]",87953.19009376147,78233.725246443631,{"$f":"+I$226*$G215","v":0},0,0,0,0,0,null,166186.9153402051]
[]
[{"$nulls":4},"Total","[Erlang]",{"$f":"+SUM(G230:G232)","v":219965.99677303113},{"$f":"+SUM(H230:H232)","v":195658.16017311282},490.02486902260426,740.45018382850333,5858.6469070928651,9.1319604000295023,6.3592241118330284,9.8744998189081487E-2,null,{"$f":"+SUM(G234:N234)","v":422728.86883559794}]
[]
[{"$nulls":6},"Datos",null,"Voz",null,null,"SMS"]
[null,null,null,"ID","Tecnología - Servicio",null,"DL","UL","Saliente","Entrante","Intrared","Entrante","Saliente","Intrared"]
[null,null,null,1,"2G","[%]",{"$f":"+G230/$P$234","v":5.2211525375267354E-2},{"$f":"+H230/$P$234","v":4.6441773476913535E-2},2.3183884761519719E-4,3.5031919436591375E-4,2.7718224796098949E-3,4.3204810805485745E-6,3.0086538112949055E-6,4.6717887264748925E-8]
[null,null,null,{"$f":"+D238+1","v":2},"3G","[%]",{"$f":"+G231/$P$234","v":0.2600756553959383},0.23133541086848858,9.2735539046078853E-4,1.4012767774636548E-3,1.1087289918439578E-2,1.7281924322194291E-5,1.203461524517962E-5,1.8687154905899567E-7]
[null,null,null,3,"4G","[%]",{"$f":"+G232/$P$234","v":0.20806052431675076},0.18506832869479101,0,0,0,0,0,0]
[]
[null,null,"Tabla agrupada por servicio"]
[]
[null,null,null,"ID","Tecnología - servicio agrupado",null,"Voz Cacc","Voz Onnet","Datos","SMS",null,"Datos","Voz","SMS"]
[null,null,null,1,"2G","[Erlang]",{"$f":"+SUM(I230:J230)","v":246.09501057022158},{"$f":"K230","v":1171.7293814185732},{"$f":"+SUM(G230:H230)","v":41703.597430682625},{"$f":"+SUM(L230:N230)","v":3.1179859020103229},"[%]",{"$f":"+I245/SUM($I$245:$J$247)","v":0.10033592250059518},{"$f":"+G245/SUM($I$245:$J$247)","v":5.9208728813860351E-4},{"$f":"+J245/SUM($I$245:$J$247)","v":7.5016547994942443E-6}]
[null,null,null,{"$f":"+D245+1","v":2},"3G","[Erlang]",{"$f":"+SUM(I231:J231)","v":984.38004228088607},{"$f":"K231","v":4686.9175256742919},{"$f":"+SUM(G231:H231)","v":207733.64417525625},{"$f":"+SUM(L231:N231)","v":12.471943608041288},"[%]",{"$f":"+I246/SUM($I$245:$J$247)","v":0.49979253845855948},{"$f":"+G246/SUM($I$245:$J$247)","v":2.3683491525544132E-3},{"$f":"+J246/SUM($I$245:$J$247)","v":3.0006619197976967E-5}]
[null,null,null,3,"4G","[Erlang]",{"$f":"+SUM(I232:J232)","v":0},0,{"$f":"+SUM(G232:H232)","v":166186.9153402051},{"$f":"+SUM(L232:N232)","v":0},"[%]",{"$f":"+I247/SUM($I$245:$J$247)","v":0.39983403076684781},{"$f":"+G247/SUM($I$245:$J$247)","v":0},{"$f":"+J247/SUM($I$245:$J$247)","v":0}]
[]
[null,null,null,"ID","Tecnología - servicio agrupado",null,"Voz Cacc","Voz Onnet","Datos","SMS","[%]",{"$f":"+SUM(L245:L247)","v":0.99996249172600238},{"$f":"+SUM(M245:M247)","v":2.9604364406930167E-3},{"$f":"+SUM(N245:N247)","v":3.750827399747121E-5}]
[null,null,null,1,"2G","[%]",{"$f":"+G245/SUM($G$245:$J$245)","v":5.7066118656017824E-3},{"$f":"+H245/SUM($G$245:$J$245)","v":2.7170826323475943E-2},{"$f":"+I245/SUM($G$245:$J$245)","v":0.96705025991701554},{"$f":"+J245/SUM($G$245:$J$245)","v":7.230189390659764E-5}]
[null,null,null,{"$f":"+D250+1","v":2},"3G","[%]",{"$f":"+G246/SUM($G$246:$J$246)","v":4.6124635533509924E-3},{"$f":"+H246/SUM($G$246:$J$246)","v":2.1961270379520829E-2},{"$f":"+I246/SUM($G$246:$J$246)","v":0.97336782686391321},{"$f":"+J246/SUM($G$246:$J$246)","v":5.8439203214894674E-5}]
[null,null,null,3,"4G","[%]",{"$f":"+G247/SUM($G$247:$J$247)","v":0},{"$f":"+H247/SUM($G$247:$J$247)","v":0},{"$f":"+I247/SUM($G$247:$J$247)","v":1},{"$f":"+J247/SUM($G$247:$J$247)","v":0}]
[null,null,null,4,"Todas","[%]",{"$f":"SUM(G245:G247)/SUM($G$245:$J$247)","v":2.9107902099055538E-3},{"$f":"SUM(H245:H247)/SUM($G$245:$J$247)","v":1.3859112398049472E-2},0.98319321812814942,3.6879263895541132E-5]

{"sheet":"Diseño.Core","index":9,"n_rows":459,"n_cols":74,"rows_kept":459,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":7},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":7},"Diseño CORE "]
[]
[]
["Zonas",{"$nulls":8},0,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[1,"Caracterización de la Demanda en Hora Cargada"]
[]
[{"$nulls":5},"id","Parámetro",null,"Valor"]
[{"$nulls":4},"Parámetros Generales de Red"]
[{"$nulls":5},1,"Meses por año","[meses]",12]
[{"$nulls":5},2,"Días cargados por mes","[días]",22]
[{"$nulls":5},3,"Días cargados por año","[días]",264,"p.dc"]
[{"$nulls":5},4,"Porcentaje del tráfico diario en hora cargada del Sistema","[%]",null,"p.hc"]
[{"$nulls":5},5,"Porcentaje del Tráfico de Voz en la hora cargada de la red","[%]",6.8532416522136166E-2,"p.hc.v"]
[{"$nulls":5},6,"Porcentaje del Tráfico de Mensajería SMS en la hora cargada de la red","[%]",5.4619779532525801E-2,"p.hc.m"]
[{"$nulls":5},7,"Porcentaje del Tráfico de Mensajería MMS en la hora cargada de la red","[%]",5.4619779532525801E-2,"p.hc.mm"]
[{"$nulls":5},8,"Porcentaje del Tráfico de Datos en la hora cargada de la red","[%]",5.7865234821015403E-2,"p.hc.d"]
[{"$nulls":5},9,"Porcentaje del Número de Usuarios de Datos HSDPA la hora cargada de la red","[%]",5.7935785208316992E-2,"p.hc.u.dl"]
[{"$nulls":5},10,"Porcentaje del Número de Usuarios de Datos HSUPA la hora cargada de la red","[%]",5.7944451012823417E-2,"p.hc.u.ul"]
[{"$nulls":5},11,"Porcentaje del Tráfico de Voz en la hora cargada de Voz","[%]",6.8115049627160695E-2,"p.hc.v.c"]
[{"$nulls":5},12,"Porcentaje del Tráfico de Mensajería SMS en la hora cargada de SMS","[%]",{"$f":"I22","v":6.8115049627160695E-2},"p.hc.m.c"]
[{"$nulls":5},13,"Porcentaje del Tráfico de Mensajería MMS en la hora cargada de MMS","[%]",{"$f":"I23","v":6.8115049627160695E-2},"p.hc.mm.c"]
[{"$nulls":5},14,"Porcentaje del Tráfico de Datos en la hora cargada de Datos","[%]",6.3768823037688618E-2,"p.hc.d.c"]
[{"$nulls":5},15,"Porcentaje de las llamadas en la Hora Cargada de las llamadas","[%]",7.0932207617071558E-2,"p.bhca"]
[{"$nulls":5},16,"Porcentaje del Tráfico de Voz de ITX en la hora cargada de Voz de ITX","[%]",6.9589550936334982E-2,"p.hc.v.itx"]
[{"$nulls":5},17,"Factor de concentración de movilidad geográfica Voz","[#]",null,"p.fc.geo"]
[{"$nulls":5},18,"Factor de concentración de movilidad geográfica Datos","[#]",null,"p.fc.geo.dt"]
[{"$nulls":5},19,"Minutos por hora","[min]",60,"p.min.h"]
[{"$nulls":5},20,"Bit por Byte","[bit/Byte]",8,"p.bB"]
[{"$nulls":4},"Parámetros de Tráfico de Voz"]
[{"$nulls":5},22,"Duración de una llamada","[min/llamada]",1.1000000000000001,"pv.ht"]
[{"$nulls":5},23,"Velociadad de Voz 2G en la RAN","[kbps]",14,"p.v.2G.ran"]
[{"$nulls":5},24,"Velociadad de Voz 3G en la RAN","[kbps]",12.2,"p.v.3G.ran"]
[{"$nulls":5},25,"Velociadad de Voz 4G en la RAN","[kbps]",12.65,"p.v.4G.ran"]
[{"$nulls":5},26,"Velociadad de Voz 2G en el CORE","[kbps]",64,"p.v.2G.c"]
[{"$nulls":5},27,"Velociadad de Voz 3G en el CORE","[kbps]",64,"p.v.3G.c"]
[{"$nulls":5},28,"Velociadad de Voz 4G en el CORE","[kbps]",64,"p.v.4G.c"]
[{"$nulls":5},29,"Velociadad de Voz 2G en la ITX","[kbps]",64,"p.v.2G.c.itx"]
[{"$nulls":5},30,"Velociadad de Voz 3G en la ITX","[kbps]",64,"p.v.3G.c.itx"]
[{"$nulls":5},31,"Velociadad de Voz 4G en la ITX","[kbps]",64,"p.v.4G.c.itx"]
[{"$nulls":4},"Parámetros de Datos"]
[{"$nulls":5},33,"Contextos PDP por Usuario de Datos Promedio","[pdp/Mbps]",301.05]
[{"$nulls":5},34,"Contextos CDRs por Gbit de Datos Promedio","[cdr/Gbit]",276.5]
[{"$nulls":5},35,"Sesiones Concurrentes por Usuario","[ses/Mbps]",25.385349999999999]
[{"$nulls":4},"Proporción de Tráfico"]
[{"$nulls":5},37,"Tráfico de Voz 2G del Total",null,0.14136763161921143]
[{"$nulls":5},38,"Tráfico de Voz 3G del Total",null,0.8586323683807886]
[{"$nulls":5},39,"Tráfico de Voz 4G del Total",null,0]
[{"$nulls":5},40,"Tráfico Datos GPRS y Edge DL",null,1.8480764630397672E-2]
[{"$nulls":5},41,"Tráfico Datos GPRS y Edge UL",null,3.020880090568772E-2]
[{"$nulls":5},42,"Tráfico Datos HSPA DL",null,0.41877514610494054]
[{"$nulls":5},43,"Tráfico Datos HSPA UL",null,0.60738248739193834]
[{"$nulls":5},44,"Tráfico Datos LTE DL",null,0.5627440892646618]
[{"$nulls":5},45,"Tráfico Datos LTE UL",null,0.36240871170237388]
[]
[]
[]
[]
[]
[2,"Parámetros de Transmisión en el Núcleo"]
[]
[{"$nulls":5},"ID","Tráfico","Tecnología",null,"Señalización ","uplift","Factor Final"]
[{"$nulls":5},1,"BSC-MGW","2G, CS","[%]",0.25,1,{"$f":"(J65+1)*K65","v":1.25}]
[{"$nulls":5},2,"BSC-SGSN","2G, PS","[%]",0.2,1,1.2]
[{"$nulls":5},3,"SGSN-GGSN","2G, PS","[%]",0.2,1,1.2]
[{"$nulls":5},4,"MGW-MGW","2G, CS","[%]",{"$f":"2*1024/1000/(p.v.2G.c*30)*1024-1","v":9.2266666666666719E-2},{"$f":"p.v.2G.c/p.v.2G.ran","v":4.5714285714285712},4.9932190476190472]
[{"$nulls":5},5,"RNC-MGW","3G, CS","[%]",0.2,1,1.2]
[{"$nulls":5},6,"RNC-SGSN","3G, PS","[%]",0.04,1,1.04]
[{"$nulls":5},7,"SGSN-GGSN","3G, PS","[%]",0.04,1,1.04]
[{"$nulls":5},8,"MGW-MGW","3G, CS","[%]",{"$f":"2*1024/1000/(p.v.3G.c*30)*1024-1","v":9.2266666666666719E-2},{"$f":"p.v.3G.c/p.v.3G.ran","v":5.2459016393442628},5.7299234972677606]
[{"$nulls":5},9,"SGW-SGW","4G, PS","[%]",0.12,1,1.1200000000000001]
[{"$nulls":5},10,"MGW-PTR","2G, CS","[%]",{"$f":"2*1024/1000/(p.v.3G.c*30)*1024-1","v":9.2266666666666719E-2},{"$f":"p.v.2G.c/p.v.2G.ran","v":4.5714285714285712},4.9932190476190472]
[{"$nulls":5},11,"MGW-PTR","3G, CS","[%]",{"$f":"2*1024/1000/(p.v.3G.c*30)*1024-1","v":9.2266666666666719E-2},{"$f":"p.v.3G.c/p.v.3G.ran","v":5.2459016393442628},5.7299234972677606]
[{"$nulls":5},12,"SBC-PTR","4G, CS","[%]",{"$f":"2*1024/1000/(p.v.4G.c*30)*1024-1","v":9.2266666666666719E-2},{"$f":"p.v.4G.c/p.v.4G.ran","v":5.0592885375494072},5.526092226613966]
[]
[{"$nulls":11},"bb.oh"]
[3,"Perfil de llamadas"]
[]
[{"$nulls":5},"ID","Tráfico",null,"MHT","Llamadas no producidas por el Comportamiento de los Usuarios","Tiempo de Timbrado","Tiempo de llamado por minuto de llamada exitosa","Factor de Aumento por Tráfico Facturado","1/MHT"]
[{"$nulls":4},"Voz"]
[{"$nulls":5},1,"Saliente a Fijo",null,0.99167177579464016,0.426941746425058,0.115,{"$f":"1/(1-J83)/I83*K83","v":0.20236300300758467},{"$f":"L83+1","v":1.2023630030075847},{"$f":"1/I83","v":1.0083981660148453}]
[{"$nulls":5},2,"Saliente a Móvil (OffNet)",null,{"$f":"I83","v":0.99167177579464016},0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":5},3,"Saliente a Móvil (OnNet)",null,0.99167177579464016,0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":5},4,"Saliente a LDI",null,0.99167177579464016,0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":5},5,"Entrante desde Fijo",null,0.99167177579464016,0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":5},6,"Entrante desde Móvil (OffNet)",null,0.99167177579464016,0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":5},7,"Entrante desde Público (OffNet)",null,0.99167177579464016,0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":5},8,"Entrante desde LDI",null,0.99167177579464016,0.426941746425058,0.115,0.20236300300758467,1.2023630030075847,1.0083981660148453]
[{"$nulls":4},"SMS"]
[{"$nulls":5},14,"SMS OnNet",null,1,null,null,null,1,{"$f":"1/I92","v":1}]
[{"$nulls":5},15,"SMS OffNet",null,1,null,null,null,1,{"$f":"1/I93","v":1}]
[{"$nulls":5},16,"SMS Entrante",null,1,null,null,null,1,{"$f":"1/I94","v":1}]
[]
[]
[]
[]
[4,"Factores de Ruteo"]
[]
[]
[{"$nulls":5},"ID","Tráfico",null,"RAN","CORE","ITX"]
[{"$nulls":4},"Abonados"]
[{"$nulls":5},1,"Abonados 2G",null,1,1,1]
[{"$nulls":5},2,"Abonados 3G",null,1,1,1]
[{"$nulls":5},3,"Abonados 4G",null,1,1,1]
[{"$nulls":4},"Voz"]
[{"$nulls":5},5,"Saliente a Fijo",null,1,1,1]
[{"$nulls":5},6,"Saliente a Móvil (OffNet)",null,1,1,1]
[{"$nulls":5},7,"Saliente a Móvil (OnNet)",null,2,1]
[{"$nulls":5},8,"Saliente a LDI",null,1,1,1]
[{"$nulls":5},9,"Entrante desde Fijo",null,1,1,1]
[{"$nulls":5},10,"Entrante desde Móvil (OffNet)",null,1,1,1]
[{"$nulls":5},11,"Entrante desde Público (OffNet)",null,1,1,1]
[{"$nulls":5},12,"Entrante desde LDI",null,1,1,1]
[{"$nulls":4},"SMS"]
[{"$nulls":5},14,"SMS OnNet",null,2,1]
[{"$nulls":5},15,"SMS OffNet",null,1,1,1]
[{"$nulls":5},16,"SMS Entrante",null,1,1,1]
[{"$nulls":5},17]
[{"$nulls":4},"Datos Móviles"]
[{"$nulls":5},19,"DL",null,1,1]
[{"$nulls":5},20,"UL",null,1,1]
[]
[]
[]
[5,"Dispersión Geográfica"]
[]
[{"$nulls":5},"id","Departamento",null,"Departamento",null,"Distribución de Tráfico"]
[{"$nulls":5},1,{"$f":"INDEX(reg.nom,$F130)","v":"Amazonas"},null,{"$f":"M130/$M$156","v":9.0222579102646233E-6},null,{"$f":"I130","v":9.0222579102646233E-6},null,100]
[{"$nulls":5},{"$f":"F130+1","v":2},"Ancash",null,{"$f":"M131/$M$156","v":4.5111289551323111E-2},null,4.5111289551323111E-2,null,500000]
[{"$nulls":5},3,"Apurímac",null,9.0222579102646226E-5,null,9.0222579102646226E-5,null,1000]
[{"$nulls":5},4,"Arequipa",null,4.5111289551323114E-3,null,4.5111289551323114E-3,null,50000]
[{"$nulls":5},5,"Ayacucho",null,1.8044515820529247E-5,null,1.8044515820529247E-5,null,200]
[{"$nulls":5},6,"Cajamarca",null,9.0222579102646226E-5,null,9.0222579102646226E-5,null,1000]
[{"$nulls":5},7,"Callao",null,4.5111289551323111E-2,null,4.5111289551323111E-2,null,500000]
[{"$nulls":5},8,"Cusco",null,5.4133547461587741E-4,null,5.4133547461587741E-4,null,6000]
[{"$nulls":5},9,"Huancavelica",null,7.2178063282116986E-5,null,7.2178063282116986E-5,null,800]
[{"$nulls":5},10,"Huánuco",null,7.2178063282116986E-5,null,7.2178063282116986E-5,null,800]
[{"$nulls":5},11,"Ica",null,9.0222579102646229E-3,null,9.0222579102646229E-3,null,100000]
[{"$nulls":5},12,"Junín",null,5.5937999043640663E-3,null,5.5937999043640663E-3,null,62000]
[{"$nulls":5},13,"La Libertad",null,9.0222579102646231E-4,null,9.0222579102646231E-4,null,10000]
[{"$nulls":5},14,"Lambayeque",null,9.0222579102646231E-4,null,9.0222579102646231E-4,null,10000]
[{"$nulls":5},15,"Lima",null,0.81200321192381608,null,0.81200321192381608,null,9000000]
[{"$nulls":5},16,"Loreto",null,4.5111289551323113E-5,null,4.5111289551323113E-5,null,500]
[{"$nulls":5},17,"Madre de Dios",null,4.5111289551323113E-5,null,4.5111289551323113E-5,null,500]
[{"$nulls":5},18,"Moquegua",null,5.4133547461587741E-3,null,5.4133547461587741E-3,null,60000]
[{"$nulls":5},19,"Pasco",null,9.0222579102646231E-4,null,9.0222579102646231E-4,null,10000]
[{"$nulls":5},20,"Piura",null,5.4133547461587741E-3,null,5.4133547461587741E-3,null,60000]
[{"$nulls":5},21,"Puno",null,7.2178063282116986E-5,null,7.2178063282116986E-5,null,800]
[{"$nulls":5},22,"San Martín",null,8.1200321192381603E-3,null,8.1200321192381603E-3,null,90000]
[{"$nulls":5},23,"Tacna",null,4.5111289551323111E-2,null,4.5111289551323111E-2,null,500000]
[{"$nulls":5},24,"Tumbes",null,6.3155805371852359E-3,null,6.3155805371852359E-3,null,70000]
[{"$nulls":5},25,"Ucayali",null,4.5111289551323114E-3,null,4.5111289551323114E-3,null,50000]
[]
[{"$nulls":10},"core.dst.t",null,{"$f":"SUM(M130:M154)","v":11083700}]
[]
[6,"Emplazamientos y Carga sobre el núcleo"]
[]
[null,null,"Determinación de Emplazamientos"]
[]
[{"$nulls":9},"Centroide de Area Urbana de la Ciudad Principal",null,null,null,"paso_0",{"$nulls":7},"paso_1",{"$nulls":7},"paso_2",{"$nulls":7},"paso_3",{"$nulls":7},"paso_4",{"$nulls":7},"paso_5",{"$nulls":7},"Nivel de Agrupamiento",{"$nulls":6},"Servido Por"]
[{"$nulls":5},"ID","Departamento","Ciudad",null,"X","Y","Carga","Accesibilidad","Localidad","Carga","X_cor","Y_cor","Dist","Selec","Km",null,"Localidad","Carga","X_cor","Y_cor","Dist","Selec","Km",null,"Localidad","Carga","X_cor","Y_cor","Dist","Selec","Km",null,"Localidad","Carga","X_cor","Y_cor","Dist","Selec","Km",null,"Localidad","Carga","X_cor","Y_cor","Dist","Selec","Km",null,"Localidad","Carga","X_cor","Y_cor","Dist","Selec","Km",null,0,1,2,3,4,5,null,0,1,2,3,4,5]
[{"$nulls":5},1,{"$f":"INDEX(l.reg.nom,F164)","v":"Amazonas"},"Bagua Grande",null,783094,9363060,{"$f":"I130","v":9.0222579102646233E-6},1,{"$f":"F164","v":1},{"$f":"L164","v":9.0222579102646233E-6},{"$f":"IF(O164=0,0,J164)","v":783094},{"$f":"IF(O164=0,0,K164)","v":9363060},{"$f":"MIN(((P164-(P$164:P$188<>P164)*P$164:P$188)^2+(Q164-(Q$164:Q$188<>Q164)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":155656.27838285227},{"$f":"MATCH(R164,(((P164-(P$164:P$188<>P164)*P$164:P$188)^2+(Q164-(Q$164:Q$188<>Q164)*Q$164:Q$188)^2))^(1/2),0)","v":6},{"$f":"IF(O164=0,0,R164/1000)","v":155.65627838285226},null,{"$f":"IF(INDEX(O$164:O$188,S164)=O164,IF(S164>$F164,INDEX(N$164:N$188,S164),N164),(IF(INDEX(O$164:O$188,S164)>O164,INDEX(N$164:N$188,S164),N164)))","v":6},{"$f":"SUMIF(V$164:V$188,$F164,O$164:O$188)","v":0},{"$f":"IF(W164=0,0,P164)","v":0},{"$f":"IF(W164=0,0,Q164)","v":0},{"$f":"MIN(((X164-(X$164:X$188<>X164)*X$164:X$188)^2+(Y164-(Y$164:Y$188<>Y164)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z164,(((X164-(X$164:X$188<>X164)*X$164:X$188)^2+(Y164-(Y$164:Y$188<>Y164)*Y$164:Y$188)^2))^(1/2),0)","v":1},{"$f":"IF(W164=0,0,Z164/1000)","v":0},null,{"$f":"IF(INDEX(W$164:W$188,AA164)=W164,IF(AA164>$F164,INDEX(V$164:V$188,AA164),V164),(IF(INDEX(W$164:W$188,AA164)>W164,INDEX(V$164:V$188,AA164),V164)))","v":6},{"$f":"SUMIF(AD$164:AD$188,$F164,W$164:W$188)","v":0},{"$f":"IF(AE164=0,0,X164)","v":0},{"$f":"IF(AE164=0,0,Y164)","v":0},{"$f":"MIN(((AF164-(AF$164:AF$188<>AF164)*AF$164:AF$188)^2+(AG164-(AG$164:AG$188<>AG164)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH164,(((AF164-(AF$164:AF$188<>AF164)*AF$164:AF$188)^2+(AG164-(AG$164:AG$188<>AG164)*AG$164:AG$188)^2))^(1/2),0)","v":1},{"$f":"IF(AE164=0,0,AH164/1000)","v":0},null,{"$f":"IF(INDEX(AE$164:AE$188,AI164)=AE164,IF(AI164>$F164,INDEX(AD$164:AD$188,AI164),AD164),(IF(INDEX(AE$164:AE$188,AI164)>AE164,INDEX(AD$164:AD$188,AI164),AD164)))","v":6},{"$f":"SUMIF(AL$164:AL$188,$F164,AE$164:AE$188)","v":0},{"$f":"IF(AM164=0,0,AF164)","v":0},{"$f":"IF(AM164=0,0,AG164)","v":0},{"$f":"MIN(((AN164-(AN$164:AN$188<>AN164)*AN$164:AN$188)^2+(AO164-(AO$164:AO$188<>AO164)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP164,(((AN164-(AN$164:AN$188<>AN164)*AN$164:AN$188)^2+(AO164-(AO$164:AO$188<>AO164)*AO$164:AO$188)^2))^(1/2),0)","v":1},{"$f":"IF(AM164=0,0,AP164/1000)","v":0},null,{"$f":"IF(INDEX(AM$164:AM$188,AQ164)=AM164,IF(AQ164>$F164,INDEX(AL$164:AL$188,AQ164),AL164),(IF(INDEX(AM$164:AM$188,AQ164)>AM164,INDEX(AL$164:AL$188,AQ164),AL164)))","v":6},{"$f":"SUMIF(AT$164:AT$188,$F164,AM$164:AM$188)","v":0},{"$f":"IF(AU164=0,0,AN164)","v":0},{"$f":"IF(AU164=0,0,AO164)","v":0},{"$f":"MIN(((AV164-(AV$164:AV$188<>AV164)*AV$164:AV$188)^2+(AW164-(AW$164:AW$188<>AW164)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX164,(((AV164-(AV$164:AV$188<>AV164)*AV$164:AV$188)^2+(AW164-(AW$164:AW$188<>AW164)*AW$164:AW$188)^2))^(1/2),0)","v":1},{"$f":"IF(AU164=0,0,AX164/1000)","v":0},null,{"$f":"IF(INDEX(AU$164:AU$188,AY164)=AU164,IF(AY164>$F164,INDEX(AT$164:AT$188,AY164),AT164),(IF(INDEX(AU$164:AU$188,AY164)>AU164,INDEX(AT$164:AT$188,AY164),AT164)))","v":6},{"$f":"SUMIF(BB$164:BB$188,$F164,AU$164:AU$188)","v":0},{"$f":"IF(BC164=0,0,AV164)","v":0},{"$f":"IF(BC164=0,0,AW164)","v":0},{"$f":"MIN(((BD164-(BD$164:BD$188<>BD164)*BD$164:BD$188)^2+(BE164-(BE$164:BE$188<>BE164)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF164,(((BD164-(BD$164:BD$188<>BD164)*BD$164:BD$188)^2+(BE164-(BE$164:BE$188<>BE164)*BE$164:BE$188)^2))^(1/2),0)","v":1},{"$f":"IF(BC164=0,0,BF164/1000)","v":0},null,{"$f":"IF(T164>0,1,0)","v":1},{"$f":"IF(AB164>0,1,0)","v":0},{"$f":"IF(AJ164>0,1,0)","v":0},{"$f":"IF(AR164>0,1,0)","v":0},{"$f":"IF(AZ164>0,1,0)","v":0},{"$f":"IF(BH164>0,1,0)","v":0},null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F164,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F164,0),0)","v":1},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F164,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F164,0),0)","v":6},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F164,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F164,0),0)","v":14},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F164,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F164,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F164,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F164,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F164,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F164,0),0)","v":15}]
[{"$nulls":5},2,"Ancash","Chimbote",null,765030,8997270,4.5111289551323111E-2,1,2,4.5111289551323111E-2,765030,8997270,{"$f":"MIN(((P165-(P$164:P$188<>P165)*P$164:P$188)^2+(Q165-(Q$164:Q$188<>Q165)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":210582.32564961381},{"$f":"MATCH(R165,(((P165-(P$164:P$188<>P165)*P$164:P$188)^2+(Q165-(Q$164:Q$188<>Q165)*Q$164:Q$188)^2))^(1/2),0)","v":6},210.58232564961381,null,2,4.601351534234957E-2,765030,8997270,{"$f":"MIN(((X165-(X$164:X$188<>X165)*X$164:X$188)^2+(Y165-(Y$164:Y$188<>Y165)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":210582.32564961381},{"$f":"MATCH(Z165,(((X165-(X$164:X$188<>X165)*X$164:X$188)^2+(Y165-(Y$164:Y$188<>Y165)*Y$164:Y$188)^2))^(1/2),0)","v":6},210.58232564961381,null,2,4.601351534234957E-2,765030,8997270,{"$f":"MIN(((AF165-(AF$164:AF$188<>AF165)*AF$164:AF$188)^2+(AG165-(AG$164:AG$188<>AG165)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":288326.76058423711},{"$f":"MATCH(AH165,(((AF165-(AF$164:AF$188<>AF165)*AF$164:AF$188)^2+(AG165-(AG$164:AG$188<>AG165)*AG$164:AG$188)^2))^(1/2),0)","v":14},288.32676058423709,null,2,5.9691258334310743E-2,765030,8997270,{"$f":"MIN(((AN165-(AN$164:AN$188<>AN165)*AN$164:AN$188)^2+(AO165-(AO$164:AO$188<>AO165)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":371236.03235812119},{"$f":"MATCH(AP165,(((AN165-(AN$164:AN$188<>AN165)*AN$164:AN$188)^2+(AO165-(AO$164:AO$188<>AO165)*AO$164:AO$188)^2))^(1/2),0)","v":15},371.23603235812118,null,15,1.1728935283344011E-2,765030,8997270,{"$f":"MIN(((AV165-(AV$164:AV$188<>AV165)*AV$164:AV$188)^2+(AW165-(AW$164:AW$188<>AW165)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":371236.03235812119},{"$f":"MATCH(AX165,(((AV165-(AV$164:AV$188<>AV165)*AV$164:AV$188)^2+(AW165-(AW$164:AW$188<>AW165)*AW$164:AW$188)^2))^(1/2),0)","v":15},371.23603235812118,null,15,0,0,0,{"$f":"MIN(((BD165-(BD$164:BD$188<>BD165)*BD$164:BD$188)^2+(BE165-(BE$164:BE$188<>BE165)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF165,(((BD165-(BD$164:BD$188<>BD165)*BD$164:BD$188)^2+(BE165-(BE$164:BE$188<>BE165)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,1,1,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F165,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F165,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F165,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F165,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F165,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F165,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F165,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F165,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F165,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F165,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F165,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F165,0),0)","v":15}]
[{"$nulls":5},3,"Apurímac","Andahuaylas",null,1325910,8477130,9.0222579102646226E-5,1,3,9.0222579102646226E-5,1325910,8477130,{"$f":"MIN(((P166-(P$164:P$188<>P166)*P$164:P$188)^2+(Q166-(Q$164:Q$188<>Q166)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":106891.66899248978},{"$f":"MATCH(R166,(((P166-(P$164:P$188<>P166)*P$164:P$188)^2+(Q166-(Q$164:Q$188<>Q166)*Q$164:Q$188)^2))^(1/2),0)","v":5},106.89166899248978,null,3,9.0222579102646226E-5,1325910,8477130,{"$f":"MIN(((X166-(X$164:X$188<>X166)*X$164:X$188)^2+(Y166-(Y$164:Y$188<>Y166)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":199020.42633860474},{"$f":"MATCH(Z166,(((X166-(X$164:X$188<>X166)*X$164:X$188)^2+(Y166-(Y$164:Y$188<>Y166)*Y$164:Y$188)^2))^(1/2),0)","v":9},199.02042633860475,null,3,9.0222579102646226E-5,1325910,8477130,{"$f":"MIN(((AF166-(AF$164:AF$188<>AF166)*AF$164:AF$188)^2+(AG166-(AG$164:AG$188<>AG166)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":259753.21903683888},{"$f":"MATCH(AH166,(((AF166-(AF$164:AF$188<>AF166)*AF$164:AF$188)^2+(AG166-(AG$164:AG$188<>AG166)*AG$164:AG$188)^2))^(1/2),0)","v":11},259.75321903683886,null,11,0,0,0,{"$f":"MIN(((AN166-(AN$164:AN$188<>AN166)*AN$164:AN$188)^2+(AO166-(AO$164:AO$188<>AO166)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP166,(((AN166-(AN$164:AN$188<>AN166)*AN$164:AN$188)^2+(AO166-(AO$164:AO$188<>AO166)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,11,0,0,0,{"$f":"MIN(((AV166-(AV$164:AV$188<>AV166)*AV$164:AV$188)^2+(AW166-(AW$164:AW$188<>AW166)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX166,(((AV166-(AV$164:AV$188<>AV166)*AV$164:AV$188)^2+(AW166-(AW$164:AW$188<>AW166)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,11,0,0,0,{"$f":"MIN(((BD166-(BD$164:BD$188<>BD166)*BD$164:BD$188)^2+(BE166-(BE$164:BE$188<>BE166)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF166,(((BD166-(BD$164:BD$188<>BD166)*BD$164:BD$188)^2+(BE166-(BE$164:BE$188<>BE166)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F166,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F166,0),0)","v":3},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F166,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F166,0),0)","v":3},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F166,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F166,0),0)","v":3},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F166,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F166,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F166,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F166,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F166,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F166,0),0)","v":15}]
[{"$nulls":5},4,"Arequipa","Arequipa",null,1514230,8162000,4.5111289551323114E-3,1,4,4.5111289551323114E-3,1514230,8162000,{"$f":"MIN(((P167-(P$164:P$188<>P167)*P$164:P$188)^2+(Q167-(Q$164:Q$188<>Q167)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":91525.561456895739},{"$f":"MATCH(R167,(((P167-(P$164:P$188<>P167)*P$164:P$188)^2+(Q167-(Q$164:Q$188<>Q167)*Q$164:Q$188)^2))^(1/2),0)","v":18},91.525561456895744,null,18,0,0,0,{"$f":"MIN(((X167-(X$164:X$188<>X167)*X$164:X$188)^2+(Y167-(Y$164:Y$188<>Y167)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z167,(((X167-(X$164:X$188<>X167)*X$164:X$188)^2+(Y167-(Y$164:Y$188<>Y167)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((AF167-(AF$164:AF$188<>AF167)*AF$164:AF$188)^2+(AG167-(AG$164:AG$188<>AG167)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH167,(((AF167-(AF$164:AF$188<>AF167)*AF$164:AF$188)^2+(AG167-(AG$164:AG$188<>AG167)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((AN167-(AN$164:AN$188<>AN167)*AN$164:AN$188)^2+(AO167-(AO$164:AO$188<>AO167)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP167,(((AN167-(AN$164:AN$188<>AN167)*AN$164:AN$188)^2+(AO167-(AO$164:AO$188<>AO167)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((AV167-(AV$164:AV$188<>AV167)*AV$164:AV$188)^2+(AW167-(AW$164:AW$188<>AW167)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX167,(((AV167-(AV$164:AV$188<>AV167)*AV$164:AV$188)^2+(AW167-(AW$164:AW$188<>AW167)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((BD167-(BD$164:BD$188<>BD167)*BD$164:BD$188)^2+(BE167-(BE$164:BE$188<>BE167)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF167,(((BD167-(BD$164:BD$188<>BD167)*BD$164:BD$188)^2+(BE167-(BE$164:BE$188<>BE167)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F167,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F167,0),0)","v":4},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F167,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F167,0),0)","v":18},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F167,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F167,0),0)","v":18},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F167,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F167,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F167,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F167,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F167,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F167,0),0)","v":23}]
[{"$nulls":5},5,"Ayacucho","Ayacucho",null,1235910,8534800,1.8044515820529247E-5,1,5,1.8044515820529247E-5,1235910,8534800,{"$f":"MIN(((P168-(P$164:P$188<>P168)*P$164:P$188)^2+(Q168-(Q$164:Q$188<>Q168)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":92256.530392162487},{"$f":"MATCH(R168,(((P168-(P$164:P$188<>P168)*P$164:P$188)^2+(Q168-(Q$164:Q$188<>Q168)*Q$164:Q$188)^2))^(1/2),0)","v":9},92.256530392162489,null,9,0,0,0,{"$f":"MIN(((X168-(X$164:X$188<>X168)*X$164:X$188)^2+(Y168-(Y$164:Y$188<>Y168)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z168,(((X168-(X$164:X$188<>X168)*X$164:X$188)^2+(Y168-(Y$164:Y$188<>Y168)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,9,0,0,0,{"$f":"MIN(((AF168-(AF$164:AF$188<>AF168)*AF$164:AF$188)^2+(AG168-(AG$164:AG$188<>AG168)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH168,(((AF168-(AF$164:AF$188<>AF168)*AF$164:AF$188)^2+(AG168-(AG$164:AG$188<>AG168)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,9,0,0,0,{"$f":"MIN(((AN168-(AN$164:AN$188<>AN168)*AN$164:AN$188)^2+(AO168-(AO$164:AO$188<>AO168)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP168,(((AN168-(AN$164:AN$188<>AN168)*AN$164:AN$188)^2+(AO168-(AO$164:AO$188<>AO168)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,9,0,0,0,{"$f":"MIN(((AV168-(AV$164:AV$188<>AV168)*AV$164:AV$188)^2+(AW168-(AW$164:AW$188<>AW168)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX168,(((AV168-(AV$164:AV$188<>AV168)*AV$164:AV$188)^2+(AW168-(AW$164:AW$188<>AW168)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,9,0,0,0,{"$f":"MIN(((BD168-(BD$164:BD$188<>BD168)*BD$164:BD$188)^2+(BE168-(BE$164:BE$188<>BE168)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF168,(((BD168-(BD$164:BD$188<>BD168)*BD$164:BD$188)^2+(BE168-(BE$164:BE$188<>BE168)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F168,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F168,0),0)","v":5},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F168,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F168,0),0)","v":9},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F168,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F168,0),0)","v":3},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F168,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F168,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F168,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F168,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F168,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F168,0),0)","v":15}]
[{"$nulls":5},6,"Cajamarca","Cajamarca",null,774704,9207630,9.0222579102646226E-5,1,6,9.0222579102646226E-5,774704,9207630,{"$f":"MIN(((P169-(P$164:P$188<>P169)*P$164:P$188)^2+(Q169-(Q$164:Q$188<>Q169)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":153195.38853699219},{"$f":"MATCH(R169,(((P169-(P$164:P$188<>P169)*P$164:P$188)^2+(Q169-(Q$164:Q$188<>Q169)*Q$164:Q$188)^2))^(1/2),0)","v":14},153.1953885369922,null,14,9.0222579102646233E-6,774704,9207630,{"$f":"MIN(((X169-(X$164:X$188<>X169)*X$164:X$188)^2+(Y169-(Y$164:Y$188<>Y169)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":153195.38853699219},{"$f":"MATCH(Z169,(((X169-(X$164:X$188<>X169)*X$164:X$188)^2+(Y169-(Y$164:Y$188<>Y169)*Y$164:Y$188)^2))^(1/2),0)","v":14},153.1953885369922,null,14,0,0,0,{"$f":"MIN(((AF169-(AF$164:AF$188<>AF169)*AF$164:AF$188)^2+(AG169-(AG$164:AG$188<>AG169)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH169,(((AF169-(AF$164:AF$188<>AF169)*AF$164:AF$188)^2+(AG169-(AG$164:AG$188<>AG169)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,14,0,0,0,{"$f":"MIN(((AN169-(AN$164:AN$188<>AN169)*AN$164:AN$188)^2+(AO169-(AO$164:AO$188<>AO169)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP169,(((AN169-(AN$164:AN$188<>AN169)*AN$164:AN$188)^2+(AO169-(AO$164:AO$188<>AO169)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,14,0,0,0,{"$f":"MIN(((AV169-(AV$164:AV$188<>AV169)*AV$164:AV$188)^2+(AW169-(AW$164:AW$188<>AW169)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX169,(((AV169-(AV$164:AV$188<>AV169)*AV$164:AV$188)^2+(AW169-(AW$164:AW$188<>AW169)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,14,0,0,0,{"$f":"MIN(((BD169-(BD$164:BD$188<>BD169)*BD$164:BD$188)^2+(BE169-(BE$164:BE$188<>BE169)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF169,(((BD169-(BD$164:BD$188<>BD169)*BD$164:BD$188)^2+(BE169-(BE$164:BE$188<>BE169)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F169,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F169,0),0)","v":6},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F169,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F169,0),0)","v":6},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F169,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F169,0),0)","v":14},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F169,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F169,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F169,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F169,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F169,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F169,0),0)","v":15}]
[{"$nulls":5},7,"Callao","Callao",null,921938,8664840,4.5111289551323111E-2,1,7,4.5111289551323111E-2,921938,8664840,{"$f":"MIN(((P170-(P$164:P$188<>P170)*P$164:P$188)^2+(Q170-(Q$164:Q$188<>Q170)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":9088.534590350635},{"$f":"MATCH(R170,(((P170-(P$164:P$188<>P170)*P$164:P$188)^2+(Q170-(Q$164:Q$188<>Q170)*Q$164:Q$188)^2))^(1/2),0)","v":15},9.0885345903506352,null,15,0,0,0,{"$f":"MIN(((X170-(X$164:X$188<>X170)*X$164:X$188)^2+(Y170-(Y$164:Y$188<>Y170)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z170,(((X170-(X$164:X$188<>X170)*X$164:X$188)^2+(Y170-(Y$164:Y$188<>Y170)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((AF170-(AF$164:AF$188<>AF170)*AF$164:AF$188)^2+(AG170-(AG$164:AG$188<>AG170)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH170,(((AF170-(AF$164:AF$188<>AF170)*AF$164:AF$188)^2+(AG170-(AG$164:AG$188<>AG170)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((AN170-(AN$164:AN$188<>AN170)*AN$164:AN$188)^2+(AO170-(AO$164:AO$188<>AO170)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP170,(((AN170-(AN$164:AN$188<>AN170)*AN$164:AN$188)^2+(AO170-(AO$164:AO$188<>AO170)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((AV170-(AV$164:AV$188<>AV170)*AV$164:AV$188)^2+(AW170-(AW$164:AW$188<>AW170)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX170,(((AV170-(AV$164:AV$188<>AV170)*AV$164:AV$188)^2+(AW170-(AW$164:AW$188<>AW170)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((BD170-(BD$164:BD$188<>BD170)*BD$164:BD$188)^2+(BE170-(BE$164:BE$188<>BE170)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF170,(((BD170-(BD$164:BD$188<>BD170)*BD$164:BD$188)^2+(BE170-(BE$164:BE$188<>BE170)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F170,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F170,0),0)","v":7},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F170,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F170,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F170,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F170,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F170,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F170,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F170,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F170,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F170,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F170,0),0)","v":15}]
[{"$nulls":5},8,"Cusco","Cusco",null,1481020,8485830,5.4133547461587741E-4,5,8,5.4133547461587741E-4,1481020,8485830,{"$f":"MIN(((P171-(P$164:P$188<>P171)*P$164:P$188)^2+(Q171-(Q$164:Q$188<>Q171)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":155353.79654195774},{"$f":"MATCH(R171,(((P171-(P$164:P$188<>P171)*P$164:P$188)^2+(Q171-(Q$164:Q$188<>Q171)*Q$164:Q$188)^2))^(1/2),0)","v":3},155.35379654195773,null,8,5.4133547461587741E-4,1481020,8485830,{"$f":"MIN(((X171-(X$164:X$188<>X171)*X$164:X$188)^2+(Y171-(Y$164:Y$188<>Y171)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":155353.79654195774},{"$f":"MATCH(Z171,(((X171-(X$164:X$188<>X171)*X$164:X$188)^2+(Y171-(Y$164:Y$188<>Y171)*Y$164:Y$188)^2))^(1/2),0)","v":3},155.35379654195773,null,8,5.4133547461587741E-4,1481020,8485830,{"$f":"MIN(((AF171-(AF$164:AF$188<>AF171)*AF$164:AF$188)^2+(AG171-(AG$164:AG$188<>AG171)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":155353.79654195774},{"$f":"MATCH(AH171,(((AF171-(AF$164:AF$188<>AF171)*AF$164:AF$188)^2+(AG171-(AG$164:AG$188<>AG171)*AG$164:AG$188)^2))^(1/2),0)","v":3},155.35379654195773,null,8,5.4133547461587741E-4,1481020,8485830,{"$f":"MIN(((AN171-(AN$164:AN$188<>AN171)*AN$164:AN$188)^2+(AO171-(AO$164:AO$188<>AO171)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":414650.34342202108},{"$f":"MATCH(AP171,(((AN171-(AN$164:AN$188<>AN171)*AN$164:AN$188)^2+(AO171-(AO$164:AO$188<>AO171)*AO$164:AO$188)^2))^(1/2),0)","v":11},414.65034342202108,null,11,0,0,0,{"$f":"MIN(((AV171-(AV$164:AV$188<>AV171)*AV$164:AV$188)^2+(AW171-(AW$164:AW$188<>AW171)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX171,(((AV171-(AV$164:AV$188<>AV171)*AV$164:AV$188)^2+(AW171-(AW$164:AW$188<>AW171)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,11,0,0,0,{"$f":"MIN(((BD171-(BD$164:BD$188<>BD171)*BD$164:BD$188)^2+(BE171-(BE$164:BE$188<>BE171)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF171,(((BD171-(BD$164:BD$188<>BD171)*BD$164:BD$188)^2+(BE171-(BE$164:BE$188<>BE171)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,1,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F171,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F171,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F171,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F171,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F171,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F171,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F171,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F171,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F171,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F171,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F171,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F171,0),0)","v":23}]
[{"$nulls":5},9,"Huancavelica","Huancavelica",null,1154860,8578870,7.2178063282116986E-5,1,9,7.2178063282116986E-5,1154860,8578870,{"$f":"MIN(((P172-(P$164:P$188<>P172)*P$164:P$188)^2+(Q172-(Q$164:Q$188<>Q172)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":83744.270848816872},{"$f":"MATCH(R172,(((P172-(P$164:P$188<>P172)*P$164:P$188)^2+(Q172-(Q$164:Q$188<>Q172)*Q$164:Q$188)^2))^(1/2),0)","v":12},83.744270848816868,null,12,1.8044515820529247E-5,1154860,8578870,{"$f":"MIN(((X172-(X$164:X$188<>X172)*X$164:X$188)^2+(Y172-(Y$164:Y$188<>Y172)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":83744.270848816872},{"$f":"MATCH(Z172,(((X172-(X$164:X$188<>X172)*X$164:X$188)^2+(Y172-(Y$164:Y$188<>Y172)*Y$164:Y$188)^2))^(1/2),0)","v":12},83.744270848816868,null,12,0,0,0,{"$f":"MIN(((AF172-(AF$164:AF$188<>AF172)*AF$164:AF$188)^2+(AG172-(AG$164:AG$188<>AG172)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH172,(((AF172-(AF$164:AF$188<>AF172)*AF$164:AF$188)^2+(AG172-(AG$164:AG$188<>AG172)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,12,0,0,0,{"$f":"MIN(((AN172-(AN$164:AN$188<>AN172)*AN$164:AN$188)^2+(AO172-(AO$164:AO$188<>AO172)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP172,(((AN172-(AN$164:AN$188<>AN172)*AN$164:AN$188)^2+(AO172-(AO$164:AO$188<>AO172)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,12,0,0,0,{"$f":"MIN(((AV172-(AV$164:AV$188<>AV172)*AV$164:AV$188)^2+(AW172-(AW$164:AW$188<>AW172)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX172,(((AV172-(AV$164:AV$188<>AV172)*AV$164:AV$188)^2+(AW172-(AW$164:AW$188<>AW172)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,12,0,0,0,{"$f":"MIN(((BD172-(BD$164:BD$188<>BD172)*BD$164:BD$188)^2+(BE172-(BE$164:BE$188<>BE172)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF172,(((BD172-(BD$164:BD$188<>BD172)*BD$164:BD$188)^2+(BE172-(BE$164:BE$188<>BE172)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F172,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F172,0),0)","v":9},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F172,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F172,0),0)","v":9},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F172,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F172,0),0)","v":12},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F172,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F172,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F172,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F172,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F172,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F172,0),0)","v":15}]
[{"$nulls":5},10,"Huánuco","Huanuco",null,1019680,8951810,7.2178063282116986E-5,1,10,7.2178063282116986E-5,1019680,8951810,{"$f":"MIN(((P173-(P$164:P$188<>P173)*P$164:P$188)^2+(Q173-(Q$164:Q$188<>Q173)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":134940.06262040936},{"$f":"MATCH(R173,(((P173-(P$164:P$188<>P173)*P$164:P$188)^2+(Q173-(Q$164:Q$188<>Q173)*Q$164:Q$188)^2))^(1/2),0)","v":19},134.94006262040935,null,19,0,0,0,{"$f":"MIN(((X173-(X$164:X$188<>X173)*X$164:X$188)^2+(Y173-(Y$164:Y$188<>Y173)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z173,(((X173-(X$164:X$188<>X173)*X$164:X$188)^2+(Y173-(Y$164:Y$188<>Y173)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,19,0,0,0,{"$f":"MIN(((AF173-(AF$164:AF$188<>AF173)*AF$164:AF$188)^2+(AG173-(AG$164:AG$188<>AG173)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH173,(((AF173-(AF$164:AF$188<>AF173)*AF$164:AF$188)^2+(AG173-(AG$164:AG$188<>AG173)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,19,0,0,0,{"$f":"MIN(((AN173-(AN$164:AN$188<>AN173)*AN$164:AN$188)^2+(AO173-(AO$164:AO$188<>AO173)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP173,(((AN173-(AN$164:AN$188<>AN173)*AN$164:AN$188)^2+(AO173-(AO$164:AO$188<>AO173)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,19,0,0,0,{"$f":"MIN(((AV173-(AV$164:AV$188<>AV173)*AV$164:AV$188)^2+(AW173-(AW$164:AW$188<>AW173)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX173,(((AV173-(AV$164:AV$188<>AV173)*AV$164:AV$188)^2+(AW173-(AW$164:AW$188<>AW173)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,19,0,0,0,{"$f":"MIN(((BD173-(BD$164:BD$188<>BD173)*BD$164:BD$188)^2+(BE173-(BE$164:BE$188<>BE173)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF173,(((BD173-(BD$164:BD$188<>BD173)*BD$164:BD$188)^2+(BE173-(BE$164:BE$188<>BE173)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F173,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F173,0),0)","v":10},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F173,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F173,0),0)","v":19},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F173,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F173,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F173,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F173,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F173,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F173,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F173,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F173,0),0)","v":15}]
[{"$nulls":5},11,"Ica","Ica",null,1069190,8437550,9.0222579102646229E-3,1,11,9.0222579102646229E-3,1069190,8437550,{"$f":"MIN(((P174-(P$164:P$188<>P174)*P$164:P$188)^2+(Q174-(Q$164:Q$188<>Q174)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":165259.46659722703},{"$f":"MATCH(R174,(((P174-(P$164:P$188<>P174)*P$164:P$188)^2+(Q174-(Q$164:Q$188<>Q174)*Q$164:Q$188)^2))^(1/2),0)","v":9},165.25946659722703,null,11,9.0222579102646229E-3,1069190,8437550,{"$f":"MIN(((X174-(X$164:X$188<>X174)*X$164:X$188)^2+(Y174-(Y$164:Y$188<>Y174)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":165259.46659722703},{"$f":"MATCH(Z174,(((X174-(X$164:X$188<>X174)*X$164:X$188)^2+(Y174-(Y$164:Y$188<>Y174)*Y$164:Y$188)^2))^(1/2),0)","v":9},165.25946659722703,null,11,9.0222579102646229E-3,1069190,8437550,{"$f":"MIN(((AF174-(AF$164:AF$188<>AF174)*AF$164:AF$188)^2+(AG174-(AG$164:AG$188<>AG174)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":230102.22597793356},{"$f":"MATCH(AH174,(((AF174-(AF$164:AF$188<>AF174)*AF$164:AF$188)^2+(AG174-(AG$164:AG$188<>AG174)*AG$164:AG$188)^2))^(1/2),0)","v":12},230.10222597793356,null,11,9.1124804893672699E-3,1069190,8437550,{"$f":"MIN(((AN174-(AN$164:AN$188<>AN174)*AN$164:AN$188)^2+(AO174-(AO$164:AO$188<>AO174)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":266308.65708985127},{"$f":"MATCH(AP174,(((AN174-(AN$164:AN$188<>AN174)*AN$164:AN$188)^2+(AO174-(AO$164:AO$188<>AO174)*AO$164:AO$188)^2))^(1/2),0)","v":15},266.30865708985129,null,15,5.4133547461587741E-4,1069190,8437550,{"$f":"MIN(((AV174-(AV$164:AV$188<>AV174)*AV$164:AV$188)^2+(AW174-(AW$164:AW$188<>AW174)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":266308.65708985127},{"$f":"MATCH(AX174,(((AV174-(AV$164:AV$188<>AV174)*AV$164:AV$188)^2+(AW174-(AW$164:AW$188<>AW174)*AW$164:AW$188)^2))^(1/2),0)","v":15},266.30865708985129,null,15,0,0,0,{"$f":"MIN(((BD174-(BD$164:BD$188<>BD174)*BD$164:BD$188)^2+(BE174-(BE$164:BE$188<>BE174)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF174,(((BD174-(BD$164:BD$188<>BD174)*BD$164:BD$188)^2+(BE174-(BE$164:BE$188<>BE174)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,1,1,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F174,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F174,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F174,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F174,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F174,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F174,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F174,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F174,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F174,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F174,0),0)","v":11},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F174,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F174,0),0)","v":15}]
[{"$nulls":5},12,"Junín","Huancayo",null,1131090,8659170,5.5937999043640663E-3,1,12,5.5937999043640663E-3,1131090,8659170,{"$f":"MIN(((P175-(P$164:P$188<>P175)*P$164:P$188)^2+(Q175-(Q$164:Q$188<>Q175)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":83744.270848816872},{"$f":"MATCH(R175,(((P175-(P$164:P$188<>P175)*P$164:P$188)^2+(Q175-(Q$164:Q$188<>Q175)*Q$164:Q$188)^2))^(1/2),0)","v":9},83.744270848816868,null,12,5.6659779676461837E-3,1131090,8659170,{"$f":"MIN(((X175-(X$164:X$188<>X175)*X$164:X$188)^2+(Y175-(Y$164:Y$188<>Y175)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":83744.270848816872},{"$f":"MATCH(Z175,(((X175-(X$164:X$188<>X175)*X$164:X$188)^2+(Y175-(Y$164:Y$188<>Y175)*Y$164:Y$188)^2))^(1/2),0)","v":9},83.744270848816868,null,12,5.6840224834667132E-3,1131090,8659170,{"$f":"MIN(((AF175-(AF$164:AF$188<>AF175)*AF$164:AF$188)^2+(AG175-(AG$164:AG$188<>AG175)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":200162.1508702382},{"$f":"MATCH(AH175,(((AF175-(AF$164:AF$188<>AF175)*AF$164:AF$188)^2+(AG175-(AG$164:AG$188<>AG175)*AG$164:AG$188)^2))^(1/2),0)","v":15},200.16215087023821,null,15,0,0,0,{"$f":"MIN(((AN175-(AN$164:AN$188<>AN175)*AN$164:AN$188)^2+(AO175-(AO$164:AO$188<>AO175)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP175,(((AN175-(AN$164:AN$188<>AN175)*AN$164:AN$188)^2+(AO175-(AO$164:AO$188<>AO175)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((AV175-(AV$164:AV$188<>AV175)*AV$164:AV$188)^2+(AW175-(AW$164:AW$188<>AW175)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX175,(((AV175-(AV$164:AV$188<>AV175)*AV$164:AV$188)^2+(AW175-(AW$164:AW$188<>AW175)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((BD175-(BD$164:BD$188<>BD175)*BD$164:BD$188)^2+(BE175-(BE$164:BE$188<>BE175)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF175,(((BD175-(BD$164:BD$188<>BD175)*BD$164:BD$188)^2+(BE175-(BE$164:BE$188<>BE175)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F175,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F175,0),0)","v":12},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F175,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F175,0),0)","v":12},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F175,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F175,0),0)","v":12},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F175,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F175,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F175,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F175,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F175,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F175,0),0)","v":15}]
[{"$nulls":5},13,"La Libertad","Trujillo",null,718009,9103120,9.0222579102646231E-4,5,13,9.0222579102646231E-4,718009,9103120,{"$f":"MIN(((P176-(P$164:P$188<>P176)*P$164:P$188)^2+(Q176-(Q$164:Q$188<>Q176)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":115823.99121511915},{"$f":"MATCH(R176,(((P176-(P$164:P$188<>P176)*P$164:P$188)^2+(Q176-(Q$164:Q$188<>Q176)*Q$164:Q$188)^2))^(1/2),0)","v":2},115.82399121511915,null,2,0,0,0,{"$f":"MIN(((X176-(X$164:X$188<>X176)*X$164:X$188)^2+(Y176-(Y$164:Y$188<>Y176)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z176,(((X176-(X$164:X$188<>X176)*X$164:X$188)^2+(Y176-(Y$164:Y$188<>Y176)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((AF176-(AF$164:AF$188<>AF176)*AF$164:AF$188)^2+(AG176-(AG$164:AG$188<>AG176)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH176,(((AF176-(AF$164:AF$188<>AF176)*AF$164:AF$188)^2+(AG176-(AG$164:AG$188<>AG176)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((AN176-(AN$164:AN$188<>AN176)*AN$164:AN$188)^2+(AO176-(AO$164:AO$188<>AO176)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP176,(((AN176-(AN$164:AN$188<>AN176)*AN$164:AN$188)^2+(AO176-(AO$164:AO$188<>AO176)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((AV176-(AV$164:AV$188<>AV176)*AV$164:AV$188)^2+(AW176-(AW$164:AW$188<>AW176)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX176,(((AV176-(AV$164:AV$188<>AV176)*AV$164:AV$188)^2+(AW176-(AW$164:AW$188<>AW176)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((BD176-(BD$164:BD$188<>BD176)*BD$164:BD$188)^2+(BE176-(BE$164:BE$188<>BE176)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF176,(((BD176-(BD$164:BD$188<>BD176)*BD$164:BD$188)^2+(BE176-(BE$164:BE$188<>BE176)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F176,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F176,0),0)","v":13},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F176,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F176,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F176,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F176,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F176,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F176,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F176,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F176,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F176,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F176,0),0)","v":15}]
[{"$nulls":5},14,"Lambayeque","Chiclayo",null,627717,9250800,9.0222579102646231E-4,1,14,9.0222579102646231E-4,627717,9250800,{"$f":"MIN(((P177-(P$164:P$188<>P177)*P$164:P$188)^2+(Q177-(Q$164:Q$188<>Q177)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":153195.38853699219},{"$f":"MATCH(R177,(((P177-(P$164:P$188<>P177)*P$164:P$188)^2+(Q177-(Q$164:Q$188<>Q177)*Q$164:Q$188)^2))^(1/2),0)","v":6},153.1953885369922,null,14,9.9244837012910851E-4,627717,9250800,{"$f":"MIN(((X177-(X$164:X$188<>X177)*X$164:X$188)^2+(Y177-(Y$164:Y$188<>Y177)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":153195.38853699219},{"$f":"MATCH(Z177,(((X177-(X$164:X$188<>X177)*X$164:X$188)^2+(Y177-(Y$164:Y$188<>Y177)*Y$164:Y$188)^2))^(1/2),0)","v":6},153.1953885369922,null,14,1.0014706280393731E-3,627717,9250800,{"$f":"MIN(((AF177-(AF$164:AF$188<>AF177)*AF$164:AF$188)^2+(AG177-(AG$164:AG$188<>AG177)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":288326.76058423711},{"$f":"MATCH(AH177,(((AF177-(AF$164:AF$188<>AF177)*AF$164:AF$188)^2+(AG177-(AG$164:AG$188<>AG177)*AG$164:AG$188)^2))^(1/2),0)","v":2},288.32676058423709,null,2,0,0,0,{"$f":"MIN(((AN177-(AN$164:AN$188<>AN177)*AN$164:AN$188)^2+(AO177-(AO$164:AO$188<>AO177)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP177,(((AN177-(AN$164:AN$188<>AN177)*AN$164:AN$188)^2+(AO177-(AO$164:AO$188<>AO177)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((AV177-(AV$164:AV$188<>AV177)*AV$164:AV$188)^2+(AW177-(AW$164:AW$188<>AW177)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX177,(((AV177-(AV$164:AV$188<>AV177)*AV$164:AV$188)^2+(AW177-(AW$164:AW$188<>AW177)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((BD177-(BD$164:BD$188<>BD177)*BD$164:BD$188)^2+(BE177-(BE$164:BE$188<>BE177)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF177,(((BD177-(BD$164:BD$188<>BD177)*BD$164:BD$188)^2+(BE177-(BE$164:BE$188<>BE177)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F177,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F177,0),0)","v":14},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F177,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F177,0),0)","v":14},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F177,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F177,0),0)","v":14},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F177,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F177,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F177,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F177,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F177,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F177,0),0)","v":15}]
[{"$nulls":5},15,"Lima","Lima",null,931019,8665210,0.81200321192381608,1,15,0.81200321192381608,931019,8665210,{"$f":"MIN(((P178-(P$164:P$188<>P178)*P$164:P$188)^2+(Q178-(Q$164:Q$188<>Q178)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":9088.534590350635},{"$f":"MATCH(R178,(((P178-(P$164:P$188<>P178)*P$164:P$188)^2+(Q178-(Q$164:Q$188<>Q178)*Q$164:Q$188)^2))^(1/2),0)","v":7},9.0885345903506352,null,15,0.85711450147513923,931019,8665210,{"$f":"MIN(((X178-(X$164:X$188<>X178)*X$164:X$188)^2+(Y178-(Y$164:Y$188<>Y178)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":175608.92221353675},{"$f":"MATCH(Z178,(((X178-(X$164:X$188<>X178)*X$164:X$188)^2+(Y178-(Y$164:Y$188<>Y178)*Y$164:Y$188)^2))^(1/2),0)","v":19},175.60892221353674,null,15,0.85808890532944782,931019,8665210,{"$f":"MIN(((AF178-(AF$164:AF$188<>AF178)*AF$164:AF$188)^2+(AG178-(AG$164:AG$188<>AG178)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":200162.1508702382},{"$f":"MATCH(AH178,(((AF178-(AF$164:AF$188<>AF178)*AF$164:AF$188)^2+(AG178-(AG$164:AG$188<>AG178)*AG$164:AG$188)^2))^(1/2),0)","v":12},200.16215087023821,null,15,0.86377292781291448,931019,8665210,{"$f":"MIN(((AN178-(AN$164:AN$188<>AN178)*AN$164:AN$188)^2+(AO178-(AO$164:AO$188<>AO178)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":266308.65708985127},{"$f":"MATCH(AP178,(((AN178-(AN$164:AN$188<>AN178)*AN$164:AN$188)^2+(AO178-(AO$164:AO$188<>AO178)*AO$164:AO$188)^2))^(1/2),0)","v":11},266.30865708985129,null,15,0.93257666663659244,931019,8665210,{"$f":"MIN(((AV178-(AV$164:AV$188<>AV178)*AV$164:AV$188)^2+(AW178-(AW$164:AW$188<>AW178)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":266308.65708985127},{"$f":"MATCH(AX178,(((AV178-(AV$164:AV$188<>AV178)*AV$164:AV$188)^2+(AW178-(AW$164:AW$188<>AW178)*AW$164:AW$188)^2))^(1/2),0)","v":11},266.30865708985129,null,15,0.94484693739455228,931019,8665210,{"$f":"MIN(((BD178-(BD$164:BD$188<>BD178)*BD$164:BD$188)^2+(BE178-(BE$164:BE$188<>BE178)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":991797.56133043603},{"$f":"MATCH(BF178,(((BD178-(BD$164:BD$188<>BD178)*BD$164:BD$188)^2+(BE178-(BE$164:BE$188<>BE178)*BE$164:BE$188)^2))^(1/2),0)","v":23},991.797561330436,null,1,1,1,1,1,1,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F178,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F178,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F178,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F178,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F178,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F178,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F178,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F178,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F178,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F178,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F178,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F178,0),0)","v":15}]
[{"$nulls":5},16,"Loreto","Iquitos",null,1363000,9582380,4.5111289551323113E-5,1,16,4.5111289551323113E-5,1363000,9582380,{"$f":"MIN(((P179-(P$164:P$188<>P179)*P$164:P$188)^2+(Q179-(Q$164:Q$188<>Q179)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":462420.0038925652},{"$f":"MATCH(R179,(((P179-(P$164:P$188<>P179)*P$164:P$188)^2+(Q179-(Q$164:Q$188<>Q179)*Q$164:Q$188)^2))^(1/2),0)","v":22},462.42000389256521,null,22,0,0,0,{"$f":"MIN(((X179-(X$164:X$188<>X179)*X$164:X$188)^2+(Y179-(Y$164:Y$188<>Y179)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z179,(((X179-(X$164:X$188<>X179)*X$164:X$188)^2+(Y179-(Y$164:Y$188<>Y179)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((AF179-(AF$164:AF$188<>AF179)*AF$164:AF$188)^2+(AG179-(AG$164:AG$188<>AG179)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH179,(((AF179-(AF$164:AF$188<>AF179)*AF$164:AF$188)^2+(AG179-(AG$164:AG$188<>AG179)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((AN179-(AN$164:AN$188<>AN179)*AN$164:AN$188)^2+(AO179-(AO$164:AO$188<>AO179)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP179,(((AN179-(AN$164:AN$188<>AN179)*AN$164:AN$188)^2+(AO179-(AO$164:AO$188<>AO179)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((AV179-(AV$164:AV$188<>AV179)*AV$164:AV$188)^2+(AW179-(AW$164:AW$188<>AW179)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX179,(((AV179-(AV$164:AV$188<>AV179)*AV$164:AV$188)^2+(AW179-(AW$164:AW$188<>AW179)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((BD179-(BD$164:BD$188<>BD179)*BD$164:BD$188)^2+(BE179-(BE$164:BE$188<>BE179)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF179,(((BD179-(BD$164:BD$188<>BD179)*BD$164:BD$188)^2+(BE179-(BE$164:BE$188<>BE179)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F179,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F179,0),0)","v":16},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F179,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F179,0),0)","v":22},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F179,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F179,0),0)","v":22},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F179,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F179,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F179,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F179,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F179,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F179,0),0)","v":15}]
[{"$nulls":5},17,"Madre de Dios","Puerto Maldonado",null,1790410,8578820,4.5111289551323113E-5,1,17,4.5111289551323113E-5,1790410,8578820,{"$f":"MIN(((P180-(P$164:P$188<>P180)*P$164:P$188)^2+(Q180-(Q$164:Q$188<>Q180)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":343461.3727917595},{"$f":"MATCH(R180,(((P180-(P$164:P$188<>P180)*P$164:P$188)^2+(Q180-(Q$164:Q$188<>Q180)*Q$164:Q$188)^2))^(1/2),0)","v":21},343.46137279175952,null,21,0,0,0,{"$f":"MIN(((X180-(X$164:X$188<>X180)*X$164:X$188)^2+(Y180-(Y$164:Y$188<>Y180)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z180,(((X180-(X$164:X$188<>X180)*X$164:X$188)^2+(Y180-(Y$164:Y$188<>Y180)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,21,0,0,0,{"$f":"MIN(((AF180-(AF$164:AF$188<>AF180)*AF$164:AF$188)^2+(AG180-(AG$164:AG$188<>AG180)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH180,(((AF180-(AF$164:AF$188<>AF180)*AF$164:AF$188)^2+(AG180-(AG$164:AG$188<>AG180)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,21,0,0,0,{"$f":"MIN(((AN180-(AN$164:AN$188<>AN180)*AN$164:AN$188)^2+(AO180-(AO$164:AO$188<>AO180)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP180,(((AN180-(AN$164:AN$188<>AN180)*AN$164:AN$188)^2+(AO180-(AO$164:AO$188<>AO180)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,21,0,0,0,{"$f":"MIN(((AV180-(AV$164:AV$188<>AV180)*AV$164:AV$188)^2+(AW180-(AW$164:AW$188<>AW180)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX180,(((AV180-(AV$164:AV$188<>AV180)*AV$164:AV$188)^2+(AW180-(AW$164:AW$188<>AW180)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,21,0,0,0,{"$f":"MIN(((BD180-(BD$164:BD$188<>BD180)*BD$164:BD$188)^2+(BE180-(BE$164:BE$188<>BE180)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF180,(((BD180-(BD$164:BD$188<>BD180)*BD$164:BD$188)^2+(BE180-(BE$164:BE$188<>BE180)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F180,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F180,0),0)","v":17},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F180,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F180,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F180,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F180,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F180,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F180,0),0)","v":8},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F180,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F180,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F180,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F180,0),0)","v":23}]
[{"$nulls":5},18,"Moquegua","Moquegua",null,1584950,8103900,5.4133547461587741E-3,1,18,5.4133547461587741E-3,1584950,8103900,{"$f":"MIN(((P181-(P$164:P$188<>P181)*P$164:P$188)^2+(Q181-(Q$164:Q$188<>Q181)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":91525.561456895739},{"$f":"MATCH(R181,(((P181-(P$164:P$188<>P181)*P$164:P$188)^2+(Q181-(Q$164:Q$188<>Q181)*Q$164:Q$188)^2))^(1/2),0)","v":4},91.525561456895744,null,18,9.9966617645732021E-3,1584950,8103900,{"$f":"MIN(((X181-(X$164:X$188<>X181)*X$164:X$188)^2+(Y181-(Y$164:Y$188<>Y181)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":141155.83020194384},{"$f":"MATCH(Z181,(((X181-(X$164:X$188<>X181)*X$164:X$188)^2+(Y181-(Y$164:Y$188<>Y181)*Y$164:Y$188)^2))^(1/2),0)","v":23},141.15583020194384,null,23,4.5111289551323113E-5,1584950,8103900,{"$f":"MIN(((AF181-(AF$164:AF$188<>AF181)*AF$164:AF$188)^2+(AG181-(AG$164:AG$188<>AG181)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":141155.83020194384},{"$f":"MATCH(AH181,(((AF181-(AF$164:AF$188<>AF181)*AF$164:AF$188)^2+(AG181-(AG$164:AG$188<>AG181)*AG$164:AG$188)^2))^(1/2),0)","v":23},141.15583020194384,null,23,0,0,0,{"$f":"MIN(((AN181-(AN$164:AN$188<>AN181)*AN$164:AN$188)^2+(AO181-(AO$164:AO$188<>AO181)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP181,(((AN181-(AN$164:AN$188<>AN181)*AN$164:AN$188)^2+(AO181-(AO$164:AO$188<>AO181)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,23,0,0,0,{"$f":"MIN(((AV181-(AV$164:AV$188<>AV181)*AV$164:AV$188)^2+(AW181-(AW$164:AW$188<>AW181)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX181,(((AV181-(AV$164:AV$188<>AV181)*AV$164:AV$188)^2+(AW181-(AW$164:AW$188<>AW181)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,23,0,0,0,{"$f":"MIN(((BD181-(BD$164:BD$188<>BD181)*BD$164:BD$188)^2+(BE181-(BE$164:BE$188<>BE181)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF181,(((BD181-(BD$164:BD$188<>BD181)*BD$164:BD$188)^2+(BE181-(BE$164:BE$188<>BE181)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F181,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F181,0),0)","v":18},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F181,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F181,0),0)","v":18},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F181,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F181,0),0)","v":18},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F181,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F181,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F181,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F181,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F181,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F181,0),0)","v":23}]
[{"$nulls":5},19,"Pasco","Cerro de Pasco",null,1019550,8816870,9.0222579102646231E-4,1,19,9.0222579102646231E-4,1019550,8816870,{"$f":"MIN(((P182-(P$164:P$188<>P182)*P$164:P$188)^2+(Q182-(Q$164:Q$188<>Q182)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":134940.06262040936},{"$f":"MATCH(R182,(((P182-(P$164:P$188<>P182)*P$164:P$188)^2+(Q182-(Q$164:Q$188<>Q182)*Q$164:Q$188)^2))^(1/2),0)","v":10},134.94006262040935,null,19,9.7440385430857927E-4,1019550,8816870,{"$f":"MIN(((X182-(X$164:X$188<>X182)*X$164:X$188)^2+(Y182-(Y$164:Y$188<>Y182)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":175608.92221353675},{"$f":"MATCH(Z182,(((X182-(X$164:X$188<>X182)*X$164:X$188)^2+(Y182-(Y$164:Y$188<>Y182)*Y$164:Y$188)^2))^(1/2),0)","v":15},175.60892221353674,null,15,0,0,0,{"$f":"MIN(((AF182-(AF$164:AF$188<>AF182)*AF$164:AF$188)^2+(AG182-(AG$164:AG$188<>AG182)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH182,(((AF182-(AF$164:AF$188<>AF182)*AF$164:AF$188)^2+(AG182-(AG$164:AG$188<>AG182)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((AN182-(AN$164:AN$188<>AN182)*AN$164:AN$188)^2+(AO182-(AO$164:AO$188<>AO182)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP182,(((AN182-(AN$164:AN$188<>AN182)*AN$164:AN$188)^2+(AO182-(AO$164:AO$188<>AO182)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((AV182-(AV$164:AV$188<>AV182)*AV$164:AV$188)^2+(AW182-(AW$164:AW$188<>AW182)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX182,(((AV182-(AV$164:AV$188<>AV182)*AV$164:AV$188)^2+(AW182-(AW$164:AW$188<>AW182)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,15,0,0,0,{"$f":"MIN(((BD182-(BD$164:BD$188<>BD182)*BD$164:BD$188)^2+(BE182-(BE$164:BE$188<>BE182)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF182,(((BD182-(BD$164:BD$188<>BD182)*BD$164:BD$188)^2+(BE182-(BE$164:BE$188<>BE182)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F182,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F182,0),0)","v":19},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F182,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F182,0),0)","v":19},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F182,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F182,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F182,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F182,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F182,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F182,0),0)","v":15},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F182,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F182,0),0)","v":15}]
[{"$nulls":5},20,"Piura","Piura",null,538899,9426840,5.4133547461587741E-3,5,20,5.4133547461587741E-3,538899,9426840,{"$f":"MIN(((P183-(P$164:P$188<>P183)*P$164:P$188)^2+(Q183-(Q$164:Q$188<>Q183)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":180280.23276277407},{"$f":"MATCH(R183,(((P183-(P$164:P$188<>P183)*P$164:P$188)^2+(Q183-(Q$164:Q$188<>Q183)*Q$164:Q$188)^2))^(1/2),0)","v":24},180.28023276277406,null,24,0,0,0,{"$f":"MIN(((X183-(X$164:X$188<>X183)*X$164:X$188)^2+(Y183-(Y$164:Y$188<>Y183)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(Z183,(((X183-(X$164:X$188<>X183)*X$164:X$188)^2+(Y183-(Y$164:Y$188<>Y183)*Y$164:Y$188)^2))^(1/2),0)","v":1},0,null,24,0,0,0,{"$f":"MIN(((AF183-(AF$164:AF$188<>AF183)*AF$164:AF$188)^2+(AG183-(AG$164:AG$188<>AG183)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH183,(((AF183-(AF$164:AF$188<>AF183)*AF$164:AF$188)^2+(AG183-(AG$164:AG$188<>AG183)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,24,0,0,0,{"$f":"MIN(((AN183-(AN$164:AN$188<>AN183)*AN$164:AN$188)^2+(AO183-(AO$164:AO$188<>AO183)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP183,(((AN183-(AN$164:AN$188<>AN183)*AN$164:AN$188)^2+(AO183-(AO$164:AO$188<>AO183)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,24,0,0,0,{"$f":"MIN(((AV183-(AV$164:AV$188<>AV183)*AV$164:AV$188)^2+(AW183-(AW$164:AW$188<>AW183)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX183,(((AV183-(AV$164:AV$188<>AV183)*AV$164:AV$188)^2+(AW183-(AW$164:AW$188<>AW183)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,24,0,0,0,{"$f":"MIN(((BD183-(BD$164:BD$188<>BD183)*BD$164:BD$188)^2+(BE183-(BE$164:BE$188<>BE183)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF183,(((BD183-(BD$164:BD$188<>BD183)*BD$164:BD$188)^2+(BE183-(BE$164:BE$188<>BE183)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,0,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F183,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F183,0),0)","v":20},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F183,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F183,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F183,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F183,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F183,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F183,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F183,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F183,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F183,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F183,0),0)","v":15}]
[{"$nulls":5},21,"Puno","Juliaca",null,1671960,8256430,7.2178063282116986E-5,1,21,7.2178063282116986E-5,1671960,8256430,{"$f":"MIN(((P184-(P$164:P$188<>P184)*P$164:P$188)^2+(Q184-(Q$164:Q$188<>Q184)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":175602.22379001926},{"$f":"MATCH(R184,(((P184-(P$164:P$188<>P184)*P$164:P$188)^2+(Q184-(Q$164:Q$188<>Q184)*Q$164:Q$188)^2))^(1/2),0)","v":18},175.60222379001925,null,18,4.5111289551323113E-5,1671960,8256430,{"$f":"MIN(((X184-(X$164:X$188<>X184)*X$164:X$188)^2+(Y184-(Y$164:Y$188<>Y184)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":175602.22379001926},{"$f":"MATCH(Z184,(((X184-(X$164:X$188<>X184)*X$164:X$188)^2+(Y184-(Y$164:Y$188<>Y184)*Y$164:Y$188)^2))^(1/2),0)","v":18},175.60222379001925,null,18,0,0,0,{"$f":"MIN(((AF184-(AF$164:AF$188<>AF184)*AF$164:AF$188)^2+(AG184-(AG$164:AG$188<>AG184)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH184,(((AF184-(AF$164:AF$188<>AF184)*AF$164:AF$188)^2+(AG184-(AG$164:AG$188<>AG184)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((AN184-(AN$164:AN$188<>AN184)*AN$164:AN$188)^2+(AO184-(AO$164:AO$188<>AO184)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP184,(((AN184-(AN$164:AN$188<>AN184)*AN$164:AN$188)^2+(AO184-(AO$164:AO$188<>AO184)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((AV184-(AV$164:AV$188<>AV184)*AV$164:AV$188)^2+(AW184-(AW$164:AW$188<>AW184)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX184,(((AV184-(AV$164:AV$188<>AV184)*AV$164:AV$188)^2+(AW184-(AW$164:AW$188<>AW184)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,18,0,0,0,{"$f":"MIN(((BD184-(BD$164:BD$188<>BD184)*BD$164:BD$188)^2+(BE184-(BE$164:BE$188<>BE184)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF184,(((BD184-(BD$164:BD$188<>BD184)*BD$164:BD$188)^2+(BE184-(BE$164:BE$188<>BE184)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F184,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F184,0),0)","v":21},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F184,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F184,0),0)","v":21},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F184,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F184,0),0)","v":18},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F184,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F184,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F184,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F184,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F184,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F184,0),0)","v":23}]
[{"$nulls":5},22,"San Martín","Tarapoto",null,1012180,9281120,8.1200321192381603E-3,1,22,8.1200321192381603E-3,1012180,9281120,{"$f":"MIN(((P185-(P$164:P$188<>P185)*P$164:P$188)^2+(Q185-(Q$164:Q$188<>Q185)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":243299.31976066023},{"$f":"MATCH(R185,(((P185-(P$164:P$188<>P185)*P$164:P$188)^2+(Q185-(Q$164:Q$188<>Q185)*Q$164:Q$188)^2))^(1/2),0)","v":1},243.29931976066024,null,22,8.1651434087894829E-3,1012180,9281120,{"$f":"MIN(((X185-(X$164:X$188<>X185)*X$164:X$188)^2+(Y185-(Y$164:Y$188<>Y185)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":248587.26973841601},{"$f":"MATCH(Z185,(((X185-(X$164:X$188<>X185)*X$164:X$188)^2+(Y185-(Y$164:Y$188<>Y185)*Y$164:Y$188)^2))^(1/2),0)","v":6},248.58726973841601,null,22,1.2676272363921794E-2,1012180,9281120,{"$f":"MIN(((AF185-(AF$164:AF$188<>AF185)*AF$164:AF$188)^2+(AG185-(AG$164:AG$188<>AG185)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":376369.42622907087},{"$f":"MATCH(AH185,(((AF185-(AF$164:AF$188<>AF185)*AF$164:AF$188)^2+(AG185-(AG$164:AG$188<>AG185)*AG$164:AG$188)^2))^(1/2),0)","v":2},376.36942622907088,null,2,0,0,0,{"$f":"MIN(((AN185-(AN$164:AN$188<>AN185)*AN$164:AN$188)^2+(AO185-(AO$164:AO$188<>AO185)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP185,(((AN185-(AN$164:AN$188<>AN185)*AN$164:AN$188)^2+(AO185-(AO$164:AO$188<>AO185)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((AV185-(AV$164:AV$188<>AV185)*AV$164:AV$188)^2+(AW185-(AW$164:AW$188<>AW185)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX185,(((AV185-(AV$164:AV$188<>AV185)*AV$164:AV$188)^2+(AW185-(AW$164:AW$188<>AW185)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((BD185-(BD$164:BD$188<>BD185)*BD$164:BD$188)^2+(BE185-(BE$164:BE$188<>BE185)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF185,(((BD185-(BD$164:BD$188<>BD185)*BD$164:BD$188)^2+(BE185-(BE$164:BE$188<>BE185)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F185,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F185,0),0)","v":22},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F185,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F185,0),0)","v":22},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F185,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F185,0),0)","v":22},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F185,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F185,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F185,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F185,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F185,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F185,0),0)","v":15}]
[{"$nulls":5},23,"Tacna","Tacna",null,1643850,7975620,4.5111289551323111E-2,1,23,4.5111289551323111E-2,1643850,7975620,{"$f":"MIN(((P186-(P$164:P$188<>P186)*P$164:P$188)^2+(Q186-(Q$164:Q$188<>Q186)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":141155.83020194384},{"$f":"MATCH(R186,(((P186-(P$164:P$188<>P186)*P$164:P$188)^2+(Q186-(Q$164:Q$188<>Q186)*Q$164:Q$188)^2))^(1/2),0)","v":18},141.15583020194384,null,23,4.5111289551323111E-2,1643850,7975620,{"$f":"MIN(((X186-(X$164:X$188<>X186)*X$164:X$188)^2+(Y186-(Y$164:Y$188<>Y186)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":141155.83020194384},{"$f":"MATCH(Z186,(((X186-(X$164:X$188<>X186)*X$164:X$188)^2+(Y186-(Y$164:Y$188<>Y186)*Y$164:Y$188)^2))^(1/2),0)","v":18},141.15583020194384,null,23,5.5107951315896311E-2,1643850,7975620,{"$f":"MIN(((AF186-(AF$164:AF$188<>AF186)*AF$164:AF$188)^2+(AG186-(AG$164:AG$188<>AG186)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":141155.83020194384},{"$f":"MATCH(AH186,(((AF186-(AF$164:AF$188<>AF186)*AF$164:AF$188)^2+(AG186-(AG$164:AG$188<>AG186)*AG$164:AG$188)^2))^(1/2),0)","v":18},141.15583020194384,null,23,5.5153062605447632E-2,1643850,7975620,{"$f":"MIN(((AN186-(AN$164:AN$188<>AN186)*AN$164:AN$188)^2+(AO186-(AO$164:AO$188<>AO186)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":737301.45836014731},{"$f":"MATCH(AP186,(((AN186-(AN$164:AN$188<>AN186)*AN$164:AN$188)^2+(AO186-(AO$164:AO$188<>AO186)*AO$164:AO$188)^2))^(1/2),0)","v":11},737.30145836014731,null,23,5.5153062605447632E-2,1643850,7975620,{"$f":"MIN(((AV186-(AV$164:AV$188<>AV186)*AV$164:AV$188)^2+(AW186-(AW$164:AW$188<>AW186)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":737301.45836014731},{"$f":"MATCH(AX186,(((AV186-(AV$164:AV$188<>AV186)*AV$164:AV$188)^2+(AW186-(AW$164:AW$188<>AW186)*AW$164:AW$188)^2))^(1/2),0)","v":11},737.30145836014731,null,23,5.5153062605447632E-2,1643850,7975620,{"$f":"MIN(((BD186-(BD$164:BD$188<>BD186)*BD$164:BD$188)^2+(BE186-(BE$164:BE$188<>BE186)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":991797.56133043603},{"$f":"MATCH(BF186,(((BD186-(BD$164:BD$188<>BD186)*BD$164:BD$188)^2+(BE186-(BE$164:BE$188<>BE186)*BE$164:BE$188)^2))^(1/2),0)","v":15},991.797561330436,null,1,1,1,1,1,1,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F186,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F186,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F186,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F186,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F186,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F186,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F186,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F186,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F186,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F186,0),0)","v":23},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F186,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F186,0),0)","v":23}]
[{"$nulls":5},24,"Tumbes","Tumbes",null,561084,9605750,6.3155805371852359E-3,1,24,6.3155805371852359E-3,561084,9605750,{"$f":"MIN(((P187-(P$164:P$188<>P187)*P$164:P$188)^2+(Q187-(Q$164:Q$188<>Q187)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":328917.73469972704},{"$f":"MATCH(R187,(((P187-(P$164:P$188<>P187)*P$164:P$188)^2+(Q187-(Q$164:Q$188<>Q187)*Q$164:Q$188)^2))^(1/2),0)","v":1},328.91773469972702,null,24,1.1728935283344011E-2,561084,9605750,{"$f":"MIN(((X187-(X$164:X$188<>X187)*X$164:X$188)^2+(Y187-(Y$164:Y$188<>Y187)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":361150.18924126291},{"$f":"MATCH(Z187,(((X187-(X$164:X$188<>X187)*X$164:X$188)^2+(Y187-(Y$164:Y$188<>Y187)*Y$164:Y$188)^2))^(1/2),0)","v":14},361.15018924126292,null,24,1.1728935283344011E-2,561084,9605750,{"$f":"MIN(((AF187-(AF$164:AF$188<>AF187)*AF$164:AF$188)^2+(AG187-(AG$164:AG$188<>AG187)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":361150.18924126291},{"$f":"MATCH(AH187,(((AF187-(AF$164:AF$188<>AF187)*AF$164:AF$188)^2+(AG187-(AG$164:AG$188<>AG187)*AG$164:AG$188)^2))^(1/2),0)","v":14},361.15018924126292,null,24,1.1728935283344011E-2,561084,9605750,{"$f":"MIN(((AN187-(AN$164:AN$188<>AN187)*AN$164:AN$188)^2+(AO187-(AO$164:AO$188<>AO187)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":641749.07971574063},{"$f":"MATCH(AP187,(((AN187-(AN$164:AN$188<>AN187)*AN$164:AN$188)^2+(AO187-(AO$164:AO$188<>AO187)*AO$164:AO$188)^2))^(1/2),0)","v":2},641.74907971574066,null,2,0,0,0,{"$f":"MIN(((AV187-(AV$164:AV$188<>AV187)*AV$164:AV$188)^2+(AW187-(AW$164:AW$188<>AW187)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX187,(((AV187-(AV$164:AV$188<>AV187)*AV$164:AV$188)^2+(AW187-(AW$164:AW$188<>AW187)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,2,0,0,0,{"$f":"MIN(((BD187-(BD$164:BD$188<>BD187)*BD$164:BD$188)^2+(BE187-(BE$164:BE$188<>BE187)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF187,(((BD187-(BD$164:BD$188<>BD187)*BD$164:BD$188)^2+(BE187-(BE$164:BE$188<>BE187)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,1,1,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F187,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F187,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F187,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F187,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F187,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F187,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F187,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F187,0),0)","v":24},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F187,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F187,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F187,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F187,0),0)","v":15}]
[{"$nulls":5},25,"Ucayali","Pucallpa",null,1207920,9066470,4.5111289551323114E-3,1,25,4.5111289551323114E-3,1207920,9066470,{"$f":"MIN(((P188-(P$164:P$188<>P188)*P$164:P$188)^2+(Q188-(Q$164:Q$188<>Q188)*Q$164:Q$188)^2)*$M$164:$M$188)^(1/2)","v":220411.46340424311},{"$f":"MATCH(R188,(((P188-(P$164:P$188<>P188)*P$164:P$188)^2+(Q188-(Q$164:Q$188<>Q188)*Q$164:Q$188)^2))^(1/2),0)","v":10},220.41146340424311,null,25,4.5111289551323114E-3,1207920,9066470,{"$f":"MIN(((X188-(X$164:X$188<>X188)*X$164:X$188)^2+(Y188-(Y$164:Y$188<>Y188)*Y$164:Y$188)^2)*$M$164:$M$188)^(1/2)","v":290497.45282876404},{"$f":"MATCH(Z188,(((X188-(X$164:X$188<>X188)*X$164:X$188)^2+(Y188-(Y$164:Y$188<>Y188)*Y$164:Y$188)^2))^(1/2),0)","v":22},290.49745282876404,null,22,0,0,0,{"$f":"MIN(((AF188-(AF$164:AF$188<>AF188)*AF$164:AF$188)^2+(AG188-(AG$164:AG$188<>AG188)*AG$164:AG$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AH188,(((AF188-(AF$164:AF$188<>AF188)*AF$164:AF$188)^2+(AG188-(AG$164:AG$188<>AG188)*AG$164:AG$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((AN188-(AN$164:AN$188<>AN188)*AN$164:AN$188)^2+(AO188-(AO$164:AO$188<>AO188)*AO$164:AO$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AP188,(((AN188-(AN$164:AN$188<>AN188)*AN$164:AN$188)^2+(AO188-(AO$164:AO$188<>AO188)*AO$164:AO$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((AV188-(AV$164:AV$188<>AV188)*AV$164:AV$188)^2+(AW188-(AW$164:AW$188<>AW188)*AW$164:AW$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(AX188,(((AV188-(AV$164:AV$188<>AV188)*AV$164:AV$188)^2+(AW188-(AW$164:AW$188<>AW188)*AW$164:AW$188)^2))^(1/2),0)","v":1},0,null,22,0,0,0,{"$f":"MIN(((BD188-(BD$164:BD$188<>BD188)*BD$164:BD$188)^2+(BE188-(BE$164:BE$188<>BE188)*BE$164:BE$188)^2)*$M$164:$M$188)^(1/2)","v":0},{"$f":"MATCH(BF188,(((BD188-(BD$164:BD$188<>BD188)*BD$164:BD$188)^2+(BE188-(BE$164:BE$188<>BE188)*BE$164:BE$188)^2))^(1/2),0)","v":1},0,null,1,1,0,0,0,0,null,{"$f":"MATCH(MIN((TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F188,0)),(TRANSPOSE(BJ$164:BJ$188)=0)*10000+INDEX(p.dist.mat,$F188,0),0)","v":25},{"$f":"MATCH(MIN((TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F188,0)),(TRANSPOSE(BK$164:BK$188)=0)*10000+INDEX(p.dist.mat,$F188,0),0)","v":25},{"$f":"MATCH(MIN((TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F188,0)),(TRANSPOSE(BL$164:BL$188)=0)*10000+INDEX(p.dist.mat,$F188,0),0)","v":22},{"$f":"MATCH(MIN((TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F188,0)),(TRANSPOSE(BM$164:BM$188)=0)*10000+INDEX(p.dist.mat,$F188,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F188,0)),(TRANSPOSE(BN$164:BN$188)=0)*10000+INDEX(p.dist.mat,$F188,0),0)","v":2},{"$f":"MATCH(MIN((TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F188,0)),(TRANSPOSE(BO$164:BO$188)=0)*10000+INDEX(p.dist.mat,$F188,0),0)","v":15}]
[]
[]
[null,null,"Selección de emplazamientos"]
[]
[{"$nulls":9},3,3,4,4,4,2,4,4,4,4,null,{"$f":"J193","v":3},{"$f":"K193","v":3},4,4,4,2,4,4,4,4]
[{"$nulls":9},"Servico Por",{"$nulls":10},"Ubicación"]
[{"$nulls":5},"ID","Departamento","Ciudad",null,"BSC","MGW","MSCS","PTR","HLR","RNC","SGSN","GGSN","SWG","SBC",null,"BSC","MGW","MSCS","PTR","HLR","RNC","SGSN","GGSN","SWG","SBC",null,"RSO","MSO"]
[{"$nulls":5},1,{"$f":"INDEX(l.reg.nom,F196)","v":"Amazonas"},"Bagua Grande",null,5,5,5,5,5,5,5,5,5,5,null,{"$f":"IF($F196=J196,1,0)","v":0},{"$f":"IF($F196=K196,1,0)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"IF(U196+Z196+V196+AA196>0,IF(AG196=1,0,1),0)","v":0},{"$f":"IF(W196+AB196>0,1,0)","v":0}]
[{"$nulls":5},2,"Ancash","Chimbote",null,5,5,5,5,5,5,5,5,5,5,null,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IF(U197+Z197+V197+AA197>0,IF(AG197=1,0,1),0)","v":0},{"$f":"IF(W197+AB197>0,1,0)","v":0}]
[{"$nulls":5},3,"Apurímac","Andahuaylas",null,5,5,5,5,5,5,5,5,5,5,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},4,"Arequipa","Arequipa",null,5,5,5,5,5,5,5,5,5,5,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},5,"Ayacucho","Ayacucho",null,5,5,5,5,5,5,5,5,5,5,null,1,1,1,1,1,1,1,1,1,1,null,0,1]
[{"$nulls":5},6,"Cajamarca","Cajamarca",null,5,5,5,5,5,5,5,5,5,5,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},7,"Callao","Callao",null,5,5,5,5,5,5,5,5,5,5,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},8,"Cusco","Cusco",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},9,"Huancavelica","Huancavelica",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},10,"Huánuco","Huanuco",null,10,10,10,10,10,10,10,10,10,10,null,1,1,1,1,1,1,1,1,1,1,null,0,1]
[{"$nulls":5},11,"Ica","Ica",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},12,"Junín","Huancayo",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},13,"La Libertad","Trujillo",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},14,"Lambayeque","Chiclayo",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},15,"Lima","Lima",null,10,10,10,10,10,10,10,10,10,10,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},16,"Loreto","Iquitos",null,16,16,16,16,16,16,16,16,16,16,null,1,1,1,1,1,1,1,1,1,1,null,0,1]
[{"$nulls":5},17,"Madre de Dios","Puerto Maldonado",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},18,"Moquegua","Moquegua",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},19,"Pasco","Cerro de Pasco",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},20,"Piura","Piura",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},21,"Puno","Juliaca",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},22,"San Martín","Tarapoto",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},23,"Tacna","Tacna",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},24,"Tumbes","Tumbes",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[{"$nulls":5},25,"Ucayali","Pucallpa",null,2,2,2,2,2,2,2,2,2,2,null,0,0,0,0,0,0,0,0,0,0,null,0,0]
[]
[{"$nulls":9},"core.xy.bsc","core.xy.mgw","core.xy.mscs","core.xy.ptr","core.xy.hlr","core.xy.rnc","core.xy.sgsn","core.xy.ggsn","core.xy.swg","core.xy.sbc",null,"core.xy.bscu","core.xy.mgwu","core.xy.mscsu","core.xy.ptru","core.xy.hlru","core.xy.rncu","core.xy.sgsnu","core.xy.ggsnu","core.xy.swgu","core.xy.sbcu",null,"core.xy.rso","core.xy.mso"]
[]
[null,null,"Proporción de Tráfico Esperado Entre MGW"]
[]
[{"$nulls":11},"Agrupado en MGW"]
[{"$nulls":5},"ID","Departamento",null,"Distribución de Población","Distribución de Clientes",null,"Distribución de Población","Distribución de Clientes",null,"Tráfico Inter MGW"]
[{"$nulls":5},1,{"$f":"INDEX(l.reg.nom,F228)","v":"Amazonas"},null,{"$f":"I130","v":9.0222579102646233E-6},{"$f":"I228","v":9.0222579102646233E-6},null,{"$f":"SUMIF($K$196:$K$220,$F228,I$228:I$252)","v":0},{"$f":"SUMIF($K$196:$K$220,$F228,J$228:J$252)","v":0},null,{"$f":"IF(M228=0,0,J228*(1-$L228)/(J228*(1-$L228)+M228))","v":0}]
[{"$nulls":5},2,"Ancash",null,4.5111289551323111E-2,4.5111289551323111E-2,null,7.5904255799056283E-2,7.5904255799056283E-2,null,0.35450847927179774]
[{"$nulls":5},3,"Apurímac",null,9.0222579102646226E-5,9.0222579102646226E-5,null,0,0,null,0]
[{"$nulls":5},4,"Arequipa",null,4.5111289551323114E-3,4.5111289551323114E-3,null,0,0,null,0]
[{"$nulls":5},5,"Ayacucho",null,1.8044515820529247E-5,1.8044515820529247E-5,null,9.4941219989714623E-2,9.4941219989714623E-2,null,1.7198576884541579E-4]
[{"$nulls":5},6,"Cajamarca",null,9.0222579102646226E-5,9.0222579102646226E-5,null,0,0,null,0]
[{"$nulls":5},7,"Callao",null,4.5111289551323111E-2,4.5111289551323111E-2,null,0,0,null,0]
[{"$nulls":5},8,"Cusco",null,5.4133547461587741E-4,5.4133547461587741E-4,null,0,0,null,0]
[{"$nulls":5},9,"Huancavelica",null,7.2178063282116986E-5,7.2178063282116986E-5,null,0,0,null,0]
[{"$nulls":5},10,"Huánuco",null,7.2178063282116986E-5,7.2178063282116986E-5,null,0.82910941292167784,0.82910941292167784,null,1.4876647061841387E-5]
[{"$nulls":5},11,"Ica",null,9.0222579102646229E-3,9.0222579102646229E-3,null,0,0,null,0]
[{"$nulls":5},12,"Junín",null,5.5937999043640663E-3,5.5937999043640663E-3,null,0,0,null,0]
[{"$nulls":5},13,"La Libertad",null,9.0222579102646231E-4,9.0222579102646231E-4,null,0,0,null,0]
[{"$nulls":5},14,"Lambayeque",null,9.0222579102646231E-4,9.0222579102646231E-4,null,0,0,null,0]
[{"$nulls":5},15,"Lima",null,0.81200321192381608,0.81200321192381608,null,0,0,null,0]
[{"$nulls":5},16,"Loreto",null,4.5111289551323113E-5,4.5111289551323113E-5,null,4.5111289551323113E-5,4.5111289551323113E-5,null,0.49998872192322791]
[{"$nulls":5},17,"Madre de Dios",null,4.5111289551323113E-5,4.5111289551323113E-5,null,0,0,null,0]
[{"$nulls":5},18,"Moquegua",null,5.4133547461587741E-3,5.4133547461587741E-3,null,0,0,null,0]
[{"$nulls":5},19,"Pasco",null,9.0222579102646231E-4,9.0222579102646231E-4,null,0,0,null,0]
[{"$nulls":5},20,"Piura",null,5.4133547461587741E-3,5.4133547461587741E-3,null,0,0,null,0]
[{"$nulls":5},21,"Puno",null,7.2178063282116986E-5,7.2178063282116986E-5,null,0,0,null,0]
[{"$nulls":5},22,"San Martín",null,8.1200321192381603E-3,8.1200321192381603E-3,null,0,0,null,0]
[{"$nulls":5},23,"Tacna",null,4.5111289551323111E-2,4.5111289551323111E-2,null,0,0,null,0]
[{"$nulls":5},24,"Tumbes",null,6.3155805371852359E-3,6.3155805371852359E-3,null,0,0,null,0]
[{"$nulls":5},25,"Ucayali",null,4.5111289551323114E-3,4.5111289551323114E-3,null,0,0,null,0]
[]
[{"$nulls":6},"Trafico Inter MGW",{"$nulls":7},{"$f":"SUMPRODUCT($L$228:$L$252,$O$228:$O$252)","v":2.695992033641479E-2}]
[]
[]
[7,"Parámetros de Diseño de Elementos del Núcleo"]
[]
[]
[{"$nulls":6},"Elemento Lógico","Físico","tipo",null,"Subscriptores","Erlangs","BHCA","SMS HC"]
[{"$nulls":6},"MGW","UMG","Core CS 2G, 3G",null,2800000,108000,5400000]
[{"$nulls":6},"MSCS","Msoft","Core CS 2G, 3G",null,5400000,"NA",24000000]
[{"$nulls":6},"SG",null,"Core CS 2G, 3G",null,"NA","NA","NA"]
[{"$nulls":6},"HLR/HSS",null,"Core 2G, 3G, 4G",null,6000000,"NA","NA"]
[]
[{"$nulls":6},"SMSC",null,"SMSC",{"$nulls":4},600000]
[]
[{"$nulls":6},"Elemento Lógico","Físico","tipo",null,"Subscriptores","PDP","Gbit/s de Datos","CDR/s","Sesiones Concurrentes"]
[{"$nulls":6},"SGSN","USN","Core PS 2G, 3G",null,12000000,22000000,"NA","NA","NA"]
[{"$nulls":6},"GGSN","UGW","Core PS 2G, 3G",null,"NA",10000000,100,"NA","NA"]
[{"$nulls":6},"CG","CG","Core PS 2G, 3G",null,"NA","NA","NA",3000,"NA"]
[{"$nulls":6},"RM","PCFR","Core PS 2G, 3G",null,"NA","NA","NA","NA",200000]
[{"$nulls":6},"MME","USN","Core 4G",null,"NA","NA",40,"NA","NA"]
[{"$nulls":6},"SGW","UGW","Core 4G",null,"NA","NA",40,"NA","NA"]
[{"$nulls":6},"PGW","UGW","Core 4G",null,"NA","NA",40,"NA","NA"]
[]
[]
[]
[8,"Demanda en unidades Originales"]
[]
[]
[{"$nulls":5},"ID","Tráfico","Cacc",null,"Valor",null,"HC CORE",null,"HC Tranf RAN","HC Tranf CORE","ITX",null,"HC Tranf CORE","Cacc","Onnet","SMS"]
[{"$nulls":4},"Abonados"]
[{"$nulls":5},1,"Abonados 2G",null,"[Abo/año]",{"$f":"Dda.Resumen!L10","v":3119.9999999999991},null,{"$f":"p.bhca","v":7.0932207617071558E-2}]
[{"$nulls":5},2,"Abonados 3G",null,"[Abo/año]",{"$f":"Dda.Resumen!L11","v":15600},null,{"$f":"p.bhca","v":7.0932207617071558E-2}]
[{"$nulls":5},3,"Abonados 4G",null,"[Abo/año]",{"$f":"Dda.Resumen!L12","v":2080},null,{"$f":"p.bhca","v":7.0932207617071558E-2}]
[{"$nulls":4},"Voz"]
[{"$nulls":5},5,"Saliente a Fijo",null,"[Min/Mes]",{"$f":"Dda.Resumen!N61/12","v":1926000},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",{"$f":"SUMPRODUCT($I$34:$I$36,$I$48:$I$50)/60/1024","v":2.0270933816592742E-4},{"$f":"SUMPRODUCT($I$37:$I$39,$I$48:$I$50)/60/1024","v":1.0416666666666667E-3},{"$f":"SUMPRODUCT($I$40:$I$42,$I$48:$I$50)/60/1024","v":1.0416666666666667E-3},"[HC erlangs/HC min]",{"$f":"1/60","v":1.6666666666666666E-2},1,0,0]
[{"$nulls":5},6,"Saliente a Móvil (OffNet)",null,"[Min/Mes]",{"$f":"Dda.Resumen!N62/12","v":152000},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",{"$f":"SUMPRODUCT($I$34:$I$36,$I$48:$I$50)/60/1024","v":2.0270933816592742E-4},1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,1,0,0]
[{"$nulls":5},7,"Saliente a Móvil (OnNet)",null,"[Min/Mes]",{"$f":"Dda.Resumen!N63/12","v":18400000},null,{"$f":"p.hc.v.c","v":6.8115049627160695E-2},"[HC Mbps/HC min]",2.0270933816592742E-4,1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,0,1,0]
[{"$nulls":5},8,"Saliente a LDI",null,"[Min/Mes]",{"$f":"Dda.Resumen!N64/12","v":1000000.0000000001},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",2.0270933816592742E-4,1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,1,0,0]
[{"$nulls":5},9,"Entrante desde Fijo",null,"[Min/Mes]",{"$f":"Dda.Resumen!N65/12","v":1926000},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",2.0270933816592742E-4,1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,1,0,0]
[{"$nulls":5},10,"Entrante desde Móvil (OffNet)",null,"[Min/Mes]",{"$f":"Dda.Resumen!N66/12","v":725000},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",2.0270933816592742E-4,1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,1,0,0]
[{"$nulls":5},11,"Entrante desde Público (OffNet)",null,"[Min/Mes]",{"$f":"Dda.Resumen!N67/12","v":0},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",2.0270933816592742E-4,1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,1,0,0]
[{"$nulls":5},12,"Entrante desde LDI",null,"[Min/Mes]",{"$f":"Dda.Resumen!N68/12","v":2000000.0000000002},null,{"$f":"p.hc.v.itx","v":6.9589550936334982E-2},"[HC Mbps/HC min]",2.0270933816592742E-4,1.0416666666666667E-3,1.0416666666666667E-3,"[HC erlangs/HC min]",1.6666666666666666E-2,1,0,0]
[{"$nulls":4},"SMS"]
[{"$nulls":5},14,"SMS OnNet",null,null,{"$f":"Dda.Resumen!N104/12","v":568680.25},null,{"$f":"p.hc.m.c","v":6.8115049627160695E-2},"[HC Mbps/HC msg]",{"$f":"155/1024/1024/3600*8","v":3.2848782009548611E-7},3.2848782009548611E-7,3.2848782009548611E-7,"[HC erlangs/HC min]",{"$f":"155/1024/3600*8/16","v":2.1023220486111111E-5},0,0,1]
[{"$nulls":5},15,"SMS OffNet",null,null,{"$f":"Dda.Resumen!N105/12","v":105183363.58333333},null,{"$f":"p.hc.m.c","v":6.8115049627160695E-2},"[HC Mbps/HC msg]",3.2848782009548611E-7,3.2848782009548611E-7,3.2848782009548611E-7,"[HC erlangs/HC min]",{"$f":"155/1024/3600*8/16","v":2.1023220486111111E-5},0,0,1]
[{"$nulls":5},16,"SMS Entrante",null,null,{"$f":"Dda.Resumen!N106/12","v":73246548.666666672},null,{"$f":"p.hc.m.c","v":6.8115049627160695E-2},"[HC Mbps/HC msg]",3.2848782009548611E-7,3.2848782009548611E-7,3.2848782009548611E-7,"[HC erlangs/HC min]",{"$f":"155/1024/3600*8/16","v":2.1023220486111111E-5},0,0,1]
[{"$nulls":5},17]
[{"$nulls":4},"Datos Móviles"]
[{"$nulls":5},19,"DL",null,"[MB/mes]",{"$f":"(Dda.Resumen!N113+Dda.Resumen!N118)/12","v":276000000},null,{"$f":"p.hc.d.c","v":6.3768823037688618E-2},"[HC Mbps/HC Mbyte]",{"$f":"8/3600","v":2.2222222222222222E-3},{"$f":"8/3600","v":2.2222222222222222E-3}]
[{"$nulls":5},20,"UL",null,"[MB/mes]",{"$f":"(Dda.Resumen!N114+Dda.Resumen!N119)/12","v":245500000},null,{"$f":"p.hc.d.c","v":6.3768823037688618E-2},"[HC Mbps/HC Mbyte]",{"$f":"8/3600","v":2.2222222222222222E-3},{"$f":"8/3600","v":2.2222222222222222E-3}]
[]
[]
[]
[9,"Demanda de Diseño"]
[]
[]
[]
[{"$nulls":5},"Onnet","Item",null,null,"Total",null,{"$f":"INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali",null,{"$f":"S282","v":"Cacc"},{"$f":"T282","v":"Onnet"},"SMS","DATOS"]
[{"$nulls":6},"Tráfico de Voz 2G",null,"[erlang]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$R$288:$R$299,$J$108:$J$119,$M$83:$M$94)*$I48/$I$13","v":232.29502968464223},null,{"$f":"INDEX(core.dst.t,L$6)*$J312","v":2.0958256690874187E-3},10.479128345437093,2.0958256690874186E-2,1.0479128345437094,4.1916513381748373E-3,2.0958256690874186E-2,10.479128345437093,0.12574954014524514,1.6766605352699349E-2,1.6766605352699349E-2,{"$f":"INDEX(core.dst.t,V$6)*$J312","v":2.0958256690874189},1.2994119148341996,0.20958256690874189,0.20958256690874189,188.6243102178677,1.0479128345437093E-2,1.0479128345437093E-2,1.2574954014524513,0.20958256690874189,1.2574954014524513,1.6766605352699349E-2,1.8862431021786767,10.479128345437093,1.4670779683611932,1.0479128345437094]
[{"$nulls":6},"Tráfico de Voz 3G",null,"[erlang]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$R$288:$R$299,$J$108:$J$119,$M$83:$M$94)*$I49/$I$13","v":1410.9031128035431},null,1.2729531770108746E-2,63.647658850543728,0.12729531770108746,6.3647658850543731,2.5459063540217493E-2,0.12729531770108746,63.647658850543728,0.7637719062065248,0.10183625416086997,0.10183625416086997,12.729531770108746,7.8923096974674225,1.2729531770108746,1.2729531770108746,1145.6578593097872,6.3647658850543729E-2,6.3647658850543729E-2,7.6377190620652478,1.2729531770108746,7.6377190620652478,0.10183625416086997,11.456578593097872,63.647658850543728,8.9106722390761224,6.3647658850543731]
[{"$nulls":6},"Tráfico de Voz 4G",null,"[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94)*$I50/$I$13","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Tráfico de Datos 2G",null,"[HC mbps]",{"$f":"SUMPRODUCT($J$302:$J$303,$L$302:$L$303,$O$302:$O$303,$J$122:$J$123,$I$51:$I$52)/$I$13","v":80.625381353462132},null,7.2742298468437563E-4,3.6371149234218776,7.274229846843755E-3,0.36371149234218775,1.4548459693687513E-3,7.274229846843755E-3,3.6371149234218776,4.3645379081062537E-2,5.819383877475005E-3,5.819383877475005E-3,0.7274229846843755,0.45100225050431286,7.274229846843755E-2,7.274229846843755E-2,65.468068621593801,3.6371149234218775E-3,3.6371149234218775E-3,0.43645379081062535,7.274229846843755E-2,0.43645379081062535,5.819383877475005E-3,0.654680686215938,3.6371149234218776,0.5091960892790629,0.36371149234218775]
[{"$nulls":6},"Tráfico de Datos 3G",null,"[HC mbps]",{"$f":"SUMPRODUCT($J$302:$J$303,$L$302:$L$303,$O$302:$O$303,$J$122:$J$123,$I$53:$I$54)/$I$13","v":1704.974402930415},null,1.538271879363764E-2,76.913593968188181,0.15382718793637637,7.691359396818819,3.076543758727528E-2,0.15382718793637637,76.913593968188181,0.92296312761825838,0.12306175034910112,0.12306175034910112,15.382718793637638,9.5372856520553366,1.538271879363764,1.538271879363764,1384.4446914273876,7.6913593968188185E-2,7.6913593968188185E-2,9.2296312761825838,1.538271879363764,9.2296312761825838,0.12306175034910112,13.844446914273874,76.913593968188181,10.767903155546346,7.691359396818819]
[{"$nulls":6},"Tráfico de Datos 4G",null,"[HC mbps]",{"$f":"SUMPRODUCT($J$302:$J$303,$L$302:$L$303,$O$302:$O$303,$J$122:$J$123,$I$55:$I$56)/$I$13","v":1573.5356918933567},null,1.4196844843268554E-2,70.984224216342767,0.14196844843268552,7.0984224216342771,2.8393689686537108E-2,0.14196844843268552,70.984224216342767,0.85181069059611325,0.11357475874614843,0.11357475874614843,14.196844843268554,8.8020438028265033,1.4196844843268555,1.4196844843268555,1277.7160358941699,7.0984224216342762E-2,7.0984224216342762E-2,8.5181069059611332,1.4196844843268555,8.5181069059611332,0.11357475874614843,12.777160358941698,70.984224216342767,9.9377913902879875,7.0984224216342771]
[{"$nulls":6},"BSC-MGW","2G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94)*$I48/$I$13","v":24.528094003925982},null,2.2129879015063547E-4,1.1064939507531772,2.2129879015063544E-3,0.11064939507531774,4.4259758030127093E-4,2.2129879015063544E-3,1.1064939507531772,1.3277927409038128E-2,1.7703903212050837E-3,1.7703903212050837E-3,0.22129879015063547,0.137205249893394,2.2129879015063546E-2,2.2129879015063546E-2,19.916891113557192,1.1064939507531772E-3,1.1064939507531772E-3,0.13277927409038129,2.2129879015063546E-2,0.13277927409038129,1.7703903212050837E-3,0.19916891113557192,1.1064939507531772,0.15490915310544481,0.11064939507531774,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94,$S$288:$S$299)*$I48/$I$13","v":4.3287152090374228},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94,$T$288:$T$299)*$I48/$I$13","v":20.173561137304389},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94,$U$288:$U$299)*$I48/$I$13","v":2.5817657584169731E-2},{"$f":"J318-AL318-AM318-AN318","v":4.7531423241764514E-16}]
[{"$nulls":6},"BSC-SGSN","2G, PS","[HC mbps]",{"$f":"J315","v":80.625381353462132},null,7.2742298468437563E-4,3.6371149234218776,7.274229846843755E-3,0.36371149234218775,1.4548459693687513E-3,7.274229846843755E-3,3.6371149234218776,4.3645379081062537E-2,5.819383877475005E-3,5.819383877475005E-3,0.7274229846843755,0.45100225050431286,7.274229846843755E-2,7.274229846843755E-2,65.468068621593801,3.6371149234218775E-3,3.6371149234218775E-3,0.43645379081062535,7.274229846843755E-2,0.43645379081062535,5.819383877475005E-3,0.654680686215938,3.6371149234218776,0.5091960892790629,0.36371149234218775,{"$nulls":4},{"$f":"J319-AL319-AM319-AN319","v":80.625381353462132}]
[{"$nulls":6},"SGSN-GGSN","2G, PS","[HC mbps]",{"$f":"J319","v":80.625381353462132},null,7.2742298468437563E-4,3.6371149234218776,7.274229846843755E-3,0.36371149234218775,1.4548459693687513E-3,7.274229846843755E-3,3.6371149234218776,4.3645379081062537E-2,5.819383877475005E-3,5.819383877475005E-3,0.7274229846843755,0.45100225050431286,7.274229846843755E-2,7.274229846843755E-2,65.468068621593801,3.6371149234218775E-3,3.6371149234218775E-3,0.43645379081062535,7.274229846843755E-2,0.43645379081062535,5.819383877475005E-3,0.654680686215938,3.6371149234218776,0.5091960892790629,0.36371149234218775,{"$nulls":4},80.625381353462132]
[{"$nulls":6},"MGW-MGW","2G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94)*$I48/$I$13*($O$254)","v":0.38933445543924977},null,3.5126758703253409E-6,1.75633793516267E-2,3.5126758703253403E-5,1.7563379351626704E-3,7.0253517406506818E-6,3.5126758703253403E-5,1.75633793516267E-2,2.1076055221952046E-4,2.8101406962602727E-5,2.8101406962602727E-5,3.5126758703253407E-3,2.1778590396017111E-3,3.5126758703253407E-4,3.5126758703253407E-4,0.31614082832928064,1.7563379351626701E-5,1.7563379351626701E-5,2.1076055221952044E-3,3.5126758703253407E-4,2.1076055221952044E-3,2.8101406962602727E-5,3.1614082832928064E-3,1.75633793516267E-2,2.4588731092277383E-3,1.7563379351626704E-3,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94,$S$288:$S$299)*$I48/$I$13*($O$254)","v":0.11670181719467601},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94,$T$288:$T$299)*$I48/$I$13*($O$254)","v":0.27193880058175984},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94,$U$288:$U$299)*$I48/$I$13*($O$254)","v":6.9383766281388699E-4},2.8189256484623115E-18]
[{"$nulls":6},"RNC-MGW","3G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94)*$I49/$I$13","v":148.97763515757671},null,{"$f":"INDEX(core.dst.t,L$6)*$J322","v":1.3441146472529635E-3},6.7205732362648174,1.3441146472529635E-2,0.67205732362648174,2.6882292945059269E-3,1.3441146472529635E-2,6.7205732362648174,8.0646878835177821E-2,1.0752917178023708E-2,1.0752917178023708E-2,{"$f":"INDEX(core.dst.t,V$6)*$J322","v":1.3441146472529635},0.83335108129683733,0.13441146472529636,0.13441146472529636,120.97031825276672,6.7205732362648173E-3,6.7205732362648173E-3,0.80646878835177815,0.13441146472529636,0.80646878835177815,1.0752917178023708E-2,1.2097031825276672,6.7205732362648174,0.94088025307707446,0.67205732362648174,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94,$S$288:$S$299)*$I49/$I$13","v":26.29155591991006},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94,$T$288:$T$299)*$I49/$I$13","v":122.52926910918369},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$I$108:$I$119,$M$83:$M$94,$U$288:$U$299)*$I49/$I$13","v":0.15681012848295708},1.6625589793761719E-14]
[{"$nulls":6},"RNC-SGSN","3G, PS","[HC mbps]",{"$f":"J316","v":1704.974402930415},null,1.538271879363764E-2,76.913593968188181,0.15382718793637637,7.691359396818819,3.076543758727528E-2,0.15382718793637637,76.913593968188181,0.92296312761825838,0.12306175034910112,0.12306175034910112,15.382718793637638,9.5372856520553366,1.538271879363764,1.538271879363764,1384.4446914273876,7.6913593968188185E-2,7.6913593968188185E-2,9.2296312761825838,1.538271879363764,9.2296312761825838,0.12306175034910112,13.844446914273874,76.913593968188181,10.767903155546346,7.691359396818819,{"$nulls":4},1704.974402930415]
[{"$nulls":6},"SGSN-GGSN","3G, PS","[HC mbps]",{"$f":"J323","v":1704.974402930415},null,1.538271879363764E-2,76.913593968188181,0.15382718793637637,7.691359396818819,3.076543758727528E-2,0.15382718793637637,76.913593968188181,0.92296312761825838,0.12306175034910112,0.12306175034910112,15.382718793637638,9.5372856520553366,1.538271879363764,1.538271879363764,1384.4446914273876,7.6913593968188185E-2,7.6913593968188185E-2,9.2296312761825838,1.538271879363764,9.2296312761825838,0.12306175034910112,13.844446914273874,76.913593968188181,10.767903155546346,7.691359396818819,{"$nulls":4},1704.974402930415]
[{"$nulls":6},"MGW-MGW","3G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94)*$I49/$I$13*($O$254)","v":2.3647221201703852},null,2.1335132854284989E-5,0.10667566427142493,2.1335132854284988E-4,1.0667566427142493E-2,4.2670265708569977E-5,2.1335132854284988E-4,0.10667566427142493,1.2801079712570994E-3,1.7068106283427991E-4,1.7068106283427991E-4,2.1335132854284986E-2,1.3227782369656693E-2,2.1335132854284991E-3,2.1335132854284991E-3,1.9201619568856489,1.0667566427142494E-4,1.0667566427142494E-4,1.2801079712570993E-2,2.1335132854284991E-3,1.2801079712570993E-2,1.7068106283427991E-4,1.9201619568856489E-2,0.10667566427142493,1.493459299799949E-2,1.0667566427142493E-2,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94,$S$288:$S$299)*$I49/$I$13*($O$254)","v":0.70881825312116986},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94,$T$288:$T$299)*$I49/$I$13*($O$254)","v":1.651689667031361},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$J$108:$J$119,$M$83:$M$94,$U$288:$U$299)*$I49/$I$13*($O$254)","v":4.2142000178541439E-3},2.9750507613002242E-16]
[{"$nulls":6},"SGW-SGW","4G, PS","[HC mbps]",{"$f":"J314*($O$254)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$nulls":4},0]
[{"$nulls":6},"MGW-PTR","2G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94)*$I48/$I$13","v":4.3543693402535135},null,3.9286243224316009E-5,0.19643121612158004,3.9286243224316011E-4,1.9643121612158004E-2,7.8572486448632019E-5,3.9286243224316011E-4,0.19643121612158004,2.3571745934589609E-3,3.1428994579452808E-4,3.1428994579452808E-4,3.9286243224316009E-2,2.4357470799075926E-2,3.9286243224316009E-3,3.9286243224316009E-3,3.5357618901884411,1.9643121612158005E-4,1.9643121612158005E-4,2.3571745934589609E-2,3.9286243224316009E-3,2.3571745934589609E-2,3.1428994579452808E-4,3.5357618901884408E-2,0.19643121612158004,2.7500370257021206E-2,1.9643121612158004E-2,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$S$288:$S$299)*$I48/$I$13","v":4.3287152090374228},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$T$288:$T$299)*$I48/$I$13","v":0},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$U$288:$U$299)*$I48/$I$13","v":2.565413121609017E-2},5.5511151231257827E-16]
[{"$nulls":6},"MGW-PTR","3G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94)*$I49/$I$13","v":26.447372829286859},null,2.3861501871475104E-4,1.1930750935737551,2.3861501871475102E-3,0.11930750935737551,4.7723003742950208E-4,2.3861501871475102E-3,1.1930750935737551,1.4316901122885063E-2,1.9089201497180083E-3,1.9089201497180083E-3,0.23861501871475102,0.14794131160314564,2.3861501871475104E-2,2.3861501871475104E-2,21.475351684327592,1.1930750935737551E-3,1.1930750935737551E-3,0.14316901122885062,2.3861501871475104E-2,0.14316901122885062,1.9089201497180083E-3,0.21475351684327593,1.1930750935737551,0.16703051310032571,0.11930750935737551,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$S$288:$S$299)*$I49/$I$13","v":26.29155591991006},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$T$288:$T$299)*$I49/$I$13","v":0},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$U$288:$U$299)*$I49/$I$13","v":0.15581690937679654},2.8310687127941492E-15]
[{"$nulls":6},"SBC-PTR","4G, CS","[HC mbps]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94)*$I50/$I$13","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$S$288:$S$299)*$I50/$I$13","v":0},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$T$288:$T$299)*$I50/$I$13","v":0},{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$O$288:$O$299,$K$108:$K$119,$M$83:$M$94,$U$288:$U$299)*$I50/$I$13","v":0},0]
[{"$nulls":6},"SMS",null,"[HC sms]",{"$f":"SUMPRODUCT($J$297:$J$299,$L$297:$L$299,$J$117:$J$119,$M$92:$M$94)/$I$13","v":554204.45506042789},null,5.0001755285728402,25000.877642864198,50.0017552857284,2500.0877642864202,10.00035105714568,50.0017552857284,25000.877642864198,300.01053171437042,40.001404228582722,40.001404228582722,5000.1755285728404,3100.1088277151612,500.01755285728404,500.01755285728404,450015.79757155565,25.0008776428642,25.0008776428642,3000.1053171437043,500.01755285728404,3000.1053171437043,40.001404228582722,4500.1579757155559,25000.877642864198,3500.1228700009883,2500.0877642864202]
[{"$nulls":6},"Suscriptores 2G y 3G",null,"[abo]",{"$f":"J284+J285","v":18720},null,0.16889666808015374,844.48334040076861,1.6889666808015373,84.448334040076872,0.33779333616030749,1.6889666808015373,844.48334040076861,10.133800084809225,1.35117334464123,1.35117334464123,168.89666808015374,104.71593420969532,16.889666808015374,16.889666808015374,15200.700127213837,0.84448334040076867,0.84448334040076867,101.33800084809225,16.889666808015374,101.33800084809225,1.35117334464123,152.00700127213835,844.48334040076861,118.22766765610761,84.448334040076872]
[{"$nulls":6},"Suscriptores 4G",null,"[abo]",{"$f":"J286","v":2080},null,{"$f":"INDEX(core.dst.t,L$6)*$J332","v":1.8766296453350418E-2},93.831482266752076,0.18766296453350415,9.3831482266752086,3.7532592906700836E-2,0.18766296453350415,93.831482266752076,1.125977787201025,0.15013037162680334,0.15013037162680334,{"$f":"INDEX(core.dst.t,V$6)*$J332","v":18.766296453350417},11.635103801077257,1.8766296453350415,1.8766296453350415,1688.9666808015374,9.3831482266752073E-2,9.3831482266752073E-2,11.25977787201025,1.8766296453350415,11.25977787201025,0.15013037162680334,16.889666808015374,93.831482266752076,13.13640751734529,9.3831482266752086]
[{"$nulls":6},"BHCA",null,"[HC CA]",{"$f":"SUMPRODUCT($J$288:$J$299,$L$288:$L$299,$R$288:$R$299,$J$108:$J$119,$M$83:$M$94,$N$83:$N$94)/$I$13","v":1656.900144887539},null,1.4948980438730199E-2,74.744902193650987,0.14948980438730197,7.4744902193650988,2.9897960877460397E-2,0.14948980438730197,74.744902193650987,0.89693882632381194,0.11959184350984159,0.11959184350984159,14.948980438730198,9.2683678720127229,1.4948980438730199,1.4948980438730199,1345.408239485718,7.4744902193650986E-2,7.4744902193650986E-2,8.9693882632381197,1.4948980438730199,8.9693882632381197,0.11959184350984159,13.454082394857178,74.744902193650987,10.464286307111138,7.4744902193650988]
[{"$nulls":6},"Suscriptores HC",null,"[HC susc]",{"$f":"SUMPRODUCT($J$284:$J$286,$L$284:$L$286,$J$104:$J$106)","v":1475.3899184350885},null,1.3311348362325654E-2,66.556741811628257,0.13311348362325653,6.6556741811628273,2.6622696724651309E-2,0.13311348362325653,66.556741811628257,0.79868090173953932,0.10649078689860524,0.10649078689860524,13.311348362325655,8.2530359846419046,1.3311348362325655,1.3311348362325655,1198.0213526093089,6.6556741811628267E-2,6.6556741811628267E-2,7.9868090173953927,1.3311348362325655,7.9868090173953927,0.10649078689860524,11.980213526093088,66.556741811628257,9.3179438536279573,6.6556741811628273]
[{"$nulls":6},"Contextos PDP",null,"[HC pdp]",{"$f":"(J315+J316+J317)*$I$44","v":1011267.7351031562},null,9.1239183224298408,45619.591612149197,91.239183224298401,4561.9591612149197,18.247836644859682,91.239183224298401,45619.591612149197,547.43509934579049,72.991346579438726,72.991346579438726,9123.9183224298395,5656.8293599065009,912.39183224298404,912.39183224298404,821152.64901868568,45.6195916121492,45.6195916121492,5474.3509934579042,912.39183224298404,5474.3509934579042,72.991346579438726,8211.5264901868559,45619.591612149197,6386.7428257008878,4561.9591612149197]
[{"$nulls":6},"CDR",null,"[HC cdr]",{"$f":"(J316+J317+J318)*$I$45/1000","v":913.29005921085832},null,8.2399384610812119E-3,41.19969230540606,8.2399384610812115E-2,4.1199692305406064,1.6479876922162424E-2,8.2399384610812115E-2,41.19969230540606,0.49439630766487275,6.5919507688649695E-2,6.5919507688649695E-2,8.2399384610812128,5.1087618458703519,0.82399384610812121,0.82399384610812121,741.59446149730911,4.1199692305406058E-2,4.1199692305406058E-2,4.9439630766487275,0.82399384610812121,4.9439630766487275,6.5919507688649695E-2,7.4159446149730908,41.19969230540606,5.7679569227568486,4.1199692305406064]
[{"$nulls":6},"Sesiones",null,"[HC ses]",{"$f":"(J317+J318+J319)*$I$46","v":42614.112051868695},null,0.38447550954887533,1922.3775477443764,3.844755095488753,192.23775477443766,0.76895101909775065,3.844755095488753,1922.3775477443764,23.06853057293252,3.0758040763910026,3.0758040763910026,384.47550954887532,238.37481592030272,38.447550954887532,38.447550954887532,34602.795859398779,1.9223775477443765,1.9223775477443765,230.68530572932522,38.447550954887532,230.68530572932522,3.0758040763910026,346.02795859398776,1922.3775477443764,269.1328566842127,192.23775477443766]
[{"$nulls":6},"Datos",null,"[HC mbps]",{"$f":"J315+J316+J317","v":3359.1354761772336},null,3.0306986621590568E-2,151.53493310795281,0.30306986621590565,15.153493310795284,6.0613973243181136E-2,0.30306986621590565,151.53493310795281,1.8184191972954342,0.24245589297272455,0.24245589297272455,30.306986621590568,18.790331705386151,3.0306986621590566,3.0306986621590566,2727.6287959431511,0.15153493310795282,0.15153493310795282,18.184191972954341,3.0306986621590566,18.184191972954341,0.24245589297272455,27.27628795943151,151.53493310795281,21.214890635113395,15.153493310795284]
[]
[{"$nulls":6},"PTR Fijos"]
[{"$nulls":6},"PTR Móviles"]
[]
[]
[10,"Elementos del Núcleo"]
[]
[]
[{"$nulls":7},"Capacidad Equipo","Mínimo por Nodo","Total",null,{"$f":"INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":5},"Ubicaciones"]
[{"$nulls":6},"MGW",null,2,null,null,{"$f":"INDEX(core.xy.mgw,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"MSCS",null,2,null,null,{"$f":"INDEX(core.xy.mscs,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.mscs,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"SG",null,2,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"HLR",null,1,null,null,{"$f":"INDEX(core.xy.hlr,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.hlr,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"SMSC",null,1,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"SGSN",null,2,null,null,{"$f":"INDEX(core.xy.sgsn,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"GGSN",null,2,null,null,{"$f":"INDEX(core.xy.ggsn,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.ggsn,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"CG",null,2,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"RM",null,2,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"MME",null,2,null,null,{"$f":"INDEX(core.xy.sgsn,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"SGW",null,2,null,null,{"$f":"INDEX(core.xy.ggsn,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.ggsn,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":6},"PGW",null,2,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},"Utilización Recomendada"]
[{"$nulls":6},"MGW",null,0.8,null,null,{"$f":"$I362","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,{"$f":"$I362","v":0.8},0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"MSCS",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"SG",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"HLR",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"SMSC",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"SGSN",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"GGSN",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"CG",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"RM",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"MME",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"SGW",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":6},"PGW",null,0.8,null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[{"$nulls":5},"Impulsores del Diseño"]
[{"$nulls":6},"MGW: Suscriptores",{"$f":"K261","v":2800000},null,null,"[abo]",{"$f":"SUMIF($L$349:$AJ$349,L$6,$L$331:$AJ$331)/L362","v":0},1776.1595856979163,0,0,2221.6245477593216,0,0,0,0,19401.160262367259,0,0,0,0,0,1.0556041755009609,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MGW: Erlangs",{"$f":"L261","v":108000},null,null,"[erlang]",{"$f":"(SUMIF($L$349:$AJ$349,L$6,$L$312:$AJ$312)+SUMIF($L$349:$AJ$349,L$6,$L$313:$AJ$313))/L362","v":0},155.90716516994667,0,0,195.00904541582651,0,0,0,0,1702.9888090404634,0,0,0,0,0,9.2658483994976018E-2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MGW: BHCA",{"$f":"M261","v":5400000},null,null,"[HC CA]",{"$f":"SUMIF($L$349:$AJ$349,L$6,$L$333:$AJ$333)/L362","v":0},157.20721553879642,0,0,196.63515144594732,0,0,0,0,1717.1893829969379,0,0,0,0,0,9.3431127742063733E-2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MSCS: Suscriptores",{"$f":"K262","v":5400000},null,null,"[abo]",{"$f":"SUMIF($L$350:$AJ$350,L$6,$L$331:$AJ$331)/L363","v":0},1776.1595856979163,0,0,2221.6245477593216,0,0,0,0,19401.160262367259,0,0,0,0,0,1.0556041755009609,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MSCS: BHCA",{"$f":"M262","v":24000000},null,null,"[HC CA]",{"$f":"SUMIF($L$350:$AJ$350,L$6,$L$333:$AJ$333)/L363","v":0},157.20721553879642,0,0,196.63515144594732,0,0,0,0,1717.1893829969379,0,0,0,0,0,9.3431127742063733E-2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"HLR: Suscriptores",{"$f":"K264","v":6000000},null,null,"[abo]",{"$f":"(SUMIF($L$352:$AJ$352,L$6,$L$331:$AJ$331)+SUMIF($L$352:$AJ$352,L$6,$L$332:$AJ$332))/L365","v":0},1973.5106507754626,0,0,2468.4717197325799,0,0,0,0,21556.844735963623,0,0,0,0,0,1.1728935283344009,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SMSC: Mensajes",{"$f":"N266","v":600000},null,null,"[HC sms]",{"$f":"SUMIF($L$353:$AJ$353,L$6,$L$330:$AJ$330)/L366","v":0},52583.095902354129,0,0,65771.058858964985,0,0,0,0,574370.16296716209,0,0,0,0,0,31.251097053580249,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SGSN: Suscriptores",{"$f":"K269","v":12000000},null,null,"[abo]",{"$f":"(SUMIF($L$354:$AJ$354,L$6,$L$331:$AJ$331)+SUMIF($L$354:$AJ$354,L$6,$L$332:$AJ$332))/L367","v":0},1973.5106507754626,0,0,2468.4717197325799,0,0,0,0,21556.844735963623,0,0,0,0,0,1.1728935283344009,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SGSN: PDP",{"$f":"L269","v":22000000},null,null,null,{"$f":"SUMIF($L$354:$AJ$354,L$6,$L$335:$AJ$335)/L367","v":0},95949.406058252804,0,0,120013.74063366151,0,0,0,0,1048064.4976975158,0,0,0,0,0,57.024489515186495,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"GGSN: PDP",{"$f":"L270","v":10000000},null,null,null,{"$f":"SUMIF($L$355:$AJ$355,L$6,$L$335:$AJ$335)/L368","v":0},95949.406058252804,0,0,120013.74063366151,0,0,0,0,1048064.4976975158,0,0,0,0,0,57.024489515186495,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"GGSN: Datos",{"$f":"M270","v":100},null,null,null,{"$f":"SUMIF($L$355:$AJ$355,L$6,$L$338:$AJ$338)/1000/L368","v":0},0.31871584805930175,0,0,0.39865052527374684,0,0,0,0,3.4813635532221086,0,0,0,0,0,1.8941866638494102E-4,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"CG: CRD",{"$f":"N271","v":3000},null,null,null,{"$f":"SUMIF($L$356:$AJ$356,L$6,$L$336:$AJ$336)/1000/L369","v":0},8.6653252841345299E-2,0,0,0.10838609053244699,0,0,0,0,0.94652173102439874,0,0,0,0,0,5.1499615381757572E-5,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"RM: Sesiones",{"$f":"O272","v":200000},null,null,null,{"$f":"SUMIF($L$357:$AJ$357,L$6,$L$337:$AJ$337)/L370","v":0},4043.2405772933598,0,0,5057.2947337285177,0,0,0,0,44164.70178187931,0,0,0,0,0,2.4029719346804703,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MME: Datos",{"$f":"M273","v":40},null,null,null,{"$f":"SUMIF($L$358:$AJ$358,L$6,$L$338:$AJ$338)/1000/L371","v":0},0.31871584805930175,0,0,0.39865052527374684,0,0,0,0,3.4813635532221086,0,0,0,0,0,1.8941866638494102E-4,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SGW",{"$f":"M274","v":40},null,null,null,{"$f":"SUMIF($L$358:$AJ$358,L$6,$L$338:$AJ$338)/1000/L372","v":0},0.31871584805930175,0,0,0.39865052527374684,0,0,0,0,3.4813635532221086,0,0,0,0,0,1.8941866638494102E-4,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"PGW",{"$f":"M275","v":40},null,null,null,{"$f":"SUMIF($L$358:$AJ$358,L$6,$L$338:$AJ$338)/1000/L373","v":0},0.31871584805930175,0,0,0.39865052527374684,0,0,0,0,3.4813635532221086,0,0,0,0,0,1.8941866638494102E-4,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},"Resultados"]
[{"$nulls":6},"MGW",null,null,{"$f":"SUM(L392:AJ392)","v":8},null,{"$f":"IF(L375=0,0,MAX(ROUNDUP(L375/$H375,0),ROUNDUP(L376/$H376,0),ROUNDUP(L377/$H377,0),$I349))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MSCS",null,null,8,null,{"$f":"IF(L378=0,0,MAX(ROUNDUP(L378/$H378,0),ROUNDUP(L379/$H379,0),$I350))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SG",null,null,8,null,{"$f":"L393","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"HLR",null,null,4,null,{"$f":"IF(L380=0,0,MAX(ROUNDUP(L380/$H380,0),$I352))","v":0},1,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SMSC",null,null,4,null,{"$f":"IF(L381=0,0,MAX(ROUNDUP(L381/$H381,0),$I353))","v":0},1,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SGSN",null,null,8,null,{"$f":"IF(L382=0,0,MAX(ROUNDUP(L382/$H382,0),ROUNDUP(L383/$H383,0),$I354))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"GGSN",null,null,8,null,{"$f":"IF(L384=0,0,MAX(ROUNDUP(L384/$H384,0),ROUNDUP(L385/$H385,0),$I355))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"CG",null,null,8,null,{"$f":"IF(L386=0,0,MAX(ROUNDUP(L386/$H386,0),$I356))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"RM",null,null,8,null,{"$f":"IF(L387=0,0,MAX(ROUNDUP(L387/$H387,0),$I357))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"MME",null,null,8,null,{"$f":"IF(L388=0,0,MAX(ROUNDUP(L388/$H388,0),$I358))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"SGW",null,null,8,null,{"$f":"IF(L389=0,0,MAX(ROUNDUP(L389/$H389,0),$I359))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"PGW",null,null,8,null,{"$f":"IF(L390=0,0,MAX(ROUNDUP(L390/$H390,0),$I360))","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Firewall y DNS",null,null,12,null,{"$f":"IF(L398>0,L398+1,0)","v":0},3,0,0,3,0,0,0,0,3,0,0,0,0,0,3,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[11,"Elementos de Activación de Hardware (HWAC)"]
[]
[]
[{"$nulls":6},"Modularidad","HD","Unidades","Totales"]
[{"$nulls":5},"Licencias CS"]
[{"$nulls":6},"Licencias de tráfico Base","MSC","[erlangs]",{"$f":"SUM(L376:AJ376)","v":2053.9976781102314}]
[{"$nulls":6},"Licencias de tráfico Base de Prepago","MSC","[erlangs]",{"$f":"J413*Dda.Resumen!L14/Dda.Resumen!L13","v":1283.7485488188945}]
[{"$nulls":6},"Licencia Base MGW","UMG","[MGW]",{"$f":"J392","v":8}]
[{"$nulls":6},"Licencia de Tráfico","UMG","[erlangs]",{"$f":"SUM(L376:AJ376)","v":2053.9976781102314}]
[{"$nulls":6},"Licencias por usuario","SG","[1000 user]",{"$f":"SUM(L382:AJ382)/1000","v":26}]
[{"$nulls":6},"Licencias por SG","SG","[SG]",{"$f":"J394","v":8}]
[{"$nulls":6},"Licencias por Usuario","HLR","[1000 user]",{"$f":"SUM($L$380:$AJ$380)/1000","v":26}]
[{"$nulls":6},"Licencias por Usuario en la Hora Cargada","HLR","[1000 BH user]",{"$f":"J334/I365/1000","v":1.8442373980438607}]
[{"$nulls":6},"Licencias de Usuarios Base de Prepago","HLR","[1000 user]",{"$f":"J417*Dda.Resumen!L14/Dda.Resumen!L13","v":16.25}]
[{"$nulls":5},"Licencias PS"]
[{"$nulls":6},"Licencia de Tráfico PDP","SGSN","[k PDP]",{"$f":"J335/1000","v":1011.2677351031562}]
[{"$nulls":6},"Licencia de Tráfico Mbps","SGSN","[Mbps]",{"$f":"J338","v":3359.1354761772336}]
[{"$nulls":6},"Licencia de Subscritores","SGSN","[k usuario]",{"$f":"(J332+J331)/1000","v":20.8}]
[{"$nulls":6},"Licencia de Tráfico PDP","GGSN","[k PDP]",{"$f":"J423","v":1011.2677351031562}]
[{"$nulls":6},"Licencia de Tráfico Mbps","GGSN","[US$/Mbps]",{"$f":"J424","v":3359.1354761772336}]
[{"$nulls":6},"Licencia de Tráfico PDP","CG","[US$/k PDP]",{"$f":"J426","v":1011.2677351031562}]
[{"$nulls":6},"Licencia de Sesiones","PCRF","[US$/k Sesion]",{"$f":"J337/1000","v":42.614112051868695}]
[{"$nulls":6},"Licencia de Subscritores","PCRF","[US$/k usuario]",{"$f":"J425","v":20.8}]
[]
[]
[]
[]
[12,"Demandas Utilizadas para Asignación"]
[]
[]
[{"$nulls":9},{"$f":"AL311","v":"Cacc"},{"$f":"AM311","v":"Onnet"},"SMS","DATOS"]
[{"$nulls":5},"Asignadores Previos",{"$nulls":31},{"$f":"AL320+AL321+AL324+AL325+AL326","v":0.82552007031584584},1.9236284676131208,4.9080376806680311E-3,1785.5997842838772]
[{"$nulls":6},"BSC-MGW",null,null,{"$f":"IF(AL318=0,0,AL318/$J318)","v":0.17647988499818068},{"$f":"IF(AM318=0,0,AM318/$J318)","v":0.82246754004104017},1.0525749607791515E-3,1.9378359865286152E-17]
[{"$nulls":6},"BSC-SGSN",null,null,0,{"$f":"IF(AM319=0,0,AM319/$J319)","v":0},{"$f":"IF(AN319=0,0,AN319/$J319)","v":0},{"$f":"IF(AO319=0,0,AO319/$J319)","v":1}]
[{"$nulls":6},"SGSN-GGSN",null,null,0,0,0,1]
[{"$nulls":6},"MGW-MGW",null,null,0.29974695422991071,0.69847093362172796,1.7821121483612198E-3,7.2403703527394723E-18]
[{"$nulls":6},"RNC-MGW",null,null,0.17647988499818071,0.82246754004104006,1.0525749607791517E-3,1.1159789035566641E-16]
[{"$nulls":6},"RNC-SGSN",null,null,0,0,0,1]
[{"$nulls":6},"SGSN-GGSN",null,null,0,0,0,1]
[{"$nulls":6},"MGW-MGW",null,null,0.29974695422991071,0.69847093362172796,1.78211214836122E-3,1.2580974043097558E-16]
[{"$nulls":6},"SGW-SGW",null,null,0,0,0,0]
[{"$nulls":6},"MGW-PTR",null,null,0.99410841634885361,0,5.8915836511462703E-3,{"$f":"IF(AO327=0,0,AO327/$J327)","v":1.2748379132218017E-16}]
[{"$nulls":6},"MGW-PTR",null,null,0.99410841634885361,0,5.8915836511462703E-3,1.0704536632308245E-16]
[{"$nulls":6},"SBC-PTR",null,null,0,0,0,0]
[{"$nulls":5},"Asignadores Finales"]
[{"$nulls":6},"CORE Voz - Conmuta",null,null,{"$f":"SUM($J$456:$M$456)*J456/($J$456+$K$456)","v":0.30028209059148908},{"$f":"SUM($J$456:$M$456)*K456/($J$456+$K$456)","v":0.69971790940851075}]
[{"$nulls":6},"CORE Datos - GGSN",{"$nulls":5},1]
[{"$nulls":6},"Control Acceso Voz",null,null,{"$f":"J440","v":0.17647988499818068},{"$f":"K440","v":0.82246754004104017},{"$f":"L440","v":1.0525749607791515E-3},{"$f":"M440","v":1.9378359865286152E-17}]
[{"$nulls":6},"CORE Voz",null,null,{"$f":"J443","v":0.29974695422991071},{"$f":"K443","v":0.69847093362172796},1.7821121483612198E-3,7.2403703527394723E-18]
[{"$nulls":6},"CORE Datos",null,null,{"$f":"J445","v":0},{"$f":"K445","v":0},0,1]
[{"$nulls":6},"ITX Voz",null,null,{"$f":"J449","v":0.99410841634885361},{"$f":"K449","v":0},5.8915836511462703E-3,1.2748379132218017E-16]
[{"$nulls":6},"CORE Voz y Datos",null,null,{"$f":"AL439/SUM($AL$439:$AO$439)","v":4.6160891175713812E-4},{"$f":"AM439/SUM($AL$439:$AO$439)","v":1.0756419807215671E-3},{"$f":"AN439/SUM($AL$439:$AO$439)","v":2.7444443982680841E-6},{"$f":"AO439/SUM($AL$439:$AO$439)","v":0.99846000466312301}]

{"sheet":"Backbone","index":10,"n_rows":385,"n_cols":40,"rows_kept":385,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":7},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":7},"Diseño Backbone"]
[]
[]
["Zonas",{"$nulls":8},0,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[]
[]
[1,"Capacidad de Enlace Backbone"]
[]
[]
[]
[{"$nulls":6},"Capacidad Backbone",null,"[mbps/enlace]",155,"bb.cap"]
[{"$nulls":6},"Capcidad de ITX",null,"[mbps/enlace]",2,"bb.cap.itx"]
[]
[{"$nulls":6},"Utilización de Backbone por diseño",null,null,0.62344347183245119,"bb.cap.util"]
[]
[]
[2,"Matriz de Distancias"]
[]
[{"$nulls":5},"ID","Ciudad Principal Depto",{"$nulls":4},"Bagua Grande","Chimbote","Andahuaylas","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huanuco","Ica","Huancayo","Trujillo","Chiclayo","Lima","Iquitos","Puerto Maldonado","Moquegua","Cerro de Pasco","Piura","Juliaca","Tarapoto","Tacna","Tumbes","Pucallpa",null,null,"X","Y"]
[{"$nulls":5},1,"Bagua Grande",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM22)^2+(INDEX($AN$22:$AN$46,L$6)-$AN22)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM22)^2+(INDEX($AN$22:$AN$46,M$6)-$AN22)^2)^(1/2)/1000","v":366.23576040031918},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM22)^2+(INDEX($AN$22:$AN$46,N$6)-$AN22)^2)^(1/2)/1000","v":1039.0000840981679},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM22)^2+(INDEX($AN$22:$AN$46,O$6)-$AN22)^2)^(1/2)/1000","v":1406.0956489855164},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM22)^2+(INDEX($AN$22:$AN$46,P$6)-$AN22)^2)^(1/2)/1000","v":943.95813331736269},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM22)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN22)^2)^(1/2)/1000","v":155.65627838285226},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM22)^2+(INDEX($AN$22:$AN$46,R$6)-$AN22)^2)^(1/2)/1000","v":711.89102026644503},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM22)^2+(INDEX($AN$22:$AN$46,S$6)-$AN22)^2)^(1/2)/1000","v":1120.9965095289103},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM22)^2+(INDEX($AN$22:$AN$46,T$6)-$AN22)^2)^(1/2)/1000","v":867.85016843692551},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM22)^2+(INDEX($AN$22:$AN$46,U$6)-$AN22)^2)^(1/2)/1000","v":474.44651742425089},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM22)^2+(INDEX($AN$22:$AN$46,V$6)-$AN22)^2)^(1/2)/1000","v":968.72064152468636},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM22)^2+(INDEX($AN$22:$AN$46,W$6)-$AN22)^2)^(1/2)/1000","v":785.21484201204453},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM22)^2+(INDEX($AN$22:$AN$46,X$6)-$AN22)^2)^(1/2)/1000","v":267.96429020487039},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM22)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN22)^2)^(1/2)/1000","v":191.68807925637941},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM22)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN22)^2)^(1/2)/1000","v":713.35575144874247},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN22)^2)^(1/2)/1000","v":619.9937348360869},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN22)^2)^(1/2)/1000","v":1276.6040503836732},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN22)^2)^(1/2)/1000","v":1492.8017116603262},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN22)^2)^(1/2)/1000","v":595.17640749277007},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN22)^2)^(1/2)/1000","v":252.38677941801944},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN22)^2)^(1/2)/1000","v":1419.4057639928055},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN22)^2)^(1/2)/1000","v":243.29931976066024},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN22)^2)^(1/2)/1000","v":1632.7555374690969},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN22)^2)^(1/2)/1000","v":328.91773469972702},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM22)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN22)^2)^(1/2)/1000","v":518.11461895607613},null,null,783094,9363060]
[{"$nulls":5},2,"Chimbote",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM23)^2+(INDEX($AN$22:$AN$46,L$6)-$AN23)^2)^(1/2)/1000","v":366.23576040031918},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM23)^2+(INDEX($AN$22:$AN$46,M$6)-$AN23)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM23)^2+(INDEX($AN$22:$AN$46,N$6)-$AN23)^2)^(1/2)/1000","v":764.9392093493442},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM23)^2+(INDEX($AN$22:$AN$46,O$6)-$AN23)^2)^(1/2)/1000","v":1122.0412705867818},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM23)^2+(INDEX($AN$22:$AN$46,P$6)-$AN23)^2)^(1/2)/1000","v":660.0049055120727},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM23)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN23)^2)^(1/2)/1000","v":210.58232564961381},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM23)^2+(INDEX($AN$22:$AN$46,R$6)-$AN23)^2)^(1/2)/1000","v":367.60008890640927},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM23)^2+(INDEX($AN$22:$AN$46,S$6)-$AN23)^2)^(1/2)/1000","v":879.89348997478089},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM23)^2+(INDEX($AN$22:$AN$46,T$6)-$AN23)^2)^(1/2)/1000","v":571.86186172886198},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM23)^2+(INDEX($AN$22:$AN$46,U$6)-$AN23)^2)^(1/2)/1000","v":258.67592485579326},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM23)^2+(INDEX($AN$22:$AN$46,V$6)-$AN23)^2)^(1/2)/1000","v":637.02416280703198},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM23)^2+(INDEX($AN$22:$AN$46,W$6)-$AN23)^2)^(1/2)/1000","v":498.30867301302311},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM23)^2+(INDEX($AN$22:$AN$46,X$6)-$AN23)^2)^(1/2)/1000","v":115.82399121511915},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM23)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN23)^2)^(1/2)/1000","v":288.32676058423709},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM23)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN23)^2)^(1/2)/1000","v":371.23603235812118},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN23)^2)^(1/2)/1000","v":836.61331151255297},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN23)^2)^(1/2)/1000","v":1107.4766574966716},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN23)^2)^(1/2)/1000","v":1212.5917545901423},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN23)^2)^(1/2)/1000","v":311.968893321113},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN23)^2)^(1/2)/1000","v":485.45402878233489},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN23)^2)^(1/2)/1000","v":1171.0533422948761},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN23)^2)^(1/2)/1000","v":376.36942622907088},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN23)^2)^(1/2)/1000","v":1347.6250646600486},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN23)^2)^(1/2)/1000","v":641.74907971574066},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM23)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN23)^2)^(1/2)/1000","v":448.26352974561735},null,null,765030,8997270]
[{"$nulls":5},3,"Andahuaylas",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM24)^2+(INDEX($AN$22:$AN$46,L$6)-$AN24)^2)^(1/2)/1000","v":1039.0000840981679},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM24)^2+(INDEX($AN$22:$AN$46,M$6)-$AN24)^2)^(1/2)/1000","v":764.9392093493442},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM24)^2+(INDEX($AN$22:$AN$46,N$6)-$AN24)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM24)^2+(INDEX($AN$22:$AN$46,O$6)-$AN24)^2)^(1/2)/1000","v":367.11216174351949},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM24)^2+(INDEX($AN$22:$AN$46,P$6)-$AN24)^2)^(1/2)/1000","v":106.89166899248978},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM24)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN24)^2)^(1/2)/1000","v":915.12747988244791},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM24)^2+(INDEX($AN$22:$AN$46,R$6)-$AN24)^2)^(1/2)/1000","v":445.45305126803203},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM24)^2+(INDEX($AN$22:$AN$46,S$6)-$AN24)^2)^(1/2)/1000","v":155.35379654195773},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM24)^2+(INDEX($AN$22:$AN$46,T$6)-$AN24)^2)^(1/2)/1000","v":199.02042633860475},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM24)^2+(INDEX($AN$22:$AN$46,U$6)-$AN24)^2)^(1/2)/1000","v":564.88752446836713},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM24)^2+(INDEX($AN$22:$AN$46,V$6)-$AN24)^2)^(1/2)/1000","v":259.75321903683886},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM24)^2+(INDEX($AN$22:$AN$46,W$6)-$AN24)^2)^(1/2)/1000","v":266.63344501393669},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM24)^2+(INDEX($AN$22:$AN$46,X$6)-$AN24)^2)^(1/2)/1000","v":872.58644609058649},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM24)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN24)^2)^(1/2)/1000","v":1042.1318218675601},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM24)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN24)^2)^(1/2)/1000","v":437.3934021918941},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN24)^2)^(1/2)/1000","v":1105.8721583438114},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN24)^2)^(1/2)/1000","v":475.50090020945277},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN24)^2)^(1/2)/1000","v":454.31525893370565},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN24)^2)^(1/2)/1000","v":457.47100148534008},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN24)^2)^(1/2)/1000","v":1233.4242571884988},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN24)^2)^(1/2)/1000","v":410.43768406421941},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN24)^2)^(1/2)/1000","v":863.03327456129978},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN24)^2)^(1/2)/1000","v":593.79973366447371},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN24)^2)^(1/2)/1000","v":1363.3568552202316},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM24)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN24)^2)^(1/2)/1000","v":601.03517010238261},null,null,1325910,8477130]
[{"$nulls":5},4,"Arequipa",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM25)^2+(INDEX($AN$22:$AN$46,L$6)-$AN25)^2)^(1/2)/1000","v":1406.0956489855164},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM25)^2+(INDEX($AN$22:$AN$46,M$6)-$AN25)^2)^(1/2)/1000","v":1122.0412705867818},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM25)^2+(INDEX($AN$22:$AN$46,N$6)-$AN25)^2)^(1/2)/1000","v":367.11216174351949},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM25)^2+(INDEX($AN$22:$AN$46,O$6)-$AN25)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM25)^2+(INDEX($AN$22:$AN$46,P$6)-$AN25)^2)^(1/2)/1000","v":465.23312693745271},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM25)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN25)^2)^(1/2)/1000","v":1280.718861255662},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM25)^2+(INDEX($AN$22:$AN$46,R$6)-$AN25)^2)^(1/2)/1000","v":776.95423215527944},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM25)^2+(INDEX($AN$22:$AN$46,S$6)-$AN25)^2)^(1/2)/1000","v":325.52845190551318},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM25)^2+(INDEX($AN$22:$AN$46,T$6)-$AN25)^2)^(1/2)/1000","v":550.38840267578314},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM25)^2+(INDEX($AN$22:$AN$46,U$6)-$AN25)^2)^(1/2)/1000","v":931.86884195148411},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM25)^2+(INDEX($AN$22:$AN$46,V$6)-$AN25)^2)^(1/2)/1000","v":523.43901660078802},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM25)^2+(INDEX($AN$22:$AN$46,W$6)-$AN25)^2)^(1/2)/1000","v":627.67369588027179},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM25)^2+(INDEX($AN$22:$AN$46,X$6)-$AN25)^2)^(1/2)/1000","v":1232.750881257442},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM25)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN25)^2)^(1/2)/1000","v":1404.0622276697711},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM25)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN25)^2)^(1/2)/1000","v":770.29564105023996},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN25)^2)^(1/2)/1000","v":1428.4081550103247},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN25)^2)^(1/2)/1000","v":500.01430459537858},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN25)^2)^(1/2)/1000","v":91.525561456895744},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN25)^2)^(1/2)/1000","v":820.70885172514124},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN25)^2)^(1/2)/1000","v":1597.2134438330402},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN25)^2)^(1/2)/1000","v":183.83627987967989},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN25)^2)^(1/2)/1000","v":1226.5739997651997},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN25)^2)^(1/2)/1000","v":227.02169235559847},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN25)^2)^(1/2)/1000","v":1730.0003930103599},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM25)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN25)^2)^(1/2)/1000","v":954.93025766283051},null,null,1514230,8162000]
[{"$nulls":5},5,"Ayacucho",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM26)^2+(INDEX($AN$22:$AN$46,L$6)-$AN26)^2)^(1/2)/1000","v":943.95813331736269},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM26)^2+(INDEX($AN$22:$AN$46,M$6)-$AN26)^2)^(1/2)/1000","v":660.0049055120727},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM26)^2+(INDEX($AN$22:$AN$46,N$6)-$AN26)^2)^(1/2)/1000","v":106.89166899248978},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM26)^2+(INDEX($AN$22:$AN$46,O$6)-$AN26)^2)^(1/2)/1000","v":465.23312693745271},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM26)^2+(INDEX($AN$22:$AN$46,P$6)-$AN26)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM26)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN26)^2)^(1/2)/1000","v":815.72739523446182},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM26)^2+(INDEX($AN$22:$AN$46,R$6)-$AN26)^2)^(1/2)/1000","v":339.83645829133752},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM26)^2+(INDEX($AN$22:$AN$46,S$6)-$AN26)^2)^(1/2)/1000","v":249.95394175727657},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM26)^2+(INDEX($AN$22:$AN$46,T$6)-$AN26)^2)^(1/2)/1000","v":92.256530392162489},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM26)^2+(INDEX($AN$22:$AN$46,U$6)-$AN26)^2)^(1/2)/1000","v":469.73689763526136},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM26)^2+(INDEX($AN$22:$AN$46,V$6)-$AN26)^2)^(1/2)/1000","v":193.01067561148011},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM26)^2+(INDEX($AN$22:$AN$46,W$6)-$AN26)^2)^(1/2)/1000","v":162.65032831199571},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM26)^2+(INDEX($AN$22:$AN$46,X$6)-$AN26)^2)^(1/2)/1000","v":768.9012083492911},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM26)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN26)^2)^(1/2)/1000","v":939.44383826229875},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM26)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN26)^2)^(1/2)/1000","v":331.61014758447908},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN26)^2)^(1/2)/1000","v":1055.260974593489},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN26)^2)^(1/2)/1000","v":556.24455988351019},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN26)^2)^(1/2)/1000","v":554.53018998067182},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN26)^2)^(1/2)/1000","v":355.49280513113064},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN26)^2)^(1/2)/1000","v":1132.0599346858805},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN26)^2)^(1/2)/1000","v":517.32915962663458},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN26)^2)^(1/2)/1000","v":779.13327184763455},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN26)^2)^(1/2)/1000","v":692.16856039551521},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN26)^2)^(1/2)/1000","v":1265.8293853343744},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM26)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN26)^2)^(1/2)/1000","v":532.40626311116966},null,null,1235910,8534800]
[{"$nulls":5},6,"Cajamarca",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM27)^2+(INDEX($AN$22:$AN$46,L$6)-$AN27)^2)^(1/2)/1000","v":155.65627838285226},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM27)^2+(INDEX($AN$22:$AN$46,M$6)-$AN27)^2)^(1/2)/1000","v":210.58232564961381},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM27)^2+(INDEX($AN$22:$AN$46,N$6)-$AN27)^2)^(1/2)/1000","v":915.12747988244791},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM27)^2+(INDEX($AN$22:$AN$46,O$6)-$AN27)^2)^(1/2)/1000","v":1280.718861255662},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM27)^2+(INDEX($AN$22:$AN$46,P$6)-$AN27)^2)^(1/2)/1000","v":815.72739523446182},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM27)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN27)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM27)^2+(INDEX($AN$22:$AN$46,R$6)-$AN27)^2)^(1/2)/1000","v":562.40451176710883},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM27)^2+(INDEX($AN$22:$AN$46,S$6)-$AN27)^2)^(1/2)/1000","v":1009.8898612502256},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM27)^2+(INDEX($AN$22:$AN$46,T$6)-$AN27)^2)^(1/2)/1000","v":734.75010849675959},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM27)^2+(INDEX($AN$22:$AN$46,U$6)-$AN27)^2)^(1/2)/1000","v":354.19925603535643},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM27)^2+(INDEX($AN$22:$AN$46,V$6)-$AN27)^2)^(1/2)/1000","v":824.46662188108019},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM27)^2+(INDEX($AN$22:$AN$46,W$6)-$AN27)^2)^(1/2)/1000","v":654.07901097344507},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM27)^2+(INDEX($AN$22:$AN$46,X$6)-$AN27)^2)^(1/2)/1000","v":118.89770025109821},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM27)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN27)^2)^(1/2)/1000","v":153.1953885369922},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM27)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN27)^2)^(1/2)/1000","v":564.49431850550991},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN27)^2)^(1/2)/1000","v":697.51684289054981},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN27)^2)^(1/2)/1000","v":1194.5964567735834},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN27)^2)^(1/2)/1000","v":1369.2035982336592},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN27)^2)^(1/2)/1000","v":461.13223842624581},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN27)^2)^(1/2)/1000","v":321.95810616445118},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN27)^2)^(1/2)/1000","v":1307.6122397469367},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN27)^2)^(1/2)/1000","v":248.58726973841601},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN27)^2)^(1/2)/1000","v":1507.7345288266101},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN27)^2)^(1/2)/1000","v":451.81084404870143},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM27)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN27)^2)^(1/2)/1000","v":455.63389717623073},null,null,774704,9207630]
[{"$nulls":5},7,"Callao",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM28)^2+(INDEX($AN$22:$AN$46,L$6)-$AN28)^2)^(1/2)/1000","v":711.89102026644503},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM28)^2+(INDEX($AN$22:$AN$46,M$6)-$AN28)^2)^(1/2)/1000","v":367.60008890640927},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM28)^2+(INDEX($AN$22:$AN$46,N$6)-$AN28)^2)^(1/2)/1000","v":445.45305126803203},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM28)^2+(INDEX($AN$22:$AN$46,O$6)-$AN28)^2)^(1/2)/1000","v":776.95423215527944},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM28)^2+(INDEX($AN$22:$AN$46,P$6)-$AN28)^2)^(1/2)/1000","v":339.83645829133752},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM28)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN28)^2)^(1/2)/1000","v":562.40451176710883},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM28)^2+(INDEX($AN$22:$AN$46,R$6)-$AN28)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM28)^2+(INDEX($AN$22:$AN$46,S$6)-$AN28)^2)^(1/2)/1000","v":587.04110829140404},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM28)^2+(INDEX($AN$22:$AN$46,T$6)-$AN28)^2)^(1/2)/1000","v":248.28108865558005},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM28)^2+(INDEX($AN$22:$AN$46,U$6)-$AN28)^2)^(1/2)/1000","v":303.15883537182287},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM28)^2+(INDEX($AN$22:$AN$46,V$6)-$AN28)^2)^(1/2)/1000","v":270.82078133703112},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM28)^2+(INDEX($AN$22:$AN$46,W$6)-$AN28)^2)^(1/2)/1000","v":209.22884123370756},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM28)^2+(INDEX($AN$22:$AN$46,X$6)-$AN28)^2)^(1/2)/1000","v":483.40086412934761},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM28)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN28)^2)^(1/2)/1000","v":655.67912765391577},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM28)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN28)^2)^(1/2)/1000","v":9.0885345903506352},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN28)^2)^(1/2)/1000","v":1018.0448612138858},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN28)^2)^(1/2)/1000","v":872.72163671127112},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN28)^2)^(1/2)/1000","v":868.46911041441183},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN28)^2)^(1/2)/1000","v":180.66882255663259},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN28)^2)^(1/2)/1000","v":852.85571788022855},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN28)^2)^(1/2)/1000","v":854.00920872318466},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN28)^2)^(1/2)/1000","v":622.85203456679824},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN28)^2)^(1/2)/1000","v":998.08874562535777},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN28)^2)^(1/2)/1000","v":1007.7337135453989},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM28)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN28)^2)^(1/2)/1000","v":493.04397493935568},null,null,921938,8664840]
[{"$nulls":5},8,"Cusco",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM29)^2+(INDEX($AN$22:$AN$46,L$6)-$AN29)^2)^(1/2)/1000","v":1120.9965095289103},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM29)^2+(INDEX($AN$22:$AN$46,M$6)-$AN29)^2)^(1/2)/1000","v":879.89348997478089},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM29)^2+(INDEX($AN$22:$AN$46,N$6)-$AN29)^2)^(1/2)/1000","v":155.35379654195773},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM29)^2+(INDEX($AN$22:$AN$46,O$6)-$AN29)^2)^(1/2)/1000","v":325.52845190551318},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM29)^2+(INDEX($AN$22:$AN$46,P$6)-$AN29)^2)^(1/2)/1000","v":249.95394175727657},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM29)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN29)^2)^(1/2)/1000","v":1009.8898612502256},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM29)^2+(INDEX($AN$22:$AN$46,R$6)-$AN29)^2)^(1/2)/1000","v":587.04110829140404},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM29)^2+(INDEX($AN$22:$AN$46,S$6)-$AN29)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM29)^2+(INDEX($AN$22:$AN$46,T$6)-$AN29)^2)^(1/2)/1000","v":339.17073458657956},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM29)^2+(INDEX($AN$22:$AN$46,U$6)-$AN29)^2)^(1/2)/1000","v":655.72246873200856},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM29)^2+(INDEX($AN$22:$AN$46,V$6)-$AN29)^2)^(1/2)/1000","v":414.65034342202108},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM29)^2+(INDEX($AN$22:$AN$46,W$6)-$AN29)^2)^(1/2)/1000","v":390.50961639887953},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM29)^2+(INDEX($AN$22:$AN$46,X$6)-$AN29)^2)^(1/2)/1000","v":981.44420637191604},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM29)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN29)^2)^(1/2)/1000","v":1145.9952489905882},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM29)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN29)^2)^(1/2)/1000","v":578.51385843469643},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN29)^2)^(1/2)/1000","v":1102.8828690754062},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN29)^2)^(1/2)/1000","v":323.06239675951144},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN29)^2)^(1/2)/1000","v":395.81810191046094},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN29)^2)^(1/2)/1000","v":567.92784973093194},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN29)^2)^(1/2)/1000","v":1331.5749317034322},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN29)^2)^(1/2)/1000","v":298.46682160669047},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN29)^2)^(1/2)/1000","v":923.19939866748189},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN29)^2)^(1/2)/1000","v":535.56311766214822},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN29)^2)^(1/2)/1000","v":1449.3112331366233},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM29)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN29)^2)^(1/2)/1000","v":641.65911479538727},null,null,1481020,8485830]
[{"$nulls":5},9,"Huancavelica",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM30)^2+(INDEX($AN$22:$AN$46,L$6)-$AN30)^2)^(1/2)/1000","v":867.85016843692551},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM30)^2+(INDEX($AN$22:$AN$46,M$6)-$AN30)^2)^(1/2)/1000","v":571.86186172886198},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM30)^2+(INDEX($AN$22:$AN$46,N$6)-$AN30)^2)^(1/2)/1000","v":199.02042633860475},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM30)^2+(INDEX($AN$22:$AN$46,O$6)-$AN30)^2)^(1/2)/1000","v":550.38840267578314},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM30)^2+(INDEX($AN$22:$AN$46,P$6)-$AN30)^2)^(1/2)/1000","v":92.256530392162489},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM30)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN30)^2)^(1/2)/1000","v":734.75010849675959},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM30)^2+(INDEX($AN$22:$AN$46,R$6)-$AN30)^2)^(1/2)/1000","v":248.28108865558005},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM30)^2+(INDEX($AN$22:$AN$46,S$6)-$AN30)^2)^(1/2)/1000","v":339.17073458657956},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM30)^2+(INDEX($AN$22:$AN$46,T$6)-$AN30)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM30)^2+(INDEX($AN$22:$AN$46,U$6)-$AN30)^2)^(1/2)/1000","v":396.68359683758035},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM30)^2+(INDEX($AN$22:$AN$46,V$6)-$AN30)^2)^(1/2)/1000","v":165.25946659722703},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM30)^2+(INDEX($AN$22:$AN$46,W$6)-$AN30)^2)^(1/2)/1000","v":83.744270848816868},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM30)^2+(INDEX($AN$22:$AN$46,X$6)-$AN30)^2)^(1/2)/1000","v":682.40520125582282},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM30)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN30)^2)^(1/2)/1000","v":854.0314205865028},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM30)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN30)^2)^(1/2)/1000","v":239.91537858378317},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN30)^2)^(1/2)/1000","v":1024.8680791692168},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN30)^2)^(1/2)/1000","v":635.55000196680044},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN30)^2)^(1/2)/1000","v":640.76041466370248},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN30)^2)^(1/2)/1000","v":273.77508305176349},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN30)^2)^(1/2)/1000","v":1048.0749374071493},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN30)^2)^(1/2)/1000","v":609.39311088984266},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN30)^2)^(1/2)/1000","v":716.59796601720825},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN30)^2)^(1/2)/1000","v":776.54477179361663},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN30)^2)^(1/2)/1000","v":1186.192426453651},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM30)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN30)^2)^(1/2)/1000","v":490.47846395127277},null,null,1154860,8578870]
[{"$nulls":5},10,"Huanuco",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM31)^2+(INDEX($AN$22:$AN$46,L$6)-$AN31)^2)^(1/2)/1000","v":474.44651742425089},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM31)^2+(INDEX($AN$22:$AN$46,M$6)-$AN31)^2)^(1/2)/1000","v":258.67592485579326},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM31)^2+(INDEX($AN$22:$AN$46,N$6)-$AN31)^2)^(1/2)/1000","v":564.88752446836713},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM31)^2+(INDEX($AN$22:$AN$46,O$6)-$AN31)^2)^(1/2)/1000","v":931.86884195148411},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM31)^2+(INDEX($AN$22:$AN$46,P$6)-$AN31)^2)^(1/2)/1000","v":469.73689763526136},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM31)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN31)^2)^(1/2)/1000","v":354.19925603535643},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM31)^2+(INDEX($AN$22:$AN$46,R$6)-$AN31)^2)^(1/2)/1000","v":303.15883537182287},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM31)^2+(INDEX($AN$22:$AN$46,S$6)-$AN31)^2)^(1/2)/1000","v":655.72246873200856},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM31)^2+(INDEX($AN$22:$AN$46,T$6)-$AN31)^2)^(1/2)/1000","v":396.68359683758035},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM31)^2+(INDEX($AN$22:$AN$46,U$6)-$AN31)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM31)^2+(INDEX($AN$22:$AN$46,V$6)-$AN31)^2)^(1/2)/1000","v":516.63777223505451},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM31)^2+(INDEX($AN$22:$AN$46,W$6)-$AN31)^2)^(1/2)/1000","v":313.12993740618288},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM31)^2+(INDEX($AN$22:$AN$46,X$6)-$AN31)^2)^(1/2)/1000","v":337.49090112327474},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM31)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN31)^2)^(1/2)/1000","v":492.98074350728956},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM31)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN31)^2)^(1/2)/1000","v":300.0005548678202},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN31)^2)^(1/2)/1000","v":717.97433610122857},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN31)^2)^(1/2)/1000","v":856.23961190778834},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN31)^2)^(1/2)/1000","v":1019.0591449960104},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN31)^2)^(1/2)/1000","v":134.94006262040935},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN31)^2)^(1/2)/1000","v":675.87267355693564},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN31)^2)^(1/2)/1000","v":953.42673698611998},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN31)^2)^(1/2)/1000","v":329.39539477655114},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN31)^2)^(1/2)/1000","v":1158.6781714522804},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN31)^2)^(1/2)/1000","v":798.71635441876367},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM31)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN31)^2)^(1/2)/1000","v":220.41146340424311},null,null,1019680,8951810]
[{"$nulls":5},11,"Ica",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM32)^2+(INDEX($AN$22:$AN$46,L$6)-$AN32)^2)^(1/2)/1000","v":968.72064152468636},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM32)^2+(INDEX($AN$22:$AN$46,M$6)-$AN32)^2)^(1/2)/1000","v":637.02416280703198},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM32)^2+(INDEX($AN$22:$AN$46,N$6)-$AN32)^2)^(1/2)/1000","v":259.75321903683886},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM32)^2+(INDEX($AN$22:$AN$46,O$6)-$AN32)^2)^(1/2)/1000","v":523.43901660078802},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM32)^2+(INDEX($AN$22:$AN$46,P$6)-$AN32)^2)^(1/2)/1000","v":193.01067561148011},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM32)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN32)^2)^(1/2)/1000","v":824.46662188108019},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM32)^2+(INDEX($AN$22:$AN$46,R$6)-$AN32)^2)^(1/2)/1000","v":270.82078133703112},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM32)^2+(INDEX($AN$22:$AN$46,S$6)-$AN32)^2)^(1/2)/1000","v":414.65034342202108},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM32)^2+(INDEX($AN$22:$AN$46,T$6)-$AN32)^2)^(1/2)/1000","v":165.25946659722703},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM32)^2+(INDEX($AN$22:$AN$46,U$6)-$AN32)^2)^(1/2)/1000","v":516.63777223505451},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM32)^2+(INDEX($AN$22:$AN$46,V$6)-$AN32)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM32)^2+(INDEX($AN$22:$AN$46,W$6)-$AN32)^2)^(1/2)/1000","v":230.10222597793356},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM32)^2+(INDEX($AN$22:$AN$46,X$6)-$AN32)^2)^(1/2)/1000","v":752.53672313117045},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM32)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN32)^2)^(1/2)/1000","v":925.35072930700164},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM32)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN32)^2)^(1/2)/1000","v":266.30865708985129},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN32)^2)^(1/2)/1000","v":1181.9306430582128},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN32)^2)^(1/2)/1000","v":734.92550731349627},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN32)^2)^(1/2)/1000","v":614.27249661693304},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN32)^2)^(1/2)/1000","v":382.55429941382175},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN32)^2)^(1/2)/1000","v":1122.4541187865989},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN32)^2)^(1/2)/1000","v":629.39345984844806},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN32)^2)^(1/2)/1000","v":845.49422529074673},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN32)^2)^(1/2)/1000","v":737.30145836014731},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN32)^2)^(1/2)/1000","v":1273.9163815714123},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM32)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN32)^2)^(1/2)/1000","v":644.0391131755897},null,null,1069190,8437550]
[{"$nulls":5},12,"Huancayo",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM33)^2+(INDEX($AN$22:$AN$46,L$6)-$AN33)^2)^(1/2)/1000","v":785.21484201204453},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM33)^2+(INDEX($AN$22:$AN$46,M$6)-$AN33)^2)^(1/2)/1000","v":498.30867301302311},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM33)^2+(INDEX($AN$22:$AN$46,N$6)-$AN33)^2)^(1/2)/1000","v":266.63344501393669},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM33)^2+(INDEX($AN$22:$AN$46,O$6)-$AN33)^2)^(1/2)/1000","v":627.67369588027179},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM33)^2+(INDEX($AN$22:$AN$46,P$6)-$AN33)^2)^(1/2)/1000","v":162.65032831199571},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM33)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN33)^2)^(1/2)/1000","v":654.07901097344507},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM33)^2+(INDEX($AN$22:$AN$46,R$6)-$AN33)^2)^(1/2)/1000","v":209.22884123370756},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM33)^2+(INDEX($AN$22:$AN$46,S$6)-$AN33)^2)^(1/2)/1000","v":390.50961639887953},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM33)^2+(INDEX($AN$22:$AN$46,T$6)-$AN33)^2)^(1/2)/1000","v":83.744270848816868},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM33)^2+(INDEX($AN$22:$AN$46,U$6)-$AN33)^2)^(1/2)/1000","v":313.12993740618288},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM33)^2+(INDEX($AN$22:$AN$46,V$6)-$AN33)^2)^(1/2)/1000","v":230.10222597793356},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM33)^2+(INDEX($AN$22:$AN$46,W$6)-$AN33)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM33)^2+(INDEX($AN$22:$AN$46,X$6)-$AN33)^2)^(1/2)/1000","v":606.40540487449493},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM33)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN33)^2)^(1/2)/1000","v":776.7949755430966},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM33)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN33)^2)^(1/2)/1000","v":200.16215087023821},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN33)^2)^(1/2)/1000","v":951.89230073575027},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN33)^2)^(1/2)/1000","v":664.19800127672772},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN33)^2)^(1/2)/1000","v":717.1566582693074},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN33)^2)^(1/2)/1000","v":193.15916131522212},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN33)^2)^(1/2)/1000","v":969.53979257222863},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN33)^2)^(1/2)/1000","v":674.34402533128446},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN33)^2)^(1/2)/1000","v":633.21512189776388},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN33)^2)^(1/2)/1000","v":854.49600355999326},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN33)^2)^(1/2)/1000","v":1104.9527304079572},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM33)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN33)^2)^(1/2)/1000","v":414.48297781694242},null,null,1131090,8659170]
[{"$nulls":5},13,"Trujillo",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM34)^2+(INDEX($AN$22:$AN$46,L$6)-$AN34)^2)^(1/2)/1000","v":267.96429020487039},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM34)^2+(INDEX($AN$22:$AN$46,M$6)-$AN34)^2)^(1/2)/1000","v":115.82399121511915},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM34)^2+(INDEX($AN$22:$AN$46,N$6)-$AN34)^2)^(1/2)/1000","v":872.58644609058649},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM34)^2+(INDEX($AN$22:$AN$46,O$6)-$AN34)^2)^(1/2)/1000","v":1232.750881257442},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM34)^2+(INDEX($AN$22:$AN$46,P$6)-$AN34)^2)^(1/2)/1000","v":768.9012083492911},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM34)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN34)^2)^(1/2)/1000","v":118.89770025109821},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM34)^2+(INDEX($AN$22:$AN$46,R$6)-$AN34)^2)^(1/2)/1000","v":483.40086412934761},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM34)^2+(INDEX($AN$22:$AN$46,S$6)-$AN34)^2)^(1/2)/1000","v":981.44420637191604},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM34)^2+(INDEX($AN$22:$AN$46,T$6)-$AN34)^2)^(1/2)/1000","v":682.40520125582282},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM34)^2+(INDEX($AN$22:$AN$46,U$6)-$AN34)^2)^(1/2)/1000","v":337.49090112327474},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM34)^2+(INDEX($AN$22:$AN$46,V$6)-$AN34)^2)^(1/2)/1000","v":752.53672313117045},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM34)^2+(INDEX($AN$22:$AN$46,W$6)-$AN34)^2)^(1/2)/1000","v":606.40540487449493},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM34)^2+(INDEX($AN$22:$AN$46,X$6)-$AN34)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM34)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN34)^2)^(1/2)/1000","v":173.09542935617915},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM34)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN34)^2)^(1/2)/1000","v":486.96861110342627},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN34)^2)^(1/2)/1000","v":803.55680426526158},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN34)^2)^(1/2)/1000","v":1193.7061593210451},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN34)^2)^(1/2)/1000","v":1322.8859761449585},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN34)^2)^(1/2)/1000","v":415.77161661301506},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN34)^2)^(1/2)/1000","v":369.96625589369631},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN34)^2)^(1/2)/1000","v":1275.5024368855593},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN34)^2)^(1/2)/1000","v":343.83219343307576},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN34)^2)^(1/2)/1000","v":1458.9166553580089},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN34)^2)^(1/2)/1000","v":526.55709331942342},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM34)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN34)^2)^(1/2)/1000","v":491.27997152438445},null,null,718009,9103120]
[{"$nulls":5},14,"Chiclayo",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM35)^2+(INDEX($AN$22:$AN$46,L$6)-$AN35)^2)^(1/2)/1000","v":191.68807925637941},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM35)^2+(INDEX($AN$22:$AN$46,M$6)-$AN35)^2)^(1/2)/1000","v":288.32676058423709},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM35)^2+(INDEX($AN$22:$AN$46,N$6)-$AN35)^2)^(1/2)/1000","v":1042.1318218675601},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM35)^2+(INDEX($AN$22:$AN$46,O$6)-$AN35)^2)^(1/2)/1000","v":1404.0622276697711},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM35)^2+(INDEX($AN$22:$AN$46,P$6)-$AN35)^2)^(1/2)/1000","v":939.44383826229875},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM35)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN35)^2)^(1/2)/1000","v":153.1953885369922},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM35)^2+(INDEX($AN$22:$AN$46,R$6)-$AN35)^2)^(1/2)/1000","v":655.67912765391577},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM35)^2+(INDEX($AN$22:$AN$46,S$6)-$AN35)^2)^(1/2)/1000","v":1145.9952489905882},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM35)^2+(INDEX($AN$22:$AN$46,T$6)-$AN35)^2)^(1/2)/1000","v":854.0314205865028},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM35)^2+(INDEX($AN$22:$AN$46,U$6)-$AN35)^2)^(1/2)/1000","v":492.98074350728956},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM35)^2+(INDEX($AN$22:$AN$46,V$6)-$AN35)^2)^(1/2)/1000","v":925.35072930700164},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM35)^2+(INDEX($AN$22:$AN$46,W$6)-$AN35)^2)^(1/2)/1000","v":776.7949755430966},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM35)^2+(INDEX($AN$22:$AN$46,X$6)-$AN35)^2)^(1/2)/1000","v":173.09542935617915},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM35)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN35)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM35)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN35)^2)^(1/2)/1000","v":659.47536064966073},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN35)^2)^(1/2)/1000","v":806.58935431172165},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN35)^2)^(1/2)/1000","v":1342.9118111957314},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN35)^2)^(1/2)/1000","v":1493.8790534340455},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN35)^2)^(1/2)/1000","v":584.66088015960156},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN35)^2)^(1/2)/1000","v":197.17687167616793},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN35)^2)^(1/2)/1000","v":1441.948383247126},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN35)^2)^(1/2)/1000","v":385.65671363143673},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN35)^2)^(1/2)/1000","v":1630.5245493671662},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN35)^2)^(1/2)/1000","v":361.15018924126292},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM35)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN35)^2)^(1/2)/1000","v":608.77998497733142},null,null,627717,9250800]
[{"$nulls":5},15,"Lima",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM36)^2+(INDEX($AN$22:$AN$46,L$6)-$AN36)^2)^(1/2)/1000","v":713.35575144874247},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM36)^2+(INDEX($AN$22:$AN$46,M$6)-$AN36)^2)^(1/2)/1000","v":371.23603235812118},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM36)^2+(INDEX($AN$22:$AN$46,N$6)-$AN36)^2)^(1/2)/1000","v":437.3934021918941},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM36)^2+(INDEX($AN$22:$AN$46,O$6)-$AN36)^2)^(1/2)/1000","v":770.29564105023996},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM36)^2+(INDEX($AN$22:$AN$46,P$6)-$AN36)^2)^(1/2)/1000","v":331.61014758447908},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM36)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN36)^2)^(1/2)/1000","v":564.49431850550991},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM36)^2+(INDEX($AN$22:$AN$46,R$6)-$AN36)^2)^(1/2)/1000","v":9.0885345903506352},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM36)^2+(INDEX($AN$22:$AN$46,S$6)-$AN36)^2)^(1/2)/1000","v":578.51385843469643},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM36)^2+(INDEX($AN$22:$AN$46,T$6)-$AN36)^2)^(1/2)/1000","v":239.91537858378317},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM36)^2+(INDEX($AN$22:$AN$46,U$6)-$AN36)^2)^(1/2)/1000","v":300.0005548678202},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM36)^2+(INDEX($AN$22:$AN$46,V$6)-$AN36)^2)^(1/2)/1000","v":266.30865708985129},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM36)^2+(INDEX($AN$22:$AN$46,W$6)-$AN36)^2)^(1/2)/1000","v":200.16215087023821},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM36)^2+(INDEX($AN$22:$AN$46,X$6)-$AN36)^2)^(1/2)/1000","v":486.96861110342627},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM36)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN36)^2)^(1/2)/1000","v":659.47536064966073},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM36)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN36)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN36)^2)^(1/2)/1000","v":1013.8088544005719},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN36)^2)^(1/2)/1000","v":863.72224874724634},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN36)^2)^(1/2)/1000","v":861.79734790784778},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN36)^2)^(1/2)/1000","v":175.60892221353674},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN36)^2)^(1/2)/1000","v":856.64365479468768},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN36)^2)^(1/2)/1000","v":846.22376111818085},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN36)^2)^(1/2)/1000","v":621.23444529501103},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN36)^2)^(1/2)/1000","v":991.797561330436},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN36)^2)^(1/2)/1000","v":1010.6767019304442},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM36)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN36)^2)^(1/2)/1000","v":487.52820574916484},null,null,931019,8665210]
[{"$nulls":5},16,"Iquitos",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM37)^2+(INDEX($AN$22:$AN$46,L$6)-$AN37)^2)^(1/2)/1000","v":619.9937348360869},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM37)^2+(INDEX($AN$22:$AN$46,M$6)-$AN37)^2)^(1/2)/1000","v":836.61331151255297},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM37)^2+(INDEX($AN$22:$AN$46,N$6)-$AN37)^2)^(1/2)/1000","v":1105.8721583438114},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM37)^2+(INDEX($AN$22:$AN$46,O$6)-$AN37)^2)^(1/2)/1000","v":1428.4081550103247},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM37)^2+(INDEX($AN$22:$AN$46,P$6)-$AN37)^2)^(1/2)/1000","v":1055.260974593489},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM37)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN37)^2)^(1/2)/1000","v":697.51684289054981},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM37)^2+(INDEX($AN$22:$AN$46,R$6)-$AN37)^2)^(1/2)/1000","v":1018.0448612138858},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM37)^2+(INDEX($AN$22:$AN$46,S$6)-$AN37)^2)^(1/2)/1000","v":1102.8828690754062},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM37)^2+(INDEX($AN$22:$AN$46,T$6)-$AN37)^2)^(1/2)/1000","v":1024.8680791692168},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM37)^2+(INDEX($AN$22:$AN$46,U$6)-$AN37)^2)^(1/2)/1000","v":717.97433610122857},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM37)^2+(INDEX($AN$22:$AN$46,V$6)-$AN37)^2)^(1/2)/1000","v":1181.9306430582128},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM37)^2+(INDEX($AN$22:$AN$46,W$6)-$AN37)^2)^(1/2)/1000","v":951.89230073575027},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM37)^2+(INDEX($AN$22:$AN$46,X$6)-$AN37)^2)^(1/2)/1000","v":803.55680426526158},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM37)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN37)^2)^(1/2)/1000","v":806.58935431172165},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM37)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN37)^2)^(1/2)/1000","v":1013.8088544005719},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN37)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN37)^2)^(1/2)/1000","v":1090.7850300127884},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN37)^2)^(1/2)/1000","v":1495.0467928797411},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN37)^2)^(1/2)/1000","v":839.02530510110364},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN37)^2)^(1/2)/1000","v":838.65079133152915},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN37)^2)^(1/2)/1000","v":1361.46967799507},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN37)^2)^(1/2)/1000","v":462.42000389256521},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN37)^2)^(1/2)/1000","v":1631.1206025613187},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN37)^2)^(1/2)/1000","v":802.25646021456259},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM37)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN37)^2)^(1/2)/1000","v":538.71414915518972},null,null,1363000,9582380]
[{"$nulls":5},17,"Puerto Maldonado",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM38)^2+(INDEX($AN$22:$AN$46,L$6)-$AN38)^2)^(1/2)/1000","v":1276.6040503836732},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM38)^2+(INDEX($AN$22:$AN$46,M$6)-$AN38)^2)^(1/2)/1000","v":1107.4766574966716},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM38)^2+(INDEX($AN$22:$AN$46,N$6)-$AN38)^2)^(1/2)/1000","v":475.50090020945277},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM38)^2+(INDEX($AN$22:$AN$46,O$6)-$AN38)^2)^(1/2)/1000","v":500.01430459537858},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM38)^2+(INDEX($AN$22:$AN$46,P$6)-$AN38)^2)^(1/2)/1000","v":556.24455988351019},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM38)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN38)^2)^(1/2)/1000","v":1194.5964567735834},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM38)^2+(INDEX($AN$22:$AN$46,R$6)-$AN38)^2)^(1/2)/1000","v":872.72163671127112},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM38)^2+(INDEX($AN$22:$AN$46,S$6)-$AN38)^2)^(1/2)/1000","v":323.06239675951144},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM38)^2+(INDEX($AN$22:$AN$46,T$6)-$AN38)^2)^(1/2)/1000","v":635.55000196680044},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM38)^2+(INDEX($AN$22:$AN$46,U$6)-$AN38)^2)^(1/2)/1000","v":856.23961190778834},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM38)^2+(INDEX($AN$22:$AN$46,V$6)-$AN38)^2)^(1/2)/1000","v":734.92550731349627},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM38)^2+(INDEX($AN$22:$AN$46,W$6)-$AN38)^2)^(1/2)/1000","v":664.19800127672772},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM38)^2+(INDEX($AN$22:$AN$46,X$6)-$AN38)^2)^(1/2)/1000","v":1193.7061593210451},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM38)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN38)^2)^(1/2)/1000","v":1342.9118111957314},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM38)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN38)^2)^(1/2)/1000","v":863.72224874724634},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN38)^2)^(1/2)/1000","v":1090.7850300127884},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN38)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN38)^2)^(1/2)/1000","v":517.45803501346847},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN38)^2)^(1/2)/1000","v":806.77936395274764},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN38)^2)^(1/2)/1000","v":1511.7598035141032},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN38)^2)^(1/2)/1000","v":343.46137279175952},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN38)^2)^(1/2)/1000","v":1048.2686787746736},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN38)^2)^(1/2)/1000","v":620.7496062020499},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN38)^2)^(1/2)/1000","v":1601.8201020014701},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM38)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN38)^2)^(1/2)/1000","v":759.66908756378916},null,null,1790410,8578820]
[{"$nulls":5},18,"Moquegua",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM39)^2+(INDEX($AN$22:$AN$46,L$6)-$AN39)^2)^(1/2)/1000","v":1492.8017116603262},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM39)^2+(INDEX($AN$22:$AN$46,M$6)-$AN39)^2)^(1/2)/1000","v":1212.5917545901423},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM39)^2+(INDEX($AN$22:$AN$46,N$6)-$AN39)^2)^(1/2)/1000","v":454.31525893370565},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM39)^2+(INDEX($AN$22:$AN$46,O$6)-$AN39)^2)^(1/2)/1000","v":91.525561456895744},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM39)^2+(INDEX($AN$22:$AN$46,P$6)-$AN39)^2)^(1/2)/1000","v":554.53018998067182},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM39)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN39)^2)^(1/2)/1000","v":1369.2035982336592},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM39)^2+(INDEX($AN$22:$AN$46,R$6)-$AN39)^2)^(1/2)/1000","v":868.46911041441183},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM39)^2+(INDEX($AN$22:$AN$46,S$6)-$AN39)^2)^(1/2)/1000","v":395.81810191046094},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM39)^2+(INDEX($AN$22:$AN$46,T$6)-$AN39)^2)^(1/2)/1000","v":640.76041466370248},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM39)^2+(INDEX($AN$22:$AN$46,U$6)-$AN39)^2)^(1/2)/1000","v":1019.0591449960104},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM39)^2+(INDEX($AN$22:$AN$46,V$6)-$AN39)^2)^(1/2)/1000","v":614.27249661693304},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM39)^2+(INDEX($AN$22:$AN$46,W$6)-$AN39)^2)^(1/2)/1000","v":717.1566582693074},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM39)^2+(INDEX($AN$22:$AN$46,X$6)-$AN39)^2)^(1/2)/1000","v":1322.8859761449585},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM39)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN39)^2)^(1/2)/1000","v":1493.8790534340455},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM39)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN39)^2)^(1/2)/1000","v":861.79734790784778},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN39)^2)^(1/2)/1000","v":1495.0467928797411},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN39)^2)^(1/2)/1000","v":517.45803501346847},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN39)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN39)^2)^(1/2)/1000","v":909.94691103382513},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN39)^2)^(1/2)/1000","v":1686.5328156312287},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN39)^2)^(1/2)/1000","v":175.60222379001925},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN39)^2)^(1/2)/1000","v":1309.1647724026186},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN39)^2)^(1/2)/1000","v":141.15583020194384},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN39)^2)^(1/2)/1000","v":1817.6509589181308},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM39)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN39)^2)^(1/2)/1000","v":1033.7759069546939},null,null,1584950,8103900]
[{"$nulls":5},19,"Cerro de Pasco",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM40)^2+(INDEX($AN$22:$AN$46,L$6)-$AN40)^2)^(1/2)/1000","v":595.17640749277007},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM40)^2+(INDEX($AN$22:$AN$46,M$6)-$AN40)^2)^(1/2)/1000","v":311.968893321113},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM40)^2+(INDEX($AN$22:$AN$46,N$6)-$AN40)^2)^(1/2)/1000","v":457.47100148534008},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM40)^2+(INDEX($AN$22:$AN$46,O$6)-$AN40)^2)^(1/2)/1000","v":820.70885172514124},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM40)^2+(INDEX($AN$22:$AN$46,P$6)-$AN40)^2)^(1/2)/1000","v":355.49280513113064},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM40)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN40)^2)^(1/2)/1000","v":461.13223842624581},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM40)^2+(INDEX($AN$22:$AN$46,R$6)-$AN40)^2)^(1/2)/1000","v":180.66882255663259},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM40)^2+(INDEX($AN$22:$AN$46,S$6)-$AN40)^2)^(1/2)/1000","v":567.92784973093194},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM40)^2+(INDEX($AN$22:$AN$46,T$6)-$AN40)^2)^(1/2)/1000","v":273.77508305176349},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM40)^2+(INDEX($AN$22:$AN$46,U$6)-$AN40)^2)^(1/2)/1000","v":134.94006262040935},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM40)^2+(INDEX($AN$22:$AN$46,V$6)-$AN40)^2)^(1/2)/1000","v":382.55429941382175},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM40)^2+(INDEX($AN$22:$AN$46,W$6)-$AN40)^2)^(1/2)/1000","v":193.15916131522212},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM40)^2+(INDEX($AN$22:$AN$46,X$6)-$AN40)^2)^(1/2)/1000","v":415.77161661301506},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM40)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN40)^2)^(1/2)/1000","v":584.66088015960156},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM40)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN40)^2)^(1/2)/1000","v":175.60892221353674},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN40)^2)^(1/2)/1000","v":839.02530510110364},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN40)^2)^(1/2)/1000","v":806.77936395274764},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN40)^2)^(1/2)/1000","v":909.94691103382513},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN40)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN40)^2)^(1/2)/1000","v":776.58791176595071},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN40)^2)^(1/2)/1000","v":860.07662548170674},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN40)^2)^(1/2)/1000","v":464.30849593777629},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN40)^2)^(1/2)/1000","v":1047.5934576447105},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN40)^2)^(1/2)/1000","v":912.42683408369783},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM40)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN40)^2)^(1/2)/1000","v":312.70340084495399},null,null,1019550,8816870]
[{"$nulls":5},20,"Piura",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM41)^2+(INDEX($AN$22:$AN$46,L$6)-$AN41)^2)^(1/2)/1000","v":252.38677941801944},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM41)^2+(INDEX($AN$22:$AN$46,M$6)-$AN41)^2)^(1/2)/1000","v":485.45402878233489},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM41)^2+(INDEX($AN$22:$AN$46,N$6)-$AN41)^2)^(1/2)/1000","v":1233.4242571884988},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM41)^2+(INDEX($AN$22:$AN$46,O$6)-$AN41)^2)^(1/2)/1000","v":1597.2134438330402},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM41)^2+(INDEX($AN$22:$AN$46,P$6)-$AN41)^2)^(1/2)/1000","v":1132.0599346858805},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM41)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN41)^2)^(1/2)/1000","v":321.95810616445118},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM41)^2+(INDEX($AN$22:$AN$46,R$6)-$AN41)^2)^(1/2)/1000","v":852.85571788022855},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM41)^2+(INDEX($AN$22:$AN$46,S$6)-$AN41)^2)^(1/2)/1000","v":1331.5749317034322},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM41)^2+(INDEX($AN$22:$AN$46,T$6)-$AN41)^2)^(1/2)/1000","v":1048.0749374071493},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM41)^2+(INDEX($AN$22:$AN$46,U$6)-$AN41)^2)^(1/2)/1000","v":675.87267355693564},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM41)^2+(INDEX($AN$22:$AN$46,V$6)-$AN41)^2)^(1/2)/1000","v":1122.4541187865989},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM41)^2+(INDEX($AN$22:$AN$46,W$6)-$AN41)^2)^(1/2)/1000","v":969.53979257222863},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM41)^2+(INDEX($AN$22:$AN$46,X$6)-$AN41)^2)^(1/2)/1000","v":369.96625589369631},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM41)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN41)^2)^(1/2)/1000","v":197.17687167616793},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM41)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN41)^2)^(1/2)/1000","v":856.64365479468768},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN41)^2)^(1/2)/1000","v":838.65079133152915},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN41)^2)^(1/2)/1000","v":1511.7598035141032},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN41)^2)^(1/2)/1000","v":1686.5328156312287},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN41)^2)^(1/2)/1000","v":776.58791176595071},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN41)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN41)^2)^(1/2)/1000","v":1629.0140569746475},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN41)^2)^(1/2)/1000","v":495.2062432572917},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN41)^2)^(1/2)/1000","v":1823.9945725799187},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN41)^2)^(1/2)/1000","v":180.28023276277406},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM41)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN41)^2)^(1/2)/1000","v":759.90501731532208},null,null,538899,9426840]
[{"$nulls":5},21,"Juliaca",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM42)^2+(INDEX($AN$22:$AN$46,L$6)-$AN42)^2)^(1/2)/1000","v":1419.4057639928055},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM42)^2+(INDEX($AN$22:$AN$46,M$6)-$AN42)^2)^(1/2)/1000","v":1171.0533422948761},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM42)^2+(INDEX($AN$22:$AN$46,N$6)-$AN42)^2)^(1/2)/1000","v":410.43768406421941},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM42)^2+(INDEX($AN$22:$AN$46,O$6)-$AN42)^2)^(1/2)/1000","v":183.83627987967989},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM42)^2+(INDEX($AN$22:$AN$46,P$6)-$AN42)^2)^(1/2)/1000","v":517.32915962663458},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM42)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN42)^2)^(1/2)/1000","v":1307.6122397469367},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM42)^2+(INDEX($AN$22:$AN$46,R$6)-$AN42)^2)^(1/2)/1000","v":854.00920872318466},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM42)^2+(INDEX($AN$22:$AN$46,S$6)-$AN42)^2)^(1/2)/1000","v":298.46682160669047},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM42)^2+(INDEX($AN$22:$AN$46,T$6)-$AN42)^2)^(1/2)/1000","v":609.39311088984266},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM42)^2+(INDEX($AN$22:$AN$46,U$6)-$AN42)^2)^(1/2)/1000","v":953.42673698611998},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM42)^2+(INDEX($AN$22:$AN$46,V$6)-$AN42)^2)^(1/2)/1000","v":629.39345984844806},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM42)^2+(INDEX($AN$22:$AN$46,W$6)-$AN42)^2)^(1/2)/1000","v":674.34402533128446},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM42)^2+(INDEX($AN$22:$AN$46,X$6)-$AN42)^2)^(1/2)/1000","v":1275.5024368855593},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM42)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN42)^2)^(1/2)/1000","v":1441.948383247126},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM42)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN42)^2)^(1/2)/1000","v":846.22376111818085},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN42)^2)^(1/2)/1000","v":1361.46967799507},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN42)^2)^(1/2)/1000","v":343.46137279175952},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN42)^2)^(1/2)/1000","v":175.60222379001925},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN42)^2)^(1/2)/1000","v":860.07662548170674},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN42)^2)^(1/2)/1000","v":1629.0140569746475},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN42)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN42)^2)^(1/2)/1000","v":1218.728536016122},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN42)^2)^(1/2)/1000","v":282.2134443998018},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN42)^2)^(1/2)/1000","v":1747.7728541707015},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM42)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN42)^2)^(1/2)/1000","v":933.54053109653466},null,null,1671960,8256430]
[{"$nulls":5},22,"Tarapoto",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM43)^2+(INDEX($AN$22:$AN$46,L$6)-$AN43)^2)^(1/2)/1000","v":243.29931976066024},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM43)^2+(INDEX($AN$22:$AN$46,M$6)-$AN43)^2)^(1/2)/1000","v":376.36942622907088},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM43)^2+(INDEX($AN$22:$AN$46,N$6)-$AN43)^2)^(1/2)/1000","v":863.03327456129978},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM43)^2+(INDEX($AN$22:$AN$46,O$6)-$AN43)^2)^(1/2)/1000","v":1226.5739997651997},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM43)^2+(INDEX($AN$22:$AN$46,P$6)-$AN43)^2)^(1/2)/1000","v":779.13327184763455},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM43)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN43)^2)^(1/2)/1000","v":248.58726973841601},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM43)^2+(INDEX($AN$22:$AN$46,R$6)-$AN43)^2)^(1/2)/1000","v":622.85203456679824},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM43)^2+(INDEX($AN$22:$AN$46,S$6)-$AN43)^2)^(1/2)/1000","v":923.19939866748189},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM43)^2+(INDEX($AN$22:$AN$46,T$6)-$AN43)^2)^(1/2)/1000","v":716.59796601720825},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM43)^2+(INDEX($AN$22:$AN$46,U$6)-$AN43)^2)^(1/2)/1000","v":329.39539477655114},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM43)^2+(INDEX($AN$22:$AN$46,V$6)-$AN43)^2)^(1/2)/1000","v":845.49422529074673},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM43)^2+(INDEX($AN$22:$AN$46,W$6)-$AN43)^2)^(1/2)/1000","v":633.21512189776388},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM43)^2+(INDEX($AN$22:$AN$46,X$6)-$AN43)^2)^(1/2)/1000","v":343.83219343307576},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM43)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN43)^2)^(1/2)/1000","v":385.65671363143673},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM43)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN43)^2)^(1/2)/1000","v":621.23444529501103},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN43)^2)^(1/2)/1000","v":462.42000389256521},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN43)^2)^(1/2)/1000","v":1048.2686787746736},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN43)^2)^(1/2)/1000","v":1309.1647724026186},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN43)^2)^(1/2)/1000","v":464.30849593777629},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN43)^2)^(1/2)/1000","v":495.2062432572917},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN43)^2)^(1/2)/1000","v":1218.728536016122},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN43)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN43)^2)^(1/2)/1000","v":1450.2886743334927},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN43)^2)^(1/2)/1000","v":555.76275344430928},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM43)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN43)^2)^(1/2)/1000","v":290.49745282876404},null,null,1012180,9281120]
[{"$nulls":5},23,"Tacna",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM44)^2+(INDEX($AN$22:$AN$46,L$6)-$AN44)^2)^(1/2)/1000","v":1632.7555374690969},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM44)^2+(INDEX($AN$22:$AN$46,M$6)-$AN44)^2)^(1/2)/1000","v":1347.6250646600486},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM44)^2+(INDEX($AN$22:$AN$46,N$6)-$AN44)^2)^(1/2)/1000","v":593.79973366447371},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM44)^2+(INDEX($AN$22:$AN$46,O$6)-$AN44)^2)^(1/2)/1000","v":227.02169235559847},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM44)^2+(INDEX($AN$22:$AN$46,P$6)-$AN44)^2)^(1/2)/1000","v":692.16856039551521},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM44)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN44)^2)^(1/2)/1000","v":1507.7345288266101},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM44)^2+(INDEX($AN$22:$AN$46,R$6)-$AN44)^2)^(1/2)/1000","v":998.08874562535777},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM44)^2+(INDEX($AN$22:$AN$46,S$6)-$AN44)^2)^(1/2)/1000","v":535.56311766214822},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM44)^2+(INDEX($AN$22:$AN$46,T$6)-$AN44)^2)^(1/2)/1000","v":776.54477179361663},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM44)^2+(INDEX($AN$22:$AN$46,U$6)-$AN44)^2)^(1/2)/1000","v":1158.6781714522804},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM44)^2+(INDEX($AN$22:$AN$46,V$6)-$AN44)^2)^(1/2)/1000","v":737.30145836014731},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM44)^2+(INDEX($AN$22:$AN$46,W$6)-$AN44)^2)^(1/2)/1000","v":854.49600355999326},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM44)^2+(INDEX($AN$22:$AN$46,X$6)-$AN44)^2)^(1/2)/1000","v":1458.9166553580089},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM44)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN44)^2)^(1/2)/1000","v":1630.5245493671662},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM44)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN44)^2)^(1/2)/1000","v":991.797561330436},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN44)^2)^(1/2)/1000","v":1631.1206025613187},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN44)^2)^(1/2)/1000","v":620.7496062020499},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN44)^2)^(1/2)/1000","v":141.15583020194384},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN44)^2)^(1/2)/1000","v":1047.5934576447105},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN44)^2)^(1/2)/1000","v":1823.9945725799187},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN44)^2)^(1/2)/1000","v":282.2134443998018},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN44)^2)^(1/2)/1000","v":1450.2886743334927},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN44)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN44)^2)^(1/2)/1000","v":1956.9634712114582},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM44)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN44)^2)^(1/2)/1000","v":1174.7291974748905},null,null,1643850,7975620]
[{"$nulls":5},24,"Tumbes",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM45)^2+(INDEX($AN$22:$AN$46,L$6)-$AN45)^2)^(1/2)/1000","v":328.91773469972702},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM45)^2+(INDEX($AN$22:$AN$46,M$6)-$AN45)^2)^(1/2)/1000","v":641.74907971574066},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM45)^2+(INDEX($AN$22:$AN$46,N$6)-$AN45)^2)^(1/2)/1000","v":1363.3568552202316},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM45)^2+(INDEX($AN$22:$AN$46,O$6)-$AN45)^2)^(1/2)/1000","v":1730.0003930103599},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM45)^2+(INDEX($AN$22:$AN$46,P$6)-$AN45)^2)^(1/2)/1000","v":1265.8293853343744},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM45)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN45)^2)^(1/2)/1000","v":451.81084404870143},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM45)^2+(INDEX($AN$22:$AN$46,R$6)-$AN45)^2)^(1/2)/1000","v":1007.7337135453989},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM45)^2+(INDEX($AN$22:$AN$46,S$6)-$AN45)^2)^(1/2)/1000","v":1449.3112331366233},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM45)^2+(INDEX($AN$22:$AN$46,T$6)-$AN45)^2)^(1/2)/1000","v":1186.192426453651},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM45)^2+(INDEX($AN$22:$AN$46,U$6)-$AN45)^2)^(1/2)/1000","v":798.71635441876367},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM45)^2+(INDEX($AN$22:$AN$46,V$6)-$AN45)^2)^(1/2)/1000","v":1273.9163815714123},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM45)^2+(INDEX($AN$22:$AN$46,W$6)-$AN45)^2)^(1/2)/1000","v":1104.9527304079572},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM45)^2+(INDEX($AN$22:$AN$46,X$6)-$AN45)^2)^(1/2)/1000","v":526.55709331942342},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM45)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN45)^2)^(1/2)/1000","v":361.15018924126292},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM45)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN45)^2)^(1/2)/1000","v":1010.6767019304442},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN45)^2)^(1/2)/1000","v":802.25646021456259},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN45)^2)^(1/2)/1000","v":1601.8201020014701},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN45)^2)^(1/2)/1000","v":1817.6509589181308},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN45)^2)^(1/2)/1000","v":912.42683408369783},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN45)^2)^(1/2)/1000","v":180.28023276277406},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN45)^2)^(1/2)/1000","v":1747.7728541707015},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN45)^2)^(1/2)/1000","v":555.76275344430928},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN45)^2)^(1/2)/1000","v":1956.9634712114582},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN45)^2)^(1/2)/1000","v":0},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM45)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN45)^2)^(1/2)/1000","v":842.15184456011252},null,null,561084,9605750]
[{"$nulls":5},25,"Pucallpa",null,null,null,"[km]",{"$f":"((INDEX($AM$22:$AM$46,L$6)-$AM46)^2+(INDEX($AN$22:$AN$46,L$6)-$AN46)^2)^(1/2)/1000","v":518.11461895607613},{"$f":"((INDEX($AM$22:$AM$46,M$6)-$AM46)^2+(INDEX($AN$22:$AN$46,M$6)-$AN46)^2)^(1/2)/1000","v":448.26352974561735},{"$f":"((INDEX($AM$22:$AM$46,N$6)-$AM46)^2+(INDEX($AN$22:$AN$46,N$6)-$AN46)^2)^(1/2)/1000","v":601.03517010238261},{"$f":"((INDEX($AM$22:$AM$46,O$6)-$AM46)^2+(INDEX($AN$22:$AN$46,O$6)-$AN46)^2)^(1/2)/1000","v":954.93025766283051},{"$f":"((INDEX($AM$22:$AM$46,P$6)-$AM46)^2+(INDEX($AN$22:$AN$46,P$6)-$AN46)^2)^(1/2)/1000","v":532.40626311116966},{"$f":"((INDEX($AM$22:$AM$46,Q$6)-$AM46)^2+(INDEX($AN$22:$AN$46,Q$6)-$AN46)^2)^(1/2)/1000","v":455.63389717623073},{"$f":"((INDEX($AM$22:$AM$46,R$6)-$AM46)^2+(INDEX($AN$22:$AN$46,R$6)-$AN46)^2)^(1/2)/1000","v":493.04397493935568},{"$f":"((INDEX($AM$22:$AM$46,S$6)-$AM46)^2+(INDEX($AN$22:$AN$46,S$6)-$AN46)^2)^(1/2)/1000","v":641.65911479538727},{"$f":"((INDEX($AM$22:$AM$46,T$6)-$AM46)^2+(INDEX($AN$22:$AN$46,T$6)-$AN46)^2)^(1/2)/1000","v":490.47846395127277},{"$f":"((INDEX($AM$22:$AM$46,U$6)-$AM46)^2+(INDEX($AN$22:$AN$46,U$6)-$AN46)^2)^(1/2)/1000","v":220.41146340424311},{"$f":"((INDEX($AM$22:$AM$46,V$6)-$AM46)^2+(INDEX($AN$22:$AN$46,V$6)-$AN46)^2)^(1/2)/1000","v":644.0391131755897},{"$f":"((INDEX($AM$22:$AM$46,W$6)-$AM46)^2+(INDEX($AN$22:$AN$46,W$6)-$AN46)^2)^(1/2)/1000","v":414.48297781694242},{"$f":"((INDEX($AM$22:$AM$46,X$6)-$AM46)^2+(INDEX($AN$22:$AN$46,X$6)-$AN46)^2)^(1/2)/1000","v":491.27997152438445},{"$f":"((INDEX($AM$22:$AM$46,Y$6)-$AM46)^2+(INDEX($AN$22:$AN$46,Y$6)-$AN46)^2)^(1/2)/1000","v":608.77998497733142},{"$f":"((INDEX($AM$22:$AM$46,Z$6)-$AM46)^2+(INDEX($AN$22:$AN$46,Z$6)-$AN46)^2)^(1/2)/1000","v":487.52820574916484},{"$f":"((INDEX($AM$22:$AM$46,AA$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AA$6)-$AN46)^2)^(1/2)/1000","v":538.71414915518972},{"$f":"((INDEX($AM$22:$AM$46,AB$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AB$6)-$AN46)^2)^(1/2)/1000","v":759.66908756378916},{"$f":"((INDEX($AM$22:$AM$46,AC$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AC$6)-$AN46)^2)^(1/2)/1000","v":1033.7759069546939},{"$f":"((INDEX($AM$22:$AM$46,AD$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AD$6)-$AN46)^2)^(1/2)/1000","v":312.70340084495399},{"$f":"((INDEX($AM$22:$AM$46,AE$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AE$6)-$AN46)^2)^(1/2)/1000","v":759.90501731532208},{"$f":"((INDEX($AM$22:$AM$46,AF$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AF$6)-$AN46)^2)^(1/2)/1000","v":933.54053109653466},{"$f":"((INDEX($AM$22:$AM$46,AG$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AG$6)-$AN46)^2)^(1/2)/1000","v":290.49745282876404},{"$f":"((INDEX($AM$22:$AM$46,AH$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AH$6)-$AN46)^2)^(1/2)/1000","v":1174.7291974748905},{"$f":"((INDEX($AM$22:$AM$46,AI$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AI$6)-$AN46)^2)^(1/2)/1000","v":842.15184456011252},{"$f":"((INDEX($AM$22:$AM$46,AJ$6)-$AM46)^2+(INDEX($AN$22:$AN$46,AJ$6)-$AN46)^2)^(1/2)/1000","v":0},null,null,1207920,9066470]
[{"$nulls":36},"m.dist"]
[]
[3,"Transmisión en el Núcleo"]
[]
[null,null,"Conexiones de Transmisión"]
[]
[]
[]
[{"$nulls":5},"id","Departamento",{"$nulls":4},{"$f":"INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null,"BSC-MGW"]
[{"$nulls":11},{"$f":"INDEX(core.xy.mgwu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.bscu,F58)","v":0},1,{"$f":"INDEX(l.reg.nom,F58)","v":"Amazonas"},{"$nulls":4},{"$f":"IF($F58=L$6,0,SUM(($E58=1)*(L$57=1)*(L$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=M$6,0,SUM(($E58=1)*(M$57=1)*(M$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=N$6,0,SUM(($E58=1)*(N$57=1)*(N$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=O$6,0,SUM(($E58=1)*(O$57=1)*(O$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=P$6,0,SUM(($E58=1)*(P$57=1)*(P$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=Q$6,0,SUM(($E58=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=R$6,0,SUM(($E58=1)*(R$57=1)*(R$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=S$6,0,SUM(($E58=1)*(S$57=1)*(S$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=T$6,0,SUM(($E58=1)*(T$57=1)*(T$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=U$6,0,SUM(($E58=1)*(U$57=1)*(U$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=V$6,0,SUM(($E58=1)*(V$57=1)*(V$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=W$6,0,SUM(($E58=1)*(W$57=1)*(W$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=X$6,0,SUM(($E58=1)*(X$57=1)*(X$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=Y$6,0,SUM(($E58=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=Z$6,0,SUM(($E58=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AA$6,0,SUM(($E58=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AB$6,0,SUM(($E58=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AC$6,0,SUM(($E58=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AD$6,0,SUM(($E58=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AE$6,0,SUM(($E58=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AF$6,0,SUM(($E58=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AG$6,0,SUM(($E58=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AH$6,0,SUM(($E58=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AI$6,0,SUM(($E58=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0},{"$f":"IF($F58=AJ$6,0,SUM(($E58=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F58=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"IF($F59=L$6,0,SUM(($E59=1)*(L$57=1)*(L$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=M$6,0,SUM(($E59=1)*(M$57=1)*(M$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=N$6,0,SUM(($E59=1)*(N$57=1)*(N$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=O$6,0,SUM(($E59=1)*(O$57=1)*(O$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=P$6,0,SUM(($E59=1)*(P$57=1)*(P$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=Q$6,0,SUM(($E59=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=R$6,0,SUM(($E59=1)*(R$57=1)*(R$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=S$6,0,SUM(($E59=1)*(S$57=1)*(S$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=T$6,0,SUM(($E59=1)*(T$57=1)*(T$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=U$6,0,SUM(($E59=1)*(U$57=1)*(U$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=V$6,0,SUM(($E59=1)*(V$57=1)*(V$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=W$6,0,SUM(($E59=1)*(W$57=1)*(W$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=X$6,0,SUM(($E59=1)*(X$57=1)*(X$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=Y$6,0,SUM(($E59=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=Z$6,0,SUM(($E59=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AA$6,0,SUM(($E59=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AB$6,0,SUM(($E59=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AC$6,0,SUM(($E59=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AD$6,0,SUM(($E59=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AE$6,0,SUM(($E59=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AF$6,0,SUM(($E59=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AG$6,0,SUM(($E59=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AH$6,0,SUM(($E59=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AI$6,0,SUM(($E59=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0},{"$f":"IF($F59=AJ$6,0,SUM(($E59=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F59=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"IF($F60=L$6,0,SUM(($E60=1)*(L$57=1)*(L$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=M$6,0,SUM(($E60=1)*(M$57=1)*(M$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=N$6,0,SUM(($E60=1)*(N$57=1)*(N$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=O$6,0,SUM(($E60=1)*(O$57=1)*(O$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=P$6,0,SUM(($E60=1)*(P$57=1)*(P$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=Q$6,0,SUM(($E60=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=R$6,0,SUM(($E60=1)*(R$57=1)*(R$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=S$6,0,SUM(($E60=1)*(S$57=1)*(S$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=T$6,0,SUM(($E60=1)*(T$57=1)*(T$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=U$6,0,SUM(($E60=1)*(U$57=1)*(U$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=V$6,0,SUM(($E60=1)*(V$57=1)*(V$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=W$6,0,SUM(($E60=1)*(W$57=1)*(W$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=X$6,0,SUM(($E60=1)*(X$57=1)*(X$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=Y$6,0,SUM(($E60=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=Z$6,0,SUM(($E60=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AA$6,0,SUM(($E60=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AB$6,0,SUM(($E60=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AC$6,0,SUM(($E60=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AD$6,0,SUM(($E60=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AE$6,0,SUM(($E60=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AF$6,0,SUM(($E60=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AG$6,0,SUM(($E60=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AH$6,0,SUM(($E60=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AI$6,0,SUM(($E60=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0},{"$f":"IF($F60=AJ$6,0,SUM(($E60=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F60=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"IF($F61=L$6,0,SUM(($E61=1)*(L$57=1)*(L$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=M$6,0,SUM(($E61=1)*(M$57=1)*(M$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=N$6,0,SUM(($E61=1)*(N$57=1)*(N$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=O$6,0,SUM(($E61=1)*(O$57=1)*(O$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=P$6,0,SUM(($E61=1)*(P$57=1)*(P$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=Q$6,0,SUM(($E61=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=R$6,0,SUM(($E61=1)*(R$57=1)*(R$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=S$6,0,SUM(($E61=1)*(S$57=1)*(S$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=T$6,0,SUM(($E61=1)*(T$57=1)*(T$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=U$6,0,SUM(($E61=1)*(U$57=1)*(U$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=V$6,0,SUM(($E61=1)*(V$57=1)*(V$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=W$6,0,SUM(($E61=1)*(W$57=1)*(W$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=X$6,0,SUM(($E61=1)*(X$57=1)*(X$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=Y$6,0,SUM(($E61=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=Z$6,0,SUM(($E61=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AA$6,0,SUM(($E61=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AB$6,0,SUM(($E61=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AC$6,0,SUM(($E61=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AD$6,0,SUM(($E61=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AE$6,0,SUM(($E61=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AF$6,0,SUM(($E61=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AG$6,0,SUM(($E61=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AH$6,0,SUM(($E61=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AI$6,0,SUM(($E61=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0},{"$f":"IF($F61=AJ$6,0,SUM(($E61=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F61=$F$58:$F$82)))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"IF($F62=L$6,0,SUM(($E62=1)*(L$57=1)*(L$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=M$6,0,SUM(($E62=1)*(M$57=1)*(M$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=N$6,0,SUM(($E62=1)*(N$57=1)*(N$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=O$6,0,SUM(($E62=1)*(O$57=1)*(O$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=P$6,0,SUM(($E62=1)*(P$57=1)*(P$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=Q$6,0,SUM(($E62=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=R$6,0,SUM(($E62=1)*(R$57=1)*(R$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=S$6,0,SUM(($E62=1)*(S$57=1)*(S$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=T$6,0,SUM(($E62=1)*(T$57=1)*(T$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=U$6,0,SUM(($E62=1)*(U$57=1)*(U$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=V$6,0,SUM(($E62=1)*(V$57=1)*(V$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=W$6,0,SUM(($E62=1)*(W$57=1)*(W$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=X$6,0,SUM(($E62=1)*(X$57=1)*(X$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=Y$6,0,SUM(($E62=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=Z$6,0,SUM(($E62=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AA$6,0,SUM(($E62=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AB$6,0,SUM(($E62=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AC$6,0,SUM(($E62=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AD$6,0,SUM(($E62=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AE$6,0,SUM(($E62=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AF$6,0,SUM(($E62=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AG$6,0,SUM(($E62=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AH$6,0,SUM(($E62=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AI$6,0,SUM(($E62=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0},{"$f":"IF($F62=AJ$6,0,SUM(($E62=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F62=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"IF($F63=L$6,0,SUM(($E63=1)*(L$57=1)*(L$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=M$6,0,SUM(($E63=1)*(M$57=1)*(M$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=N$6,0,SUM(($E63=1)*(N$57=1)*(N$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=O$6,0,SUM(($E63=1)*(O$57=1)*(O$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=P$6,0,SUM(($E63=1)*(P$57=1)*(P$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=Q$6,0,SUM(($E63=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=R$6,0,SUM(($E63=1)*(R$57=1)*(R$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=S$6,0,SUM(($E63=1)*(S$57=1)*(S$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=T$6,0,SUM(($E63=1)*(T$57=1)*(T$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=U$6,0,SUM(($E63=1)*(U$57=1)*(U$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=V$6,0,SUM(($E63=1)*(V$57=1)*(V$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=W$6,0,SUM(($E63=1)*(W$57=1)*(W$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=X$6,0,SUM(($E63=1)*(X$57=1)*(X$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=Y$6,0,SUM(($E63=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=Z$6,0,SUM(($E63=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AA$6,0,SUM(($E63=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AB$6,0,SUM(($E63=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AC$6,0,SUM(($E63=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AD$6,0,SUM(($E63=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AE$6,0,SUM(($E63=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AF$6,0,SUM(($E63=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AG$6,0,SUM(($E63=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AH$6,0,SUM(($E63=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AI$6,0,SUM(($E63=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0},{"$f":"IF($F63=AJ$6,0,SUM(($E63=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F63=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"IF($F64=L$6,0,SUM(($E64=1)*(L$57=1)*(L$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=M$6,0,SUM(($E64=1)*(M$57=1)*(M$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=N$6,0,SUM(($E64=1)*(N$57=1)*(N$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=O$6,0,SUM(($E64=1)*(O$57=1)*(O$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=P$6,0,SUM(($E64=1)*(P$57=1)*(P$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=Q$6,0,SUM(($E64=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=R$6,0,SUM(($E64=1)*(R$57=1)*(R$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=S$6,0,SUM(($E64=1)*(S$57=1)*(S$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=T$6,0,SUM(($E64=1)*(T$57=1)*(T$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=U$6,0,SUM(($E64=1)*(U$57=1)*(U$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=V$6,0,SUM(($E64=1)*(V$57=1)*(V$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=W$6,0,SUM(($E64=1)*(W$57=1)*(W$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=X$6,0,SUM(($E64=1)*(X$57=1)*(X$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=Y$6,0,SUM(($E64=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=Z$6,0,SUM(($E64=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AA$6,0,SUM(($E64=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AB$6,0,SUM(($E64=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AC$6,0,SUM(($E64=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AD$6,0,SUM(($E64=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AE$6,0,SUM(($E64=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AF$6,0,SUM(($E64=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AG$6,0,SUM(($E64=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AH$6,0,SUM(($E64=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AI$6,0,SUM(($E64=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0},{"$f":"IF($F64=AJ$6,0,SUM(($E64=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F64=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"IF($F65=L$6,0,SUM(($E65=1)*(L$57=1)*(L$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=M$6,0,SUM(($E65=1)*(M$57=1)*(M$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=N$6,0,SUM(($E65=1)*(N$57=1)*(N$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=O$6,0,SUM(($E65=1)*(O$57=1)*(O$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=P$6,0,SUM(($E65=1)*(P$57=1)*(P$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=Q$6,0,SUM(($E65=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=R$6,0,SUM(($E65=1)*(R$57=1)*(R$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=S$6,0,SUM(($E65=1)*(S$57=1)*(S$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=T$6,0,SUM(($E65=1)*(T$57=1)*(T$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=U$6,0,SUM(($E65=1)*(U$57=1)*(U$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=V$6,0,SUM(($E65=1)*(V$57=1)*(V$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=W$6,0,SUM(($E65=1)*(W$57=1)*(W$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=X$6,0,SUM(($E65=1)*(X$57=1)*(X$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=Y$6,0,SUM(($E65=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=Z$6,0,SUM(($E65=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AA$6,0,SUM(($E65=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AB$6,0,SUM(($E65=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AC$6,0,SUM(($E65=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AD$6,0,SUM(($E65=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AE$6,0,SUM(($E65=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AF$6,0,SUM(($E65=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AG$6,0,SUM(($E65=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AH$6,0,SUM(($E65=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AI$6,0,SUM(($E65=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0},{"$f":"IF($F65=AJ$6,0,SUM(($E65=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F65=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"IF($F66=L$6,0,SUM(($E66=1)*(L$57=1)*(L$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=M$6,0,SUM(($E66=1)*(M$57=1)*(M$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=N$6,0,SUM(($E66=1)*(N$57=1)*(N$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=O$6,0,SUM(($E66=1)*(O$57=1)*(O$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=P$6,0,SUM(($E66=1)*(P$57=1)*(P$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=Q$6,0,SUM(($E66=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=R$6,0,SUM(($E66=1)*(R$57=1)*(R$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=S$6,0,SUM(($E66=1)*(S$57=1)*(S$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=T$6,0,SUM(($E66=1)*(T$57=1)*(T$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=U$6,0,SUM(($E66=1)*(U$57=1)*(U$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=V$6,0,SUM(($E66=1)*(V$57=1)*(V$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=W$6,0,SUM(($E66=1)*(W$57=1)*(W$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=X$6,0,SUM(($E66=1)*(X$57=1)*(X$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=Y$6,0,SUM(($E66=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=Z$6,0,SUM(($E66=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AA$6,0,SUM(($E66=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AB$6,0,SUM(($E66=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AC$6,0,SUM(($E66=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AD$6,0,SUM(($E66=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AE$6,0,SUM(($E66=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AF$6,0,SUM(($E66=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AG$6,0,SUM(($E66=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AH$6,0,SUM(($E66=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AI$6,0,SUM(($E66=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0},{"$f":"IF($F66=AJ$6,0,SUM(($E66=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F66=$F$58:$F$82)))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"IF($F67=L$6,0,SUM(($E67=1)*(L$57=1)*(L$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=M$6,0,SUM(($E67=1)*(M$57=1)*(M$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=N$6,0,SUM(($E67=1)*(N$57=1)*(N$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=O$6,0,SUM(($E67=1)*(O$57=1)*(O$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=P$6,0,SUM(($E67=1)*(P$57=1)*(P$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=Q$6,0,SUM(($E67=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=R$6,0,SUM(($E67=1)*(R$57=1)*(R$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=S$6,0,SUM(($E67=1)*(S$57=1)*(S$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=T$6,0,SUM(($E67=1)*(T$57=1)*(T$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=U$6,0,SUM(($E67=1)*(U$57=1)*(U$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=V$6,0,SUM(($E67=1)*(V$57=1)*(V$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=W$6,0,SUM(($E67=1)*(W$57=1)*(W$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=X$6,0,SUM(($E67=1)*(X$57=1)*(X$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=Y$6,0,SUM(($E67=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=Z$6,0,SUM(($E67=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AA$6,0,SUM(($E67=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AB$6,0,SUM(($E67=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AC$6,0,SUM(($E67=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AD$6,0,SUM(($E67=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AE$6,0,SUM(($E67=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AF$6,0,SUM(($E67=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AG$6,0,SUM(($E67=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AH$6,0,SUM(($E67=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AI$6,0,SUM(($E67=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0},{"$f":"IF($F67=AJ$6,0,SUM(($E67=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F67=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"IF($F68=L$6,0,SUM(($E68=1)*(L$57=1)*(L$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=M$6,0,SUM(($E68=1)*(M$57=1)*(M$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=N$6,0,SUM(($E68=1)*(N$57=1)*(N$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=O$6,0,SUM(($E68=1)*(O$57=1)*(O$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=P$6,0,SUM(($E68=1)*(P$57=1)*(P$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=Q$6,0,SUM(($E68=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=R$6,0,SUM(($E68=1)*(R$57=1)*(R$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=S$6,0,SUM(($E68=1)*(S$57=1)*(S$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=T$6,0,SUM(($E68=1)*(T$57=1)*(T$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=U$6,0,SUM(($E68=1)*(U$57=1)*(U$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=V$6,0,SUM(($E68=1)*(V$57=1)*(V$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=W$6,0,SUM(($E68=1)*(W$57=1)*(W$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=X$6,0,SUM(($E68=1)*(X$57=1)*(X$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=Y$6,0,SUM(($E68=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=Z$6,0,SUM(($E68=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AA$6,0,SUM(($E68=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AB$6,0,SUM(($E68=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AC$6,0,SUM(($E68=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AD$6,0,SUM(($E68=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AE$6,0,SUM(($E68=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AF$6,0,SUM(($E68=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AG$6,0,SUM(($E68=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AH$6,0,SUM(($E68=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AI$6,0,SUM(($E68=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0},{"$f":"IF($F68=AJ$6,0,SUM(($E68=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F68=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"IF($F69=L$6,0,SUM(($E69=1)*(L$57=1)*(L$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=M$6,0,SUM(($E69=1)*(M$57=1)*(M$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=N$6,0,SUM(($E69=1)*(N$57=1)*(N$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=O$6,0,SUM(($E69=1)*(O$57=1)*(O$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=P$6,0,SUM(($E69=1)*(P$57=1)*(P$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=Q$6,0,SUM(($E69=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=R$6,0,SUM(($E69=1)*(R$57=1)*(R$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=S$6,0,SUM(($E69=1)*(S$57=1)*(S$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=T$6,0,SUM(($E69=1)*(T$57=1)*(T$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=U$6,0,SUM(($E69=1)*(U$57=1)*(U$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=V$6,0,SUM(($E69=1)*(V$57=1)*(V$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=W$6,0,SUM(($E69=1)*(W$57=1)*(W$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=X$6,0,SUM(($E69=1)*(X$57=1)*(X$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=Y$6,0,SUM(($E69=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=Z$6,0,SUM(($E69=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AA$6,0,SUM(($E69=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AB$6,0,SUM(($E69=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AC$6,0,SUM(($E69=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AD$6,0,SUM(($E69=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AE$6,0,SUM(($E69=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AF$6,0,SUM(($E69=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AG$6,0,SUM(($E69=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AH$6,0,SUM(($E69=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AI$6,0,SUM(($E69=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0},{"$f":"IF($F69=AJ$6,0,SUM(($E69=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F69=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"IF($F70=L$6,0,SUM(($E70=1)*(L$57=1)*(L$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=M$6,0,SUM(($E70=1)*(M$57=1)*(M$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=N$6,0,SUM(($E70=1)*(N$57=1)*(N$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=O$6,0,SUM(($E70=1)*(O$57=1)*(O$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=P$6,0,SUM(($E70=1)*(P$57=1)*(P$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=Q$6,0,SUM(($E70=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=R$6,0,SUM(($E70=1)*(R$57=1)*(R$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=S$6,0,SUM(($E70=1)*(S$57=1)*(S$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=T$6,0,SUM(($E70=1)*(T$57=1)*(T$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=U$6,0,SUM(($E70=1)*(U$57=1)*(U$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=V$6,0,SUM(($E70=1)*(V$57=1)*(V$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=W$6,0,SUM(($E70=1)*(W$57=1)*(W$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=X$6,0,SUM(($E70=1)*(X$57=1)*(X$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=Y$6,0,SUM(($E70=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=Z$6,0,SUM(($E70=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AA$6,0,SUM(($E70=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AB$6,0,SUM(($E70=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AC$6,0,SUM(($E70=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AD$6,0,SUM(($E70=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AE$6,0,SUM(($E70=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AF$6,0,SUM(($E70=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AG$6,0,SUM(($E70=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AH$6,0,SUM(($E70=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AI$6,0,SUM(($E70=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0},{"$f":"IF($F70=AJ$6,0,SUM(($E70=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F70=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"IF($F71=L$6,0,SUM(($E71=1)*(L$57=1)*(L$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=M$6,0,SUM(($E71=1)*(M$57=1)*(M$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=N$6,0,SUM(($E71=1)*(N$57=1)*(N$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=O$6,0,SUM(($E71=1)*(O$57=1)*(O$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=P$6,0,SUM(($E71=1)*(P$57=1)*(P$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=Q$6,0,SUM(($E71=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=R$6,0,SUM(($E71=1)*(R$57=1)*(R$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=S$6,0,SUM(($E71=1)*(S$57=1)*(S$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=T$6,0,SUM(($E71=1)*(T$57=1)*(T$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=U$6,0,SUM(($E71=1)*(U$57=1)*(U$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=V$6,0,SUM(($E71=1)*(V$57=1)*(V$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=W$6,0,SUM(($E71=1)*(W$57=1)*(W$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=X$6,0,SUM(($E71=1)*(X$57=1)*(X$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=Y$6,0,SUM(($E71=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=Z$6,0,SUM(($E71=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AA$6,0,SUM(($E71=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AB$6,0,SUM(($E71=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AC$6,0,SUM(($E71=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AD$6,0,SUM(($E71=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AE$6,0,SUM(($E71=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AF$6,0,SUM(($E71=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AG$6,0,SUM(($E71=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AH$6,0,SUM(($E71=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AI$6,0,SUM(($E71=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0},{"$f":"IF($F71=AJ$6,0,SUM(($E71=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F71=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"IF($F72=L$6,0,SUM(($E72=1)*(L$57=1)*(L$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=M$6,0,SUM(($E72=1)*(M$57=1)*(M$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=N$6,0,SUM(($E72=1)*(N$57=1)*(N$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=O$6,0,SUM(($E72=1)*(O$57=1)*(O$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=P$6,0,SUM(($E72=1)*(P$57=1)*(P$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=Q$6,0,SUM(($E72=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=R$6,0,SUM(($E72=1)*(R$57=1)*(R$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=S$6,0,SUM(($E72=1)*(S$57=1)*(S$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=T$6,0,SUM(($E72=1)*(T$57=1)*(T$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=U$6,0,SUM(($E72=1)*(U$57=1)*(U$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=V$6,0,SUM(($E72=1)*(V$57=1)*(V$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=W$6,0,SUM(($E72=1)*(W$57=1)*(W$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=X$6,0,SUM(($E72=1)*(X$57=1)*(X$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=Y$6,0,SUM(($E72=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=Z$6,0,SUM(($E72=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AA$6,0,SUM(($E72=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AB$6,0,SUM(($E72=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AC$6,0,SUM(($E72=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AD$6,0,SUM(($E72=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AE$6,0,SUM(($E72=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AF$6,0,SUM(($E72=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AG$6,0,SUM(($E72=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AH$6,0,SUM(($E72=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AI$6,0,SUM(($E72=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0},{"$f":"IF($F72=AJ$6,0,SUM(($E72=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F72=$F$58:$F$82)))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"IF($F73=L$6,0,SUM(($E73=1)*(L$57=1)*(L$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=M$6,0,SUM(($E73=1)*(M$57=1)*(M$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=N$6,0,SUM(($E73=1)*(N$57=1)*(N$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=O$6,0,SUM(($E73=1)*(O$57=1)*(O$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=P$6,0,SUM(($E73=1)*(P$57=1)*(P$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=Q$6,0,SUM(($E73=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=R$6,0,SUM(($E73=1)*(R$57=1)*(R$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=S$6,0,SUM(($E73=1)*(S$57=1)*(S$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=T$6,0,SUM(($E73=1)*(T$57=1)*(T$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=U$6,0,SUM(($E73=1)*(U$57=1)*(U$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=V$6,0,SUM(($E73=1)*(V$57=1)*(V$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=W$6,0,SUM(($E73=1)*(W$57=1)*(W$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=X$6,0,SUM(($E73=1)*(X$57=1)*(X$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=Y$6,0,SUM(($E73=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=Z$6,0,SUM(($E73=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AA$6,0,SUM(($E73=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AB$6,0,SUM(($E73=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AC$6,0,SUM(($E73=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AD$6,0,SUM(($E73=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AE$6,0,SUM(($E73=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AF$6,0,SUM(($E73=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AG$6,0,SUM(($E73=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AH$6,0,SUM(($E73=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AI$6,0,SUM(($E73=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0},{"$f":"IF($F73=AJ$6,0,SUM(($E73=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F73=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"IF($F74=L$6,0,SUM(($E74=1)*(L$57=1)*(L$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=M$6,0,SUM(($E74=1)*(M$57=1)*(M$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=N$6,0,SUM(($E74=1)*(N$57=1)*(N$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=O$6,0,SUM(($E74=1)*(O$57=1)*(O$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=P$6,0,SUM(($E74=1)*(P$57=1)*(P$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=Q$6,0,SUM(($E74=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=R$6,0,SUM(($E74=1)*(R$57=1)*(R$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=S$6,0,SUM(($E74=1)*(S$57=1)*(S$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=T$6,0,SUM(($E74=1)*(T$57=1)*(T$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=U$6,0,SUM(($E74=1)*(U$57=1)*(U$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=V$6,0,SUM(($E74=1)*(V$57=1)*(V$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=W$6,0,SUM(($E74=1)*(W$57=1)*(W$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=X$6,0,SUM(($E74=1)*(X$57=1)*(X$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=Y$6,0,SUM(($E74=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=Z$6,0,SUM(($E74=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AA$6,0,SUM(($E74=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AB$6,0,SUM(($E74=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AC$6,0,SUM(($E74=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AD$6,0,SUM(($E74=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AE$6,0,SUM(($E74=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AF$6,0,SUM(($E74=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AG$6,0,SUM(($E74=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AH$6,0,SUM(($E74=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AI$6,0,SUM(($E74=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0},{"$f":"IF($F74=AJ$6,0,SUM(($E74=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F74=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"IF($F75=L$6,0,SUM(($E75=1)*(L$57=1)*(L$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=M$6,0,SUM(($E75=1)*(M$57=1)*(M$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=N$6,0,SUM(($E75=1)*(N$57=1)*(N$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=O$6,0,SUM(($E75=1)*(O$57=1)*(O$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=P$6,0,SUM(($E75=1)*(P$57=1)*(P$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=Q$6,0,SUM(($E75=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=R$6,0,SUM(($E75=1)*(R$57=1)*(R$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=S$6,0,SUM(($E75=1)*(S$57=1)*(S$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=T$6,0,SUM(($E75=1)*(T$57=1)*(T$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=U$6,0,SUM(($E75=1)*(U$57=1)*(U$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=V$6,0,SUM(($E75=1)*(V$57=1)*(V$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=W$6,0,SUM(($E75=1)*(W$57=1)*(W$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=X$6,0,SUM(($E75=1)*(X$57=1)*(X$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=Y$6,0,SUM(($E75=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=Z$6,0,SUM(($E75=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AA$6,0,SUM(($E75=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AB$6,0,SUM(($E75=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AC$6,0,SUM(($E75=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AD$6,0,SUM(($E75=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AE$6,0,SUM(($E75=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AF$6,0,SUM(($E75=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AG$6,0,SUM(($E75=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AH$6,0,SUM(($E75=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AI$6,0,SUM(($E75=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0},{"$f":"IF($F75=AJ$6,0,SUM(($E75=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F75=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"IF($F76=L$6,0,SUM(($E76=1)*(L$57=1)*(L$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=M$6,0,SUM(($E76=1)*(M$57=1)*(M$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=N$6,0,SUM(($E76=1)*(N$57=1)*(N$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=O$6,0,SUM(($E76=1)*(O$57=1)*(O$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=P$6,0,SUM(($E76=1)*(P$57=1)*(P$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=Q$6,0,SUM(($E76=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=R$6,0,SUM(($E76=1)*(R$57=1)*(R$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=S$6,0,SUM(($E76=1)*(S$57=1)*(S$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=T$6,0,SUM(($E76=1)*(T$57=1)*(T$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=U$6,0,SUM(($E76=1)*(U$57=1)*(U$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=V$6,0,SUM(($E76=1)*(V$57=1)*(V$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=W$6,0,SUM(($E76=1)*(W$57=1)*(W$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=X$6,0,SUM(($E76=1)*(X$57=1)*(X$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=Y$6,0,SUM(($E76=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=Z$6,0,SUM(($E76=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AA$6,0,SUM(($E76=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AB$6,0,SUM(($E76=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AC$6,0,SUM(($E76=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AD$6,0,SUM(($E76=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AE$6,0,SUM(($E76=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AF$6,0,SUM(($E76=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AG$6,0,SUM(($E76=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AH$6,0,SUM(($E76=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AI$6,0,SUM(($E76=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0},{"$f":"IF($F76=AJ$6,0,SUM(($E76=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F76=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"IF($F77=L$6,0,SUM(($E77=1)*(L$57=1)*(L$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=M$6,0,SUM(($E77=1)*(M$57=1)*(M$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=N$6,0,SUM(($E77=1)*(N$57=1)*(N$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=O$6,0,SUM(($E77=1)*(O$57=1)*(O$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=P$6,0,SUM(($E77=1)*(P$57=1)*(P$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=Q$6,0,SUM(($E77=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=R$6,0,SUM(($E77=1)*(R$57=1)*(R$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=S$6,0,SUM(($E77=1)*(S$57=1)*(S$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=T$6,0,SUM(($E77=1)*(T$57=1)*(T$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=U$6,0,SUM(($E77=1)*(U$57=1)*(U$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=V$6,0,SUM(($E77=1)*(V$57=1)*(V$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=W$6,0,SUM(($E77=1)*(W$57=1)*(W$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=X$6,0,SUM(($E77=1)*(X$57=1)*(X$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=Y$6,0,SUM(($E77=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=Z$6,0,SUM(($E77=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AA$6,0,SUM(($E77=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AB$6,0,SUM(($E77=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AC$6,0,SUM(($E77=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AD$6,0,SUM(($E77=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AE$6,0,SUM(($E77=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AF$6,0,SUM(($E77=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AG$6,0,SUM(($E77=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AH$6,0,SUM(($E77=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AI$6,0,SUM(($E77=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0},{"$f":"IF($F77=AJ$6,0,SUM(($E77=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F77=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"IF($F78=L$6,0,SUM(($E78=1)*(L$57=1)*(L$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=M$6,0,SUM(($E78=1)*(M$57=1)*(M$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=N$6,0,SUM(($E78=1)*(N$57=1)*(N$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=O$6,0,SUM(($E78=1)*(O$57=1)*(O$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=P$6,0,SUM(($E78=1)*(P$57=1)*(P$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=Q$6,0,SUM(($E78=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=R$6,0,SUM(($E78=1)*(R$57=1)*(R$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=S$6,0,SUM(($E78=1)*(S$57=1)*(S$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=T$6,0,SUM(($E78=1)*(T$57=1)*(T$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=U$6,0,SUM(($E78=1)*(U$57=1)*(U$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=V$6,0,SUM(($E78=1)*(V$57=1)*(V$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=W$6,0,SUM(($E78=1)*(W$57=1)*(W$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=X$6,0,SUM(($E78=1)*(X$57=1)*(X$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=Y$6,0,SUM(($E78=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=Z$6,0,SUM(($E78=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AA$6,0,SUM(($E78=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AB$6,0,SUM(($E78=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AC$6,0,SUM(($E78=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AD$6,0,SUM(($E78=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AE$6,0,SUM(($E78=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AF$6,0,SUM(($E78=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AG$6,0,SUM(($E78=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AH$6,0,SUM(($E78=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AI$6,0,SUM(($E78=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0},{"$f":"IF($F78=AJ$6,0,SUM(($E78=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F78=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"IF($F79=L$6,0,SUM(($E79=1)*(L$57=1)*(L$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=M$6,0,SUM(($E79=1)*(M$57=1)*(M$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=N$6,0,SUM(($E79=1)*(N$57=1)*(N$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=O$6,0,SUM(($E79=1)*(O$57=1)*(O$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=P$6,0,SUM(($E79=1)*(P$57=1)*(P$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=Q$6,0,SUM(($E79=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=R$6,0,SUM(($E79=1)*(R$57=1)*(R$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=S$6,0,SUM(($E79=1)*(S$57=1)*(S$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=T$6,0,SUM(($E79=1)*(T$57=1)*(T$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=U$6,0,SUM(($E79=1)*(U$57=1)*(U$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=V$6,0,SUM(($E79=1)*(V$57=1)*(V$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=W$6,0,SUM(($E79=1)*(W$57=1)*(W$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=X$6,0,SUM(($E79=1)*(X$57=1)*(X$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=Y$6,0,SUM(($E79=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=Z$6,0,SUM(($E79=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AA$6,0,SUM(($E79=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AB$6,0,SUM(($E79=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AC$6,0,SUM(($E79=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AD$6,0,SUM(($E79=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AE$6,0,SUM(($E79=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AF$6,0,SUM(($E79=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AG$6,0,SUM(($E79=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AH$6,0,SUM(($E79=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AI$6,0,SUM(($E79=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0},{"$f":"IF($F79=AJ$6,0,SUM(($E79=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F79=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"IF($F80=L$6,0,SUM(($E80=1)*(L$57=1)*(L$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=M$6,0,SUM(($E80=1)*(M$57=1)*(M$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=N$6,0,SUM(($E80=1)*(N$57=1)*(N$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=O$6,0,SUM(($E80=1)*(O$57=1)*(O$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=P$6,0,SUM(($E80=1)*(P$57=1)*(P$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=Q$6,0,SUM(($E80=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=R$6,0,SUM(($E80=1)*(R$57=1)*(R$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=S$6,0,SUM(($E80=1)*(S$57=1)*(S$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=T$6,0,SUM(($E80=1)*(T$57=1)*(T$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=U$6,0,SUM(($E80=1)*(U$57=1)*(U$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=V$6,0,SUM(($E80=1)*(V$57=1)*(V$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=W$6,0,SUM(($E80=1)*(W$57=1)*(W$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=X$6,0,SUM(($E80=1)*(X$57=1)*(X$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=Y$6,0,SUM(($E80=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=Z$6,0,SUM(($E80=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AA$6,0,SUM(($E80=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AB$6,0,SUM(($E80=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AC$6,0,SUM(($E80=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AD$6,0,SUM(($E80=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AE$6,0,SUM(($E80=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AF$6,0,SUM(($E80=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AG$6,0,SUM(($E80=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AH$6,0,SUM(($E80=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AI$6,0,SUM(($E80=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0},{"$f":"IF($F80=AJ$6,0,SUM(($E80=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F80=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"IF($F81=L$6,0,SUM(($E81=1)*(L$57=1)*(L$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=M$6,0,SUM(($E81=1)*(M$57=1)*(M$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=N$6,0,SUM(($E81=1)*(N$57=1)*(N$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=O$6,0,SUM(($E81=1)*(O$57=1)*(O$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=P$6,0,SUM(($E81=1)*(P$57=1)*(P$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=Q$6,0,SUM(($E81=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=R$6,0,SUM(($E81=1)*(R$57=1)*(R$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=S$6,0,SUM(($E81=1)*(S$57=1)*(S$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=T$6,0,SUM(($E81=1)*(T$57=1)*(T$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=U$6,0,SUM(($E81=1)*(U$57=1)*(U$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=V$6,0,SUM(($E81=1)*(V$57=1)*(V$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=W$6,0,SUM(($E81=1)*(W$57=1)*(W$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=X$6,0,SUM(($E81=1)*(X$57=1)*(X$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=Y$6,0,SUM(($E81=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=Z$6,0,SUM(($E81=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AA$6,0,SUM(($E81=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AB$6,0,SUM(($E81=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AC$6,0,SUM(($E81=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AD$6,0,SUM(($E81=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AE$6,0,SUM(($E81=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AF$6,0,SUM(($E81=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AG$6,0,SUM(($E81=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AH$6,0,SUM(($E81=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AI$6,0,SUM(($E81=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0},{"$f":"IF($F81=AJ$6,0,SUM(($E81=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F81=$F$58:$F$82)))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"IF($F82=L$6,0,SUM(($E82=1)*(L$57=1)*(L$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=M$6,0,SUM(($E82=1)*(M$57=1)*(M$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=N$6,0,SUM(($E82=1)*(N$57=1)*(N$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=O$6,0,SUM(($E82=1)*(O$57=1)*(O$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=P$6,0,SUM(($E82=1)*(P$57=1)*(P$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=Q$6,0,SUM(($E82=1)*(Q$57=1)*(Q$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=R$6,0,SUM(($E82=1)*(R$57=1)*(R$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=S$6,0,SUM(($E82=1)*(S$57=1)*(S$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=T$6,0,SUM(($E82=1)*(T$57=1)*(T$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=U$6,0,SUM(($E82=1)*(U$57=1)*(U$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=V$6,0,SUM(($E82=1)*(V$57=1)*(V$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=W$6,0,SUM(($E82=1)*(W$57=1)*(W$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=X$6,0,SUM(($E82=1)*(X$57=1)*(X$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=Y$6,0,SUM(($E82=1)*(Y$57=1)*(Y$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=Z$6,0,SUM(($E82=1)*(Z$57=1)*(Z$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AA$6,0,SUM(($E82=1)*(AA$57=1)*(AA$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AB$6,0,SUM(($E82=1)*(AB$57=1)*(AB$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AC$6,0,SUM(($E82=1)*(AC$57=1)*(AC$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AD$6,0,SUM(($E82=1)*(AD$57=1)*(AD$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AE$6,0,SUM(($E82=1)*(AE$57=1)*(AE$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AF$6,0,SUM(($E82=1)*(AF$57=1)*(AF$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AG$6,0,SUM(($E82=1)*(AG$57=1)*(AG$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AH$6,0,SUM(($E82=1)*(AH$57=1)*(AH$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AI$6,0,SUM(($E82=1)*(AI$57=1)*(AI$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0},{"$f":"IF($F82=AJ$6,0,SUM(($E82=1)*(AJ$57=1)*(AJ$6=core.xy.mgw)*($F82=$F$58:$F$82)))","v":0}]
[null,null,null,"BSC-SGSN"]
[{"$nulls":11},{"$f":"INDEX(core.xy.sgsnu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.bscu,F85)","v":0},1,{"$f":"INDEX(l.reg.nom,F85)","v":"Amazonas"},{"$nulls":4},{"$f":"IF($F85=L$6,0,SUM(($E85=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=M$6,0,SUM(($E85=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=N$6,0,SUM(($E85=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=O$6,0,SUM(($E85=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=P$6,0,SUM(($E85=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=Q$6,0,SUM(($E85=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=R$6,0,SUM(($E85=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=S$6,0,SUM(($E85=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=T$6,0,SUM(($E85=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=U$6,0,SUM(($E85=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=V$6,0,SUM(($E85=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=W$6,0,SUM(($E85=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=X$6,0,SUM(($E85=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=Y$6,0,SUM(($E85=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=Z$6,0,SUM(($E85=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AA$6,0,SUM(($E85=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AB$6,0,SUM(($E85=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AC$6,0,SUM(($E85=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AD$6,0,SUM(($E85=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AE$6,0,SUM(($E85=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AF$6,0,SUM(($E85=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AG$6,0,SUM(($E85=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AH$6,0,SUM(($E85=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AI$6,0,SUM(($E85=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0},{"$f":"IF($F85=AJ$6,0,SUM(($E85=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F85=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"IF($F86=L$6,0,SUM(($E86=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=M$6,0,SUM(($E86=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=N$6,0,SUM(($E86=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=O$6,0,SUM(($E86=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=P$6,0,SUM(($E86=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=Q$6,0,SUM(($E86=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=R$6,0,SUM(($E86=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=S$6,0,SUM(($E86=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=T$6,0,SUM(($E86=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=U$6,0,SUM(($E86=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=V$6,0,SUM(($E86=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=W$6,0,SUM(($E86=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=X$6,0,SUM(($E86=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=Y$6,0,SUM(($E86=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=Z$6,0,SUM(($E86=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AA$6,0,SUM(($E86=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AB$6,0,SUM(($E86=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AC$6,0,SUM(($E86=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AD$6,0,SUM(($E86=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AE$6,0,SUM(($E86=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AF$6,0,SUM(($E86=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AG$6,0,SUM(($E86=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AH$6,0,SUM(($E86=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AI$6,0,SUM(($E86=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0},{"$f":"IF($F86=AJ$6,0,SUM(($E86=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F86=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"IF($F87=L$6,0,SUM(($E87=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=M$6,0,SUM(($E87=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=N$6,0,SUM(($E87=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=O$6,0,SUM(($E87=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=P$6,0,SUM(($E87=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=Q$6,0,SUM(($E87=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=R$6,0,SUM(($E87=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=S$6,0,SUM(($E87=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=T$6,0,SUM(($E87=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=U$6,0,SUM(($E87=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=V$6,0,SUM(($E87=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=W$6,0,SUM(($E87=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=X$6,0,SUM(($E87=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=Y$6,0,SUM(($E87=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=Z$6,0,SUM(($E87=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AA$6,0,SUM(($E87=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AB$6,0,SUM(($E87=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AC$6,0,SUM(($E87=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AD$6,0,SUM(($E87=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AE$6,0,SUM(($E87=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AF$6,0,SUM(($E87=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AG$6,0,SUM(($E87=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AH$6,0,SUM(($E87=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AI$6,0,SUM(($E87=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0},{"$f":"IF($F87=AJ$6,0,SUM(($E87=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F87=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"IF($F88=L$6,0,SUM(($E88=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=M$6,0,SUM(($E88=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=N$6,0,SUM(($E88=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=O$6,0,SUM(($E88=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=P$6,0,SUM(($E88=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=Q$6,0,SUM(($E88=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=R$6,0,SUM(($E88=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=S$6,0,SUM(($E88=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=T$6,0,SUM(($E88=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=U$6,0,SUM(($E88=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=V$6,0,SUM(($E88=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=W$6,0,SUM(($E88=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=X$6,0,SUM(($E88=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=Y$6,0,SUM(($E88=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=Z$6,0,SUM(($E88=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AA$6,0,SUM(($E88=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AB$6,0,SUM(($E88=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AC$6,0,SUM(($E88=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AD$6,0,SUM(($E88=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AE$6,0,SUM(($E88=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AF$6,0,SUM(($E88=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AG$6,0,SUM(($E88=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AH$6,0,SUM(($E88=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AI$6,0,SUM(($E88=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0},{"$f":"IF($F88=AJ$6,0,SUM(($E88=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F88=$F$85:$F$109)))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"IF($F89=L$6,0,SUM(($E89=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=M$6,0,SUM(($E89=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=N$6,0,SUM(($E89=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=O$6,0,SUM(($E89=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=P$6,0,SUM(($E89=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=Q$6,0,SUM(($E89=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=R$6,0,SUM(($E89=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=S$6,0,SUM(($E89=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=T$6,0,SUM(($E89=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=U$6,0,SUM(($E89=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=V$6,0,SUM(($E89=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=W$6,0,SUM(($E89=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=X$6,0,SUM(($E89=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=Y$6,0,SUM(($E89=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=Z$6,0,SUM(($E89=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AA$6,0,SUM(($E89=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AB$6,0,SUM(($E89=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AC$6,0,SUM(($E89=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AD$6,0,SUM(($E89=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AE$6,0,SUM(($E89=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AF$6,0,SUM(($E89=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AG$6,0,SUM(($E89=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AH$6,0,SUM(($E89=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AI$6,0,SUM(($E89=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0},{"$f":"IF($F89=AJ$6,0,SUM(($E89=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F89=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"IF($F90=L$6,0,SUM(($E90=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=M$6,0,SUM(($E90=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=N$6,0,SUM(($E90=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=O$6,0,SUM(($E90=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=P$6,0,SUM(($E90=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=Q$6,0,SUM(($E90=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=R$6,0,SUM(($E90=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=S$6,0,SUM(($E90=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=T$6,0,SUM(($E90=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=U$6,0,SUM(($E90=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=V$6,0,SUM(($E90=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=W$6,0,SUM(($E90=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=X$6,0,SUM(($E90=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=Y$6,0,SUM(($E90=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=Z$6,0,SUM(($E90=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AA$6,0,SUM(($E90=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AB$6,0,SUM(($E90=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AC$6,0,SUM(($E90=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AD$6,0,SUM(($E90=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AE$6,0,SUM(($E90=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AF$6,0,SUM(($E90=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AG$6,0,SUM(($E90=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AH$6,0,SUM(($E90=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AI$6,0,SUM(($E90=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0},{"$f":"IF($F90=AJ$6,0,SUM(($E90=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F90=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"IF($F91=L$6,0,SUM(($E91=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=M$6,0,SUM(($E91=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=N$6,0,SUM(($E91=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=O$6,0,SUM(($E91=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=P$6,0,SUM(($E91=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=Q$6,0,SUM(($E91=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=R$6,0,SUM(($E91=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=S$6,0,SUM(($E91=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=T$6,0,SUM(($E91=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=U$6,0,SUM(($E91=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=V$6,0,SUM(($E91=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=W$6,0,SUM(($E91=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=X$6,0,SUM(($E91=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=Y$6,0,SUM(($E91=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=Z$6,0,SUM(($E91=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AA$6,0,SUM(($E91=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AB$6,0,SUM(($E91=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AC$6,0,SUM(($E91=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AD$6,0,SUM(($E91=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AE$6,0,SUM(($E91=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AF$6,0,SUM(($E91=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AG$6,0,SUM(($E91=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AH$6,0,SUM(($E91=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AI$6,0,SUM(($E91=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0},{"$f":"IF($F91=AJ$6,0,SUM(($E91=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F91=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"IF($F92=L$6,0,SUM(($E92=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=M$6,0,SUM(($E92=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=N$6,0,SUM(($E92=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=O$6,0,SUM(($E92=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=P$6,0,SUM(($E92=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=Q$6,0,SUM(($E92=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=R$6,0,SUM(($E92=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=S$6,0,SUM(($E92=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=T$6,0,SUM(($E92=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=U$6,0,SUM(($E92=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=V$6,0,SUM(($E92=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=W$6,0,SUM(($E92=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=X$6,0,SUM(($E92=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=Y$6,0,SUM(($E92=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=Z$6,0,SUM(($E92=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AA$6,0,SUM(($E92=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AB$6,0,SUM(($E92=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AC$6,0,SUM(($E92=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AD$6,0,SUM(($E92=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AE$6,0,SUM(($E92=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AF$6,0,SUM(($E92=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AG$6,0,SUM(($E92=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AH$6,0,SUM(($E92=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AI$6,0,SUM(($E92=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0},{"$f":"IF($F92=AJ$6,0,SUM(($E92=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F92=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"IF($F93=L$6,0,SUM(($E93=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=M$6,0,SUM(($E93=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=N$6,0,SUM(($E93=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=O$6,0,SUM(($E93=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=P$6,0,SUM(($E93=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=Q$6,0,SUM(($E93=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=R$6,0,SUM(($E93=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=S$6,0,SUM(($E93=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=T$6,0,SUM(($E93=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=U$6,0,SUM(($E93=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=V$6,0,SUM(($E93=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=W$6,0,SUM(($E93=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=X$6,0,SUM(($E93=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=Y$6,0,SUM(($E93=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=Z$6,0,SUM(($E93=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AA$6,0,SUM(($E93=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AB$6,0,SUM(($E93=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AC$6,0,SUM(($E93=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AD$6,0,SUM(($E93=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AE$6,0,SUM(($E93=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AF$6,0,SUM(($E93=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AG$6,0,SUM(($E93=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AH$6,0,SUM(($E93=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AI$6,0,SUM(($E93=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0},{"$f":"IF($F93=AJ$6,0,SUM(($E93=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F93=$F$85:$F$109)))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"IF($F94=L$6,0,SUM(($E94=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=M$6,0,SUM(($E94=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=N$6,0,SUM(($E94=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=O$6,0,SUM(($E94=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=P$6,0,SUM(($E94=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=Q$6,0,SUM(($E94=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=R$6,0,SUM(($E94=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=S$6,0,SUM(($E94=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=T$6,0,SUM(($E94=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=U$6,0,SUM(($E94=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=V$6,0,SUM(($E94=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=W$6,0,SUM(($E94=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=X$6,0,SUM(($E94=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=Y$6,0,SUM(($E94=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=Z$6,0,SUM(($E94=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AA$6,0,SUM(($E94=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AB$6,0,SUM(($E94=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AC$6,0,SUM(($E94=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AD$6,0,SUM(($E94=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AE$6,0,SUM(($E94=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AF$6,0,SUM(($E94=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AG$6,0,SUM(($E94=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AH$6,0,SUM(($E94=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AI$6,0,SUM(($E94=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0},{"$f":"IF($F94=AJ$6,0,SUM(($E94=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F94=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"IF($F95=L$6,0,SUM(($E95=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=M$6,0,SUM(($E95=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=N$6,0,SUM(($E95=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=O$6,0,SUM(($E95=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=P$6,0,SUM(($E95=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=Q$6,0,SUM(($E95=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=R$6,0,SUM(($E95=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=S$6,0,SUM(($E95=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=T$6,0,SUM(($E95=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=U$6,0,SUM(($E95=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=V$6,0,SUM(($E95=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=W$6,0,SUM(($E95=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=X$6,0,SUM(($E95=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=Y$6,0,SUM(($E95=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=Z$6,0,SUM(($E95=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AA$6,0,SUM(($E95=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AB$6,0,SUM(($E95=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AC$6,0,SUM(($E95=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AD$6,0,SUM(($E95=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AE$6,0,SUM(($E95=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AF$6,0,SUM(($E95=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AG$6,0,SUM(($E95=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AH$6,0,SUM(($E95=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AI$6,0,SUM(($E95=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0},{"$f":"IF($F95=AJ$6,0,SUM(($E95=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F95=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"IF($F96=L$6,0,SUM(($E96=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=M$6,0,SUM(($E96=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=N$6,0,SUM(($E96=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=O$6,0,SUM(($E96=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=P$6,0,SUM(($E96=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=Q$6,0,SUM(($E96=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=R$6,0,SUM(($E96=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=S$6,0,SUM(($E96=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=T$6,0,SUM(($E96=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=U$6,0,SUM(($E96=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=V$6,0,SUM(($E96=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=W$6,0,SUM(($E96=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=X$6,0,SUM(($E96=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=Y$6,0,SUM(($E96=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=Z$6,0,SUM(($E96=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AA$6,0,SUM(($E96=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AB$6,0,SUM(($E96=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AC$6,0,SUM(($E96=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AD$6,0,SUM(($E96=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AE$6,0,SUM(($E96=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AF$6,0,SUM(($E96=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AG$6,0,SUM(($E96=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AH$6,0,SUM(($E96=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AI$6,0,SUM(($E96=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0},{"$f":"IF($F96=AJ$6,0,SUM(($E96=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F96=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"IF($F97=L$6,0,SUM(($E97=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=M$6,0,SUM(($E97=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=N$6,0,SUM(($E97=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=O$6,0,SUM(($E97=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=P$6,0,SUM(($E97=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=Q$6,0,SUM(($E97=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=R$6,0,SUM(($E97=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=S$6,0,SUM(($E97=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=T$6,0,SUM(($E97=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=U$6,0,SUM(($E97=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=V$6,0,SUM(($E97=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=W$6,0,SUM(($E97=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=X$6,0,SUM(($E97=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=Y$6,0,SUM(($E97=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=Z$6,0,SUM(($E97=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AA$6,0,SUM(($E97=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AB$6,0,SUM(($E97=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AC$6,0,SUM(($E97=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AD$6,0,SUM(($E97=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AE$6,0,SUM(($E97=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AF$6,0,SUM(($E97=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AG$6,0,SUM(($E97=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AH$6,0,SUM(($E97=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AI$6,0,SUM(($E97=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0},{"$f":"IF($F97=AJ$6,0,SUM(($E97=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F97=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"IF($F98=L$6,0,SUM(($E98=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=M$6,0,SUM(($E98=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=N$6,0,SUM(($E98=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=O$6,0,SUM(($E98=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=P$6,0,SUM(($E98=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=Q$6,0,SUM(($E98=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=R$6,0,SUM(($E98=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=S$6,0,SUM(($E98=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=T$6,0,SUM(($E98=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=U$6,0,SUM(($E98=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=V$6,0,SUM(($E98=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=W$6,0,SUM(($E98=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=X$6,0,SUM(($E98=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=Y$6,0,SUM(($E98=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=Z$6,0,SUM(($E98=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AA$6,0,SUM(($E98=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AB$6,0,SUM(($E98=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AC$6,0,SUM(($E98=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AD$6,0,SUM(($E98=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AE$6,0,SUM(($E98=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AF$6,0,SUM(($E98=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AG$6,0,SUM(($E98=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AH$6,0,SUM(($E98=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AI$6,0,SUM(($E98=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0},{"$f":"IF($F98=AJ$6,0,SUM(($E98=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F98=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"IF($F99=L$6,0,SUM(($E99=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=M$6,0,SUM(($E99=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=N$6,0,SUM(($E99=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=O$6,0,SUM(($E99=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=P$6,0,SUM(($E99=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=Q$6,0,SUM(($E99=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=R$6,0,SUM(($E99=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=S$6,0,SUM(($E99=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=T$6,0,SUM(($E99=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=U$6,0,SUM(($E99=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=V$6,0,SUM(($E99=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=W$6,0,SUM(($E99=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=X$6,0,SUM(($E99=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=Y$6,0,SUM(($E99=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=Z$6,0,SUM(($E99=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AA$6,0,SUM(($E99=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AB$6,0,SUM(($E99=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AC$6,0,SUM(($E99=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AD$6,0,SUM(($E99=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AE$6,0,SUM(($E99=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AF$6,0,SUM(($E99=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AG$6,0,SUM(($E99=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AH$6,0,SUM(($E99=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AI$6,0,SUM(($E99=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0},{"$f":"IF($F99=AJ$6,0,SUM(($E99=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F99=$F$85:$F$109)))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"IF($F100=L$6,0,SUM(($E100=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=M$6,0,SUM(($E100=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=N$6,0,SUM(($E100=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=O$6,0,SUM(($E100=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=P$6,0,SUM(($E100=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=Q$6,0,SUM(($E100=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=R$6,0,SUM(($E100=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=S$6,0,SUM(($E100=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=T$6,0,SUM(($E100=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=U$6,0,SUM(($E100=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=V$6,0,SUM(($E100=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=W$6,0,SUM(($E100=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=X$6,0,SUM(($E100=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=Y$6,0,SUM(($E100=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=Z$6,0,SUM(($E100=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AA$6,0,SUM(($E100=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AB$6,0,SUM(($E100=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AC$6,0,SUM(($E100=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AD$6,0,SUM(($E100=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AE$6,0,SUM(($E100=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AF$6,0,SUM(($E100=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AG$6,0,SUM(($E100=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AH$6,0,SUM(($E100=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AI$6,0,SUM(($E100=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0},{"$f":"IF($F100=AJ$6,0,SUM(($E100=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F100=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"IF($F101=L$6,0,SUM(($E101=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=M$6,0,SUM(($E101=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=N$6,0,SUM(($E101=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=O$6,0,SUM(($E101=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=P$6,0,SUM(($E101=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=Q$6,0,SUM(($E101=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=R$6,0,SUM(($E101=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=S$6,0,SUM(($E101=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=T$6,0,SUM(($E101=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=U$6,0,SUM(($E101=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=V$6,0,SUM(($E101=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=W$6,0,SUM(($E101=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=X$6,0,SUM(($E101=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=Y$6,0,SUM(($E101=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=Z$6,0,SUM(($E101=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AA$6,0,SUM(($E101=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AB$6,0,SUM(($E101=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AC$6,0,SUM(($E101=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AD$6,0,SUM(($E101=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AE$6,0,SUM(($E101=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AF$6,0,SUM(($E101=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AG$6,0,SUM(($E101=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AH$6,0,SUM(($E101=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AI$6,0,SUM(($E101=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0},{"$f":"IF($F101=AJ$6,0,SUM(($E101=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F101=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"IF($F102=L$6,0,SUM(($E102=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=M$6,0,SUM(($E102=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=N$6,0,SUM(($E102=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=O$6,0,SUM(($E102=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=P$6,0,SUM(($E102=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=Q$6,0,SUM(($E102=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=R$6,0,SUM(($E102=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=S$6,0,SUM(($E102=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=T$6,0,SUM(($E102=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=U$6,0,SUM(($E102=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=V$6,0,SUM(($E102=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=W$6,0,SUM(($E102=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=X$6,0,SUM(($E102=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=Y$6,0,SUM(($E102=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=Z$6,0,SUM(($E102=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AA$6,0,SUM(($E102=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AB$6,0,SUM(($E102=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AC$6,0,SUM(($E102=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AD$6,0,SUM(($E102=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AE$6,0,SUM(($E102=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AF$6,0,SUM(($E102=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AG$6,0,SUM(($E102=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AH$6,0,SUM(($E102=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AI$6,0,SUM(($E102=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0},{"$f":"IF($F102=AJ$6,0,SUM(($E102=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F102=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"IF($F103=L$6,0,SUM(($E103=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=M$6,0,SUM(($E103=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=N$6,0,SUM(($E103=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=O$6,0,SUM(($E103=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=P$6,0,SUM(($E103=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=Q$6,0,SUM(($E103=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=R$6,0,SUM(($E103=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=S$6,0,SUM(($E103=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=T$6,0,SUM(($E103=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=U$6,0,SUM(($E103=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=V$6,0,SUM(($E103=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=W$6,0,SUM(($E103=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=X$6,0,SUM(($E103=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=Y$6,0,SUM(($E103=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=Z$6,0,SUM(($E103=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AA$6,0,SUM(($E103=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AB$6,0,SUM(($E103=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AC$6,0,SUM(($E103=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AD$6,0,SUM(($E103=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AE$6,0,SUM(($E103=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AF$6,0,SUM(($E103=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AG$6,0,SUM(($E103=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AH$6,0,SUM(($E103=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AI$6,0,SUM(($E103=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0},{"$f":"IF($F103=AJ$6,0,SUM(($E103=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F103=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"IF($F104=L$6,0,SUM(($E104=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=M$6,0,SUM(($E104=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=N$6,0,SUM(($E104=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=O$6,0,SUM(($E104=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=P$6,0,SUM(($E104=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=Q$6,0,SUM(($E104=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=R$6,0,SUM(($E104=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=S$6,0,SUM(($E104=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=T$6,0,SUM(($E104=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=U$6,0,SUM(($E104=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=V$6,0,SUM(($E104=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=W$6,0,SUM(($E104=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=X$6,0,SUM(($E104=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=Y$6,0,SUM(($E104=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=Z$6,0,SUM(($E104=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AA$6,0,SUM(($E104=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AB$6,0,SUM(($E104=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AC$6,0,SUM(($E104=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AD$6,0,SUM(($E104=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AE$6,0,SUM(($E104=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AF$6,0,SUM(($E104=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AG$6,0,SUM(($E104=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AH$6,0,SUM(($E104=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AI$6,0,SUM(($E104=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0},{"$f":"IF($F104=AJ$6,0,SUM(($E104=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F104=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"IF($F105=L$6,0,SUM(($E105=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=M$6,0,SUM(($E105=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=N$6,0,SUM(($E105=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=O$6,0,SUM(($E105=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=P$6,0,SUM(($E105=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=Q$6,0,SUM(($E105=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=R$6,0,SUM(($E105=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=S$6,0,SUM(($E105=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=T$6,0,SUM(($E105=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=U$6,0,SUM(($E105=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=V$6,0,SUM(($E105=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=W$6,0,SUM(($E105=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=X$6,0,SUM(($E105=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=Y$6,0,SUM(($E105=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=Z$6,0,SUM(($E105=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AA$6,0,SUM(($E105=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AB$6,0,SUM(($E105=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AC$6,0,SUM(($E105=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AD$6,0,SUM(($E105=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AE$6,0,SUM(($E105=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AF$6,0,SUM(($E105=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AG$6,0,SUM(($E105=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AH$6,0,SUM(($E105=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AI$6,0,SUM(($E105=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0},{"$f":"IF($F105=AJ$6,0,SUM(($E105=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F105=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"IF($F106=L$6,0,SUM(($E106=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=M$6,0,SUM(($E106=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=N$6,0,SUM(($E106=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=O$6,0,SUM(($E106=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=P$6,0,SUM(($E106=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=Q$6,0,SUM(($E106=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=R$6,0,SUM(($E106=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=S$6,0,SUM(($E106=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=T$6,0,SUM(($E106=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=U$6,0,SUM(($E106=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=V$6,0,SUM(($E106=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=W$6,0,SUM(($E106=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=X$6,0,SUM(($E106=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=Y$6,0,SUM(($E106=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=Z$6,0,SUM(($E106=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AA$6,0,SUM(($E106=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AB$6,0,SUM(($E106=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AC$6,0,SUM(($E106=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AD$6,0,SUM(($E106=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AE$6,0,SUM(($E106=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AF$6,0,SUM(($E106=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AG$6,0,SUM(($E106=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AH$6,0,SUM(($E106=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AI$6,0,SUM(($E106=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0},{"$f":"IF($F106=AJ$6,0,SUM(($E106=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F106=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"IF($F107=L$6,0,SUM(($E107=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=M$6,0,SUM(($E107=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=N$6,0,SUM(($E107=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=O$6,0,SUM(($E107=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=P$6,0,SUM(($E107=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=Q$6,0,SUM(($E107=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=R$6,0,SUM(($E107=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=S$6,0,SUM(($E107=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=T$6,0,SUM(($E107=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=U$6,0,SUM(($E107=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=V$6,0,SUM(($E107=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=W$6,0,SUM(($E107=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=X$6,0,SUM(($E107=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=Y$6,0,SUM(($E107=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=Z$6,0,SUM(($E107=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AA$6,0,SUM(($E107=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AB$6,0,SUM(($E107=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AC$6,0,SUM(($E107=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AD$6,0,SUM(($E107=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AE$6,0,SUM(($E107=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AF$6,0,SUM(($E107=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AG$6,0,SUM(($E107=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AH$6,0,SUM(($E107=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AI$6,0,SUM(($E107=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0},{"$f":"IF($F107=AJ$6,0,SUM(($E107=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F107=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"IF($F108=L$6,0,SUM(($E108=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=M$6,0,SUM(($E108=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=N$6,0,SUM(($E108=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=O$6,0,SUM(($E108=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=P$6,0,SUM(($E108=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=Q$6,0,SUM(($E108=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=R$6,0,SUM(($E108=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=S$6,0,SUM(($E108=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=T$6,0,SUM(($E108=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=U$6,0,SUM(($E108=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=V$6,0,SUM(($E108=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=W$6,0,SUM(($E108=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=X$6,0,SUM(($E108=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=Y$6,0,SUM(($E108=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=Z$6,0,SUM(($E108=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AA$6,0,SUM(($E108=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AB$6,0,SUM(($E108=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AC$6,0,SUM(($E108=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AD$6,0,SUM(($E108=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AE$6,0,SUM(($E108=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AF$6,0,SUM(($E108=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AG$6,0,SUM(($E108=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AH$6,0,SUM(($E108=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AI$6,0,SUM(($E108=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0},{"$f":"IF($F108=AJ$6,0,SUM(($E108=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F108=$F$85:$F$109)))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"IF($F109=L$6,0,SUM(($E109=1)*(L$84=1)*(L$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=M$6,0,SUM(($E109=1)*(M$84=1)*(M$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=N$6,0,SUM(($E109=1)*(N$84=1)*(N$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=O$6,0,SUM(($E109=1)*(O$84=1)*(O$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=P$6,0,SUM(($E109=1)*(P$84=1)*(P$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=Q$6,0,SUM(($E109=1)*(Q$84=1)*(Q$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=R$6,0,SUM(($E109=1)*(R$84=1)*(R$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=S$6,0,SUM(($E109=1)*(S$84=1)*(S$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=T$6,0,SUM(($E109=1)*(T$84=1)*(T$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=U$6,0,SUM(($E109=1)*(U$84=1)*(U$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=V$6,0,SUM(($E109=1)*(V$84=1)*(V$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=W$6,0,SUM(($E109=1)*(W$84=1)*(W$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=X$6,0,SUM(($E109=1)*(X$84=1)*(X$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=Y$6,0,SUM(($E109=1)*(Y$84=1)*(Y$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=Z$6,0,SUM(($E109=1)*(Z$84=1)*(Z$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AA$6,0,SUM(($E109=1)*(AA$84=1)*(AA$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AB$6,0,SUM(($E109=1)*(AB$84=1)*(AB$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AC$6,0,SUM(($E109=1)*(AC$84=1)*(AC$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AD$6,0,SUM(($E109=1)*(AD$84=1)*(AD$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AE$6,0,SUM(($E109=1)*(AE$84=1)*(AE$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AF$6,0,SUM(($E109=1)*(AF$84=1)*(AF$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AG$6,0,SUM(($E109=1)*(AG$84=1)*(AG$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AH$6,0,SUM(($E109=1)*(AH$84=1)*(AH$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AI$6,0,SUM(($E109=1)*(AI$84=1)*(AI$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0},{"$f":"IF($F109=AJ$6,0,SUM(($E109=1)*(AJ$84=1)*(AJ$6=core.xy.sgsn)*($F109=$F$85:$F$109)))","v":0}]
[null,null,null,"SGSN-GGSN"]
[{"$nulls":11},{"$f":"INDEX(core.xy.ggsnu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.sgsnu,F112)","v":0},1,{"$f":"INDEX(l.reg.nom,F112)","v":"Amazonas"},{"$nulls":4},{"$f":"IF($F112=L$6,0,SUM(($E112=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=M$6,0,SUM(($E112=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=N$6,0,SUM(($E112=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=O$6,0,SUM(($E112=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=P$6,0,SUM(($E112=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=Q$6,0,SUM(($E112=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=R$6,0,SUM(($E112=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=S$6,0,SUM(($E112=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=T$6,0,SUM(($E112=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=U$6,0,SUM(($E112=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=V$6,0,SUM(($E112=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=W$6,0,SUM(($E112=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=X$6,0,SUM(($E112=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=Y$6,0,SUM(($E112=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=Z$6,0,SUM(($E112=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AA$6,0,SUM(($E112=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AB$6,0,SUM(($E112=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AC$6,0,SUM(($E112=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AD$6,0,SUM(($E112=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AE$6,0,SUM(($E112=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AF$6,0,SUM(($E112=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AG$6,0,SUM(($E112=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AH$6,0,SUM(($E112=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AI$6,0,SUM(($E112=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0},{"$f":"IF($F112=AJ$6,0,SUM(($E112=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F112=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"IF($F113=L$6,0,SUM(($E113=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=M$6,0,SUM(($E113=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=N$6,0,SUM(($E113=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=O$6,0,SUM(($E113=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=P$6,0,SUM(($E113=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=Q$6,0,SUM(($E113=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=R$6,0,SUM(($E113=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=S$6,0,SUM(($E113=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=T$6,0,SUM(($E113=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=U$6,0,SUM(($E113=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=V$6,0,SUM(($E113=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=W$6,0,SUM(($E113=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=X$6,0,SUM(($E113=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=Y$6,0,SUM(($E113=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=Z$6,0,SUM(($E113=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AA$6,0,SUM(($E113=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AB$6,0,SUM(($E113=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AC$6,0,SUM(($E113=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AD$6,0,SUM(($E113=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AE$6,0,SUM(($E113=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AF$6,0,SUM(($E113=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AG$6,0,SUM(($E113=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AH$6,0,SUM(($E113=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AI$6,0,SUM(($E113=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0},{"$f":"IF($F113=AJ$6,0,SUM(($E113=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F113=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"IF($F114=L$6,0,SUM(($E114=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=M$6,0,SUM(($E114=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=N$6,0,SUM(($E114=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=O$6,0,SUM(($E114=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=P$6,0,SUM(($E114=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=Q$6,0,SUM(($E114=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=R$6,0,SUM(($E114=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=S$6,0,SUM(($E114=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=T$6,0,SUM(($E114=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=U$6,0,SUM(($E114=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=V$6,0,SUM(($E114=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=W$6,0,SUM(($E114=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=X$6,0,SUM(($E114=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=Y$6,0,SUM(($E114=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=Z$6,0,SUM(($E114=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AA$6,0,SUM(($E114=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AB$6,0,SUM(($E114=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AC$6,0,SUM(($E114=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AD$6,0,SUM(($E114=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AE$6,0,SUM(($E114=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AF$6,0,SUM(($E114=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AG$6,0,SUM(($E114=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AH$6,0,SUM(($E114=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AI$6,0,SUM(($E114=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0},{"$f":"IF($F114=AJ$6,0,SUM(($E114=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F114=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"IF($F115=L$6,0,SUM(($E115=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=M$6,0,SUM(($E115=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=N$6,0,SUM(($E115=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=O$6,0,SUM(($E115=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=P$6,0,SUM(($E115=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=Q$6,0,SUM(($E115=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=R$6,0,SUM(($E115=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=S$6,0,SUM(($E115=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=T$6,0,SUM(($E115=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=U$6,0,SUM(($E115=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=V$6,0,SUM(($E115=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=W$6,0,SUM(($E115=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=X$6,0,SUM(($E115=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=Y$6,0,SUM(($E115=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=Z$6,0,SUM(($E115=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AA$6,0,SUM(($E115=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AB$6,0,SUM(($E115=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AC$6,0,SUM(($E115=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AD$6,0,SUM(($E115=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AE$6,0,SUM(($E115=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AF$6,0,SUM(($E115=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AG$6,0,SUM(($E115=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AH$6,0,SUM(($E115=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AI$6,0,SUM(($E115=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0},{"$f":"IF($F115=AJ$6,0,SUM(($E115=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F115=$F$112:$F$136)))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"IF($F116=L$6,0,SUM(($E116=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=M$6,0,SUM(($E116=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=N$6,0,SUM(($E116=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=O$6,0,SUM(($E116=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=P$6,0,SUM(($E116=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=Q$6,0,SUM(($E116=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=R$6,0,SUM(($E116=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=S$6,0,SUM(($E116=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=T$6,0,SUM(($E116=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=U$6,0,SUM(($E116=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=V$6,0,SUM(($E116=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=W$6,0,SUM(($E116=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=X$6,0,SUM(($E116=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=Y$6,0,SUM(($E116=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=Z$6,0,SUM(($E116=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AA$6,0,SUM(($E116=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AB$6,0,SUM(($E116=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AC$6,0,SUM(($E116=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AD$6,0,SUM(($E116=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AE$6,0,SUM(($E116=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AF$6,0,SUM(($E116=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AG$6,0,SUM(($E116=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AH$6,0,SUM(($E116=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AI$6,0,SUM(($E116=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0},{"$f":"IF($F116=AJ$6,0,SUM(($E116=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F116=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"IF($F117=L$6,0,SUM(($E117=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=M$6,0,SUM(($E117=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=N$6,0,SUM(($E117=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=O$6,0,SUM(($E117=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=P$6,0,SUM(($E117=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=Q$6,0,SUM(($E117=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=R$6,0,SUM(($E117=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=S$6,0,SUM(($E117=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=T$6,0,SUM(($E117=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=U$6,0,SUM(($E117=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=V$6,0,SUM(($E117=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=W$6,0,SUM(($E117=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=X$6,0,SUM(($E117=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=Y$6,0,SUM(($E117=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=Z$6,0,SUM(($E117=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AA$6,0,SUM(($E117=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AB$6,0,SUM(($E117=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AC$6,0,SUM(($E117=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AD$6,0,SUM(($E117=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AE$6,0,SUM(($E117=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AF$6,0,SUM(($E117=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AG$6,0,SUM(($E117=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AH$6,0,SUM(($E117=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AI$6,0,SUM(($E117=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0},{"$f":"IF($F117=AJ$6,0,SUM(($E117=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F117=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"IF($F118=L$6,0,SUM(($E118=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=M$6,0,SUM(($E118=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=N$6,0,SUM(($E118=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=O$6,0,SUM(($E118=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=P$6,0,SUM(($E118=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=Q$6,0,SUM(($E118=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=R$6,0,SUM(($E118=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=S$6,0,SUM(($E118=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=T$6,0,SUM(($E118=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=U$6,0,SUM(($E118=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=V$6,0,SUM(($E118=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=W$6,0,SUM(($E118=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=X$6,0,SUM(($E118=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=Y$6,0,SUM(($E118=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=Z$6,0,SUM(($E118=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AA$6,0,SUM(($E118=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AB$6,0,SUM(($E118=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AC$6,0,SUM(($E118=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AD$6,0,SUM(($E118=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AE$6,0,SUM(($E118=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AF$6,0,SUM(($E118=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AG$6,0,SUM(($E118=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AH$6,0,SUM(($E118=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AI$6,0,SUM(($E118=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0},{"$f":"IF($F118=AJ$6,0,SUM(($E118=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F118=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"IF($F119=L$6,0,SUM(($E119=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=M$6,0,SUM(($E119=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=N$6,0,SUM(($E119=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=O$6,0,SUM(($E119=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=P$6,0,SUM(($E119=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=Q$6,0,SUM(($E119=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=R$6,0,SUM(($E119=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=S$6,0,SUM(($E119=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=T$6,0,SUM(($E119=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=U$6,0,SUM(($E119=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=V$6,0,SUM(($E119=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=W$6,0,SUM(($E119=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=X$6,0,SUM(($E119=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=Y$6,0,SUM(($E119=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=Z$6,0,SUM(($E119=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AA$6,0,SUM(($E119=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AB$6,0,SUM(($E119=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AC$6,0,SUM(($E119=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AD$6,0,SUM(($E119=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AE$6,0,SUM(($E119=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AF$6,0,SUM(($E119=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AG$6,0,SUM(($E119=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AH$6,0,SUM(($E119=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AI$6,0,SUM(($E119=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0},{"$f":"IF($F119=AJ$6,0,SUM(($E119=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F119=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"IF($F120=L$6,0,SUM(($E120=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=M$6,0,SUM(($E120=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=N$6,0,SUM(($E120=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=O$6,0,SUM(($E120=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=P$6,0,SUM(($E120=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=Q$6,0,SUM(($E120=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=R$6,0,SUM(($E120=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=S$6,0,SUM(($E120=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=T$6,0,SUM(($E120=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=U$6,0,SUM(($E120=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=V$6,0,SUM(($E120=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=W$6,0,SUM(($E120=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=X$6,0,SUM(($E120=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=Y$6,0,SUM(($E120=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=Z$6,0,SUM(($E120=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AA$6,0,SUM(($E120=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AB$6,0,SUM(($E120=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AC$6,0,SUM(($E120=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AD$6,0,SUM(($E120=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AE$6,0,SUM(($E120=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AF$6,0,SUM(($E120=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AG$6,0,SUM(($E120=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AH$6,0,SUM(($E120=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AI$6,0,SUM(($E120=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0},{"$f":"IF($F120=AJ$6,0,SUM(($E120=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F120=$F$112:$F$136)))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"IF($F121=L$6,0,SUM(($E121=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=M$6,0,SUM(($E121=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=N$6,0,SUM(($E121=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=O$6,0,SUM(($E121=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=P$6,0,SUM(($E121=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=Q$6,0,SUM(($E121=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=R$6,0,SUM(($E121=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=S$6,0,SUM(($E121=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=T$6,0,SUM(($E121=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=U$6,0,SUM(($E121=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=V$6,0,SUM(($E121=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=W$6,0,SUM(($E121=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=X$6,0,SUM(($E121=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=Y$6,0,SUM(($E121=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=Z$6,0,SUM(($E121=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AA$6,0,SUM(($E121=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AB$6,0,SUM(($E121=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AC$6,0,SUM(($E121=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AD$6,0,SUM(($E121=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AE$6,0,SUM(($E121=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AF$6,0,SUM(($E121=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AG$6,0,SUM(($E121=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AH$6,0,SUM(($E121=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AI$6,0,SUM(($E121=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0},{"$f":"IF($F121=AJ$6,0,SUM(($E121=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F121=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"IF($F122=L$6,0,SUM(($E122=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=M$6,0,SUM(($E122=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=N$6,0,SUM(($E122=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=O$6,0,SUM(($E122=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=P$6,0,SUM(($E122=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=Q$6,0,SUM(($E122=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=R$6,0,SUM(($E122=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=S$6,0,SUM(($E122=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=T$6,0,SUM(($E122=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=U$6,0,SUM(($E122=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=V$6,0,SUM(($E122=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=W$6,0,SUM(($E122=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=X$6,0,SUM(($E122=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=Y$6,0,SUM(($E122=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=Z$6,0,SUM(($E122=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AA$6,0,SUM(($E122=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AB$6,0,SUM(($E122=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AC$6,0,SUM(($E122=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AD$6,0,SUM(($E122=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AE$6,0,SUM(($E122=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AF$6,0,SUM(($E122=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AG$6,0,SUM(($E122=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AH$6,0,SUM(($E122=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AI$6,0,SUM(($E122=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0},{"$f":"IF($F122=AJ$6,0,SUM(($E122=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F122=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"IF($F123=L$6,0,SUM(($E123=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=M$6,0,SUM(($E123=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=N$6,0,SUM(($E123=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=O$6,0,SUM(($E123=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=P$6,0,SUM(($E123=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=Q$6,0,SUM(($E123=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=R$6,0,SUM(($E123=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=S$6,0,SUM(($E123=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=T$6,0,SUM(($E123=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=U$6,0,SUM(($E123=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=V$6,0,SUM(($E123=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=W$6,0,SUM(($E123=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=X$6,0,SUM(($E123=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=Y$6,0,SUM(($E123=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=Z$6,0,SUM(($E123=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AA$6,0,SUM(($E123=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AB$6,0,SUM(($E123=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AC$6,0,SUM(($E123=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AD$6,0,SUM(($E123=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AE$6,0,SUM(($E123=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AF$6,0,SUM(($E123=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AG$6,0,SUM(($E123=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AH$6,0,SUM(($E123=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AI$6,0,SUM(($E123=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0},{"$f":"IF($F123=AJ$6,0,SUM(($E123=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F123=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"IF($F124=L$6,0,SUM(($E124=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=M$6,0,SUM(($E124=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=N$6,0,SUM(($E124=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=O$6,0,SUM(($E124=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=P$6,0,SUM(($E124=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=Q$6,0,SUM(($E124=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=R$6,0,SUM(($E124=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=S$6,0,SUM(($E124=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=T$6,0,SUM(($E124=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=U$6,0,SUM(($E124=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=V$6,0,SUM(($E124=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=W$6,0,SUM(($E124=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=X$6,0,SUM(($E124=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=Y$6,0,SUM(($E124=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=Z$6,0,SUM(($E124=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AA$6,0,SUM(($E124=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AB$6,0,SUM(($E124=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AC$6,0,SUM(($E124=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AD$6,0,SUM(($E124=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AE$6,0,SUM(($E124=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AF$6,0,SUM(($E124=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AG$6,0,SUM(($E124=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AH$6,0,SUM(($E124=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AI$6,0,SUM(($E124=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0},{"$f":"IF($F124=AJ$6,0,SUM(($E124=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F124=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"IF($F125=L$6,0,SUM(($E125=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=M$6,0,SUM(($E125=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=N$6,0,SUM(($E125=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=O$6,0,SUM(($E125=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=P$6,0,SUM(($E125=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=Q$6,0,SUM(($E125=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=R$6,0,SUM(($E125=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=S$6,0,SUM(($E125=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=T$6,0,SUM(($E125=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=U$6,0,SUM(($E125=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=V$6,0,SUM(($E125=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=W$6,0,SUM(($E125=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=X$6,0,SUM(($E125=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=Y$6,0,SUM(($E125=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=Z$6,0,SUM(($E125=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AA$6,0,SUM(($E125=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AB$6,0,SUM(($E125=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AC$6,0,SUM(($E125=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AD$6,0,SUM(($E125=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AE$6,0,SUM(($E125=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AF$6,0,SUM(($E125=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AG$6,0,SUM(($E125=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AH$6,0,SUM(($E125=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AI$6,0,SUM(($E125=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0},{"$f":"IF($F125=AJ$6,0,SUM(($E125=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F125=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"IF($F126=L$6,0,SUM(($E126=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=M$6,0,SUM(($E126=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=N$6,0,SUM(($E126=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=O$6,0,SUM(($E126=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=P$6,0,SUM(($E126=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=Q$6,0,SUM(($E126=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=R$6,0,SUM(($E126=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=S$6,0,SUM(($E126=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=T$6,0,SUM(($E126=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=U$6,0,SUM(($E126=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=V$6,0,SUM(($E126=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=W$6,0,SUM(($E126=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=X$6,0,SUM(($E126=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=Y$6,0,SUM(($E126=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=Z$6,0,SUM(($E126=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AA$6,0,SUM(($E126=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AB$6,0,SUM(($E126=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AC$6,0,SUM(($E126=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AD$6,0,SUM(($E126=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AE$6,0,SUM(($E126=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AF$6,0,SUM(($E126=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AG$6,0,SUM(($E126=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AH$6,0,SUM(($E126=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AI$6,0,SUM(($E126=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0},{"$f":"IF($F126=AJ$6,0,SUM(($E126=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F126=$F$112:$F$136)))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"IF($F127=L$6,0,SUM(($E127=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=M$6,0,SUM(($E127=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=N$6,0,SUM(($E127=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=O$6,0,SUM(($E127=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=P$6,0,SUM(($E127=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=Q$6,0,SUM(($E127=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=R$6,0,SUM(($E127=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=S$6,0,SUM(($E127=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=T$6,0,SUM(($E127=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=U$6,0,SUM(($E127=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=V$6,0,SUM(($E127=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=W$6,0,SUM(($E127=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=X$6,0,SUM(($E127=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=Y$6,0,SUM(($E127=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=Z$6,0,SUM(($E127=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AA$6,0,SUM(($E127=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AB$6,0,SUM(($E127=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AC$6,0,SUM(($E127=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AD$6,0,SUM(($E127=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AE$6,0,SUM(($E127=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AF$6,0,SUM(($E127=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AG$6,0,SUM(($E127=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AH$6,0,SUM(($E127=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AI$6,0,SUM(($E127=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0},{"$f":"IF($F127=AJ$6,0,SUM(($E127=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F127=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"IF($F128=L$6,0,SUM(($E128=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=M$6,0,SUM(($E128=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=N$6,0,SUM(($E128=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=O$6,0,SUM(($E128=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=P$6,0,SUM(($E128=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=Q$6,0,SUM(($E128=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=R$6,0,SUM(($E128=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=S$6,0,SUM(($E128=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=T$6,0,SUM(($E128=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=U$6,0,SUM(($E128=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=V$6,0,SUM(($E128=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=W$6,0,SUM(($E128=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=X$6,0,SUM(($E128=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=Y$6,0,SUM(($E128=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=Z$6,0,SUM(($E128=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AA$6,0,SUM(($E128=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AB$6,0,SUM(($E128=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AC$6,0,SUM(($E128=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AD$6,0,SUM(($E128=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AE$6,0,SUM(($E128=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AF$6,0,SUM(($E128=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AG$6,0,SUM(($E128=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AH$6,0,SUM(($E128=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AI$6,0,SUM(($E128=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0},{"$f":"IF($F128=AJ$6,0,SUM(($E128=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F128=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"IF($F129=L$6,0,SUM(($E129=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=M$6,0,SUM(($E129=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=N$6,0,SUM(($E129=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=O$6,0,SUM(($E129=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=P$6,0,SUM(($E129=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=Q$6,0,SUM(($E129=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=R$6,0,SUM(($E129=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=S$6,0,SUM(($E129=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=T$6,0,SUM(($E129=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=U$6,0,SUM(($E129=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=V$6,0,SUM(($E129=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=W$6,0,SUM(($E129=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=X$6,0,SUM(($E129=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=Y$6,0,SUM(($E129=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=Z$6,0,SUM(($E129=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AA$6,0,SUM(($E129=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AB$6,0,SUM(($E129=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AC$6,0,SUM(($E129=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AD$6,0,SUM(($E129=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AE$6,0,SUM(($E129=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AF$6,0,SUM(($E129=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AG$6,0,SUM(($E129=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AH$6,0,SUM(($E129=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AI$6,0,SUM(($E129=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0},{"$f":"IF($F129=AJ$6,0,SUM(($E129=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F129=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"IF($F130=L$6,0,SUM(($E130=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=M$6,0,SUM(($E130=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=N$6,0,SUM(($E130=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=O$6,0,SUM(($E130=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=P$6,0,SUM(($E130=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=Q$6,0,SUM(($E130=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=R$6,0,SUM(($E130=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=S$6,0,SUM(($E130=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=T$6,0,SUM(($E130=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=U$6,0,SUM(($E130=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=V$6,0,SUM(($E130=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=W$6,0,SUM(($E130=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=X$6,0,SUM(($E130=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=Y$6,0,SUM(($E130=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=Z$6,0,SUM(($E130=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AA$6,0,SUM(($E130=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AB$6,0,SUM(($E130=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AC$6,0,SUM(($E130=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AD$6,0,SUM(($E130=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AE$6,0,SUM(($E130=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AF$6,0,SUM(($E130=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AG$6,0,SUM(($E130=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AH$6,0,SUM(($E130=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AI$6,0,SUM(($E130=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0},{"$f":"IF($F130=AJ$6,0,SUM(($E130=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F130=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"IF($F131=L$6,0,SUM(($E131=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=M$6,0,SUM(($E131=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=N$6,0,SUM(($E131=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=O$6,0,SUM(($E131=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=P$6,0,SUM(($E131=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=Q$6,0,SUM(($E131=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=R$6,0,SUM(($E131=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=S$6,0,SUM(($E131=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=T$6,0,SUM(($E131=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=U$6,0,SUM(($E131=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=V$6,0,SUM(($E131=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=W$6,0,SUM(($E131=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=X$6,0,SUM(($E131=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=Y$6,0,SUM(($E131=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=Z$6,0,SUM(($E131=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AA$6,0,SUM(($E131=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AB$6,0,SUM(($E131=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AC$6,0,SUM(($E131=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AD$6,0,SUM(($E131=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AE$6,0,SUM(($E131=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AF$6,0,SUM(($E131=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AG$6,0,SUM(($E131=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AH$6,0,SUM(($E131=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AI$6,0,SUM(($E131=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0},{"$f":"IF($F131=AJ$6,0,SUM(($E131=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F131=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"IF($F132=L$6,0,SUM(($E132=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=M$6,0,SUM(($E132=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=N$6,0,SUM(($E132=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=O$6,0,SUM(($E132=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=P$6,0,SUM(($E132=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=Q$6,0,SUM(($E132=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=R$6,0,SUM(($E132=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=S$6,0,SUM(($E132=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=T$6,0,SUM(($E132=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=U$6,0,SUM(($E132=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=V$6,0,SUM(($E132=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=W$6,0,SUM(($E132=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=X$6,0,SUM(($E132=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=Y$6,0,SUM(($E132=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=Z$6,0,SUM(($E132=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AA$6,0,SUM(($E132=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AB$6,0,SUM(($E132=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AC$6,0,SUM(($E132=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AD$6,0,SUM(($E132=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AE$6,0,SUM(($E132=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AF$6,0,SUM(($E132=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AG$6,0,SUM(($E132=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AH$6,0,SUM(($E132=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AI$6,0,SUM(($E132=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0},{"$f":"IF($F132=AJ$6,0,SUM(($E132=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F132=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"IF($F133=L$6,0,SUM(($E133=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=M$6,0,SUM(($E133=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=N$6,0,SUM(($E133=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=O$6,0,SUM(($E133=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=P$6,0,SUM(($E133=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=Q$6,0,SUM(($E133=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=R$6,0,SUM(($E133=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=S$6,0,SUM(($E133=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=T$6,0,SUM(($E133=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=U$6,0,SUM(($E133=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=V$6,0,SUM(($E133=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=W$6,0,SUM(($E133=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=X$6,0,SUM(($E133=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=Y$6,0,SUM(($E133=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=Z$6,0,SUM(($E133=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AA$6,0,SUM(($E133=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AB$6,0,SUM(($E133=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AC$6,0,SUM(($E133=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AD$6,0,SUM(($E133=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AE$6,0,SUM(($E133=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AF$6,0,SUM(($E133=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AG$6,0,SUM(($E133=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AH$6,0,SUM(($E133=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AI$6,0,SUM(($E133=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0},{"$f":"IF($F133=AJ$6,0,SUM(($E133=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F133=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"IF($F134=L$6,0,SUM(($E134=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=M$6,0,SUM(($E134=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=N$6,0,SUM(($E134=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=O$6,0,SUM(($E134=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=P$6,0,SUM(($E134=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=Q$6,0,SUM(($E134=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=R$6,0,SUM(($E134=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=S$6,0,SUM(($E134=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=T$6,0,SUM(($E134=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=U$6,0,SUM(($E134=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=V$6,0,SUM(($E134=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=W$6,0,SUM(($E134=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=X$6,0,SUM(($E134=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=Y$6,0,SUM(($E134=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=Z$6,0,SUM(($E134=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AA$6,0,SUM(($E134=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AB$6,0,SUM(($E134=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AC$6,0,SUM(($E134=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AD$6,0,SUM(($E134=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AE$6,0,SUM(($E134=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AF$6,0,SUM(($E134=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AG$6,0,SUM(($E134=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AH$6,0,SUM(($E134=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AI$6,0,SUM(($E134=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0},{"$f":"IF($F134=AJ$6,0,SUM(($E134=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F134=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"IF($F135=L$6,0,SUM(($E135=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=M$6,0,SUM(($E135=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=N$6,0,SUM(($E135=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=O$6,0,SUM(($E135=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=P$6,0,SUM(($E135=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=Q$6,0,SUM(($E135=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=R$6,0,SUM(($E135=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=S$6,0,SUM(($E135=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=T$6,0,SUM(($E135=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=U$6,0,SUM(($E135=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=V$6,0,SUM(($E135=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=W$6,0,SUM(($E135=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=X$6,0,SUM(($E135=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=Y$6,0,SUM(($E135=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=Z$6,0,SUM(($E135=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AA$6,0,SUM(($E135=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AB$6,0,SUM(($E135=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AC$6,0,SUM(($E135=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AD$6,0,SUM(($E135=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AE$6,0,SUM(($E135=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AF$6,0,SUM(($E135=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AG$6,0,SUM(($E135=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AH$6,0,SUM(($E135=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AI$6,0,SUM(($E135=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0},{"$f":"IF($F135=AJ$6,0,SUM(($E135=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F135=$F$112:$F$136)))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"IF($F136=L$6,0,SUM(($E136=1)*(L$111=1)*(L$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=M$6,0,SUM(($E136=1)*(M$111=1)*(M$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=N$6,0,SUM(($E136=1)*(N$111=1)*(N$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=O$6,0,SUM(($E136=1)*(O$111=1)*(O$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=P$6,0,SUM(($E136=1)*(P$111=1)*(P$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=Q$6,0,SUM(($E136=1)*(Q$111=1)*(Q$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=R$6,0,SUM(($E136=1)*(R$111=1)*(R$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=S$6,0,SUM(($E136=1)*(S$111=1)*(S$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=T$6,0,SUM(($E136=1)*(T$111=1)*(T$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=U$6,0,SUM(($E136=1)*(U$111=1)*(U$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=V$6,0,SUM(($E136=1)*(V$111=1)*(V$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=W$6,0,SUM(($E136=1)*(W$111=1)*(W$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=X$6,0,SUM(($E136=1)*(X$111=1)*(X$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=Y$6,0,SUM(($E136=1)*(Y$111=1)*(Y$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=Z$6,0,SUM(($E136=1)*(Z$111=1)*(Z$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AA$6,0,SUM(($E136=1)*(AA$111=1)*(AA$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AB$6,0,SUM(($E136=1)*(AB$111=1)*(AB$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AC$6,0,SUM(($E136=1)*(AC$111=1)*(AC$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AD$6,0,SUM(($E136=1)*(AD$111=1)*(AD$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AE$6,0,SUM(($E136=1)*(AE$111=1)*(AE$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AF$6,0,SUM(($E136=1)*(AF$111=1)*(AF$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AG$6,0,SUM(($E136=1)*(AG$111=1)*(AG$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AH$6,0,SUM(($E136=1)*(AH$111=1)*(AH$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AI$6,0,SUM(($E136=1)*(AI$111=1)*(AI$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0},{"$f":"IF($F136=AJ$6,0,SUM(($E136=1)*(AJ$111=1)*(AJ$6=core.xy.ggsn)*($F136=$F$112:$F$136)))","v":0}]
[null,null,null,"RNC-MGW"]
[{"$nulls":11},{"$f":"INDEX(core.xy.mgwu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.rncu,F139)","v":0},1,{"$f":"INDEX(l.reg.nom,F139)","v":"Amazonas"},{"$nulls":4},{"$f":"IF($F139=L$6,0,SUM(($E139=1)*(L$138=1)*(L$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=M$6,0,SUM(($E139=1)*(M$138=1)*(M$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=N$6,0,SUM(($E139=1)*(N$138=1)*(N$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=O$6,0,SUM(($E139=1)*(O$138=1)*(O$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=P$6,0,SUM(($E139=1)*(P$138=1)*(P$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=Q$6,0,SUM(($E139=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=R$6,0,SUM(($E139=1)*(R$138=1)*(R$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=S$6,0,SUM(($E139=1)*(S$138=1)*(S$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=T$6,0,SUM(($E139=1)*(T$138=1)*(T$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=U$6,0,SUM(($E139=1)*(U$138=1)*(U$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=V$6,0,SUM(($E139=1)*(V$138=1)*(V$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=W$6,0,SUM(($E139=1)*(W$138=1)*(W$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=X$6,0,SUM(($E139=1)*(X$138=1)*(X$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=Y$6,0,SUM(($E139=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=Z$6,0,SUM(($E139=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AA$6,0,SUM(($E139=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AB$6,0,SUM(($E139=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AC$6,0,SUM(($E139=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AD$6,0,SUM(($E139=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AE$6,0,SUM(($E139=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AF$6,0,SUM(($E139=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AG$6,0,SUM(($E139=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AH$6,0,SUM(($E139=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AI$6,0,SUM(($E139=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0},{"$f":"IF($F139=AJ$6,0,SUM(($E139=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F139=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"IF($F140=L$6,0,SUM(($E140=1)*(L$138=1)*(L$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=M$6,0,SUM(($E140=1)*(M$138=1)*(M$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=N$6,0,SUM(($E140=1)*(N$138=1)*(N$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=O$6,0,SUM(($E140=1)*(O$138=1)*(O$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=P$6,0,SUM(($E140=1)*(P$138=1)*(P$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=Q$6,0,SUM(($E140=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=R$6,0,SUM(($E140=1)*(R$138=1)*(R$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=S$6,0,SUM(($E140=1)*(S$138=1)*(S$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=T$6,0,SUM(($E140=1)*(T$138=1)*(T$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=U$6,0,SUM(($E140=1)*(U$138=1)*(U$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=V$6,0,SUM(($E140=1)*(V$138=1)*(V$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=W$6,0,SUM(($E140=1)*(W$138=1)*(W$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=X$6,0,SUM(($E140=1)*(X$138=1)*(X$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=Y$6,0,SUM(($E140=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=Z$6,0,SUM(($E140=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AA$6,0,SUM(($E140=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AB$6,0,SUM(($E140=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AC$6,0,SUM(($E140=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AD$6,0,SUM(($E140=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AE$6,0,SUM(($E140=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AF$6,0,SUM(($E140=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AG$6,0,SUM(($E140=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AH$6,0,SUM(($E140=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AI$6,0,SUM(($E140=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0},{"$f":"IF($F140=AJ$6,0,SUM(($E140=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F140=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"IF($F141=L$6,0,SUM(($E141=1)*(L$138=1)*(L$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=M$6,0,SUM(($E141=1)*(M$138=1)*(M$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=N$6,0,SUM(($E141=1)*(N$138=1)*(N$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=O$6,0,SUM(($E141=1)*(O$138=1)*(O$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=P$6,0,SUM(($E141=1)*(P$138=1)*(P$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=Q$6,0,SUM(($E141=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=R$6,0,SUM(($E141=1)*(R$138=1)*(R$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=S$6,0,SUM(($E141=1)*(S$138=1)*(S$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=T$6,0,SUM(($E141=1)*(T$138=1)*(T$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=U$6,0,SUM(($E141=1)*(U$138=1)*(U$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=V$6,0,SUM(($E141=1)*(V$138=1)*(V$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=W$6,0,SUM(($E141=1)*(W$138=1)*(W$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=X$6,0,SUM(($E141=1)*(X$138=1)*(X$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=Y$6,0,SUM(($E141=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=Z$6,0,SUM(($E141=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AA$6,0,SUM(($E141=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AB$6,0,SUM(($E141=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AC$6,0,SUM(($E141=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AD$6,0,SUM(($E141=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AE$6,0,SUM(($E141=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AF$6,0,SUM(($E141=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AG$6,0,SUM(($E141=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AH$6,0,SUM(($E141=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AI$6,0,SUM(($E141=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0},{"$f":"IF($F141=AJ$6,0,SUM(($E141=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F141=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"IF($F142=L$6,0,SUM(($E142=1)*(L$138=1)*(L$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=M$6,0,SUM(($E142=1)*(M$138=1)*(M$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=N$6,0,SUM(($E142=1)*(N$138=1)*(N$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=O$6,0,SUM(($E142=1)*(O$138=1)*(O$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=P$6,0,SUM(($E142=1)*(P$138=1)*(P$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=Q$6,0,SUM(($E142=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=R$6,0,SUM(($E142=1)*(R$138=1)*(R$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=S$6,0,SUM(($E142=1)*(S$138=1)*(S$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=T$6,0,SUM(($E142=1)*(T$138=1)*(T$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=U$6,0,SUM(($E142=1)*(U$138=1)*(U$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=V$6,0,SUM(($E142=1)*(V$138=1)*(V$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=W$6,0,SUM(($E142=1)*(W$138=1)*(W$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=X$6,0,SUM(($E142=1)*(X$138=1)*(X$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=Y$6,0,SUM(($E142=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=Z$6,0,SUM(($E142=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AA$6,0,SUM(($E142=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AB$6,0,SUM(($E142=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AC$6,0,SUM(($E142=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AD$6,0,SUM(($E142=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AE$6,0,SUM(($E142=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AF$6,0,SUM(($E142=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AG$6,0,SUM(($E142=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AH$6,0,SUM(($E142=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AI$6,0,SUM(($E142=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0},{"$f":"IF($F142=AJ$6,0,SUM(($E142=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F142=$F$139:$F$163)))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"IF($F143=L$6,0,SUM(($E143=1)*(L$138=1)*(L$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=M$6,0,SUM(($E143=1)*(M$138=1)*(M$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=N$6,0,SUM(($E143=1)*(N$138=1)*(N$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=O$6,0,SUM(($E143=1)*(O$138=1)*(O$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=P$6,0,SUM(($E143=1)*(P$138=1)*(P$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=Q$6,0,SUM(($E143=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=R$6,0,SUM(($E143=1)*(R$138=1)*(R$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=S$6,0,SUM(($E143=1)*(S$138=1)*(S$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=T$6,0,SUM(($E143=1)*(T$138=1)*(T$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=U$6,0,SUM(($E143=1)*(U$138=1)*(U$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=V$6,0,SUM(($E143=1)*(V$138=1)*(V$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=W$6,0,SUM(($E143=1)*(W$138=1)*(W$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=X$6,0,SUM(($E143=1)*(X$138=1)*(X$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=Y$6,0,SUM(($E143=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=Z$6,0,SUM(($E143=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AA$6,0,SUM(($E143=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AB$6,0,SUM(($E143=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AC$6,0,SUM(($E143=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AD$6,0,SUM(($E143=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AE$6,0,SUM(($E143=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AF$6,0,SUM(($E143=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AG$6,0,SUM(($E143=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AH$6,0,SUM(($E143=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AI$6,0,SUM(($E143=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0},{"$f":"IF($F143=AJ$6,0,SUM(($E143=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F143=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"IF($F144=L$6,0,SUM(($E144=1)*(L$138=1)*(L$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=M$6,0,SUM(($E144=1)*(M$138=1)*(M$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=N$6,0,SUM(($E144=1)*(N$138=1)*(N$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=O$6,0,SUM(($E144=1)*(O$138=1)*(O$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=P$6,0,SUM(($E144=1)*(P$138=1)*(P$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=Q$6,0,SUM(($E144=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=R$6,0,SUM(($E144=1)*(R$138=1)*(R$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=S$6,0,SUM(($E144=1)*(S$138=1)*(S$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=T$6,0,SUM(($E144=1)*(T$138=1)*(T$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=U$6,0,SUM(($E144=1)*(U$138=1)*(U$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=V$6,0,SUM(($E144=1)*(V$138=1)*(V$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=W$6,0,SUM(($E144=1)*(W$138=1)*(W$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=X$6,0,SUM(($E144=1)*(X$138=1)*(X$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=Y$6,0,SUM(($E144=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=Z$6,0,SUM(($E144=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AA$6,0,SUM(($E144=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AB$6,0,SUM(($E144=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AC$6,0,SUM(($E144=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AD$6,0,SUM(($E144=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AE$6,0,SUM(($E144=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AF$6,0,SUM(($E144=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AG$6,0,SUM(($E144=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AH$6,0,SUM(($E144=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AI$6,0,SUM(($E144=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0},{"$f":"IF($F144=AJ$6,0,SUM(($E144=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F144=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"IF($F145=L$6,0,SUM(($E145=1)*(L$138=1)*(L$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=M$6,0,SUM(($E145=1)*(M$138=1)*(M$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=N$6,0,SUM(($E145=1)*(N$138=1)*(N$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=O$6,0,SUM(($E145=1)*(O$138=1)*(O$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=P$6,0,SUM(($E145=1)*(P$138=1)*(P$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=Q$6,0,SUM(($E145=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=R$6,0,SUM(($E145=1)*(R$138=1)*(R$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=S$6,0,SUM(($E145=1)*(S$138=1)*(S$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=T$6,0,SUM(($E145=1)*(T$138=1)*(T$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=U$6,0,SUM(($E145=1)*(U$138=1)*(U$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=V$6,0,SUM(($E145=1)*(V$138=1)*(V$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=W$6,0,SUM(($E145=1)*(W$138=1)*(W$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=X$6,0,SUM(($E145=1)*(X$138=1)*(X$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=Y$6,0,SUM(($E145=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=Z$6,0,SUM(($E145=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AA$6,0,SUM(($E145=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AB$6,0,SUM(($E145=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AC$6,0,SUM(($E145=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AD$6,0,SUM(($E145=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AE$6,0,SUM(($E145=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AF$6,0,SUM(($E145=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AG$6,0,SUM(($E145=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AH$6,0,SUM(($E145=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AI$6,0,SUM(($E145=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0},{"$f":"IF($F145=AJ$6,0,SUM(($E145=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F145=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"IF($F146=L$6,0,SUM(($E146=1)*(L$138=1)*(L$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=M$6,0,SUM(($E146=1)*(M$138=1)*(M$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=N$6,0,SUM(($E146=1)*(N$138=1)*(N$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=O$6,0,SUM(($E146=1)*(O$138=1)*(O$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=P$6,0,SUM(($E146=1)*(P$138=1)*(P$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=Q$6,0,SUM(($E146=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=R$6,0,SUM(($E146=1)*(R$138=1)*(R$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=S$6,0,SUM(($E146=1)*(S$138=1)*(S$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=T$6,0,SUM(($E146=1)*(T$138=1)*(T$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=U$6,0,SUM(($E146=1)*(U$138=1)*(U$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=V$6,0,SUM(($E146=1)*(V$138=1)*(V$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=W$6,0,SUM(($E146=1)*(W$138=1)*(W$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=X$6,0,SUM(($E146=1)*(X$138=1)*(X$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=Y$6,0,SUM(($E146=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=Z$6,0,SUM(($E146=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AA$6,0,SUM(($E146=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AB$6,0,SUM(($E146=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AC$6,0,SUM(($E146=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AD$6,0,SUM(($E146=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AE$6,0,SUM(($E146=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AF$6,0,SUM(($E146=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AG$6,0,SUM(($E146=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AH$6,0,SUM(($E146=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AI$6,0,SUM(($E146=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0},{"$f":"IF($F146=AJ$6,0,SUM(($E146=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F146=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"IF($F147=L$6,0,SUM(($E147=1)*(L$138=1)*(L$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=M$6,0,SUM(($E147=1)*(M$138=1)*(M$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=N$6,0,SUM(($E147=1)*(N$138=1)*(N$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=O$6,0,SUM(($E147=1)*(O$138=1)*(O$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=P$6,0,SUM(($E147=1)*(P$138=1)*(P$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=Q$6,0,SUM(($E147=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=R$6,0,SUM(($E147=1)*(R$138=1)*(R$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=S$6,0,SUM(($E147=1)*(S$138=1)*(S$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=T$6,0,SUM(($E147=1)*(T$138=1)*(T$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=U$6,0,SUM(($E147=1)*(U$138=1)*(U$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=V$6,0,SUM(($E147=1)*(V$138=1)*(V$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=W$6,0,SUM(($E147=1)*(W$138=1)*(W$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=X$6,0,SUM(($E147=1)*(X$138=1)*(X$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=Y$6,0,SUM(($E147=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=Z$6,0,SUM(($E147=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AA$6,0,SUM(($E147=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AB$6,0,SUM(($E147=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AC$6,0,SUM(($E147=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AD$6,0,SUM(($E147=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AE$6,0,SUM(($E147=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AF$6,0,SUM(($E147=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AG$6,0,SUM(($E147=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AH$6,0,SUM(($E147=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AI$6,0,SUM(($E147=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0},{"$f":"IF($F147=AJ$6,0,SUM(($E147=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F147=$F$139:$F$163)))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"IF($F148=L$6,0,SUM(($E148=1)*(L$138=1)*(L$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=M$6,0,SUM(($E148=1)*(M$138=1)*(M$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=N$6,0,SUM(($E148=1)*(N$138=1)*(N$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=O$6,0,SUM(($E148=1)*(O$138=1)*(O$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=P$6,0,SUM(($E148=1)*(P$138=1)*(P$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=Q$6,0,SUM(($E148=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=R$6,0,SUM(($E148=1)*(R$138=1)*(R$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=S$6,0,SUM(($E148=1)*(S$138=1)*(S$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=T$6,0,SUM(($E148=1)*(T$138=1)*(T$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=U$6,0,SUM(($E148=1)*(U$138=1)*(U$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=V$6,0,SUM(($E148=1)*(V$138=1)*(V$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=W$6,0,SUM(($E148=1)*(W$138=1)*(W$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=X$6,0,SUM(($E148=1)*(X$138=1)*(X$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=Y$6,0,SUM(($E148=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=Z$6,0,SUM(($E148=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AA$6,0,SUM(($E148=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AB$6,0,SUM(($E148=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AC$6,0,SUM(($E148=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AD$6,0,SUM(($E148=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AE$6,0,SUM(($E148=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AF$6,0,SUM(($E148=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AG$6,0,SUM(($E148=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AH$6,0,SUM(($E148=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AI$6,0,SUM(($E148=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0},{"$f":"IF($F148=AJ$6,0,SUM(($E148=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F148=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"IF($F149=L$6,0,SUM(($E149=1)*(L$138=1)*(L$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=M$6,0,SUM(($E149=1)*(M$138=1)*(M$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=N$6,0,SUM(($E149=1)*(N$138=1)*(N$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=O$6,0,SUM(($E149=1)*(O$138=1)*(O$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=P$6,0,SUM(($E149=1)*(P$138=1)*(P$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=Q$6,0,SUM(($E149=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=R$6,0,SUM(($E149=1)*(R$138=1)*(R$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=S$6,0,SUM(($E149=1)*(S$138=1)*(S$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=T$6,0,SUM(($E149=1)*(T$138=1)*(T$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=U$6,0,SUM(($E149=1)*(U$138=1)*(U$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=V$6,0,SUM(($E149=1)*(V$138=1)*(V$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=W$6,0,SUM(($E149=1)*(W$138=1)*(W$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=X$6,0,SUM(($E149=1)*(X$138=1)*(X$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=Y$6,0,SUM(($E149=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=Z$6,0,SUM(($E149=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AA$6,0,SUM(($E149=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AB$6,0,SUM(($E149=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AC$6,0,SUM(($E149=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AD$6,0,SUM(($E149=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AE$6,0,SUM(($E149=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AF$6,0,SUM(($E149=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AG$6,0,SUM(($E149=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AH$6,0,SUM(($E149=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AI$6,0,SUM(($E149=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0},{"$f":"IF($F149=AJ$6,0,SUM(($E149=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F149=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"IF($F150=L$6,0,SUM(($E150=1)*(L$138=1)*(L$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=M$6,0,SUM(($E150=1)*(M$138=1)*(M$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=N$6,0,SUM(($E150=1)*(N$138=1)*(N$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=O$6,0,SUM(($E150=1)*(O$138=1)*(O$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=P$6,0,SUM(($E150=1)*(P$138=1)*(P$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=Q$6,0,SUM(($E150=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=R$6,0,SUM(($E150=1)*(R$138=1)*(R$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=S$6,0,SUM(($E150=1)*(S$138=1)*(S$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=T$6,0,SUM(($E150=1)*(T$138=1)*(T$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=U$6,0,SUM(($E150=1)*(U$138=1)*(U$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=V$6,0,SUM(($E150=1)*(V$138=1)*(V$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=W$6,0,SUM(($E150=1)*(W$138=1)*(W$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=X$6,0,SUM(($E150=1)*(X$138=1)*(X$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=Y$6,0,SUM(($E150=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=Z$6,0,SUM(($E150=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AA$6,0,SUM(($E150=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AB$6,0,SUM(($E150=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AC$6,0,SUM(($E150=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AD$6,0,SUM(($E150=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AE$6,0,SUM(($E150=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AF$6,0,SUM(($E150=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AG$6,0,SUM(($E150=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AH$6,0,SUM(($E150=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AI$6,0,SUM(($E150=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0},{"$f":"IF($F150=AJ$6,0,SUM(($E150=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F150=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"IF($F151=L$6,0,SUM(($E151=1)*(L$138=1)*(L$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=M$6,0,SUM(($E151=1)*(M$138=1)*(M$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=N$6,0,SUM(($E151=1)*(N$138=1)*(N$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=O$6,0,SUM(($E151=1)*(O$138=1)*(O$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=P$6,0,SUM(($E151=1)*(P$138=1)*(P$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=Q$6,0,SUM(($E151=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=R$6,0,SUM(($E151=1)*(R$138=1)*(R$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=S$6,0,SUM(($E151=1)*(S$138=1)*(S$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=T$6,0,SUM(($E151=1)*(T$138=1)*(T$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=U$6,0,SUM(($E151=1)*(U$138=1)*(U$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=V$6,0,SUM(($E151=1)*(V$138=1)*(V$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=W$6,0,SUM(($E151=1)*(W$138=1)*(W$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=X$6,0,SUM(($E151=1)*(X$138=1)*(X$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=Y$6,0,SUM(($E151=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=Z$6,0,SUM(($E151=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AA$6,0,SUM(($E151=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AB$6,0,SUM(($E151=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AC$6,0,SUM(($E151=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AD$6,0,SUM(($E151=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AE$6,0,SUM(($E151=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AF$6,0,SUM(($E151=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AG$6,0,SUM(($E151=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AH$6,0,SUM(($E151=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AI$6,0,SUM(($E151=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0},{"$f":"IF($F151=AJ$6,0,SUM(($E151=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F151=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"IF($F152=L$6,0,SUM(($E152=1)*(L$138=1)*(L$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=M$6,0,SUM(($E152=1)*(M$138=1)*(M$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=N$6,0,SUM(($E152=1)*(N$138=1)*(N$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=O$6,0,SUM(($E152=1)*(O$138=1)*(O$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=P$6,0,SUM(($E152=1)*(P$138=1)*(P$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=Q$6,0,SUM(($E152=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=R$6,0,SUM(($E152=1)*(R$138=1)*(R$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=S$6,0,SUM(($E152=1)*(S$138=1)*(S$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=T$6,0,SUM(($E152=1)*(T$138=1)*(T$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=U$6,0,SUM(($E152=1)*(U$138=1)*(U$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=V$6,0,SUM(($E152=1)*(V$138=1)*(V$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=W$6,0,SUM(($E152=1)*(W$138=1)*(W$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=X$6,0,SUM(($E152=1)*(X$138=1)*(X$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=Y$6,0,SUM(($E152=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=Z$6,0,SUM(($E152=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AA$6,0,SUM(($E152=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AB$6,0,SUM(($E152=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AC$6,0,SUM(($E152=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AD$6,0,SUM(($E152=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AE$6,0,SUM(($E152=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AF$6,0,SUM(($E152=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AG$6,0,SUM(($E152=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AH$6,0,SUM(($E152=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AI$6,0,SUM(($E152=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0},{"$f":"IF($F152=AJ$6,0,SUM(($E152=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F152=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"IF($F153=L$6,0,SUM(($E153=1)*(L$138=1)*(L$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=M$6,0,SUM(($E153=1)*(M$138=1)*(M$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=N$6,0,SUM(($E153=1)*(N$138=1)*(N$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=O$6,0,SUM(($E153=1)*(O$138=1)*(O$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=P$6,0,SUM(($E153=1)*(P$138=1)*(P$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=Q$6,0,SUM(($E153=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=R$6,0,SUM(($E153=1)*(R$138=1)*(R$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=S$6,0,SUM(($E153=1)*(S$138=1)*(S$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=T$6,0,SUM(($E153=1)*(T$138=1)*(T$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=U$6,0,SUM(($E153=1)*(U$138=1)*(U$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=V$6,0,SUM(($E153=1)*(V$138=1)*(V$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=W$6,0,SUM(($E153=1)*(W$138=1)*(W$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=X$6,0,SUM(($E153=1)*(X$138=1)*(X$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=Y$6,0,SUM(($E153=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=Z$6,0,SUM(($E153=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AA$6,0,SUM(($E153=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AB$6,0,SUM(($E153=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AC$6,0,SUM(($E153=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AD$6,0,SUM(($E153=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AE$6,0,SUM(($E153=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AF$6,0,SUM(($E153=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AG$6,0,SUM(($E153=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AH$6,0,SUM(($E153=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AI$6,0,SUM(($E153=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0},{"$f":"IF($F153=AJ$6,0,SUM(($E153=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F153=$F$139:$F$163)))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"IF($F154=L$6,0,SUM(($E154=1)*(L$138=1)*(L$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=M$6,0,SUM(($E154=1)*(M$138=1)*(M$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=N$6,0,SUM(($E154=1)*(N$138=1)*(N$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=O$6,0,SUM(($E154=1)*(O$138=1)*(O$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=P$6,0,SUM(($E154=1)*(P$138=1)*(P$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=Q$6,0,SUM(($E154=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=R$6,0,SUM(($E154=1)*(R$138=1)*(R$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=S$6,0,SUM(($E154=1)*(S$138=1)*(S$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=T$6,0,SUM(($E154=1)*(T$138=1)*(T$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=U$6,0,SUM(($E154=1)*(U$138=1)*(U$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=V$6,0,SUM(($E154=1)*(V$138=1)*(V$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=W$6,0,SUM(($E154=1)*(W$138=1)*(W$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=X$6,0,SUM(($E154=1)*(X$138=1)*(X$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=Y$6,0,SUM(($E154=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=Z$6,0,SUM(($E154=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AA$6,0,SUM(($E154=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AB$6,0,SUM(($E154=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AC$6,0,SUM(($E154=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AD$6,0,SUM(($E154=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AE$6,0,SUM(($E154=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AF$6,0,SUM(($E154=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AG$6,0,SUM(($E154=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AH$6,0,SUM(($E154=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AI$6,0,SUM(($E154=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0},{"$f":"IF($F154=AJ$6,0,SUM(($E154=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F154=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"IF($F155=L$6,0,SUM(($E155=1)*(L$138=1)*(L$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=M$6,0,SUM(($E155=1)*(M$138=1)*(M$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=N$6,0,SUM(($E155=1)*(N$138=1)*(N$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=O$6,0,SUM(($E155=1)*(O$138=1)*(O$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=P$6,0,SUM(($E155=1)*(P$138=1)*(P$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=Q$6,0,SUM(($E155=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=R$6,0,SUM(($E155=1)*(R$138=1)*(R$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=S$6,0,SUM(($E155=1)*(S$138=1)*(S$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=T$6,0,SUM(($E155=1)*(T$138=1)*(T$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=U$6,0,SUM(($E155=1)*(U$138=1)*(U$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=V$6,0,SUM(($E155=1)*(V$138=1)*(V$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=W$6,0,SUM(($E155=1)*(W$138=1)*(W$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=X$6,0,SUM(($E155=1)*(X$138=1)*(X$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=Y$6,0,SUM(($E155=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=Z$6,0,SUM(($E155=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AA$6,0,SUM(($E155=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AB$6,0,SUM(($E155=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AC$6,0,SUM(($E155=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AD$6,0,SUM(($E155=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AE$6,0,SUM(($E155=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AF$6,0,SUM(($E155=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AG$6,0,SUM(($E155=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AH$6,0,SUM(($E155=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AI$6,0,SUM(($E155=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0},{"$f":"IF($F155=AJ$6,0,SUM(($E155=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F155=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"IF($F156=L$6,0,SUM(($E156=1)*(L$138=1)*(L$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=M$6,0,SUM(($E156=1)*(M$138=1)*(M$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=N$6,0,SUM(($E156=1)*(N$138=1)*(N$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=O$6,0,SUM(($E156=1)*(O$138=1)*(O$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=P$6,0,SUM(($E156=1)*(P$138=1)*(P$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=Q$6,0,SUM(($E156=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=R$6,0,SUM(($E156=1)*(R$138=1)*(R$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=S$6,0,SUM(($E156=1)*(S$138=1)*(S$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=T$6,0,SUM(($E156=1)*(T$138=1)*(T$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=U$6,0,SUM(($E156=1)*(U$138=1)*(U$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=V$6,0,SUM(($E156=1)*(V$138=1)*(V$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=W$6,0,SUM(($E156=1)*(W$138=1)*(W$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=X$6,0,SUM(($E156=1)*(X$138=1)*(X$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=Y$6,0,SUM(($E156=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=Z$6,0,SUM(($E156=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AA$6,0,SUM(($E156=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AB$6,0,SUM(($E156=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AC$6,0,SUM(($E156=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AD$6,0,SUM(($E156=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AE$6,0,SUM(($E156=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AF$6,0,SUM(($E156=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AG$6,0,SUM(($E156=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AH$6,0,SUM(($E156=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AI$6,0,SUM(($E156=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0},{"$f":"IF($F156=AJ$6,0,SUM(($E156=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F156=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"IF($F157=L$6,0,SUM(($E157=1)*(L$138=1)*(L$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=M$6,0,SUM(($E157=1)*(M$138=1)*(M$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=N$6,0,SUM(($E157=1)*(N$138=1)*(N$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=O$6,0,SUM(($E157=1)*(O$138=1)*(O$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=P$6,0,SUM(($E157=1)*(P$138=1)*(P$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=Q$6,0,SUM(($E157=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=R$6,0,SUM(($E157=1)*(R$138=1)*(R$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=S$6,0,SUM(($E157=1)*(S$138=1)*(S$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=T$6,0,SUM(($E157=1)*(T$138=1)*(T$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=U$6,0,SUM(($E157=1)*(U$138=1)*(U$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=V$6,0,SUM(($E157=1)*(V$138=1)*(V$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=W$6,0,SUM(($E157=1)*(W$138=1)*(W$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=X$6,0,SUM(($E157=1)*(X$138=1)*(X$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=Y$6,0,SUM(($E157=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=Z$6,0,SUM(($E157=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AA$6,0,SUM(($E157=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AB$6,0,SUM(($E157=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AC$6,0,SUM(($E157=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AD$6,0,SUM(($E157=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AE$6,0,SUM(($E157=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AF$6,0,SUM(($E157=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AG$6,0,SUM(($E157=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AH$6,0,SUM(($E157=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AI$6,0,SUM(($E157=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0},{"$f":"IF($F157=AJ$6,0,SUM(($E157=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F157=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"IF($F158=L$6,0,SUM(($E158=1)*(L$138=1)*(L$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=M$6,0,SUM(($E158=1)*(M$138=1)*(M$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=N$6,0,SUM(($E158=1)*(N$138=1)*(N$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=O$6,0,SUM(($E158=1)*(O$138=1)*(O$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=P$6,0,SUM(($E158=1)*(P$138=1)*(P$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=Q$6,0,SUM(($E158=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=R$6,0,SUM(($E158=1)*(R$138=1)*(R$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=S$6,0,SUM(($E158=1)*(S$138=1)*(S$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=T$6,0,SUM(($E158=1)*(T$138=1)*(T$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=U$6,0,SUM(($E158=1)*(U$138=1)*(U$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=V$6,0,SUM(($E158=1)*(V$138=1)*(V$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=W$6,0,SUM(($E158=1)*(W$138=1)*(W$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=X$6,0,SUM(($E158=1)*(X$138=1)*(X$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=Y$6,0,SUM(($E158=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=Z$6,0,SUM(($E158=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AA$6,0,SUM(($E158=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AB$6,0,SUM(($E158=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AC$6,0,SUM(($E158=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AD$6,0,SUM(($E158=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AE$6,0,SUM(($E158=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AF$6,0,SUM(($E158=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AG$6,0,SUM(($E158=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AH$6,0,SUM(($E158=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AI$6,0,SUM(($E158=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0},{"$f":"IF($F158=AJ$6,0,SUM(($E158=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F158=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"IF($F159=L$6,0,SUM(($E159=1)*(L$138=1)*(L$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=M$6,0,SUM(($E159=1)*(M$138=1)*(M$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=N$6,0,SUM(($E159=1)*(N$138=1)*(N$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=O$6,0,SUM(($E159=1)*(O$138=1)*(O$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=P$6,0,SUM(($E159=1)*(P$138=1)*(P$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=Q$6,0,SUM(($E159=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=R$6,0,SUM(($E159=1)*(R$138=1)*(R$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=S$6,0,SUM(($E159=1)*(S$138=1)*(S$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=T$6,0,SUM(($E159=1)*(T$138=1)*(T$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=U$6,0,SUM(($E159=1)*(U$138=1)*(U$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=V$6,0,SUM(($E159=1)*(V$138=1)*(V$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=W$6,0,SUM(($E159=1)*(W$138=1)*(W$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=X$6,0,SUM(($E159=1)*(X$138=1)*(X$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=Y$6,0,SUM(($E159=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=Z$6,0,SUM(($E159=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AA$6,0,SUM(($E159=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AB$6,0,SUM(($E159=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AC$6,0,SUM(($E159=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AD$6,0,SUM(($E159=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AE$6,0,SUM(($E159=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AF$6,0,SUM(($E159=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AG$6,0,SUM(($E159=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AH$6,0,SUM(($E159=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AI$6,0,SUM(($E159=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0},{"$f":"IF($F159=AJ$6,0,SUM(($E159=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F159=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"IF($F160=L$6,0,SUM(($E160=1)*(L$138=1)*(L$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=M$6,0,SUM(($E160=1)*(M$138=1)*(M$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=N$6,0,SUM(($E160=1)*(N$138=1)*(N$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=O$6,0,SUM(($E160=1)*(O$138=1)*(O$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=P$6,0,SUM(($E160=1)*(P$138=1)*(P$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=Q$6,0,SUM(($E160=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=R$6,0,SUM(($E160=1)*(R$138=1)*(R$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=S$6,0,SUM(($E160=1)*(S$138=1)*(S$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=T$6,0,SUM(($E160=1)*(T$138=1)*(T$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=U$6,0,SUM(($E160=1)*(U$138=1)*(U$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=V$6,0,SUM(($E160=1)*(V$138=1)*(V$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=W$6,0,SUM(($E160=1)*(W$138=1)*(W$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=X$6,0,SUM(($E160=1)*(X$138=1)*(X$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=Y$6,0,SUM(($E160=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=Z$6,0,SUM(($E160=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AA$6,0,SUM(($E160=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AB$6,0,SUM(($E160=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AC$6,0,SUM(($E160=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AD$6,0,SUM(($E160=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AE$6,0,SUM(($E160=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AF$6,0,SUM(($E160=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AG$6,0,SUM(($E160=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AH$6,0,SUM(($E160=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AI$6,0,SUM(($E160=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0},{"$f":"IF($F160=AJ$6,0,SUM(($E160=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F160=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"IF($F161=L$6,0,SUM(($E161=1)*(L$138=1)*(L$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=M$6,0,SUM(($E161=1)*(M$138=1)*(M$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=N$6,0,SUM(($E161=1)*(N$138=1)*(N$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=O$6,0,SUM(($E161=1)*(O$138=1)*(O$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=P$6,0,SUM(($E161=1)*(P$138=1)*(P$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=Q$6,0,SUM(($E161=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=R$6,0,SUM(($E161=1)*(R$138=1)*(R$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=S$6,0,SUM(($E161=1)*(S$138=1)*(S$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=T$6,0,SUM(($E161=1)*(T$138=1)*(T$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=U$6,0,SUM(($E161=1)*(U$138=1)*(U$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=V$6,0,SUM(($E161=1)*(V$138=1)*(V$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=W$6,0,SUM(($E161=1)*(W$138=1)*(W$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=X$6,0,SUM(($E161=1)*(X$138=1)*(X$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=Y$6,0,SUM(($E161=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=Z$6,0,SUM(($E161=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AA$6,0,SUM(($E161=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AB$6,0,SUM(($E161=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AC$6,0,SUM(($E161=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AD$6,0,SUM(($E161=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AE$6,0,SUM(($E161=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AF$6,0,SUM(($E161=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AG$6,0,SUM(($E161=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AH$6,0,SUM(($E161=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AI$6,0,SUM(($E161=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0},{"$f":"IF($F161=AJ$6,0,SUM(($E161=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F161=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"IF($F162=L$6,0,SUM(($E162=1)*(L$138=1)*(L$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=M$6,0,SUM(($E162=1)*(M$138=1)*(M$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=N$6,0,SUM(($E162=1)*(N$138=1)*(N$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=O$6,0,SUM(($E162=1)*(O$138=1)*(O$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=P$6,0,SUM(($E162=1)*(P$138=1)*(P$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=Q$6,0,SUM(($E162=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=R$6,0,SUM(($E162=1)*(R$138=1)*(R$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=S$6,0,SUM(($E162=1)*(S$138=1)*(S$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=T$6,0,SUM(($E162=1)*(T$138=1)*(T$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=U$6,0,SUM(($E162=1)*(U$138=1)*(U$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=V$6,0,SUM(($E162=1)*(V$138=1)*(V$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=W$6,0,SUM(($E162=1)*(W$138=1)*(W$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=X$6,0,SUM(($E162=1)*(X$138=1)*(X$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=Y$6,0,SUM(($E162=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=Z$6,0,SUM(($E162=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AA$6,0,SUM(($E162=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AB$6,0,SUM(($E162=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AC$6,0,SUM(($E162=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AD$6,0,SUM(($E162=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AE$6,0,SUM(($E162=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AF$6,0,SUM(($E162=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AG$6,0,SUM(($E162=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AH$6,0,SUM(($E162=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AI$6,0,SUM(($E162=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0},{"$f":"IF($F162=AJ$6,0,SUM(($E162=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F162=$F$139:$F$163)))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"IF($F163=L$6,0,SUM(($E163=1)*(L$138=1)*(L$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=M$6,0,SUM(($E163=1)*(M$138=1)*(M$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=N$6,0,SUM(($E163=1)*(N$138=1)*(N$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=O$6,0,SUM(($E163=1)*(O$138=1)*(O$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=P$6,0,SUM(($E163=1)*(P$138=1)*(P$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=Q$6,0,SUM(($E163=1)*(Q$138=1)*(Q$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=R$6,0,SUM(($E163=1)*(R$138=1)*(R$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=S$6,0,SUM(($E163=1)*(S$138=1)*(S$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=T$6,0,SUM(($E163=1)*(T$138=1)*(T$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=U$6,0,SUM(($E163=1)*(U$138=1)*(U$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=V$6,0,SUM(($E163=1)*(V$138=1)*(V$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=W$6,0,SUM(($E163=1)*(W$138=1)*(W$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=X$6,0,SUM(($E163=1)*(X$138=1)*(X$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=Y$6,0,SUM(($E163=1)*(Y$138=1)*(Y$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=Z$6,0,SUM(($E163=1)*(Z$138=1)*(Z$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AA$6,0,SUM(($E163=1)*(AA$138=1)*(AA$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AB$6,0,SUM(($E163=1)*(AB$138=1)*(AB$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AC$6,0,SUM(($E163=1)*(AC$138=1)*(AC$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AD$6,0,SUM(($E163=1)*(AD$138=1)*(AD$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AE$6,0,SUM(($E163=1)*(AE$138=1)*(AE$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AF$6,0,SUM(($E163=1)*(AF$138=1)*(AF$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AG$6,0,SUM(($E163=1)*(AG$138=1)*(AG$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AH$6,0,SUM(($E163=1)*(AH$138=1)*(AH$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AI$6,0,SUM(($E163=1)*(AI$138=1)*(AI$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0},{"$f":"IF($F163=AJ$6,0,SUM(($E163=1)*(AJ$138=1)*(AJ$6=core.xy.mgw)*($F163=$F$139:$F$163)))","v":0}]
[null,null,null,"RNC-SGSN"]
[{"$nulls":11},{"$f":"INDEX(core.xy.sgsnu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.rncu,F166)","v":0},1,{"$f":"INDEX(l.reg.nom,F166)","v":"Amazonas"},{"$nulls":4},{"$f":"IF($F166=L$6,0,SUM(($E166=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=M$6,0,SUM(($E166=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=N$6,0,SUM(($E166=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=O$6,0,SUM(($E166=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=P$6,0,SUM(($E166=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=Q$6,0,SUM(($E166=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=R$6,0,SUM(($E166=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=S$6,0,SUM(($E166=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=T$6,0,SUM(($E166=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=U$6,0,SUM(($E166=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=V$6,0,SUM(($E166=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=W$6,0,SUM(($E166=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=X$6,0,SUM(($E166=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=Y$6,0,SUM(($E166=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=Z$6,0,SUM(($E166=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AA$6,0,SUM(($E166=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AB$6,0,SUM(($E166=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AC$6,0,SUM(($E166=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AD$6,0,SUM(($E166=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AE$6,0,SUM(($E166=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AF$6,0,SUM(($E166=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AG$6,0,SUM(($E166=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AH$6,0,SUM(($E166=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AI$6,0,SUM(($E166=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0},{"$f":"IF($F166=AJ$6,0,SUM(($E166=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F166=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"IF($F167=L$6,0,SUM(($E167=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=M$6,0,SUM(($E167=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=N$6,0,SUM(($E167=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=O$6,0,SUM(($E167=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=P$6,0,SUM(($E167=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=Q$6,0,SUM(($E167=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=R$6,0,SUM(($E167=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=S$6,0,SUM(($E167=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=T$6,0,SUM(($E167=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=U$6,0,SUM(($E167=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=V$6,0,SUM(($E167=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=W$6,0,SUM(($E167=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=X$6,0,SUM(($E167=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=Y$6,0,SUM(($E167=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=Z$6,0,SUM(($E167=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AA$6,0,SUM(($E167=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AB$6,0,SUM(($E167=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AC$6,0,SUM(($E167=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AD$6,0,SUM(($E167=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AE$6,0,SUM(($E167=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AF$6,0,SUM(($E167=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AG$6,0,SUM(($E167=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AH$6,0,SUM(($E167=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AI$6,0,SUM(($E167=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0},{"$f":"IF($F167=AJ$6,0,SUM(($E167=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F167=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"IF($F168=L$6,0,SUM(($E168=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=M$6,0,SUM(($E168=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=N$6,0,SUM(($E168=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=O$6,0,SUM(($E168=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=P$6,0,SUM(($E168=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=Q$6,0,SUM(($E168=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=R$6,0,SUM(($E168=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=S$6,0,SUM(($E168=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=T$6,0,SUM(($E168=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=U$6,0,SUM(($E168=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=V$6,0,SUM(($E168=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=W$6,0,SUM(($E168=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=X$6,0,SUM(($E168=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=Y$6,0,SUM(($E168=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=Z$6,0,SUM(($E168=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AA$6,0,SUM(($E168=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AB$6,0,SUM(($E168=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AC$6,0,SUM(($E168=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AD$6,0,SUM(($E168=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AE$6,0,SUM(($E168=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AF$6,0,SUM(($E168=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AG$6,0,SUM(($E168=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AH$6,0,SUM(($E168=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AI$6,0,SUM(($E168=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0},{"$f":"IF($F168=AJ$6,0,SUM(($E168=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F168=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"IF($F169=L$6,0,SUM(($E169=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=M$6,0,SUM(($E169=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=N$6,0,SUM(($E169=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=O$6,0,SUM(($E169=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=P$6,0,SUM(($E169=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=Q$6,0,SUM(($E169=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=R$6,0,SUM(($E169=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=S$6,0,SUM(($E169=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=T$6,0,SUM(($E169=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=U$6,0,SUM(($E169=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=V$6,0,SUM(($E169=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=W$6,0,SUM(($E169=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=X$6,0,SUM(($E169=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=Y$6,0,SUM(($E169=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=Z$6,0,SUM(($E169=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AA$6,0,SUM(($E169=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AB$6,0,SUM(($E169=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AC$6,0,SUM(($E169=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AD$6,0,SUM(($E169=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AE$6,0,SUM(($E169=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AF$6,0,SUM(($E169=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AG$6,0,SUM(($E169=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AH$6,0,SUM(($E169=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AI$6,0,SUM(($E169=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0},{"$f":"IF($F169=AJ$6,0,SUM(($E169=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F169=$F$166:$F$190)))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"IF($F170=L$6,0,SUM(($E170=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=M$6,0,SUM(($E170=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=N$6,0,SUM(($E170=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=O$6,0,SUM(($E170=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=P$6,0,SUM(($E170=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=Q$6,0,SUM(($E170=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=R$6,0,SUM(($E170=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=S$6,0,SUM(($E170=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=T$6,0,SUM(($E170=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=U$6,0,SUM(($E170=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=V$6,0,SUM(($E170=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=W$6,0,SUM(($E170=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=X$6,0,SUM(($E170=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=Y$6,0,SUM(($E170=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=Z$6,0,SUM(($E170=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AA$6,0,SUM(($E170=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AB$6,0,SUM(($E170=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AC$6,0,SUM(($E170=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AD$6,0,SUM(($E170=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AE$6,0,SUM(($E170=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AF$6,0,SUM(($E170=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AG$6,0,SUM(($E170=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AH$6,0,SUM(($E170=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AI$6,0,SUM(($E170=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0},{"$f":"IF($F170=AJ$6,0,SUM(($E170=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F170=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"IF($F171=L$6,0,SUM(($E171=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=M$6,0,SUM(($E171=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=N$6,0,SUM(($E171=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=O$6,0,SUM(($E171=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=P$6,0,SUM(($E171=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=Q$6,0,SUM(($E171=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=R$6,0,SUM(($E171=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=S$6,0,SUM(($E171=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=T$6,0,SUM(($E171=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=U$6,0,SUM(($E171=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=V$6,0,SUM(($E171=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=W$6,0,SUM(($E171=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=X$6,0,SUM(($E171=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=Y$6,0,SUM(($E171=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=Z$6,0,SUM(($E171=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AA$6,0,SUM(($E171=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AB$6,0,SUM(($E171=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AC$6,0,SUM(($E171=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AD$6,0,SUM(($E171=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AE$6,0,SUM(($E171=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AF$6,0,SUM(($E171=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AG$6,0,SUM(($E171=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AH$6,0,SUM(($E171=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AI$6,0,SUM(($E171=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0},{"$f":"IF($F171=AJ$6,0,SUM(($E171=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F171=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"IF($F172=L$6,0,SUM(($E172=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=M$6,0,SUM(($E172=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=N$6,0,SUM(($E172=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=O$6,0,SUM(($E172=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=P$6,0,SUM(($E172=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=Q$6,0,SUM(($E172=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=R$6,0,SUM(($E172=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=S$6,0,SUM(($E172=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=T$6,0,SUM(($E172=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=U$6,0,SUM(($E172=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=V$6,0,SUM(($E172=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=W$6,0,SUM(($E172=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=X$6,0,SUM(($E172=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=Y$6,0,SUM(($E172=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=Z$6,0,SUM(($E172=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AA$6,0,SUM(($E172=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AB$6,0,SUM(($E172=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AC$6,0,SUM(($E172=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AD$6,0,SUM(($E172=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AE$6,0,SUM(($E172=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AF$6,0,SUM(($E172=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AG$6,0,SUM(($E172=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AH$6,0,SUM(($E172=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AI$6,0,SUM(($E172=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0},{"$f":"IF($F172=AJ$6,0,SUM(($E172=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F172=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"IF($F173=L$6,0,SUM(($E173=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=M$6,0,SUM(($E173=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=N$6,0,SUM(($E173=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=O$6,0,SUM(($E173=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=P$6,0,SUM(($E173=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=Q$6,0,SUM(($E173=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=R$6,0,SUM(($E173=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=S$6,0,SUM(($E173=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=T$6,0,SUM(($E173=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=U$6,0,SUM(($E173=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=V$6,0,SUM(($E173=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=W$6,0,SUM(($E173=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=X$6,0,SUM(($E173=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=Y$6,0,SUM(($E173=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=Z$6,0,SUM(($E173=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AA$6,0,SUM(($E173=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AB$6,0,SUM(($E173=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AC$6,0,SUM(($E173=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AD$6,0,SUM(($E173=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AE$6,0,SUM(($E173=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AF$6,0,SUM(($E173=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AG$6,0,SUM(($E173=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AH$6,0,SUM(($E173=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AI$6,0,SUM(($E173=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0},{"$f":"IF($F173=AJ$6,0,SUM(($E173=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F173=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"IF($F174=L$6,0,SUM(($E174=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=M$6,0,SUM(($E174=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=N$6,0,SUM(($E174=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=O$6,0,SUM(($E174=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=P$6,0,SUM(($E174=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=Q$6,0,SUM(($E174=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=R$6,0,SUM(($E174=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=S$6,0,SUM(($E174=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=T$6,0,SUM(($E174=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=U$6,0,SUM(($E174=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=V$6,0,SUM(($E174=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=W$6,0,SUM(($E174=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=X$6,0,SUM(($E174=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=Y$6,0,SUM(($E174=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=Z$6,0,SUM(($E174=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AA$6,0,SUM(($E174=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AB$6,0,SUM(($E174=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AC$6,0,SUM(($E174=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AD$6,0,SUM(($E174=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AE$6,0,SUM(($E174=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AF$6,0,SUM(($E174=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AG$6,0,SUM(($E174=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AH$6,0,SUM(($E174=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AI$6,0,SUM(($E174=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0},{"$f":"IF($F174=AJ$6,0,SUM(($E174=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F174=$F$166:$F$190)))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"IF($F175=L$6,0,SUM(($E175=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=M$6,0,SUM(($E175=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=N$6,0,SUM(($E175=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=O$6,0,SUM(($E175=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=P$6,0,SUM(($E175=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=Q$6,0,SUM(($E175=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=R$6,0,SUM(($E175=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=S$6,0,SUM(($E175=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=T$6,0,SUM(($E175=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=U$6,0,SUM(($E175=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=V$6,0,SUM(($E175=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=W$6,0,SUM(($E175=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=X$6,0,SUM(($E175=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=Y$6,0,SUM(($E175=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=Z$6,0,SUM(($E175=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AA$6,0,SUM(($E175=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AB$6,0,SUM(($E175=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AC$6,0,SUM(($E175=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AD$6,0,SUM(($E175=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AE$6,0,SUM(($E175=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AF$6,0,SUM(($E175=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AG$6,0,SUM(($E175=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AH$6,0,SUM(($E175=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AI$6,0,SUM(($E175=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0},{"$f":"IF($F175=AJ$6,0,SUM(($E175=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F175=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"IF($F176=L$6,0,SUM(($E176=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=M$6,0,SUM(($E176=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=N$6,0,SUM(($E176=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=O$6,0,SUM(($E176=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=P$6,0,SUM(($E176=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=Q$6,0,SUM(($E176=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=R$6,0,SUM(($E176=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=S$6,0,SUM(($E176=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=T$6,0,SUM(($E176=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=U$6,0,SUM(($E176=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=V$6,0,SUM(($E176=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=W$6,0,SUM(($E176=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=X$6,0,SUM(($E176=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=Y$6,0,SUM(($E176=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=Z$6,0,SUM(($E176=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AA$6,0,SUM(($E176=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AB$6,0,SUM(($E176=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AC$6,0,SUM(($E176=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AD$6,0,SUM(($E176=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AE$6,0,SUM(($E176=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AF$6,0,SUM(($E176=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AG$6,0,SUM(($E176=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AH$6,0,SUM(($E176=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AI$6,0,SUM(($E176=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0},{"$f":"IF($F176=AJ$6,0,SUM(($E176=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F176=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"IF($F177=L$6,0,SUM(($E177=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=M$6,0,SUM(($E177=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=N$6,0,SUM(($E177=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=O$6,0,SUM(($E177=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=P$6,0,SUM(($E177=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=Q$6,0,SUM(($E177=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=R$6,0,SUM(($E177=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=S$6,0,SUM(($E177=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=T$6,0,SUM(($E177=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=U$6,0,SUM(($E177=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=V$6,0,SUM(($E177=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=W$6,0,SUM(($E177=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=X$6,0,SUM(($E177=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=Y$6,0,SUM(($E177=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=Z$6,0,SUM(($E177=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AA$6,0,SUM(($E177=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AB$6,0,SUM(($E177=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AC$6,0,SUM(($E177=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AD$6,0,SUM(($E177=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AE$6,0,SUM(($E177=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AF$6,0,SUM(($E177=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AG$6,0,SUM(($E177=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AH$6,0,SUM(($E177=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AI$6,0,SUM(($E177=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0},{"$f":"IF($F177=AJ$6,0,SUM(($E177=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F177=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"IF($F178=L$6,0,SUM(($E178=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=M$6,0,SUM(($E178=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=N$6,0,SUM(($E178=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=O$6,0,SUM(($E178=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=P$6,0,SUM(($E178=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=Q$6,0,SUM(($E178=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=R$6,0,SUM(($E178=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=S$6,0,SUM(($E178=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=T$6,0,SUM(($E178=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=U$6,0,SUM(($E178=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=V$6,0,SUM(($E178=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=W$6,0,SUM(($E178=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=X$6,0,SUM(($E178=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=Y$6,0,SUM(($E178=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=Z$6,0,SUM(($E178=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AA$6,0,SUM(($E178=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AB$6,0,SUM(($E178=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AC$6,0,SUM(($E178=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AD$6,0,SUM(($E178=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AE$6,0,SUM(($E178=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AF$6,0,SUM(($E178=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AG$6,0,SUM(($E178=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AH$6,0,SUM(($E178=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AI$6,0,SUM(($E178=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0},{"$f":"IF($F178=AJ$6,0,SUM(($E178=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F178=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"IF($F179=L$6,0,SUM(($E179=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=M$6,0,SUM(($E179=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=N$6,0,SUM(($E179=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=O$6,0,SUM(($E179=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=P$6,0,SUM(($E179=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=Q$6,0,SUM(($E179=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=R$6,0,SUM(($E179=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=S$6,0,SUM(($E179=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=T$6,0,SUM(($E179=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=U$6,0,SUM(($E179=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=V$6,0,SUM(($E179=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=W$6,0,SUM(($E179=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=X$6,0,SUM(($E179=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=Y$6,0,SUM(($E179=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=Z$6,0,SUM(($E179=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AA$6,0,SUM(($E179=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AB$6,0,SUM(($E179=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AC$6,0,SUM(($E179=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AD$6,0,SUM(($E179=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AE$6,0,SUM(($E179=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AF$6,0,SUM(($E179=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AG$6,0,SUM(($E179=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AH$6,0,SUM(($E179=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AI$6,0,SUM(($E179=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0},{"$f":"IF($F179=AJ$6,0,SUM(($E179=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F179=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"IF($F180=L$6,0,SUM(($E180=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=M$6,0,SUM(($E180=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=N$6,0,SUM(($E180=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=O$6,0,SUM(($E180=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=P$6,0,SUM(($E180=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=Q$6,0,SUM(($E180=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=R$6,0,SUM(($E180=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=S$6,0,SUM(($E180=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=T$6,0,SUM(($E180=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=U$6,0,SUM(($E180=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=V$6,0,SUM(($E180=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=W$6,0,SUM(($E180=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=X$6,0,SUM(($E180=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=Y$6,0,SUM(($E180=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=Z$6,0,SUM(($E180=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AA$6,0,SUM(($E180=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AB$6,0,SUM(($E180=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AC$6,0,SUM(($E180=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AD$6,0,SUM(($E180=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AE$6,0,SUM(($E180=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AF$6,0,SUM(($E180=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AG$6,0,SUM(($E180=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AH$6,0,SUM(($E180=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AI$6,0,SUM(($E180=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0},{"$f":"IF($F180=AJ$6,0,SUM(($E180=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F180=$F$166:$F$190)))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"IF($F181=L$6,0,SUM(($E181=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=M$6,0,SUM(($E181=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=N$6,0,SUM(($E181=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=O$6,0,SUM(($E181=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=P$6,0,SUM(($E181=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=Q$6,0,SUM(($E181=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=R$6,0,SUM(($E181=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=S$6,0,SUM(($E181=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=T$6,0,SUM(($E181=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=U$6,0,SUM(($E181=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=V$6,0,SUM(($E181=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=W$6,0,SUM(($E181=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=X$6,0,SUM(($E181=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=Y$6,0,SUM(($E181=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=Z$6,0,SUM(($E181=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AA$6,0,SUM(($E181=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AB$6,0,SUM(($E181=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AC$6,0,SUM(($E181=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AD$6,0,SUM(($E181=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AE$6,0,SUM(($E181=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AF$6,0,SUM(($E181=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AG$6,0,SUM(($E181=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AH$6,0,SUM(($E181=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AI$6,0,SUM(($E181=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0},{"$f":"IF($F181=AJ$6,0,SUM(($E181=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F181=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"IF($F182=L$6,0,SUM(($E182=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=M$6,0,SUM(($E182=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=N$6,0,SUM(($E182=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=O$6,0,SUM(($E182=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=P$6,0,SUM(($E182=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=Q$6,0,SUM(($E182=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=R$6,0,SUM(($E182=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=S$6,0,SUM(($E182=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=T$6,0,SUM(($E182=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=U$6,0,SUM(($E182=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=V$6,0,SUM(($E182=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=W$6,0,SUM(($E182=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=X$6,0,SUM(($E182=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=Y$6,0,SUM(($E182=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=Z$6,0,SUM(($E182=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AA$6,0,SUM(($E182=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AB$6,0,SUM(($E182=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AC$6,0,SUM(($E182=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AD$6,0,SUM(($E182=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AE$6,0,SUM(($E182=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AF$6,0,SUM(($E182=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AG$6,0,SUM(($E182=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AH$6,0,SUM(($E182=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AI$6,0,SUM(($E182=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0},{"$f":"IF($F182=AJ$6,0,SUM(($E182=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F182=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"IF($F183=L$6,0,SUM(($E183=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=M$6,0,SUM(($E183=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=N$6,0,SUM(($E183=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=O$6,0,SUM(($E183=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=P$6,0,SUM(($E183=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=Q$6,0,SUM(($E183=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=R$6,0,SUM(($E183=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=S$6,0,SUM(($E183=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=T$6,0,SUM(($E183=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=U$6,0,SUM(($E183=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=V$6,0,SUM(($E183=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=W$6,0,SUM(($E183=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=X$6,0,SUM(($E183=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=Y$6,0,SUM(($E183=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=Z$6,0,SUM(($E183=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AA$6,0,SUM(($E183=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AB$6,0,SUM(($E183=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AC$6,0,SUM(($E183=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AD$6,0,SUM(($E183=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AE$6,0,SUM(($E183=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AF$6,0,SUM(($E183=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AG$6,0,SUM(($E183=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AH$6,0,SUM(($E183=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AI$6,0,SUM(($E183=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0},{"$f":"IF($F183=AJ$6,0,SUM(($E183=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F183=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"IF($F184=L$6,0,SUM(($E184=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=M$6,0,SUM(($E184=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=N$6,0,SUM(($E184=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=O$6,0,SUM(($E184=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=P$6,0,SUM(($E184=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=Q$6,0,SUM(($E184=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=R$6,0,SUM(($E184=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=S$6,0,SUM(($E184=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=T$6,0,SUM(($E184=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=U$6,0,SUM(($E184=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=V$6,0,SUM(($E184=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=W$6,0,SUM(($E184=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=X$6,0,SUM(($E184=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=Y$6,0,SUM(($E184=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=Z$6,0,SUM(($E184=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AA$6,0,SUM(($E184=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AB$6,0,SUM(($E184=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AC$6,0,SUM(($E184=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AD$6,0,SUM(($E184=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AE$6,0,SUM(($E184=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AF$6,0,SUM(($E184=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AG$6,0,SUM(($E184=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AH$6,0,SUM(($E184=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AI$6,0,SUM(($E184=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0},{"$f":"IF($F184=AJ$6,0,SUM(($E184=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F184=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"IF($F185=L$6,0,SUM(($E185=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=M$6,0,SUM(($E185=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=N$6,0,SUM(($E185=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=O$6,0,SUM(($E185=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=P$6,0,SUM(($E185=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=Q$6,0,SUM(($E185=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=R$6,0,SUM(($E185=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=S$6,0,SUM(($E185=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=T$6,0,SUM(($E185=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=U$6,0,SUM(($E185=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=V$6,0,SUM(($E185=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=W$6,0,SUM(($E185=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=X$6,0,SUM(($E185=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=Y$6,0,SUM(($E185=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=Z$6,0,SUM(($E185=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AA$6,0,SUM(($E185=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AB$6,0,SUM(($E185=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AC$6,0,SUM(($E185=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AD$6,0,SUM(($E185=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AE$6,0,SUM(($E185=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AF$6,0,SUM(($E185=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AG$6,0,SUM(($E185=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AH$6,0,SUM(($E185=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AI$6,0,SUM(($E185=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0},{"$f":"IF($F185=AJ$6,0,SUM(($E185=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F185=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"IF($F186=L$6,0,SUM(($E186=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=M$6,0,SUM(($E186=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=N$6,0,SUM(($E186=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=O$6,0,SUM(($E186=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=P$6,0,SUM(($E186=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=Q$6,0,SUM(($E186=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=R$6,0,SUM(($E186=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=S$6,0,SUM(($E186=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=T$6,0,SUM(($E186=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=U$6,0,SUM(($E186=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=V$6,0,SUM(($E186=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=W$6,0,SUM(($E186=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=X$6,0,SUM(($E186=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=Y$6,0,SUM(($E186=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=Z$6,0,SUM(($E186=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AA$6,0,SUM(($E186=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AB$6,0,SUM(($E186=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AC$6,0,SUM(($E186=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AD$6,0,SUM(($E186=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AE$6,0,SUM(($E186=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AF$6,0,SUM(($E186=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AG$6,0,SUM(($E186=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AH$6,0,SUM(($E186=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AI$6,0,SUM(($E186=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0},{"$f":"IF($F186=AJ$6,0,SUM(($E186=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F186=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"IF($F187=L$6,0,SUM(($E187=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=M$6,0,SUM(($E187=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=N$6,0,SUM(($E187=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=O$6,0,SUM(($E187=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=P$6,0,SUM(($E187=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=Q$6,0,SUM(($E187=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=R$6,0,SUM(($E187=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=S$6,0,SUM(($E187=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=T$6,0,SUM(($E187=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=U$6,0,SUM(($E187=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=V$6,0,SUM(($E187=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=W$6,0,SUM(($E187=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=X$6,0,SUM(($E187=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=Y$6,0,SUM(($E187=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=Z$6,0,SUM(($E187=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AA$6,0,SUM(($E187=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AB$6,0,SUM(($E187=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AC$6,0,SUM(($E187=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AD$6,0,SUM(($E187=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AE$6,0,SUM(($E187=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AF$6,0,SUM(($E187=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AG$6,0,SUM(($E187=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AH$6,0,SUM(($E187=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AI$6,0,SUM(($E187=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0},{"$f":"IF($F187=AJ$6,0,SUM(($E187=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F187=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"IF($F188=L$6,0,SUM(($E188=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=M$6,0,SUM(($E188=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=N$6,0,SUM(($E188=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=O$6,0,SUM(($E188=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=P$6,0,SUM(($E188=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=Q$6,0,SUM(($E188=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=R$6,0,SUM(($E188=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=S$6,0,SUM(($E188=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=T$6,0,SUM(($E188=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=U$6,0,SUM(($E188=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=V$6,0,SUM(($E188=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=W$6,0,SUM(($E188=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=X$6,0,SUM(($E188=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=Y$6,0,SUM(($E188=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=Z$6,0,SUM(($E188=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AA$6,0,SUM(($E188=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AB$6,0,SUM(($E188=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AC$6,0,SUM(($E188=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AD$6,0,SUM(($E188=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AE$6,0,SUM(($E188=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AF$6,0,SUM(($E188=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AG$6,0,SUM(($E188=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AH$6,0,SUM(($E188=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AI$6,0,SUM(($E188=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0},{"$f":"IF($F188=AJ$6,0,SUM(($E188=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F188=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"IF($F189=L$6,0,SUM(($E189=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=M$6,0,SUM(($E189=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=N$6,0,SUM(($E189=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=O$6,0,SUM(($E189=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=P$6,0,SUM(($E189=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=Q$6,0,SUM(($E189=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=R$6,0,SUM(($E189=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=S$6,0,SUM(($E189=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=T$6,0,SUM(($E189=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=U$6,0,SUM(($E189=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=V$6,0,SUM(($E189=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=W$6,0,SUM(($E189=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=X$6,0,SUM(($E189=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=Y$6,0,SUM(($E189=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=Z$6,0,SUM(($E189=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AA$6,0,SUM(($E189=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AB$6,0,SUM(($E189=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AC$6,0,SUM(($E189=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AD$6,0,SUM(($E189=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AE$6,0,SUM(($E189=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AF$6,0,SUM(($E189=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AG$6,0,SUM(($E189=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AH$6,0,SUM(($E189=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AI$6,0,SUM(($E189=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0},{"$f":"IF($F189=AJ$6,0,SUM(($E189=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F189=$F$166:$F$190)))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"IF($F190=L$6,0,SUM(($E190=1)*(L$165=1)*(L$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=M$6,0,SUM(($E190=1)*(M$165=1)*(M$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=N$6,0,SUM(($E190=1)*(N$165=1)*(N$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=O$6,0,SUM(($E190=1)*(O$165=1)*(O$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=P$6,0,SUM(($E190=1)*(P$165=1)*(P$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=Q$6,0,SUM(($E190=1)*(Q$165=1)*(Q$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=R$6,0,SUM(($E190=1)*(R$165=1)*(R$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=S$6,0,SUM(($E190=1)*(S$165=1)*(S$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=T$6,0,SUM(($E190=1)*(T$165=1)*(T$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=U$6,0,SUM(($E190=1)*(U$165=1)*(U$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=V$6,0,SUM(($E190=1)*(V$165=1)*(V$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=W$6,0,SUM(($E190=1)*(W$165=1)*(W$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=X$6,0,SUM(($E190=1)*(X$165=1)*(X$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=Y$6,0,SUM(($E190=1)*(Y$165=1)*(Y$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=Z$6,0,SUM(($E190=1)*(Z$165=1)*(Z$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AA$6,0,SUM(($E190=1)*(AA$165=1)*(AA$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AB$6,0,SUM(($E190=1)*(AB$165=1)*(AB$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AC$6,0,SUM(($E190=1)*(AC$165=1)*(AC$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AD$6,0,SUM(($E190=1)*(AD$165=1)*(AD$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AE$6,0,SUM(($E190=1)*(AE$165=1)*(AE$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AF$6,0,SUM(($E190=1)*(AF$165=1)*(AF$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AG$6,0,SUM(($E190=1)*(AG$165=1)*(AG$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AH$6,0,SUM(($E190=1)*(AH$165=1)*(AH$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AI$6,0,SUM(($E190=1)*(AI$165=1)*(AI$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0},{"$f":"IF($F190=AJ$6,0,SUM(($E190=1)*(AJ$165=1)*(AJ$6=core.xy.sgsn)*($F190=$F$166:$F$190)))","v":0}]
[null,null,null,"MGW-MSCS y HLR (Tráfico de Señalización)"]
[{"$nulls":11},{"$f":"INDEX(core.xy.mscsu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.mgwu,F193)","v":0},1,{"$f":"INDEX(l.reg.nom,F193)","v":"Amazonas"},{"$nulls":4},{"$f":"IF($F193=L$6,0,SUM(($E193=1)*(L$192=1)*(L$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=M$6,0,SUM(($E193=1)*(M$192=1)*(M$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=N$6,0,SUM(($E193=1)*(N$192=1)*(N$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=O$6,0,SUM(($E193=1)*(O$192=1)*(O$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=P$6,0,SUM(($E193=1)*(P$192=1)*(P$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=Q$6,0,SUM(($E193=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=R$6,0,SUM(($E193=1)*(R$192=1)*(R$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=S$6,0,SUM(($E193=1)*(S$192=1)*(S$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=T$6,0,SUM(($E193=1)*(T$192=1)*(T$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=U$6,0,SUM(($E193=1)*(U$192=1)*(U$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=V$6,0,SUM(($E193=1)*(V$192=1)*(V$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=W$6,0,SUM(($E193=1)*(W$192=1)*(W$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=X$6,0,SUM(($E193=1)*(X$192=1)*(X$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=Y$6,0,SUM(($E193=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=Z$6,0,SUM(($E193=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AA$6,0,SUM(($E193=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AB$6,0,SUM(($E193=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AC$6,0,SUM(($E193=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AD$6,0,SUM(($E193=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AE$6,0,SUM(($E193=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AF$6,0,SUM(($E193=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AG$6,0,SUM(($E193=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AH$6,0,SUM(($E193=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AI$6,0,SUM(($E193=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0},{"$f":"IF($F193=AJ$6,0,SUM(($E193=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F193=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"IF($F194=L$6,0,SUM(($E194=1)*(L$192=1)*(L$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=M$6,0,SUM(($E194=1)*(M$192=1)*(M$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=N$6,0,SUM(($E194=1)*(N$192=1)*(N$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=O$6,0,SUM(($E194=1)*(O$192=1)*(O$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=P$6,0,SUM(($E194=1)*(P$192=1)*(P$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=Q$6,0,SUM(($E194=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=R$6,0,SUM(($E194=1)*(R$192=1)*(R$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=S$6,0,SUM(($E194=1)*(S$192=1)*(S$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=T$6,0,SUM(($E194=1)*(T$192=1)*(T$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=U$6,0,SUM(($E194=1)*(U$192=1)*(U$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=V$6,0,SUM(($E194=1)*(V$192=1)*(V$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=W$6,0,SUM(($E194=1)*(W$192=1)*(W$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=X$6,0,SUM(($E194=1)*(X$192=1)*(X$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=Y$6,0,SUM(($E194=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=Z$6,0,SUM(($E194=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AA$6,0,SUM(($E194=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AB$6,0,SUM(($E194=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AC$6,0,SUM(($E194=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AD$6,0,SUM(($E194=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AE$6,0,SUM(($E194=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AF$6,0,SUM(($E194=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AG$6,0,SUM(($E194=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AH$6,0,SUM(($E194=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AI$6,0,SUM(($E194=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0},{"$f":"IF($F194=AJ$6,0,SUM(($E194=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F194=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"IF($F195=L$6,0,SUM(($E195=1)*(L$192=1)*(L$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=M$6,0,SUM(($E195=1)*(M$192=1)*(M$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=N$6,0,SUM(($E195=1)*(N$192=1)*(N$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=O$6,0,SUM(($E195=1)*(O$192=1)*(O$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=P$6,0,SUM(($E195=1)*(P$192=1)*(P$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=Q$6,0,SUM(($E195=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=R$6,0,SUM(($E195=1)*(R$192=1)*(R$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=S$6,0,SUM(($E195=1)*(S$192=1)*(S$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=T$6,0,SUM(($E195=1)*(T$192=1)*(T$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=U$6,0,SUM(($E195=1)*(U$192=1)*(U$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=V$6,0,SUM(($E195=1)*(V$192=1)*(V$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=W$6,0,SUM(($E195=1)*(W$192=1)*(W$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=X$6,0,SUM(($E195=1)*(X$192=1)*(X$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=Y$6,0,SUM(($E195=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=Z$6,0,SUM(($E195=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AA$6,0,SUM(($E195=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AB$6,0,SUM(($E195=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AC$6,0,SUM(($E195=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AD$6,0,SUM(($E195=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AE$6,0,SUM(($E195=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AF$6,0,SUM(($E195=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AG$6,0,SUM(($E195=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AH$6,0,SUM(($E195=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AI$6,0,SUM(($E195=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0},{"$f":"IF($F195=AJ$6,0,SUM(($E195=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F195=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"IF($F196=L$6,0,SUM(($E196=1)*(L$192=1)*(L$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=M$6,0,SUM(($E196=1)*(M$192=1)*(M$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=N$6,0,SUM(($E196=1)*(N$192=1)*(N$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=O$6,0,SUM(($E196=1)*(O$192=1)*(O$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=P$6,0,SUM(($E196=1)*(P$192=1)*(P$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=Q$6,0,SUM(($E196=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=R$6,0,SUM(($E196=1)*(R$192=1)*(R$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=S$6,0,SUM(($E196=1)*(S$192=1)*(S$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=T$6,0,SUM(($E196=1)*(T$192=1)*(T$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=U$6,0,SUM(($E196=1)*(U$192=1)*(U$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=V$6,0,SUM(($E196=1)*(V$192=1)*(V$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=W$6,0,SUM(($E196=1)*(W$192=1)*(W$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=X$6,0,SUM(($E196=1)*(X$192=1)*(X$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=Y$6,0,SUM(($E196=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=Z$6,0,SUM(($E196=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AA$6,0,SUM(($E196=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AB$6,0,SUM(($E196=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AC$6,0,SUM(($E196=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AD$6,0,SUM(($E196=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AE$6,0,SUM(($E196=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AF$6,0,SUM(($E196=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AG$6,0,SUM(($E196=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AH$6,0,SUM(($E196=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AI$6,0,SUM(($E196=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0},{"$f":"IF($F196=AJ$6,0,SUM(($E196=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F196=$F$193:$F$217)))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"IF($F197=L$6,0,SUM(($E197=1)*(L$192=1)*(L$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=M$6,0,SUM(($E197=1)*(M$192=1)*(M$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=N$6,0,SUM(($E197=1)*(N$192=1)*(N$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=O$6,0,SUM(($E197=1)*(O$192=1)*(O$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=P$6,0,SUM(($E197=1)*(P$192=1)*(P$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=Q$6,0,SUM(($E197=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=R$6,0,SUM(($E197=1)*(R$192=1)*(R$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=S$6,0,SUM(($E197=1)*(S$192=1)*(S$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=T$6,0,SUM(($E197=1)*(T$192=1)*(T$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=U$6,0,SUM(($E197=1)*(U$192=1)*(U$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=V$6,0,SUM(($E197=1)*(V$192=1)*(V$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=W$6,0,SUM(($E197=1)*(W$192=1)*(W$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=X$6,0,SUM(($E197=1)*(X$192=1)*(X$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=Y$6,0,SUM(($E197=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=Z$6,0,SUM(($E197=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AA$6,0,SUM(($E197=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AB$6,0,SUM(($E197=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AC$6,0,SUM(($E197=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AD$6,0,SUM(($E197=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AE$6,0,SUM(($E197=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AF$6,0,SUM(($E197=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AG$6,0,SUM(($E197=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AH$6,0,SUM(($E197=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AI$6,0,SUM(($E197=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0},{"$f":"IF($F197=AJ$6,0,SUM(($E197=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F197=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"IF($F198=L$6,0,SUM(($E198=1)*(L$192=1)*(L$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=M$6,0,SUM(($E198=1)*(M$192=1)*(M$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=N$6,0,SUM(($E198=1)*(N$192=1)*(N$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=O$6,0,SUM(($E198=1)*(O$192=1)*(O$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=P$6,0,SUM(($E198=1)*(P$192=1)*(P$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=Q$6,0,SUM(($E198=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=R$6,0,SUM(($E198=1)*(R$192=1)*(R$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=S$6,0,SUM(($E198=1)*(S$192=1)*(S$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=T$6,0,SUM(($E198=1)*(T$192=1)*(T$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=U$6,0,SUM(($E198=1)*(U$192=1)*(U$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=V$6,0,SUM(($E198=1)*(V$192=1)*(V$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=W$6,0,SUM(($E198=1)*(W$192=1)*(W$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=X$6,0,SUM(($E198=1)*(X$192=1)*(X$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=Y$6,0,SUM(($E198=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=Z$6,0,SUM(($E198=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AA$6,0,SUM(($E198=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AB$6,0,SUM(($E198=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AC$6,0,SUM(($E198=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AD$6,0,SUM(($E198=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AE$6,0,SUM(($E198=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AF$6,0,SUM(($E198=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AG$6,0,SUM(($E198=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AH$6,0,SUM(($E198=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AI$6,0,SUM(($E198=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0},{"$f":"IF($F198=AJ$6,0,SUM(($E198=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F198=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"IF($F199=L$6,0,SUM(($E199=1)*(L$192=1)*(L$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=M$6,0,SUM(($E199=1)*(M$192=1)*(M$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=N$6,0,SUM(($E199=1)*(N$192=1)*(N$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=O$6,0,SUM(($E199=1)*(O$192=1)*(O$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=P$6,0,SUM(($E199=1)*(P$192=1)*(P$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=Q$6,0,SUM(($E199=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=R$6,0,SUM(($E199=1)*(R$192=1)*(R$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=S$6,0,SUM(($E199=1)*(S$192=1)*(S$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=T$6,0,SUM(($E199=1)*(T$192=1)*(T$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=U$6,0,SUM(($E199=1)*(U$192=1)*(U$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=V$6,0,SUM(($E199=1)*(V$192=1)*(V$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=W$6,0,SUM(($E199=1)*(W$192=1)*(W$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=X$6,0,SUM(($E199=1)*(X$192=1)*(X$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=Y$6,0,SUM(($E199=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=Z$6,0,SUM(($E199=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AA$6,0,SUM(($E199=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AB$6,0,SUM(($E199=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AC$6,0,SUM(($E199=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AD$6,0,SUM(($E199=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AE$6,0,SUM(($E199=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AF$6,0,SUM(($E199=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AG$6,0,SUM(($E199=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AH$6,0,SUM(($E199=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AI$6,0,SUM(($E199=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0},{"$f":"IF($F199=AJ$6,0,SUM(($E199=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F199=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"IF($F200=L$6,0,SUM(($E200=1)*(L$192=1)*(L$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=M$6,0,SUM(($E200=1)*(M$192=1)*(M$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=N$6,0,SUM(($E200=1)*(N$192=1)*(N$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=O$6,0,SUM(($E200=1)*(O$192=1)*(O$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=P$6,0,SUM(($E200=1)*(P$192=1)*(P$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=Q$6,0,SUM(($E200=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=R$6,0,SUM(($E200=1)*(R$192=1)*(R$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=S$6,0,SUM(($E200=1)*(S$192=1)*(S$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=T$6,0,SUM(($E200=1)*(T$192=1)*(T$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=U$6,0,SUM(($E200=1)*(U$192=1)*(U$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=V$6,0,SUM(($E200=1)*(V$192=1)*(V$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=W$6,0,SUM(($E200=1)*(W$192=1)*(W$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=X$6,0,SUM(($E200=1)*(X$192=1)*(X$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=Y$6,0,SUM(($E200=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=Z$6,0,SUM(($E200=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AA$6,0,SUM(($E200=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AB$6,0,SUM(($E200=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AC$6,0,SUM(($E200=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AD$6,0,SUM(($E200=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AE$6,0,SUM(($E200=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AF$6,0,SUM(($E200=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AG$6,0,SUM(($E200=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AH$6,0,SUM(($E200=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AI$6,0,SUM(($E200=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0},{"$f":"IF($F200=AJ$6,0,SUM(($E200=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F200=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"IF($F201=L$6,0,SUM(($E201=1)*(L$192=1)*(L$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=M$6,0,SUM(($E201=1)*(M$192=1)*(M$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=N$6,0,SUM(($E201=1)*(N$192=1)*(N$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=O$6,0,SUM(($E201=1)*(O$192=1)*(O$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=P$6,0,SUM(($E201=1)*(P$192=1)*(P$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=Q$6,0,SUM(($E201=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=R$6,0,SUM(($E201=1)*(R$192=1)*(R$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=S$6,0,SUM(($E201=1)*(S$192=1)*(S$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=T$6,0,SUM(($E201=1)*(T$192=1)*(T$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=U$6,0,SUM(($E201=1)*(U$192=1)*(U$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=V$6,0,SUM(($E201=1)*(V$192=1)*(V$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=W$6,0,SUM(($E201=1)*(W$192=1)*(W$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=X$6,0,SUM(($E201=1)*(X$192=1)*(X$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=Y$6,0,SUM(($E201=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=Z$6,0,SUM(($E201=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AA$6,0,SUM(($E201=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AB$6,0,SUM(($E201=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AC$6,0,SUM(($E201=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AD$6,0,SUM(($E201=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AE$6,0,SUM(($E201=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AF$6,0,SUM(($E201=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AG$6,0,SUM(($E201=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AH$6,0,SUM(($E201=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AI$6,0,SUM(($E201=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0},{"$f":"IF($F201=AJ$6,0,SUM(($E201=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F201=$F$193:$F$217)))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"IF($F202=L$6,0,SUM(($E202=1)*(L$192=1)*(L$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=M$6,0,SUM(($E202=1)*(M$192=1)*(M$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=N$6,0,SUM(($E202=1)*(N$192=1)*(N$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=O$6,0,SUM(($E202=1)*(O$192=1)*(O$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=P$6,0,SUM(($E202=1)*(P$192=1)*(P$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=Q$6,0,SUM(($E202=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=R$6,0,SUM(($E202=1)*(R$192=1)*(R$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=S$6,0,SUM(($E202=1)*(S$192=1)*(S$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=T$6,0,SUM(($E202=1)*(T$192=1)*(T$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=U$6,0,SUM(($E202=1)*(U$192=1)*(U$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=V$6,0,SUM(($E202=1)*(V$192=1)*(V$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=W$6,0,SUM(($E202=1)*(W$192=1)*(W$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=X$6,0,SUM(($E202=1)*(X$192=1)*(X$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=Y$6,0,SUM(($E202=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=Z$6,0,SUM(($E202=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AA$6,0,SUM(($E202=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AB$6,0,SUM(($E202=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AC$6,0,SUM(($E202=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AD$6,0,SUM(($E202=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AE$6,0,SUM(($E202=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AF$6,0,SUM(($E202=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AG$6,0,SUM(($E202=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AH$6,0,SUM(($E202=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AI$6,0,SUM(($E202=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0},{"$f":"IF($F202=AJ$6,0,SUM(($E202=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F202=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"IF($F203=L$6,0,SUM(($E203=1)*(L$192=1)*(L$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=M$6,0,SUM(($E203=1)*(M$192=1)*(M$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=N$6,0,SUM(($E203=1)*(N$192=1)*(N$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=O$6,0,SUM(($E203=1)*(O$192=1)*(O$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=P$6,0,SUM(($E203=1)*(P$192=1)*(P$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=Q$6,0,SUM(($E203=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=R$6,0,SUM(($E203=1)*(R$192=1)*(R$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=S$6,0,SUM(($E203=1)*(S$192=1)*(S$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=T$6,0,SUM(($E203=1)*(T$192=1)*(T$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=U$6,0,SUM(($E203=1)*(U$192=1)*(U$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=V$6,0,SUM(($E203=1)*(V$192=1)*(V$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=W$6,0,SUM(($E203=1)*(W$192=1)*(W$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=X$6,0,SUM(($E203=1)*(X$192=1)*(X$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=Y$6,0,SUM(($E203=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=Z$6,0,SUM(($E203=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AA$6,0,SUM(($E203=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AB$6,0,SUM(($E203=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AC$6,0,SUM(($E203=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AD$6,0,SUM(($E203=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AE$6,0,SUM(($E203=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AF$6,0,SUM(($E203=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AG$6,0,SUM(($E203=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AH$6,0,SUM(($E203=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AI$6,0,SUM(($E203=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0},{"$f":"IF($F203=AJ$6,0,SUM(($E203=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F203=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"IF($F204=L$6,0,SUM(($E204=1)*(L$192=1)*(L$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=M$6,0,SUM(($E204=1)*(M$192=1)*(M$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=N$6,0,SUM(($E204=1)*(N$192=1)*(N$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=O$6,0,SUM(($E204=1)*(O$192=1)*(O$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=P$6,0,SUM(($E204=1)*(P$192=1)*(P$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=Q$6,0,SUM(($E204=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=R$6,0,SUM(($E204=1)*(R$192=1)*(R$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=S$6,0,SUM(($E204=1)*(S$192=1)*(S$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=T$6,0,SUM(($E204=1)*(T$192=1)*(T$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=U$6,0,SUM(($E204=1)*(U$192=1)*(U$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=V$6,0,SUM(($E204=1)*(V$192=1)*(V$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=W$6,0,SUM(($E204=1)*(W$192=1)*(W$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=X$6,0,SUM(($E204=1)*(X$192=1)*(X$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=Y$6,0,SUM(($E204=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=Z$6,0,SUM(($E204=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AA$6,0,SUM(($E204=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AB$6,0,SUM(($E204=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AC$6,0,SUM(($E204=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AD$6,0,SUM(($E204=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AE$6,0,SUM(($E204=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AF$6,0,SUM(($E204=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AG$6,0,SUM(($E204=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AH$6,0,SUM(($E204=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AI$6,0,SUM(($E204=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0},{"$f":"IF($F204=AJ$6,0,SUM(($E204=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F204=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"IF($F205=L$6,0,SUM(($E205=1)*(L$192=1)*(L$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=M$6,0,SUM(($E205=1)*(M$192=1)*(M$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=N$6,0,SUM(($E205=1)*(N$192=1)*(N$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=O$6,0,SUM(($E205=1)*(O$192=1)*(O$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=P$6,0,SUM(($E205=1)*(P$192=1)*(P$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=Q$6,0,SUM(($E205=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=R$6,0,SUM(($E205=1)*(R$192=1)*(R$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=S$6,0,SUM(($E205=1)*(S$192=1)*(S$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=T$6,0,SUM(($E205=1)*(T$192=1)*(T$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=U$6,0,SUM(($E205=1)*(U$192=1)*(U$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=V$6,0,SUM(($E205=1)*(V$192=1)*(V$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=W$6,0,SUM(($E205=1)*(W$192=1)*(W$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=X$6,0,SUM(($E205=1)*(X$192=1)*(X$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=Y$6,0,SUM(($E205=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=Z$6,0,SUM(($E205=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AA$6,0,SUM(($E205=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AB$6,0,SUM(($E205=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AC$6,0,SUM(($E205=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AD$6,0,SUM(($E205=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AE$6,0,SUM(($E205=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AF$6,0,SUM(($E205=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AG$6,0,SUM(($E205=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AH$6,0,SUM(($E205=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AI$6,0,SUM(($E205=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0},{"$f":"IF($F205=AJ$6,0,SUM(($E205=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F205=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"IF($F206=L$6,0,SUM(($E206=1)*(L$192=1)*(L$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=M$6,0,SUM(($E206=1)*(M$192=1)*(M$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=N$6,0,SUM(($E206=1)*(N$192=1)*(N$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=O$6,0,SUM(($E206=1)*(O$192=1)*(O$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=P$6,0,SUM(($E206=1)*(P$192=1)*(P$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=Q$6,0,SUM(($E206=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=R$6,0,SUM(($E206=1)*(R$192=1)*(R$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=S$6,0,SUM(($E206=1)*(S$192=1)*(S$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=T$6,0,SUM(($E206=1)*(T$192=1)*(T$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=U$6,0,SUM(($E206=1)*(U$192=1)*(U$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=V$6,0,SUM(($E206=1)*(V$192=1)*(V$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=W$6,0,SUM(($E206=1)*(W$192=1)*(W$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=X$6,0,SUM(($E206=1)*(X$192=1)*(X$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=Y$6,0,SUM(($E206=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=Z$6,0,SUM(($E206=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AA$6,0,SUM(($E206=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AB$6,0,SUM(($E206=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AC$6,0,SUM(($E206=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AD$6,0,SUM(($E206=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AE$6,0,SUM(($E206=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AF$6,0,SUM(($E206=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AG$6,0,SUM(($E206=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AH$6,0,SUM(($E206=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AI$6,0,SUM(($E206=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0},{"$f":"IF($F206=AJ$6,0,SUM(($E206=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F206=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"IF($F207=L$6,0,SUM(($E207=1)*(L$192=1)*(L$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=M$6,0,SUM(($E207=1)*(M$192=1)*(M$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=N$6,0,SUM(($E207=1)*(N$192=1)*(N$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=O$6,0,SUM(($E207=1)*(O$192=1)*(O$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=P$6,0,SUM(($E207=1)*(P$192=1)*(P$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=Q$6,0,SUM(($E207=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=R$6,0,SUM(($E207=1)*(R$192=1)*(R$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=S$6,0,SUM(($E207=1)*(S$192=1)*(S$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=T$6,0,SUM(($E207=1)*(T$192=1)*(T$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=U$6,0,SUM(($E207=1)*(U$192=1)*(U$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=V$6,0,SUM(($E207=1)*(V$192=1)*(V$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=W$6,0,SUM(($E207=1)*(W$192=1)*(W$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=X$6,0,SUM(($E207=1)*(X$192=1)*(X$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=Y$6,0,SUM(($E207=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=Z$6,0,SUM(($E207=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AA$6,0,SUM(($E207=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AB$6,0,SUM(($E207=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AC$6,0,SUM(($E207=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AD$6,0,SUM(($E207=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AE$6,0,SUM(($E207=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AF$6,0,SUM(($E207=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AG$6,0,SUM(($E207=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AH$6,0,SUM(($E207=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AI$6,0,SUM(($E207=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0},{"$f":"IF($F207=AJ$6,0,SUM(($E207=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F207=$F$193:$F$217)))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"IF($F208=L$6,0,SUM(($E208=1)*(L$192=1)*(L$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=M$6,0,SUM(($E208=1)*(M$192=1)*(M$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=N$6,0,SUM(($E208=1)*(N$192=1)*(N$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=O$6,0,SUM(($E208=1)*(O$192=1)*(O$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=P$6,0,SUM(($E208=1)*(P$192=1)*(P$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=Q$6,0,SUM(($E208=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=R$6,0,SUM(($E208=1)*(R$192=1)*(R$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=S$6,0,SUM(($E208=1)*(S$192=1)*(S$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=T$6,0,SUM(($E208=1)*(T$192=1)*(T$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=U$6,0,SUM(($E208=1)*(U$192=1)*(U$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=V$6,0,SUM(($E208=1)*(V$192=1)*(V$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=W$6,0,SUM(($E208=1)*(W$192=1)*(W$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=X$6,0,SUM(($E208=1)*(X$192=1)*(X$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=Y$6,0,SUM(($E208=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=Z$6,0,SUM(($E208=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AA$6,0,SUM(($E208=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AB$6,0,SUM(($E208=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AC$6,0,SUM(($E208=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AD$6,0,SUM(($E208=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AE$6,0,SUM(($E208=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AF$6,0,SUM(($E208=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AG$6,0,SUM(($E208=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AH$6,0,SUM(($E208=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AI$6,0,SUM(($E208=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0},{"$f":"IF($F208=AJ$6,0,SUM(($E208=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F208=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"IF($F209=L$6,0,SUM(($E209=1)*(L$192=1)*(L$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=M$6,0,SUM(($E209=1)*(M$192=1)*(M$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=N$6,0,SUM(($E209=1)*(N$192=1)*(N$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=O$6,0,SUM(($E209=1)*(O$192=1)*(O$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=P$6,0,SUM(($E209=1)*(P$192=1)*(P$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=Q$6,0,SUM(($E209=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=R$6,0,SUM(($E209=1)*(R$192=1)*(R$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=S$6,0,SUM(($E209=1)*(S$192=1)*(S$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=T$6,0,SUM(($E209=1)*(T$192=1)*(T$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=U$6,0,SUM(($E209=1)*(U$192=1)*(U$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=V$6,0,SUM(($E209=1)*(V$192=1)*(V$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=W$6,0,SUM(($E209=1)*(W$192=1)*(W$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=X$6,0,SUM(($E209=1)*(X$192=1)*(X$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=Y$6,0,SUM(($E209=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=Z$6,0,SUM(($E209=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AA$6,0,SUM(($E209=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AB$6,0,SUM(($E209=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AC$6,0,SUM(($E209=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AD$6,0,SUM(($E209=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AE$6,0,SUM(($E209=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AF$6,0,SUM(($E209=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AG$6,0,SUM(($E209=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AH$6,0,SUM(($E209=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AI$6,0,SUM(($E209=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0},{"$f":"IF($F209=AJ$6,0,SUM(($E209=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F209=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"IF($F210=L$6,0,SUM(($E210=1)*(L$192=1)*(L$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=M$6,0,SUM(($E210=1)*(M$192=1)*(M$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=N$6,0,SUM(($E210=1)*(N$192=1)*(N$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=O$6,0,SUM(($E210=1)*(O$192=1)*(O$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=P$6,0,SUM(($E210=1)*(P$192=1)*(P$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=Q$6,0,SUM(($E210=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=R$6,0,SUM(($E210=1)*(R$192=1)*(R$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=S$6,0,SUM(($E210=1)*(S$192=1)*(S$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=T$6,0,SUM(($E210=1)*(T$192=1)*(T$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=U$6,0,SUM(($E210=1)*(U$192=1)*(U$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=V$6,0,SUM(($E210=1)*(V$192=1)*(V$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=W$6,0,SUM(($E210=1)*(W$192=1)*(W$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=X$6,0,SUM(($E210=1)*(X$192=1)*(X$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=Y$6,0,SUM(($E210=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=Z$6,0,SUM(($E210=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AA$6,0,SUM(($E210=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AB$6,0,SUM(($E210=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AC$6,0,SUM(($E210=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AD$6,0,SUM(($E210=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AE$6,0,SUM(($E210=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AF$6,0,SUM(($E210=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AG$6,0,SUM(($E210=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AH$6,0,SUM(($E210=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AI$6,0,SUM(($E210=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0},{"$f":"IF($F210=AJ$6,0,SUM(($E210=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F210=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"IF($F211=L$6,0,SUM(($E211=1)*(L$192=1)*(L$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=M$6,0,SUM(($E211=1)*(M$192=1)*(M$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=N$6,0,SUM(($E211=1)*(N$192=1)*(N$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=O$6,0,SUM(($E211=1)*(O$192=1)*(O$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=P$6,0,SUM(($E211=1)*(P$192=1)*(P$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=Q$6,0,SUM(($E211=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=R$6,0,SUM(($E211=1)*(R$192=1)*(R$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=S$6,0,SUM(($E211=1)*(S$192=1)*(S$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=T$6,0,SUM(($E211=1)*(T$192=1)*(T$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=U$6,0,SUM(($E211=1)*(U$192=1)*(U$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=V$6,0,SUM(($E211=1)*(V$192=1)*(V$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=W$6,0,SUM(($E211=1)*(W$192=1)*(W$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=X$6,0,SUM(($E211=1)*(X$192=1)*(X$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=Y$6,0,SUM(($E211=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=Z$6,0,SUM(($E211=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AA$6,0,SUM(($E211=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AB$6,0,SUM(($E211=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AC$6,0,SUM(($E211=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AD$6,0,SUM(($E211=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AE$6,0,SUM(($E211=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AF$6,0,SUM(($E211=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AG$6,0,SUM(($E211=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AH$6,0,SUM(($E211=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AI$6,0,SUM(($E211=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0},{"$f":"IF($F211=AJ$6,0,SUM(($E211=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F211=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"IF($F212=L$6,0,SUM(($E212=1)*(L$192=1)*(L$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=M$6,0,SUM(($E212=1)*(M$192=1)*(M$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=N$6,0,SUM(($E212=1)*(N$192=1)*(N$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=O$6,0,SUM(($E212=1)*(O$192=1)*(O$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=P$6,0,SUM(($E212=1)*(P$192=1)*(P$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=Q$6,0,SUM(($E212=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=R$6,0,SUM(($E212=1)*(R$192=1)*(R$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=S$6,0,SUM(($E212=1)*(S$192=1)*(S$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=T$6,0,SUM(($E212=1)*(T$192=1)*(T$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=U$6,0,SUM(($E212=1)*(U$192=1)*(U$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=V$6,0,SUM(($E212=1)*(V$192=1)*(V$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=W$6,0,SUM(($E212=1)*(W$192=1)*(W$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=X$6,0,SUM(($E212=1)*(X$192=1)*(X$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=Y$6,0,SUM(($E212=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=Z$6,0,SUM(($E212=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AA$6,0,SUM(($E212=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AB$6,0,SUM(($E212=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AC$6,0,SUM(($E212=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AD$6,0,SUM(($E212=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AE$6,0,SUM(($E212=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AF$6,0,SUM(($E212=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AG$6,0,SUM(($E212=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AH$6,0,SUM(($E212=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AI$6,0,SUM(($E212=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0},{"$f":"IF($F212=AJ$6,0,SUM(($E212=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F212=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"IF($F213=L$6,0,SUM(($E213=1)*(L$192=1)*(L$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=M$6,0,SUM(($E213=1)*(M$192=1)*(M$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=N$6,0,SUM(($E213=1)*(N$192=1)*(N$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=O$6,0,SUM(($E213=1)*(O$192=1)*(O$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=P$6,0,SUM(($E213=1)*(P$192=1)*(P$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=Q$6,0,SUM(($E213=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=R$6,0,SUM(($E213=1)*(R$192=1)*(R$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=S$6,0,SUM(($E213=1)*(S$192=1)*(S$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=T$6,0,SUM(($E213=1)*(T$192=1)*(T$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=U$6,0,SUM(($E213=1)*(U$192=1)*(U$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=V$6,0,SUM(($E213=1)*(V$192=1)*(V$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=W$6,0,SUM(($E213=1)*(W$192=1)*(W$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=X$6,0,SUM(($E213=1)*(X$192=1)*(X$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=Y$6,0,SUM(($E213=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=Z$6,0,SUM(($E213=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AA$6,0,SUM(($E213=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AB$6,0,SUM(($E213=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AC$6,0,SUM(($E213=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AD$6,0,SUM(($E213=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AE$6,0,SUM(($E213=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AF$6,0,SUM(($E213=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AG$6,0,SUM(($E213=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AH$6,0,SUM(($E213=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AI$6,0,SUM(($E213=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0},{"$f":"IF($F213=AJ$6,0,SUM(($E213=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F213=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"IF($F214=L$6,0,SUM(($E214=1)*(L$192=1)*(L$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=M$6,0,SUM(($E214=1)*(M$192=1)*(M$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=N$6,0,SUM(($E214=1)*(N$192=1)*(N$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=O$6,0,SUM(($E214=1)*(O$192=1)*(O$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=P$6,0,SUM(($E214=1)*(P$192=1)*(P$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=Q$6,0,SUM(($E214=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=R$6,0,SUM(($E214=1)*(R$192=1)*(R$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=S$6,0,SUM(($E214=1)*(S$192=1)*(S$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=T$6,0,SUM(($E214=1)*(T$192=1)*(T$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=U$6,0,SUM(($E214=1)*(U$192=1)*(U$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=V$6,0,SUM(($E214=1)*(V$192=1)*(V$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=W$6,0,SUM(($E214=1)*(W$192=1)*(W$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=X$6,0,SUM(($E214=1)*(X$192=1)*(X$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=Y$6,0,SUM(($E214=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=Z$6,0,SUM(($E214=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AA$6,0,SUM(($E214=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AB$6,0,SUM(($E214=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AC$6,0,SUM(($E214=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AD$6,0,SUM(($E214=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AE$6,0,SUM(($E214=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AF$6,0,SUM(($E214=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AG$6,0,SUM(($E214=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AH$6,0,SUM(($E214=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AI$6,0,SUM(($E214=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0},{"$f":"IF($F214=AJ$6,0,SUM(($E214=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F214=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"IF($F215=L$6,0,SUM(($E215=1)*(L$192=1)*(L$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=M$6,0,SUM(($E215=1)*(M$192=1)*(M$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=N$6,0,SUM(($E215=1)*(N$192=1)*(N$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=O$6,0,SUM(($E215=1)*(O$192=1)*(O$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=P$6,0,SUM(($E215=1)*(P$192=1)*(P$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=Q$6,0,SUM(($E215=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=R$6,0,SUM(($E215=1)*(R$192=1)*(R$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=S$6,0,SUM(($E215=1)*(S$192=1)*(S$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=T$6,0,SUM(($E215=1)*(T$192=1)*(T$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=U$6,0,SUM(($E215=1)*(U$192=1)*(U$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=V$6,0,SUM(($E215=1)*(V$192=1)*(V$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=W$6,0,SUM(($E215=1)*(W$192=1)*(W$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=X$6,0,SUM(($E215=1)*(X$192=1)*(X$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=Y$6,0,SUM(($E215=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=Z$6,0,SUM(($E215=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AA$6,0,SUM(($E215=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AB$6,0,SUM(($E215=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AC$6,0,SUM(($E215=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AD$6,0,SUM(($E215=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AE$6,0,SUM(($E215=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AF$6,0,SUM(($E215=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AG$6,0,SUM(($E215=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AH$6,0,SUM(($E215=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AI$6,0,SUM(($E215=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0},{"$f":"IF($F215=AJ$6,0,SUM(($E215=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F215=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"IF($F216=L$6,0,SUM(($E216=1)*(L$192=1)*(L$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=M$6,0,SUM(($E216=1)*(M$192=1)*(M$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=N$6,0,SUM(($E216=1)*(N$192=1)*(N$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=O$6,0,SUM(($E216=1)*(O$192=1)*(O$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=P$6,0,SUM(($E216=1)*(P$192=1)*(P$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=Q$6,0,SUM(($E216=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=R$6,0,SUM(($E216=1)*(R$192=1)*(R$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=S$6,0,SUM(($E216=1)*(S$192=1)*(S$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=T$6,0,SUM(($E216=1)*(T$192=1)*(T$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=U$6,0,SUM(($E216=1)*(U$192=1)*(U$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=V$6,0,SUM(($E216=1)*(V$192=1)*(V$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=W$6,0,SUM(($E216=1)*(W$192=1)*(W$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=X$6,0,SUM(($E216=1)*(X$192=1)*(X$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=Y$6,0,SUM(($E216=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=Z$6,0,SUM(($E216=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AA$6,0,SUM(($E216=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AB$6,0,SUM(($E216=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AC$6,0,SUM(($E216=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AD$6,0,SUM(($E216=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AE$6,0,SUM(($E216=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AF$6,0,SUM(($E216=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AG$6,0,SUM(($E216=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AH$6,0,SUM(($E216=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AI$6,0,SUM(($E216=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0},{"$f":"IF($F216=AJ$6,0,SUM(($E216=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F216=$F$193:$F$217)))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"IF($F217=L$6,0,SUM(($E217=1)*(L$192=1)*(L$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=M$6,0,SUM(($E217=1)*(M$192=1)*(M$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=N$6,0,SUM(($E217=1)*(N$192=1)*(N$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=O$6,0,SUM(($E217=1)*(O$192=1)*(O$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=P$6,0,SUM(($E217=1)*(P$192=1)*(P$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=Q$6,0,SUM(($E217=1)*(Q$192=1)*(Q$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=R$6,0,SUM(($E217=1)*(R$192=1)*(R$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=S$6,0,SUM(($E217=1)*(S$192=1)*(S$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=T$6,0,SUM(($E217=1)*(T$192=1)*(T$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=U$6,0,SUM(($E217=1)*(U$192=1)*(U$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=V$6,0,SUM(($E217=1)*(V$192=1)*(V$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=W$6,0,SUM(($E217=1)*(W$192=1)*(W$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=X$6,0,SUM(($E217=1)*(X$192=1)*(X$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=Y$6,0,SUM(($E217=1)*(Y$192=1)*(Y$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=Z$6,0,SUM(($E217=1)*(Z$192=1)*(Z$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AA$6,0,SUM(($E217=1)*(AA$192=1)*(AA$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AB$6,0,SUM(($E217=1)*(AB$192=1)*(AB$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AC$6,0,SUM(($E217=1)*(AC$192=1)*(AC$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AD$6,0,SUM(($E217=1)*(AD$192=1)*(AD$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AE$6,0,SUM(($E217=1)*(AE$192=1)*(AE$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AF$6,0,SUM(($E217=1)*(AF$192=1)*(AF$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AG$6,0,SUM(($E217=1)*(AG$192=1)*(AG$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AH$6,0,SUM(($E217=1)*(AH$192=1)*(AH$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AI$6,0,SUM(($E217=1)*(AI$192=1)*(AI$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0},{"$f":"IF($F217=AJ$6,0,SUM(($E217=1)*(AJ$192=1)*(AJ$6=core.xy.mscs)*($F217=$F$193:$F$217)))","v":0}]
[null,null,null,"MGW-PTR (Tráfico de Interconexión)"]
[{"$nulls":11},{"$f":"INDEX(core.xy.ptru,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.mgwu,F220)","v":0},1,{"$f":"INDEX(l.reg.nom,F220)","v":"Amazonas"},{"$nulls":4},{"$f":"SUM(($E220=1)*(L$219=1)*(L$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(M$219=1)*(M$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(N$219=1)*(N$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(O$219=1)*(O$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(P$219=1)*(P$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(R$219=1)*(R$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(S$219=1)*(S$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(T$219=1)*(T$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(U$219=1)*(U$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(V$219=1)*(V$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(W$219=1)*(W$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(X$219=1)*(X$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0},{"$f":"SUM(($E220=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F220=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"SUM(($E221=1)*(L$219=1)*(L$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(M$219=1)*(M$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(N$219=1)*(N$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(O$219=1)*(O$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(P$219=1)*(P$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(R$219=1)*(R$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(S$219=1)*(S$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(T$219=1)*(T$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(U$219=1)*(U$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(V$219=1)*(V$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(W$219=1)*(W$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(X$219=1)*(X$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0},{"$f":"SUM(($E221=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F221=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"SUM(($E222=1)*(L$219=1)*(L$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(M$219=1)*(M$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(N$219=1)*(N$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(O$219=1)*(O$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(P$219=1)*(P$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(R$219=1)*(R$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(S$219=1)*(S$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(T$219=1)*(T$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(U$219=1)*(U$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(V$219=1)*(V$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(W$219=1)*(W$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(X$219=1)*(X$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0},{"$f":"SUM(($E222=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F222=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"SUM(($E223=1)*(L$219=1)*(L$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(M$219=1)*(M$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(N$219=1)*(N$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(O$219=1)*(O$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(P$219=1)*(P$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(R$219=1)*(R$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(S$219=1)*(S$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(T$219=1)*(T$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(U$219=1)*(U$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(V$219=1)*(V$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(W$219=1)*(W$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(X$219=1)*(X$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0},{"$f":"SUM(($E223=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F223=$F$220:$F$244))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"SUM(($E224=1)*(L$219=1)*(L$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(M$219=1)*(M$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(N$219=1)*(N$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(O$219=1)*(O$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(P$219=1)*(P$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":1},{"$f":"SUM(($E224=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(R$219=1)*(R$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(S$219=1)*(S$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(T$219=1)*(T$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(U$219=1)*(U$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(V$219=1)*(V$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(W$219=1)*(W$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(X$219=1)*(X$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0},{"$f":"SUM(($E224=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F224=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"SUM(($E225=1)*(L$219=1)*(L$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(M$219=1)*(M$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(N$219=1)*(N$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(O$219=1)*(O$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(P$219=1)*(P$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(R$219=1)*(R$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(S$219=1)*(S$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(T$219=1)*(T$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(U$219=1)*(U$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(V$219=1)*(V$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(W$219=1)*(W$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(X$219=1)*(X$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0},{"$f":"SUM(($E225=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F225=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"SUM(($E226=1)*(L$219=1)*(L$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(M$219=1)*(M$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(N$219=1)*(N$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(O$219=1)*(O$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(P$219=1)*(P$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(R$219=1)*(R$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(S$219=1)*(S$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(T$219=1)*(T$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(U$219=1)*(U$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(V$219=1)*(V$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(W$219=1)*(W$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(X$219=1)*(X$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0},{"$f":"SUM(($E226=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F226=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"SUM(($E227=1)*(L$219=1)*(L$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(M$219=1)*(M$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(N$219=1)*(N$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(O$219=1)*(O$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(P$219=1)*(P$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(R$219=1)*(R$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(S$219=1)*(S$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(T$219=1)*(T$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(U$219=1)*(U$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(V$219=1)*(V$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(W$219=1)*(W$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(X$219=1)*(X$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0},{"$f":"SUM(($E227=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F227=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"SUM(($E228=1)*(L$219=1)*(L$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(M$219=1)*(M$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(N$219=1)*(N$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(O$219=1)*(O$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(P$219=1)*(P$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(R$219=1)*(R$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(S$219=1)*(S$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(T$219=1)*(T$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(U$219=1)*(U$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(V$219=1)*(V$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(W$219=1)*(W$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(X$219=1)*(X$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0},{"$f":"SUM(($E228=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F228=$F$220:$F$244))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"SUM(($E229=1)*(L$219=1)*(L$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(M$219=1)*(M$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(N$219=1)*(N$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(O$219=1)*(O$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(P$219=1)*(P$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(R$219=1)*(R$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(S$219=1)*(S$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(T$219=1)*(T$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(U$219=1)*(U$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":1},{"$f":"SUM(($E229=1)*(V$219=1)*(V$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(W$219=1)*(W$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(X$219=1)*(X$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0},{"$f":"SUM(($E229=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F229=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"SUM(($E230=1)*(L$219=1)*(L$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(M$219=1)*(M$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(N$219=1)*(N$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(O$219=1)*(O$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(P$219=1)*(P$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(R$219=1)*(R$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(S$219=1)*(S$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(T$219=1)*(T$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(U$219=1)*(U$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(V$219=1)*(V$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(W$219=1)*(W$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(X$219=1)*(X$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0},{"$f":"SUM(($E230=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F230=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"SUM(($E231=1)*(L$219=1)*(L$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(M$219=1)*(M$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(N$219=1)*(N$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(O$219=1)*(O$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(P$219=1)*(P$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(R$219=1)*(R$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(S$219=1)*(S$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(T$219=1)*(T$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(U$219=1)*(U$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(V$219=1)*(V$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(W$219=1)*(W$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(X$219=1)*(X$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0},{"$f":"SUM(($E231=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F231=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"SUM(($E232=1)*(L$219=1)*(L$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(M$219=1)*(M$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(N$219=1)*(N$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(O$219=1)*(O$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(P$219=1)*(P$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(R$219=1)*(R$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(S$219=1)*(S$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(T$219=1)*(T$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(U$219=1)*(U$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(V$219=1)*(V$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(W$219=1)*(W$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(X$219=1)*(X$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0},{"$f":"SUM(($E232=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F232=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"SUM(($E233=1)*(L$219=1)*(L$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(M$219=1)*(M$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(N$219=1)*(N$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(O$219=1)*(O$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(P$219=1)*(P$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(R$219=1)*(R$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(S$219=1)*(S$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(T$219=1)*(T$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(U$219=1)*(U$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(V$219=1)*(V$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(W$219=1)*(W$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(X$219=1)*(X$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0},{"$f":"SUM(($E233=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F233=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"SUM(($E234=1)*(L$219=1)*(L$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(M$219=1)*(M$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(N$219=1)*(N$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(O$219=1)*(O$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(P$219=1)*(P$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(R$219=1)*(R$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(S$219=1)*(S$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(T$219=1)*(T$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(U$219=1)*(U$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(V$219=1)*(V$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(W$219=1)*(W$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(X$219=1)*(X$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0},{"$f":"SUM(($E234=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F234=$F$220:$F$244))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"SUM(($E235=1)*(L$219=1)*(L$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(M$219=1)*(M$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(N$219=1)*(N$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(O$219=1)*(O$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(P$219=1)*(P$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(R$219=1)*(R$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(S$219=1)*(S$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(T$219=1)*(T$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(U$219=1)*(U$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(V$219=1)*(V$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(W$219=1)*(W$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(X$219=1)*(X$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":1},{"$f":"SUM(($E235=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0},{"$f":"SUM(($E235=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F235=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"SUM(($E236=1)*(L$219=1)*(L$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(M$219=1)*(M$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(N$219=1)*(N$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(O$219=1)*(O$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(P$219=1)*(P$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(R$219=1)*(R$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(S$219=1)*(S$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(T$219=1)*(T$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(U$219=1)*(U$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(V$219=1)*(V$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(W$219=1)*(W$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(X$219=1)*(X$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0},{"$f":"SUM(($E236=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F236=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"SUM(($E237=1)*(L$219=1)*(L$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(M$219=1)*(M$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(N$219=1)*(N$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(O$219=1)*(O$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(P$219=1)*(P$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(R$219=1)*(R$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(S$219=1)*(S$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(T$219=1)*(T$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(U$219=1)*(U$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(V$219=1)*(V$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(W$219=1)*(W$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(X$219=1)*(X$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0},{"$f":"SUM(($E237=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F237=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"SUM(($E238=1)*(L$219=1)*(L$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(M$219=1)*(M$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(N$219=1)*(N$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(O$219=1)*(O$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(P$219=1)*(P$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(R$219=1)*(R$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(S$219=1)*(S$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(T$219=1)*(T$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(U$219=1)*(U$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(V$219=1)*(V$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(W$219=1)*(W$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(X$219=1)*(X$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0},{"$f":"SUM(($E238=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F238=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"SUM(($E239=1)*(L$219=1)*(L$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(M$219=1)*(M$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(N$219=1)*(N$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(O$219=1)*(O$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(P$219=1)*(P$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(R$219=1)*(R$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(S$219=1)*(S$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(T$219=1)*(T$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(U$219=1)*(U$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(V$219=1)*(V$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(W$219=1)*(W$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(X$219=1)*(X$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0},{"$f":"SUM(($E239=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F239=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"SUM(($E240=1)*(L$219=1)*(L$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(M$219=1)*(M$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(N$219=1)*(N$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(O$219=1)*(O$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(P$219=1)*(P$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(R$219=1)*(R$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(S$219=1)*(S$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(T$219=1)*(T$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(U$219=1)*(U$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(V$219=1)*(V$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(W$219=1)*(W$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(X$219=1)*(X$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0},{"$f":"SUM(($E240=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F240=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"SUM(($E241=1)*(L$219=1)*(L$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(M$219=1)*(M$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(N$219=1)*(N$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(O$219=1)*(O$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(P$219=1)*(P$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(R$219=1)*(R$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(S$219=1)*(S$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(T$219=1)*(T$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(U$219=1)*(U$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(V$219=1)*(V$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(W$219=1)*(W$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(X$219=1)*(X$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0},{"$f":"SUM(($E241=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F241=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"SUM(($E242=1)*(L$219=1)*(L$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(M$219=1)*(M$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(N$219=1)*(N$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(O$219=1)*(O$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(P$219=1)*(P$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(R$219=1)*(R$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(S$219=1)*(S$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(T$219=1)*(T$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(U$219=1)*(U$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(V$219=1)*(V$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(W$219=1)*(W$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(X$219=1)*(X$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0},{"$f":"SUM(($E242=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F242=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"SUM(($E243=1)*(L$219=1)*(L$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(M$219=1)*(M$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(N$219=1)*(N$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(O$219=1)*(O$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(P$219=1)*(P$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(R$219=1)*(R$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(S$219=1)*(S$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(T$219=1)*(T$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(U$219=1)*(U$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(V$219=1)*(V$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(W$219=1)*(W$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(X$219=1)*(X$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0},{"$f":"SUM(($E243=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F243=$F$220:$F$244))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"SUM(($E244=1)*(L$219=1)*(L$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(M$219=1)*(M$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(N$219=1)*(N$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(O$219=1)*(O$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(P$219=1)*(P$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(Q$219=1)*(Q$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(R$219=1)*(R$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(S$219=1)*(S$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(T$219=1)*(T$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(U$219=1)*(U$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(V$219=1)*(V$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(W$219=1)*(W$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(X$219=1)*(X$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(Y$219=1)*(Y$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(Z$219=1)*(Z$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AA$219=1)*(AA$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AB$219=1)*(AB$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AC$219=1)*(AC$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AD$219=1)*(AD$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AE$219=1)*(AE$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AF$219=1)*(AF$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AG$219=1)*(AG$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AH$219=1)*(AH$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AI$219=1)*(AI$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0},{"$f":"SUM(($E244=1)*(AJ$219=1)*(AJ$6=core.xy.ptr)*($F244=$F$220:$F$244))","v":0}]
[null,null,null,"SBC-PTR (Tráfico de Interconexión)"]
[{"$nulls":11},{"$f":"INDEX(core.xy.ptru,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.sbcu,F247)","v":0},1,{"$f":"INDEX(l.reg.nom,F247)","v":"Amazonas"},{"$nulls":4},{"$f":"SUM(($E247=1)*(L$246=1)*(L$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(M$246=1)*(M$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(N$246=1)*(N$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(O$246=1)*(O$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(P$246=1)*(P$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(R$246=1)*(R$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(S$246=1)*(S$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(T$246=1)*(T$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(U$246=1)*(U$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(V$246=1)*(V$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(W$246=1)*(W$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(X$246=1)*(X$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0},{"$f":"SUM(($E247=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F247=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$nulls":4},{"$f":"SUM(($E248=1)*(L$246=1)*(L$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(M$246=1)*(M$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(N$246=1)*(N$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(O$246=1)*(O$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(P$246=1)*(P$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(R$246=1)*(R$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(S$246=1)*(S$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(T$246=1)*(T$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(U$246=1)*(U$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(V$246=1)*(V$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(W$246=1)*(W$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(X$246=1)*(X$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0},{"$f":"SUM(($E248=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F248=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$nulls":4},{"$f":"SUM(($E249=1)*(L$246=1)*(L$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(M$246=1)*(M$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(N$246=1)*(N$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(O$246=1)*(O$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(P$246=1)*(P$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(R$246=1)*(R$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(S$246=1)*(S$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(T$246=1)*(T$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(U$246=1)*(U$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(V$246=1)*(V$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(W$246=1)*(W$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(X$246=1)*(X$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0},{"$f":"SUM(($E249=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F249=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$nulls":4},{"$f":"SUM(($E250=1)*(L$246=1)*(L$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(M$246=1)*(M$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(N$246=1)*(N$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(O$246=1)*(O$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(P$246=1)*(P$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(R$246=1)*(R$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(S$246=1)*(S$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(T$246=1)*(T$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(U$246=1)*(U$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(V$246=1)*(V$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(W$246=1)*(W$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(X$246=1)*(X$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0},{"$f":"SUM(($E250=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F250=$F$247:$F$271))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$nulls":4},{"$f":"SUM(($E251=1)*(L$246=1)*(L$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(M$246=1)*(M$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(N$246=1)*(N$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(O$246=1)*(O$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(P$246=1)*(P$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":1},{"$f":"SUM(($E251=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(R$246=1)*(R$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(S$246=1)*(S$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(T$246=1)*(T$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(U$246=1)*(U$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(V$246=1)*(V$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(W$246=1)*(W$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(X$246=1)*(X$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0},{"$f":"SUM(($E251=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F251=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$nulls":4},{"$f":"SUM(($E252=1)*(L$246=1)*(L$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(M$246=1)*(M$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(N$246=1)*(N$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(O$246=1)*(O$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(P$246=1)*(P$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(R$246=1)*(R$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(S$246=1)*(S$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(T$246=1)*(T$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(U$246=1)*(U$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(V$246=1)*(V$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(W$246=1)*(W$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(X$246=1)*(X$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0},{"$f":"SUM(($E252=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F252=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$nulls":4},{"$f":"SUM(($E253=1)*(L$246=1)*(L$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(M$246=1)*(M$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(N$246=1)*(N$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(O$246=1)*(O$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(P$246=1)*(P$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(R$246=1)*(R$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(S$246=1)*(S$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(T$246=1)*(T$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(U$246=1)*(U$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(V$246=1)*(V$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(W$246=1)*(W$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(X$246=1)*(X$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0},{"$f":"SUM(($E253=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F253=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$nulls":4},{"$f":"SUM(($E254=1)*(L$246=1)*(L$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(M$246=1)*(M$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(N$246=1)*(N$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(O$246=1)*(O$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(P$246=1)*(P$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(R$246=1)*(R$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(S$246=1)*(S$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(T$246=1)*(T$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(U$246=1)*(U$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(V$246=1)*(V$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(W$246=1)*(W$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(X$246=1)*(X$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0},{"$f":"SUM(($E254=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F254=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$nulls":4},{"$f":"SUM(($E255=1)*(L$246=1)*(L$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(M$246=1)*(M$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(N$246=1)*(N$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(O$246=1)*(O$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(P$246=1)*(P$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(R$246=1)*(R$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(S$246=1)*(S$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(T$246=1)*(T$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(U$246=1)*(U$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(V$246=1)*(V$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(W$246=1)*(W$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(X$246=1)*(X$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0},{"$f":"SUM(($E255=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F255=$F$247:$F$271))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$nulls":4},{"$f":"SUM(($E256=1)*(L$246=1)*(L$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(M$246=1)*(M$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(N$246=1)*(N$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(O$246=1)*(O$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(P$246=1)*(P$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(R$246=1)*(R$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(S$246=1)*(S$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(T$246=1)*(T$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(U$246=1)*(U$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":1},{"$f":"SUM(($E256=1)*(V$246=1)*(V$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(W$246=1)*(W$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(X$246=1)*(X$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0},{"$f":"SUM(($E256=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F256=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$nulls":4},{"$f":"SUM(($E257=1)*(L$246=1)*(L$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(M$246=1)*(M$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(N$246=1)*(N$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(O$246=1)*(O$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(P$246=1)*(P$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(R$246=1)*(R$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(S$246=1)*(S$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(T$246=1)*(T$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(U$246=1)*(U$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(V$246=1)*(V$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(W$246=1)*(W$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(X$246=1)*(X$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0},{"$f":"SUM(($E257=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F257=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$nulls":4},{"$f":"SUM(($E258=1)*(L$246=1)*(L$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(M$246=1)*(M$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(N$246=1)*(N$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(O$246=1)*(O$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(P$246=1)*(P$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(R$246=1)*(R$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(S$246=1)*(S$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(T$246=1)*(T$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(U$246=1)*(U$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(V$246=1)*(V$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(W$246=1)*(W$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(X$246=1)*(X$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0},{"$f":"SUM(($E258=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F258=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$nulls":4},{"$f":"SUM(($E259=1)*(L$246=1)*(L$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(M$246=1)*(M$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(N$246=1)*(N$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(O$246=1)*(O$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(P$246=1)*(P$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(R$246=1)*(R$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(S$246=1)*(S$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(T$246=1)*(T$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(U$246=1)*(U$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(V$246=1)*(V$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(W$246=1)*(W$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(X$246=1)*(X$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0},{"$f":"SUM(($E259=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F259=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$nulls":4},{"$f":"SUM(($E260=1)*(L$246=1)*(L$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(M$246=1)*(M$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(N$246=1)*(N$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(O$246=1)*(O$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(P$246=1)*(P$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(R$246=1)*(R$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(S$246=1)*(S$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(T$246=1)*(T$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(U$246=1)*(U$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(V$246=1)*(V$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(W$246=1)*(W$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(X$246=1)*(X$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0},{"$f":"SUM(($E260=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F260=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$nulls":4},{"$f":"SUM(($E261=1)*(L$246=1)*(L$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(M$246=1)*(M$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(N$246=1)*(N$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(O$246=1)*(O$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(P$246=1)*(P$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(R$246=1)*(R$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(S$246=1)*(S$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(T$246=1)*(T$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(U$246=1)*(U$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(V$246=1)*(V$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(W$246=1)*(W$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(X$246=1)*(X$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0},{"$f":"SUM(($E261=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F261=$F$247:$F$271))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$nulls":4},{"$f":"SUM(($E262=1)*(L$246=1)*(L$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(M$246=1)*(M$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(N$246=1)*(N$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(O$246=1)*(O$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(P$246=1)*(P$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(R$246=1)*(R$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(S$246=1)*(S$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(T$246=1)*(T$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(U$246=1)*(U$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(V$246=1)*(V$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(W$246=1)*(W$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(X$246=1)*(X$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":1},{"$f":"SUM(($E262=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0},{"$f":"SUM(($E262=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F262=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$nulls":4},{"$f":"SUM(($E263=1)*(L$246=1)*(L$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(M$246=1)*(M$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(N$246=1)*(N$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(O$246=1)*(O$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(P$246=1)*(P$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(R$246=1)*(R$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(S$246=1)*(S$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(T$246=1)*(T$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(U$246=1)*(U$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(V$246=1)*(V$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(W$246=1)*(W$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(X$246=1)*(X$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0},{"$f":"SUM(($E263=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F263=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$nulls":4},{"$f":"SUM(($E264=1)*(L$246=1)*(L$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(M$246=1)*(M$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(N$246=1)*(N$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(O$246=1)*(O$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(P$246=1)*(P$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(R$246=1)*(R$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(S$246=1)*(S$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(T$246=1)*(T$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(U$246=1)*(U$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(V$246=1)*(V$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(W$246=1)*(W$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(X$246=1)*(X$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0},{"$f":"SUM(($E264=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F264=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$nulls":4},{"$f":"SUM(($E265=1)*(L$246=1)*(L$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(M$246=1)*(M$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(N$246=1)*(N$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(O$246=1)*(O$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(P$246=1)*(P$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(R$246=1)*(R$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(S$246=1)*(S$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(T$246=1)*(T$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(U$246=1)*(U$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(V$246=1)*(V$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(W$246=1)*(W$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(X$246=1)*(X$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0},{"$f":"SUM(($E265=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F265=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$nulls":4},{"$f":"SUM(($E266=1)*(L$246=1)*(L$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(M$246=1)*(M$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(N$246=1)*(N$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(O$246=1)*(O$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(P$246=1)*(P$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(R$246=1)*(R$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(S$246=1)*(S$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(T$246=1)*(T$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(U$246=1)*(U$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(V$246=1)*(V$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(W$246=1)*(W$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(X$246=1)*(X$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0},{"$f":"SUM(($E266=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F266=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$nulls":4},{"$f":"SUM(($E267=1)*(L$246=1)*(L$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(M$246=1)*(M$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(N$246=1)*(N$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(O$246=1)*(O$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(P$246=1)*(P$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(R$246=1)*(R$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(S$246=1)*(S$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(T$246=1)*(T$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(U$246=1)*(U$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(V$246=1)*(V$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(W$246=1)*(W$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(X$246=1)*(X$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0},{"$f":"SUM(($E267=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F267=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$nulls":4},{"$f":"SUM(($E268=1)*(L$246=1)*(L$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(M$246=1)*(M$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(N$246=1)*(N$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(O$246=1)*(O$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(P$246=1)*(P$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(R$246=1)*(R$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(S$246=1)*(S$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(T$246=1)*(T$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(U$246=1)*(U$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(V$246=1)*(V$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(W$246=1)*(W$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(X$246=1)*(X$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0},{"$f":"SUM(($E268=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F268=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$nulls":4},{"$f":"SUM(($E269=1)*(L$246=1)*(L$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(M$246=1)*(M$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(N$246=1)*(N$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(O$246=1)*(O$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(P$246=1)*(P$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(R$246=1)*(R$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(S$246=1)*(S$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(T$246=1)*(T$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(U$246=1)*(U$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(V$246=1)*(V$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(W$246=1)*(W$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(X$246=1)*(X$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0},{"$f":"SUM(($E269=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F269=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$nulls":4},{"$f":"SUM(($E270=1)*(L$246=1)*(L$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(M$246=1)*(M$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(N$246=1)*(N$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(O$246=1)*(O$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(P$246=1)*(P$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(R$246=1)*(R$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(S$246=1)*(S$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(T$246=1)*(T$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(U$246=1)*(U$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(V$246=1)*(V$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(W$246=1)*(W$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(X$246=1)*(X$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0},{"$f":"SUM(($E270=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F270=$F$247:$F$271))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$nulls":4},{"$f":"SUM(($E271=1)*(L$246=1)*(L$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(M$246=1)*(M$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(N$246=1)*(N$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(O$246=1)*(O$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(P$246=1)*(P$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(Q$246=1)*(Q$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(R$246=1)*(R$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(S$246=1)*(S$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(T$246=1)*(T$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(U$246=1)*(U$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(V$246=1)*(V$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(W$246=1)*(W$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(X$246=1)*(X$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(Y$246=1)*(Y$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(Z$246=1)*(Z$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AA$246=1)*(AA$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AB$246=1)*(AB$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AC$246=1)*(AC$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AD$246=1)*(AD$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AE$246=1)*(AE$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AF$246=1)*(AF$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AG$246=1)*(AG$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AH$246=1)*(AH$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AI$246=1)*(AI$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0},{"$f":"SUM(($E271=1)*(AJ$246=1)*(AJ$6=core.xy.sbc)*($F271=$F$247:$F$271))","v":0}]
[null,null,null,"MGW-MGW Arco Más Cercano"]
[{"$nulls":7},"Cercano",null,null,null,{"$f":"INDEX(core.xy.mgwu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.mgwu,F274)","v":0},1,{"$f":"INDEX(l.reg.nom,F274)","v":"Amazonas"},{"$f":"IF(E274=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F274)+(($F274=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F274)+(($F274=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E274=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0},{"$f":"SUM(($E274=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F274=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$f":"IF(E275=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F275)+(($F275=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F275)+(($F275=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E275=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0},{"$f":"SUM(($E275=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F275=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$f":"IF(E276=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F276)+(($F276=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F276)+(($F276=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E276=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0},{"$f":"SUM(($E276=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F276=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$f":"IF(E277=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F277)+(($F277=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F277)+(($F277=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E277=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0},{"$f":"SUM(($E277=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F277=$F$274:$F$298))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$f":"IF(E278=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F278)+(($F278=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F278)+(($F278=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":10},null,null,null,{"$f":"SUM(($E278=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":1},{"$f":"SUM(($E278=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0},{"$f":"SUM(($E278=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F278=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$f":"IF(E279=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F279)+(($F279=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F279)+(($F279=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E279=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0},{"$f":"SUM(($E279=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F279=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$f":"IF(E280=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F280)+(($F280=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F280)+(($F280=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E280=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0},{"$f":"SUM(($E280=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F280=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$f":"IF(E281=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F281)+(($F281=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F281)+(($F281=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E281=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0},{"$f":"SUM(($E281=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F281=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$f":"IF(E282=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F282)+(($F282=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F282)+(($F282=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E282=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0},{"$f":"SUM(($E282=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F282=$F$274:$F$298))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$f":"IF(E283=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F283)+(($F283=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F283)+(($F283=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":5},null,null,null,{"$f":"SUM(($E283=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":1},{"$f":"SUM(($E283=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0},{"$f":"SUM(($E283=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F283=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$f":"IF(E284=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F284)+(($F284=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F284)+(($F284=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E284=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0},{"$f":"SUM(($E284=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F284=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$f":"IF(E285=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F285)+(($F285=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F285)+(($F285=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E285=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0},{"$f":"SUM(($E285=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F285=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$f":"IF(E286=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F286)+(($F286=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F286)+(($F286=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E286=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0},{"$f":"SUM(($E286=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F286=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$f":"IF(E287=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F287)+(($F287=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F287)+(($F287=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E287=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0},{"$f":"SUM(($E287=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F287=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$f":"IF(E288=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F288)+(($F288=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F288)+(($F288=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E288=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0},{"$f":"SUM(($E288=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F288=$F$274:$F$298))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$f":"IF(E289=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F289)+(($F289=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F289)+(($F289=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":10},null,null,null,{"$f":"SUM(($E289=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":1},{"$f":"SUM(($E289=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0},{"$f":"SUM(($E289=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F289=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$f":"IF(E290=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F290)+(($F290=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F290)+(($F290=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E290=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0},{"$f":"SUM(($E290=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F290=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$f":"IF(E291=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F291)+(($F291=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F291)+(($F291=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E291=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0},{"$f":"SUM(($E291=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F291=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$f":"IF(E292=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F292)+(($F292=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F292)+(($F292=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E292=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0},{"$f":"SUM(($E292=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F292=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$f":"IF(E293=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F293)+(($F293=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F293)+(($F293=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E293=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0},{"$f":"SUM(($E293=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F293=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$f":"IF(E294=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F294)+(($F294=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F294)+(($F294=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E294=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0},{"$f":"SUM(($E294=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F294=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$f":"IF(E295=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F295)+(($F295=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F295)+(($F295=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E295=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0},{"$f":"SUM(($E295=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F295=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$f":"IF(E296=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F296)+(($F296=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F296)+(($F296=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E296=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0},{"$f":"SUM(($E296=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F296=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$f":"IF(E297=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F297)+(($F297=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F297)+(($F297=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E297=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0},{"$f":"SUM(($E297=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F297=$F$274:$F$298))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$f":"IF(E298=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F298)+(($F298=$F$274:$F$298)+($E$274:$E$298=0))*1000000),INDEX($L$22:$AJ$46,0,$F298)+(($F298=$F$274:$F$298)+($E$274:$E$298=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E298=1)*(L$273=1)*(L$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(M$273=1)*(M$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(N$273=1)*(N$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(O$273=1)*(O$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(P$273=1)*(P$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(Q$273=1)*(Q$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(R$273=1)*(R$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(S$273=1)*(S$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(T$273=1)*(T$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(U$273=1)*(U$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(V$273=1)*(V$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(W$273=1)*(W$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(X$273=1)*(X$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(Y$273=1)*(Y$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(Z$273=1)*(Z$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AA$273=1)*(AA$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AB$273=1)*(AB$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AC$273=1)*(AC$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AD$273=1)*(AD$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AE$273=1)*(AE$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AF$273=1)*(AF$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AG$273=1)*(AG$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AH$273=1)*(AH$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AI$273=1)*(AI$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0},{"$f":"SUM(($E298=1)*(AJ$273=1)*(AJ$6=$H$274:$H$298)*($F298=$F$274:$F$298))","v":0}]
[null,null,null,"SGW-SGW Arco Más Cercano"]
[{"$nulls":7},"Cercano",null,null,null,{"$f":"INDEX(core.xy.swgu,L$6)","v":0},0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":4},{"$f":"INDEX(core.xy.swgu,F301)","v":0},1,{"$f":"INDEX(l.reg.nom,F301)","v":"Amazonas"},{"$f":"IF(E301=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F301)+(($F301=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F301)+(($F301=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E301=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0},{"$f":"SUM(($E301=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F301=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,2,"Ancash",{"$f":"IF(E302=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F302)+(($F302=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F302)+(($F302=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E302=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0},{"$f":"SUM(($E302=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F302=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,3,"Apurímac",{"$f":"IF(E303=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F303)+(($F303=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F303)+(($F303=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E303=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0},{"$f":"SUM(($E303=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F303=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,4,"Arequipa",{"$f":"IF(E304=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F304)+(($F304=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F304)+(($F304=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E304=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0},{"$f":"SUM(($E304=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F304=$F$301:$F$325))","v":0}]
[{"$nulls":4},1,5,"Ayacucho",{"$f":"IF(E305=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F305)+(($F305=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F305)+(($F305=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":10},null,null,null,{"$f":"SUM(($E305=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":1},{"$f":"SUM(($E305=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0},{"$f":"SUM(($E305=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F305=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,6,"Cajamarca",{"$f":"IF(E306=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F306)+(($F306=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F306)+(($F306=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E306=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0},{"$f":"SUM(($E306=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F306=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,7,"Callao",{"$f":"IF(E307=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F307)+(($F307=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F307)+(($F307=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E307=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0},{"$f":"SUM(($E307=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F307=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,8,"Cusco",{"$f":"IF(E308=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F308)+(($F308=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F308)+(($F308=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E308=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0},{"$f":"SUM(($E308=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F308=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,9,"Huancavelica",{"$f":"IF(E309=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F309)+(($F309=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F309)+(($F309=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E309=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0},{"$f":"SUM(($E309=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F309=$F$301:$F$325))","v":0}]
[{"$nulls":4},1,10,"Huánuco",{"$f":"IF(E310=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F310)+(($F310=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F310)+(($F310=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":5},null,null,null,{"$f":"SUM(($E310=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":1},{"$f":"SUM(($E310=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0},{"$f":"SUM(($E310=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F310=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,11,"Ica",{"$f":"IF(E311=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F311)+(($F311=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F311)+(($F311=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E311=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0},{"$f":"SUM(($E311=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F311=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,12,"Junín",{"$f":"IF(E312=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F312)+(($F312=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F312)+(($F312=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E312=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0},{"$f":"SUM(($E312=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F312=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,13,"La Libertad",{"$f":"IF(E313=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F313)+(($F313=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F313)+(($F313=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E313=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0},{"$f":"SUM(($E313=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F313=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,14,"Lambayeque",{"$f":"IF(E314=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F314)+(($F314=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F314)+(($F314=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E314=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0},{"$f":"SUM(($E314=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F314=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,15,"Lima",{"$f":"IF(E315=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F315)+(($F315=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F315)+(($F315=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E315=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0},{"$f":"SUM(($E315=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F315=$F$301:$F$325))","v":0}]
[{"$nulls":4},1,16,"Loreto",{"$f":"IF(E316=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F316)+(($F316=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F316)+(($F316=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":10},null,null,null,{"$f":"SUM(($E316=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":1},{"$f":"SUM(($E316=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0},{"$f":"SUM(($E316=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F316=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,17,"Madre de Dios",{"$f":"IF(E317=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F317)+(($F317=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F317)+(($F317=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E317=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0},{"$f":"SUM(($E317=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F317=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,18,"Moquegua",{"$f":"IF(E318=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F318)+(($F318=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F318)+(($F318=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E318=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0},{"$f":"SUM(($E318=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F318=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,19,"Pasco",{"$f":"IF(E319=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F319)+(($F319=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F319)+(($F319=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E319=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0},{"$f":"SUM(($E319=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F319=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,20,"Piura",{"$f":"IF(E320=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F320)+(($F320=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F320)+(($F320=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E320=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0},{"$f":"SUM(($E320=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F320=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,21,"Puno",{"$f":"IF(E321=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F321)+(($F321=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F321)+(($F321=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E321=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0},{"$f":"SUM(($E321=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F321=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,22,"San Martín",{"$f":"IF(E322=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F322)+(($F322=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F322)+(($F322=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E322=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0},{"$f":"SUM(($E322=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F322=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,23,"Tacna",{"$f":"IF(E323=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F323)+(($F323=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F323)+(($F323=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E323=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0},{"$f":"SUM(($E323=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F323=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,24,"Tumbes",{"$f":"IF(E324=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F324)+(($F324=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F324)+(($F324=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E324=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0},{"$f":"SUM(($E324=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F324=$F$301:$F$325))","v":0}]
[{"$nulls":4},0,25,"Ucayali",{"$f":"IF(E325=0,0,MATCH(MIN(INDEX($L$22:$AJ$46,0,$F325)+(($F325=$F$301:$F$325)+($E$301:$E$325=0))*1000000),INDEX($L$22:$AJ$46,0,$F325)+(($F325=$F$301:$F$325)+($E$301:$E$325=0))*1000000,0))","v":0},null,null,null,{"$f":"SUM(($E325=1)*(L$300=1)*(L$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(M$300=1)*(M$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(N$300=1)*(N$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(O$300=1)*(O$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(P$300=1)*(P$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(Q$300=1)*(Q$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(R$300=1)*(R$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(S$300=1)*(S$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(T$300=1)*(T$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(U$300=1)*(U$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(V$300=1)*(V$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(W$300=1)*(W$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(X$300=1)*(X$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(Y$300=1)*(Y$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(Z$300=1)*(Z$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AA$300=1)*(AA$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AB$300=1)*(AB$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AC$300=1)*(AC$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AD$300=1)*(AD$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AE$300=1)*(AE$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AF$300=1)*(AF$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AG$300=1)*(AG$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AH$300=1)*(AH$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AI$300=1)*(AI$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0},{"$f":"SUM(($E325=1)*(AJ$300=1)*(AJ$6=$H$301:$H$325)*($F325=$F$301:$F$325))","v":0}]
[]
[]
[null,null,"Cálculo de enlaces"]
[]
[]
[]
[{"$nulls":5},"id","Tipo Tráfico",null,null,"Total",null,{"$f":"INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[null,null,null," Ubicaciones de Orígenes"]
[{"$nulls":5},1,"BSC-MGW","2G, CS",null,null,null,{"$f":"INDEX(core.xy.bsc,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.bsc,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},2,"BSC-SGSN","2G, PS",null,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},3,"SGSN-GGSN","2G, PS",null,null,null,{"$f":"INDEX(core.xy.sgsn,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},4,"MGW-MGW","2G, CS",null,null,null,{"$f":"INDEX(core.xy.mgw,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},5,"RNC-MGW","3G, CS",null,null,null,{"$f":"INDEX(core.xy.rnc,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.rnc,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},6,"RNC-SGSN","3G, PS",null,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},7,"SGSN-GGSN","3G, PS",null,null,null,{"$f":"INDEX(core.xy.sgsn,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},8,"MGW-MGW","3G, CS",null,null,null,{"$f":"INDEX(core.xy.mgw,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},9,"SGW-SGW","4G, PS",null,null,null,{"$f":"INDEX(core.xy.swg,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},10,"MGW-PTR","2G, CS",null,null,null,{"$f":"INDEX(core.xy.mgw,L$6)","v":5},5,5,5,5,5,5,10,10,10,{"$f":"INDEX(core.xy.mgw,V$6)","v":10},10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},11,"MGW-PTR","3G, CS",null,null,null,5,5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[{"$nulls":5},12,"SBC-PTR","4G, CS",null,null,null,{"$f":"INDEX(core.xy.sbc,L$6)","v":5},5,5,5,5,5,5,10,10,10,10,10,10,10,10,16,2,2,2,2,2,2,2,2,2]
[null,null,null,"Tráficos Acumulados"]
[{"$nulls":5},1,"BSC-MGW","2G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L334:$AJ334,L$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,M$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":2.3272334019216201},{"$f":"SUMIF($L334:$AJ334,N$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,O$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,P$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":2.9109089609439209},{"$f":"SUMIF($L334:$AJ334,Q$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,R$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,S$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,T$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,U$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":25.420592024603494},{"$f":"SUMIF($L334:$AJ334,V$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,W$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,X$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,Y$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,Z$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AA$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":1.3831174384414716E-3},{"$f":"SUMIF($L334:$AJ334,AB$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AC$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AD$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AE$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AF$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AG$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AH$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AI$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0},{"$f":"SUMIF($L334:$AJ334,AJ$6,Diseño.Core!$L318:$AJ318)*INDEX(bb.oh,$F347)","v":0}]
[{"$nulls":5},2,"BSC-SGSN","2G, PS",null,null,"[HC mbps]",{"$f":"SUMIF($L335:$AJ335,L$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,M$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":7.3437714841795811},{"$f":"SUMIF($L335:$AJ335,N$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,O$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,P$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":9.1856064814004199},{"$f":"SUMIF($L335:$AJ335,Q$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,R$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,S$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,T$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,U$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":80.21671512066645},{"$f":"SUMIF($L335:$AJ335,V$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,W$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,X$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,Y$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,Z$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AA$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":4.3645379081062525E-3},{"$f":"SUMIF($L335:$AJ335,AB$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AC$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AD$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AE$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AF$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AG$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AH$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AI$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0},{"$f":"SUMIF($L335:$AJ335,AJ$6,Diseño.Core!$L319:$AJ319)*INDEX(bb.oh,$F348)","v":0}]
[{"$nulls":5},3,"SGSN-GGSN","2G, PS",null,null,"[HC mbps]",{"$f":"SUMIF($L336:$AJ336,L$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,M$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":7.3437714841795811},{"$f":"SUMIF($L336:$AJ336,N$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,O$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,P$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":9.1856064814004199},{"$f":"SUMIF($L336:$AJ336,Q$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,R$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,S$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,T$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,U$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":80.21671512066645},{"$f":"SUMIF($L336:$AJ336,V$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,W$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,X$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,Y$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,Z$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AA$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":4.3645379081062525E-3},{"$f":"SUMIF($L336:$AJ336,AB$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AC$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AD$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AE$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AF$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AG$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AH$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AI$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0},{"$f":"SUMIF($L336:$AJ336,AJ$6,Diseño.Core!$L320:$AJ320)*INDEX(bb.oh,$F349)","v":0}]
[{"$nulls":5},4,"MGW-MGW","2G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L337:$AJ337,L$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,M$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0.14756031881692019},{"$f":"SUMIF($L337:$AJ337,N$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,O$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,P$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0.18456879055158104},{"$f":"SUMIF($L337:$AJ337,Q$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,R$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,S$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,T$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,U$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":1.6118154116248307},{"$f":"SUMIF($L337:$AJ337,V$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,W$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,X$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,Y$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,Z$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AA$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":8.7697800319101515E-5},{"$f":"SUMIF($L337:$AJ337,AB$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AC$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AD$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AE$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AF$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AG$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AH$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AI$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0},{"$f":"SUMIF($L337:$AJ337,AJ$6,Diseño.Core!$L321:$AJ321)*INDEX(bb.oh,$F350)","v":0}]
[{"$nulls":5},5,"RNC-MGW","3G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L338:$AJ338,L$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,M$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":13.569643832807015},{"$f":"SUMIF($L338:$AJ338,N$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,O$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,P$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":16.97294211965152},{"$f":"SUMIF($L338:$AJ338,Q$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,R$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,S$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,T$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,U$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":148.22251154874999},{"$f":"SUMIF($L338:$AJ338,V$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,W$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,X$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,Y$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,Z$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AA$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":8.0646878835177807E-3},{"$f":"SUMIF($L338:$AJ338,AB$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AC$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AD$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AE$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AF$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AG$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AH$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AI$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0},{"$f":"SUMIF($L338:$AJ338,AJ$6,Diseño.Core!$L322:$AJ322)*INDEX(bb.oh,$F351)","v":0}]
[{"$nulls":5},6,"RNC-SGSN","3G, PS",null,null,"[HC mbps]",{"$f":"SUMIF($L339:$AJ339,L$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,M$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":134.59140573930839},{"$f":"SUMIF($L339:$AJ339,N$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,O$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,P$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":168.34724386006678},{"$f":"SUMIF($L339:$AJ339,Q$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,R$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,S$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,T$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,U$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":1470.1547393105295},{"$f":"SUMIF($L339:$AJ339,V$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,W$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,X$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,Y$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,Z$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AA$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":7.9990137726915711E-2},{"$f":"SUMIF($L339:$AJ339,AB$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AC$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AD$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AE$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AF$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AG$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AH$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AI$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0},{"$f":"SUMIF($L339:$AJ339,AJ$6,Diseño.Core!$L323:$AJ323)*INDEX(bb.oh,$F352)","v":0}]
[{"$nulls":5},7,"SGSN-GGSN","3G, PS",null,null,"[HC mbps]",{"$f":"SUMIF($L340:$AJ340,L$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,M$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":134.59140573930839},{"$f":"SUMIF($L340:$AJ340,N$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,O$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,P$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":168.34724386006678},{"$f":"SUMIF($L340:$AJ340,Q$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,R$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,S$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,T$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,U$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":1470.1547393105295},{"$f":"SUMIF($L340:$AJ340,V$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,W$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,X$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,Y$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,Z$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AA$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":7.9990137726915711E-2},{"$f":"SUMIF($L340:$AJ340,AB$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AC$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AD$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AE$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AF$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AG$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AH$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AI$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0},{"$f":"SUMIF($L340:$AJ340,AJ$6,Diseño.Core!$L324:$AJ324)*INDEX(bb.oh,$F353)","v":0}]
[{"$nulls":5},8,"MGW-MGW","3G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L341:$AJ341,L$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,M$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":1.0284781369241824},{"$f":"SUMIF($L341:$AJ341,N$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,O$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,P$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":1.2864228497388768},{"$f":"SUMIF($L341:$AJ341,Q$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,R$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,S$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,T$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,U$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":11.234164610814773},{"$f":"SUMIF($L341:$AJ341,V$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,W$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,X$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,Y$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,Z$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AA$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":6.1124339529548463E-4},{"$f":"SUMIF($L341:$AJ341,AB$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AC$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AD$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AE$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AF$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AG$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AH$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AI$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0},{"$f":"SUMIF($L341:$AJ341,AJ$6,Diseño.Core!$L325:$AJ325)*INDEX(bb.oh,$F354)","v":0}]
[{"$nulls":5},9,"SGW-SGW","4G, PS",null,null,"[HC mbps]",{"$f":"SUMIF($L342:$AJ342,L$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,M$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,N$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,O$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,P$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,Q$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,R$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,S$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,T$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,U$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,V$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,W$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,X$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,Y$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,Z$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AA$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AB$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AC$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AD$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AE$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AF$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AG$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AH$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AI$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0},{"$f":"SUMIF($L342:$AJ342,AJ$6,Diseño.Core!$L326:$AJ326)*INDEX(bb.oh,$F355)","v":0}]
[{"$nulls":5},10,"MGW-PTR","2G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L343:$AJ343,L$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,M$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":1.6503346136409167},{"$f":"SUMIF($L343:$AJ343,N$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,O$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,P$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":2.0642423795724913},{"$f":"SUMIF($L343:$AJ343,Q$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,R$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,S$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,T$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,U$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":18.026762112818936},{"$f":"SUMIF($L343:$AJ343,V$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,W$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,X$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,Y$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,Z$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AA$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":9.8082408988524718E-4},{"$f":"SUMIF($L343:$AJ343,AB$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AC$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AD$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AE$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AF$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AG$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AH$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AI$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0},{"$f":"SUMIF($L343:$AJ343,AJ$6,Diseño.Core!$L327:$AJ327)*INDEX(bb.oh,$F356)","v":0}]
[{"$nulls":5},11,"MGW-PTR","3G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L344:$AJ344,L$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,M$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":11.502638936723914},{"$f":"SUMIF($L344:$AJ344,N$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,O$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,P$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":14.387527580072001},{"$f":"SUMIF($L344:$AJ344,Q$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,R$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,S$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,T$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,U$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":125.64442026972313},{"$f":"SUMIF($L344:$AJ344,V$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,W$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,X$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,Y$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,Z$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AA$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":6.8362290126731916E-3},{"$f":"SUMIF($L344:$AJ344,AB$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AC$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AD$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AE$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AF$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AG$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AH$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AI$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0},{"$f":"SUMIF($L344:$AJ344,AJ$6,Diseño.Core!$L328:$AJ328)*INDEX(bb.oh,$F357)","v":0}]
[{"$nulls":5},12,"SBC-PTR","4G, CS",null,null,"[HC mbps]",{"$f":"SUMIF($L345:$AJ345,L$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,M$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,N$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,O$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,P$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,Q$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,R$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,S$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,T$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,U$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,V$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,W$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,X$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,Y$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,Z$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AA$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AB$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AC$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AD$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AE$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AF$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AG$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AH$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AI$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0},{"$f":"SUMIF($L345:$AJ345,AJ$6,Diseño.Core!$L329:$AJ329)*INDEX(bb.oh,$F358)","v":0}]
[null,null,null,"Enlaces"]
[{"$nulls":5},1,"BSC-MGW","2G, CS",null,{"$f":"SUM(L360:AJ360)","v":0},"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L347:$AJ347)*INDEX($L$58:$AJ$82,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L347:$AJ347*INDEX($L$58:$AJ$82,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},2,"BSC-SGSN","2G, PS",null,0,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L$348:$AJ$348)*INDEX($L$85:$AJ$109,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L$348:$AJ$348*INDEX($L$85:$AJ$109,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},3,"SGSN-GGSN","2G, PS",null,0,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L349:$AJ349)*INDEX($L$112:$AJ$136,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L349:$AJ349*INDEX($L$112:$AJ$136,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},4,"MGW-MGW","2G, CS",null,6,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,P$6,0))/bb.cap.util/bb.cap,0))","v":2},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,U$6,0))/bb.cap.util/bb.cap,0))","v":3},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AA$6,0))/bb.cap.util/bb.cap,0))","v":1},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L350:$AJ350)*INDEX($L$274:$AJ$298,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L350:$AJ350*INDEX($L$274:$AJ$298,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},5,"RNC-MGW","3G, CS",null,0,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L351:$AJ351)*INDEX($L$139:$AJ$163,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L351:$AJ351*INDEX($L$139:$AJ$163,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},6,"RNC-SGSN","3G, PS",null,0,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L352:$AJ352)*INDEX($L$166:$AJ$190,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L352:$AJ352*INDEX($L$166:$AJ$190,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},7,"SGSN-GGSN","3G, PS",null,0,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L353:$AJ353)*INDEX($L$112:$AJ$136,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L353:$AJ353*INDEX($L$112:$AJ$136,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},8,"MGW-MGW","3G, CS",null,6,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,P$6,0))/bb.cap.util/bb.cap,0))","v":2},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,U$6,0))/bb.cap.util/bb.cap,0))","v":3},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AA$6,0))/bb.cap.util/bb.cap,0))","v":1},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L354:$AJ354)*INDEX($L$274:$AJ$298,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L354:$AJ354*INDEX($L$274:$AJ$298,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},9,"SGW-SGW","4G, PS",null,0,"[enlaces de bb]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,L$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,L$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,M$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,M$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,N$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,N$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,O$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,O$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,P$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,P$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,Q$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,Q$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,R$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,R$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,S$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,S$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,T$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,T$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,U$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,U$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,V$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,V$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,W$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,W$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,X$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,X$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,Y$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,Y$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,Z$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,Z$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AA$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AA$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AB$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AB$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AC$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AC$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AD$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AD$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AE$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AE$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AF$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AF$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AG$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AG$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AH$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AH$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AI$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AI$6,0))/bb.cap.util/bb.cap,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L355:$AJ355)*INDEX($L$301:$AJ$325,0,AJ$6))/bb.cap.util/bb.cap,0))+SUM(ROUNDUP(($L355:$AJ355*INDEX($L$301:$AJ$325,AJ$6,0))/bb.cap.util/bb.cap,0))","v":0}]
[{"$nulls":5},10,"MGW-PTR","2G, CS",null,18,"[enlaces de itx]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,L$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,M$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,N$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,O$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,P$6))/bb.cap.util/bb.cap.itx,0))","v":2},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,Q$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,R$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,S$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,T$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,U$6))/bb.cap.util/bb.cap.itx,0))","v":15},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,V$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,W$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,X$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,Y$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,Z$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AA$6))/bb.cap.util/bb.cap.itx,0))","v":1},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AB$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AC$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AD$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AE$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AF$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AG$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AH$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AI$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L356:$AJ356)*INDEX($L$220:$AJ$244,0,AJ$6))/bb.cap.util/bb.cap.itx,0))","v":0}]
[{"$nulls":5},11,"MGW-PTR","3G, CS",null,114,"[enlaces de itx]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,L$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,M$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,N$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,O$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,P$6))/bb.cap.util/bb.cap.itx,0))","v":12},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,Q$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,R$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,S$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,T$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,U$6))/bb.cap.util/bb.cap.itx,0))","v":101},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,V$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,W$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,X$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,Y$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,Z$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AA$6))/bb.cap.util/bb.cap.itx,0))","v":1},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AB$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AC$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AD$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AE$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AF$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AG$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AH$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AI$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L357:$AJ357)*INDEX($L$220:$AJ$244,0,AJ$6))/bb.cap.util/bb.cap.itx,0))","v":0}]
[{"$nulls":5},12,"SBC-PTR","4G, CS",null,0,"[enlaces de itx]",{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,L$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,M$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,N$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,O$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,P$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,Q$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,R$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,S$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,T$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,U$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,V$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,W$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,X$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,Y$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,Z$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AA$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AB$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AC$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AD$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AE$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AF$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AG$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AH$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AI$6))/bb.cap.util/bb.cap.itx,0))","v":0},{"$f":"SUM(ROUNDUP((TRANSPOSE($L358:$AJ358)*INDEX($L$220:$AJ$244,0,AJ$6))/bb.cap.util/bb.cap.itx,0))","v":0}]
[]
[]
[null,null,"Routers"]
[]
[{"$nulls":5},"id","Item","Capacidad","Mínimo por Nodo","Total",null,{"$f":"INDEX(l.reg.nom,L$6)","v":"Amazonas"},"Ancash","Apurímac","Arequipa","Ayacucho","Cajamarca","Callao","Cusco","Huancavelica","Huánuco","Ica","Junín","La Libertad","Lambayeque","Lima","Loreto","Madre de Dios","Moquegua","Pasco","Piura","Puno","San Martín","Tacna","Tumbes","Ucayali"]
[{"$nulls":6},"Tráfico de Transporte",null,null,null,"[HC GBits]",{"$f":"SUM(L347:L358)/1000/bb.cap.util","v":0},0.50380869778715576,0,0,0.63016509292930434,0,0,0,0,5.5031503734516178,0,0,0,0,0,2.994227373036703E-4,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Requeridos: Router tipo 1",300,null,null,"[routers]",{"$f":"IF((L380*$H380+L379*$H379)<L377,ROUNDUP((-L380*$H380-L379*$H379+L377)/$H378,0),0)","v":0},1,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Requeridos: Router tipo 2",480,null,null,"[routers]",{"$f":"IF(L380*$H380<L377,ROUND((-L380*$H380+L377)/$H379,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Requeridos: Router tipo 3",750,null,null,"[routers]",{"$f":"INT(L377/$H380)+IF(L377/$H380-INT(L377/$H380)>$H379/$H380,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":8},2,null,"[router extra]",{"$f":"IF(SUM(L378:L380)>0,MAX(SUM(L378:L380),$I$381-1),0)","v":0},1,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0]
[]
[{"$nulls":6},"Requeridos: Router tipo 1",null,null,{"$f":"SUM(L383:AJ383)","v":8},"[routers]",{"$f":"IF(L378>0,L378+L$381,0)","v":0},2,0,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Requeridos: Router tipo 2",null,null,{"$f":"SUM(L384:AJ384)","v":0},"[routers]",{"$f":"IF(L379>0,L379+IF(L383=0,L$381,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":6},"Requeridos: Router tipo 3",null,null,{"$f":"SUM(L385:AJ385)","v":0},"[routers]",{"$f":"IF(L380>0,L380+IF(L384+L383=0,L$381,0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Costos.Core","index":11,"n_rows":226,"n_cols":16,"rows_kept":226,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":7},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":7},"Costos de Core"]
[]
[]
[null,"Descuentos por Contrato"]
[]
[{"$nulls":8},"Componente",null,"Erosión 2016","Volumen 2016","Descuento Final"]
[{"$nulls":8},"CS Core",null,0.1,0.19,{"$f":"(1+K9)*(1+L9)-1","v":0.30899999999999994}]
[{"$nulls":8},"EPC Core",null,0.14000000000000001,0.2,{"$f":"(1+K10)*(1+L10)-1","v":0.3680000000000001}]
[]
[]
[null," BD Costos Core"]
[]
[]
[{"$nulls":6},"Item","HW","Componente",null,"Costo Unitario","Valor Descontado","Costo Unitario"]
[{"$nulls":5},"CS Core"]
[{"$nulls":6},"MSC Server: Hardware, Mobile SoftSwitch Center","MSC","HW","[US$/elemento]",399708.72099328128,{"$f":"(1-$M$9)","v":0.69100000000000006},{"$f":"K18*L18","v":276198.72620635742},"core.cs.ct.mscs.hd"]
[{"$nulls":6},"Media Gateway: Hardware","UMG","HW","[US$/elemento]",373816.19794786832,{"$f":"(1-$M$9)","v":0.69100000000000006},258306.99278197702,"core.cs.ct.mgw.hd"]
[{"$nulls":6},"Signaling Gateway: Hardware","SG","HW","[US$/elemento]",133885.96000000002,0.69100000000000006,92515.198360000024,"core.cs.ct.sg.hd"]
[{"$nulls":6},"HLR:  Hardware","HLR","HW","[US$/elemento]",195274.11200000005,0.69100000000000006,134934.41139200004,"core.cs.ct.hlr.hd"]
[{"$nulls":6},"MSC Server: Hardware, Mobile SoftSwitch Center","MSC","SE","[US$/elemento]",41300,0.69100000000000006,28538.300000000003,"core.cs.ct.mscs.se",null,"Installation Engineering Services"]
[{"$nulls":6},"Media Gateway: Hardware","UMG","SE","[US$/elemento]",33308.800000000003,0.69100000000000006,23016.380800000003,"core.cs.ct.mgw.se",null,"Installation Engineering Services"]
[{"$nulls":6},"Signaling Gateway: Hardware","SG","SE","[US$/elemento]",30508.799999999999,0.69100000000000006,21081.5808,"core.cs.ct.sg.se",null,"Installation Engineering Services"]
[{"$nulls":6},"HLR: Hardware, ","HLR","SE","[US$/elemento]",34193.599999999999,0.69100000000000006,23627.777600000001,"core.cs.ct..hlr.se",null,"Installation Engineering Services"]
[{"$nulls":6},"Partes y Repuestos","Rep","HW","[US$/MSO]",222803.21000000002,0.69100000000000006,153957.01811000003,"core.cs.ct.rep.hd",null,"Incluye: Main Package cointaining the Main Processing Unit"]
[{"$nulls":6},"Licencias de tráfico Base","MSC","HWAC","[US$/erlangs]",102.66,0.69100000000000006,70.938060000000007,null,null,"Nota: Incluye MSC 3G VMSC Basic Software and services"]
[{"$nulls":6},"Licencias de tráfico Base de Prepago","MSC","HWAC","[US$/erlangs]",13.8,0.69100000000000006,9.5358000000000018,null,null,"Nota: Incluye Prepaid services for national Subscribers"]
[{"$nulls":6},"Licencia Base MGW","UMG","HWAC","[US$/MGW]",10937.88,0.69100000000000006,7558.0750800000005,null,null,"Nota: Incluye Bidirectional Forwarding Detection"]
[{"$nulls":6},"Licencia de Tráfico","UMG","HWAC","[US$/erlangs]",78.86,0.69100000000000006,54.492260000000002,null,null,"Nota: Incluye UMTS bearer Services"]
[{"$nulls":6},"Licencias por usuario","SG","HWAC","[US$/1000 user]",39.61,0.69100000000000006,27.370510000000003,null,null,"Incluye: NP User Amount License"]
[{"$nulls":6},"Licencias por SG","SG","HWAC","[US$/SG]",91299.58,0.69100000000000006,63088.009780000008,null,null,"Incluye: SG System Software Package,"]
[{"$nulls":6},"Licencias por Usuario","HLR","HWAC","[US$/1000 user]",818.54,0.69100000000000006,565.61113999999998,null,null,"Incluye: HLR Basic Software-3G"]
[{"$nulls":6},"Licencias por Usuario en la Hora Cargada","HLR","HWAC","[US$/1000 BH user]",862.65,0.69100000000000006,596.09115000000008,null,null,"Incluye: Basic EIR function"]
[{"$nulls":6},"Licencias de Usuarios Base de Prepago","HLR","HWAC","[US$/1000 user]",57.51,0.69100000000000006,39.739409999999999,"core.cs.ct.lic",null,"Incluye: Phase 3 services"]
[{"$nulls":5},"PS Core"]
[{"$nulls":6},"SGSN","SGSN","HW","[US$/elemento]",1123584.1099999996,{"$f":"(1-$M$10)","v":0.6319999999999999},{"$f":"K37*L37","v":710105.15751999966},"core.ps.hd.sgsn"]
[{"$nulls":6},"GGSN","GGSN","HW","[US$/elemento]",4141828.96,{"$f":"(1-$M$10)","v":0.6319999999999999},2617635.9027199997,"core.ps.hd.ggsn"]
[{"$nulls":6},"CG","CG","HW","[US$/elemento]",9570.8000000000029,0.6319999999999999,6048.7456000000011,"core.ps.hd.cg"]
[{"$nulls":6},"PCRF","PCRF","HW","[US$/elemento]",673956.01000000013,0.6319999999999999,425940.19832000002,"core.ps.hd.pcrf"]
[{"$nulls":6},"SUR","SUR","HW","[US$/elemento]",237596.93000000005,0.6319999999999999,150161.25976000002,"core.ps.hd.sur"]
[{"$nulls":6},"DNS","DNS","HW","[US$/elemento]",149056.20000000001,0.6319999999999999,94203.518399999986,"core.ps.hd.dns"]
[{"$nulls":6},"Firewall","FW","HW","[US$/elemento]",953029.5909999999,0.6319999999999999,602314.70151199983,"core.ps.hd.fw"]
[{"$nulls":6},"Partes y Repuestos Críticos","Rep","HW","[US$/elemento]",224841.06999999998,0.6319999999999999,142099.55623999998,"core.ps.rep.hd"]
[{"$nulls":6},"SGSN","SGSN","SE","[US$/elemento]",31824.799999999999,0.6319999999999999,20113.273599999997,"core.ps.se.sgsn"]
[{"$nulls":6},"GGSN","GGSN","SE","[US$/elemento]",29192.799999999999,0.6319999999999999,18449.849599999998,"core.ps.se.ggsn"]
[{"$nulls":6},"CG","CG","SE","[US$/elemento]",19992,0.6319999999999999,12634.943999999998,"core.ps.se.cg"]
[{"$nulls":6},"PCRF","PCRF","SE","[US$/elemento]",30245.599999999999,0.6319999999999999,19115.219199999996,"core.ps.se.pcrf"]
[{"$nulls":6},"SUR","SUR","SE","[US$/elemento]",27876.799999999999,0.6319999999999999,17618.137599999998,"core.ps.se.sur"]
[{"$nulls":6},"DNS","DNS","SE","[US$/elemento]",13675.2,0.6319999999999999,8642.7263999999996,"core.ps.se.dns"]
[{"$nulls":6},"Firewall","FW","SE","[US$/elemento]",18189.920000000002,0.6319999999999999,11496.029439999998,"core.ps.se.fw"]
[{"$nulls":6},"Licencia de Tráfico PDP","SGSN","HWAC","[US$/k PDP]",2450.6200000000003,0.6319999999999999,1548.7918399999999,null,null,"SGSN Basic Software per k active PDP context for 3G"]
[{"$nulls":6},"Licencia de Tráfico Mbps","SGSN","HWAC","[US$/Mbps]",138.62,0.6319999999999999,87.607839999999982,null,null,"SGSN Throughput"]
[{"$nulls":6},"Licencia de Subscritores","SGSN","HWAC","[US$/k usuario]",4,0.6319999999999999,2.5279999999999996,null,null,"Lawful interception function on SGSN"]
[{"$nulls":6},"Licencia de Tráfico PDP","GGSN","HWAC","[US$/k PDP]",4425.264000000001,0.6319999999999999,2796.7668480000002,null,null,"GGSN Basic Software,  Basic Content Based Billing Function,"]
[{"$nulls":6},"Licencia de Tráfico Mbps","GGSN","HWAC","[US$/Mbps]",259.92,0.6319999999999999,164.26943999999997,null,null,"GGSN Throughput Capacity 0-0.5Gbps and 0.5-2Gbps"]
[{"$nulls":6},"Licencia de Tráfico PDP","CG","HWAC","[US$/k PDP]",365.76,0.6319999999999999,231.16031999999996,null,null,"Charging Gateway Basic Software for SGSN, "]
[{"$nulls":6},"Licencia de Sesiones","PCRF","HWAC","[US$/k Sesion]",1234.5400000000002,0.6319999999999999,780.22928000000002,null,null,"PCRF-Gx Static Policy Control "]
[{"$nulls":6},"Licencia de Subscritores","PCRF","HWAC","[US$/k usuario]",214.7,0.6319999999999999,135.69039999999998,null,null,"PCRF-Subscriber and subscription  profile management"]
[{"$nulls":6},"Licencia de Tráfico PDP","SUR","HWAC","[US$/k PDP]",1803.33,0.6319999999999999,1139.7045599999997,null,null,"SUR Basic Software"]
[{"$nulls":6},"Licencia de Tráfico por GGSN","SUR","HWAC","[US$/GGSN]",12460.5,0.6319999999999999,7875.0359999999982,"core.ps.ct.lic",null,"SUR Basic Software"]
[{"$nulls":5},"Core"]
[{"$nulls":6},"Costo de MSO Obras Civiles","MSO","CW","[US$/MSO]",{"$f":"I105*I103","v":3030644.9917298006},{"$f":"(1-($M$9+$M$10)/2)","v":0.66149999999999998},{"$f":"K63*L63","v":2004771.6620292631},"core.ct.mso.cw"]
[{"$nulls":6},"Costo Equipamiento Soporte","MSO","HW","[US$/MSO]",{"$f":"I107","v":1320820.3551168006},{"$f":"(1-($M$9+$M$10)/2)","v":0.66149999999999998},873722.66490976361,"core.ct.mso.sop"]
[{"$nulls":6},"Costo de Terreno","MSO","OPEX","[US$/MSO/año]",{"$f":"I106*I104*12","v":572799.07714878558},0.66149999999999998,378906.58953392162,"core.ct.mso.ter"]
[{"$nulls":6},"Gasto de Energía","MSO","OPEX","[US$/MSO/año]",{"$f":"I108*12","v":492349.08518977911},0.66149999999999998,325688.91985303885,"core.ct.mso.ener"]
[{"$nulls":6},"Costo de RSO Obras Civiles","RSO","CW","[US$/MSO]",{"$f":"J105*J103","v":757661.24793245015},0.66149999999999998,501192.91550731577,"core.ct.rso.cw"]
[{"$nulls":6},"Costo Equipamiento Soporte","RSO","HW","[US$/MSO]",{"$f":"J107","v":330205.08877920016},0.66149999999999998,218430.6662274409,"core.ct.rso.sop"]
[{"$nulls":6},"Costo de Terreno","RSO","OPEX","[US$/MSO/año]",{"$f":"J106*J104*12","v":143199.7692871964},0.66149999999999998,94726.647383480406,"core.ct.rso.ter"]
[{"$nulls":6},"Gasto de Energía","RSO","OPEX","[US$/MSO/año]",{"$f":"J108*12","v":123087.27129744478},0.66149999999999998,81422.229963259713,"core.ct.rso.ener"]
[{"$nulls":5},"Routers Inversión"]
[{"$nulls":6},"Router tipo 1","Router","HW","[$US]",66309.287669625002,0.66149999999999998,{"$f":"K72*L72","v":43863.593793456937}]
[{"$nulls":6},"Router tipo 2","Router","HW","[$US]",76350.893330249994,0.66149999999999998,{"$f":"K73*L73","v":50506.115937960371}]
[{"$nulls":6},"Router tipo 3","Router","HW","[$US]",88067.54536387499,0.66149999999999998,{"$f":"K74*L74","v":58256.681258203302}]
[{"$nulls":5},"Routers Inversión"]
[{"$nulls":6},"BSC-MGW","2G, CS","OPEX","[$US/enlace]",40688.379999999997,1,{"$f":"K76*L76","v":40688.379999999997}]
[{"$nulls":6},"BSC-SGSN","2G, PS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"SGSN-GGSN","2G, PS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"MGW-MGW","2G, CS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"RNC-MGW","3G, CS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"RNC-SGSN","3G, PS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"SGSN-GGSN","3G, PS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"MGW-MGW","3G, CS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"SGW-SGW","4G, PS","OPEX","[$US/enlace]",40688.379999999997,1,40688.379999999997]
[{"$nulls":6},"MGW-PTR","2G, CS","OPEX","[$US/enlace]",250.68,1,250.68]
[{"$nulls":6},"MGW-PTR","3G, CS","OPEX","[$US/enlace]",250.68,1,250.68]
[{"$nulls":6},"SBC-PTR","4G, CS","OPEX","[$US/enlace]",250.68,1,250.68]
[{"$nulls":5},"Routers Gasto"]
[{"$nulls":6},"Router tipo 1","Router","OPEX","[$US/router]",7957.1145203550004,1,{"$f":"K89*L89","v":7957.1145203550004}]
[{"$nulls":6},"Router tipo 2","Router","OPEX","[$US/router]",9162.1071996299997,1,{"$f":"K90*L90","v":9162.1071996299997}]
[{"$nulls":6},"Router tipo 3","Router","OPEX","[$US/router]",10568.105443664999,1,{"$f":"K91*L91","v":10568.105443664999}]
[{"$nulls":5},"Mantencion"]
[{"$nulls":6},"Costo por MSO primera vez","MSO","CAPEX","[US$/MSO Incremental]",19989.979760233058,{"$f":"(1-($M$9+$M$10)/2)","v":0.66149999999999998},{"$f":"K93*L93","v":13223.371611394168},"ranct.mso.nsn.inv"]
[{"$nulls":6},"Costo por MSO anual","MSO","OPEX","[US$/MSO/año]",130626.63167690147,1,{"$f":"K94*L94","v":130626.63167690147},"ranct.mso.nsn.gas"]
[]
[]
[]
[]
[]
[null,null,"CORE Costos Comunes por MSO y RSO"]
[]
[{"$nulls":8},"MSO","RSO"]
[{"$nulls":6},"Costo por Metro Cuadrado","[US$/m2]",1945.2150139472403,1945.2150139472403,null,null,"Incluye edificios, pavimento exterior, bodega, estanque agua, cierre perimetral, clima, estanque petróleo, empalme e instalaciones eléctricas"]
[{"$nulls":6},"Precio del Terreno","[US$/mes/m2]",19.148450107937041,19.148450107937041]
[{"$nulls":6},"Metros Construidos del MSO","[m2/MSO]",1558,{"$f":"I105/4","v":389.5}]
[{"$nulls":6},"Superficie del MSO","[m2/MSO]",{"$f":"I105*1.6","v":2492.8000000000002},{"$f":"J105*1.6","v":623.20000000000005}]
[{"$nulls":6},"Equipamiento Común","[MSO]",1320820.3551168006,{"$f":"I107/4","v":330205.08877920016},null,null,"Incluye rectificadores, baterías, inversores, UPS, sistema gestión, generadores eléctrico, cámaras, flete, control acceso"]
[{"$nulls":6},"Gasto de Energía","[US$/MSO/mes]",41029.090432481593,{"$f":"I108/4","v":10257.272608120398},null,null,"Cuenta de Energía menos gasto de electricidad del personal promedio, menos el gasto de un sitio sub urbano"]
[]
[]
[]
[null,null,"Sistemas de Información para Mediación y Provisioning"]
[]
[{"$nulls":8},"Capex",null,"Opex"]
[{"$nulls":5},"BSCS"]
[{"$nulls":6},"Provisioning Onsite Support","[US$]",null,"[US$/año]",203280]
[{"$nulls":6},"Travel and Expenses","[US$]",null,"[US$/año]",150033]
[{"$nulls":6},"Weekend Support","[US$]",null,"[US$/año]",87000]
[{"$nulls":6},"BSCS Maintenance Support","[US$/usuario]",{"$f":"371.4/500","v":0.7427999999999999},"[US$/año/usuario]",{"$f":"805/1500","v":0.53666666666666663},"Nota: Modularidad de 1500K Opex, 500K Capex"]
[{"$nulls":5},"Mediador"]
[{"$nulls":6},"iX Mediation Licenses & Maintenance","[US$/usuario]",{"$f":"26/100","v":0.26},"[US$/año/usuario]",0.15575749999999999,"Nota: Modularidad de 100K Opex y Capex"]
[{"$nulls":5},"ICC"]
[{"$nulls":6},"Gold Support","[US$]",null,"[US$/año]",384000]
[{"$nulls":6},"Subscriber Manager Support","[US$]",null,"[US$/año]",104625]
[{"$nulls":6},"Software Subscription Program","[US$]",null,"[US$/año]",200000]
[{"$nulls":6},"ICC - Servicio de Mantenimiento","[US$/usuario]",0.47625000000000001,"[US$/año/usuario]",0.46399937499999999,"Nota: Modularidad de 100K Opex y Capex"]
[]
[{"$nulls":6},"BSCS Base","[US$]",{"$f":"SUM(I116:I118)","v":0},"[US$/año]",{"$f":"SUM(K116:K118)","v":440313},null,"sist.bscs.b.cp","sist.bscs.b.op"]
[{"$nulls":6},"BSCS Mant","[US$/usuario]",{"$f":"I119","v":0.7427999999999999},"[US$/año/usuario]",{"$f":"K119","v":0.53666666666666663},null,"sist.bscs.i.cp","sist.bscs.i.op"]
[{"$nulls":6},"ICC Base","[US$]",{"$f":"SUM(I123:I125)","v":0},"[US$/año]",{"$f":"SUM(K123:K125)","v":688625},null,"sist.icc.b.cp","sist.icc.b.op"]
[{"$nulls":6},"ICC Mant","[US$/usuario]",{"$f":"I121","v":0.26},"[US$/año/usuario]",{"$f":"K121","v":0.15575749999999999},null,"sist.icc.i.cp","sist.icc.i.op"]
[{"$nulls":6},"Mediation Mant","[US$/usuario]",{"$f":"I126","v":0.47625000000000001},"[US$/año/usuario]",{"$f":"K126","v":0.46399937499999999},null,"sist.med.i.cp","sist.med.i.op"]
[]
[{"$nulls":6},"BSCS Modulariadad","[usuario]",500000,"[usuario]",1500000,null,"sist.bscs.m.cp","sist.bscs.m.op"]
[{"$nulls":6},"Mediation Modularidad","[usuario]",100000,"[usuario]",100000,null,"sist.icc.m.cp","sist.icc.m.op"]
[{"$nulls":6},"ICC Modularidad","[usuario]",100000,"[usuario]",100000,null,"sist.med.m.cp","sist.med.m.op"]
[]
[]
[]
[]
[]
[null,null,"Costos de CORE y Backbone"]
[]
[]
[{"$nulls":5},"ID","Tipo Elemento","Costo",null,"Total"]
[{"$nulls":4},"Hardware CS"]
[{"$nulls":5},1,"MGW","HW y SE","[$US]",{"$f":"(ranct.mgw.hd+core.cs.ct.mgw.se)*Diseño.Core!J392","v":2250586.9886558163}]
[{"$nulls":5},2,"MSC Server","HW y SE","[$US]",{"$f":"(ranct.mscs.hd+core.cs.ct.mscs.se)*Diseño.Core!J393","v":2437896.2096508592}]
[{"$nulls":5},3,"SG","HW y SE","[$US]",{"$f":"(ranct.sg.hd+core.cs.ct.sg.se)*Diseño.Core!J394","v":908774.23328000016}]
[{"$nulls":5},4,"HLR/HSS","HW y SE","[$US]",{"$f":"(ranct.hlr.hd+core.cs.ct..hlr.se)*Diseño.Core!J395","v":634248.75596800016}]
[{"$nulls":4},"Licencias HWAC CS"]
[{"$nulls":5},1,"MSC","HWAC","[$US]",{"$f":"Diseño.Core!J413*Costos.Core!M27","v":145706.6105296443}]
[{"$nulls":5},2,"MSC","HWAC","[$US]",{"$f":"Diseño.Core!J414*Costos.Core!M28","v":12241.569411827217}]
[{"$nulls":5},3,"UMG","HWAC","[$US]",{"$f":"Diseño.Core!J415*Costos.Core!M29","v":60464.600640000004}]
[{"$nulls":5},4,"UMG","HWAC","[$US]",{"$f":"Diseño.Core!J416*Costos.Core!M30","v":111926.97551497904}]
[{"$nulls":5},5,"SG","HWAC","[$US]",{"$f":"Diseño.Core!J417*Costos.Core!M31","v":711.63326000000006}]
[{"$nulls":5},6,"SG","HWAC","[$US]",{"$f":"Diseño.Core!J418*Costos.Core!M32","v":504704.07824000006}]
[{"$nulls":5},7,"HLR/HSS","HWAC","[$US]",{"$f":"Diseño.Core!J419*Costos.Core!M33","v":14705.889639999999}]
[{"$nulls":5},8,"HLR/HSS","HWAC","[$US]",{"$f":"Diseño.Core!J420*Costos.Core!M34","v":1099.3335914729728}]
[{"$nulls":5},9,"HLR/HSS","HWAC","[$US]",{"$f":"Diseño.Core!J421*Costos.Core!M35","v":645.76541250000002}]
[{"$nulls":4},"Licencias HWAC CS"]
[{"$nulls":5},1,"MGW","HWAC","[$US]",{"$f":"J154+J155","v":172391.57615497906}]
[{"$nulls":5},2,"MSC Server","HWAC","[$US]",{"$f":"J152+J153","v":157948.17994147152}]
[{"$nulls":5},3,"SG","HWAC","[$US]",{"$f":"J156+J157","v":505415.71150000003}]
[{"$nulls":5},4,"HLR/HSS","HWAC","[$US]",{"$f":"J158+J159+J160","v":16450.988643972971}]
[{"$nulls":4},"Hardware PS"]
[{"$nulls":5},1,"SGSN","HW y SE","[$US]",{"$f":"(core.ps.hd.sgsn+core.ps.se.sgsn)*Diseño.Core!J397","v":5841747.4489599969}]
[{"$nulls":5},2,"GGSN","HW y SE","[$US]",{"$f":"(core.ps.hd.ggsn+core.ps.se.ggsn)*Diseño.Core!J398+(core.ps.hd.dns+core.ps.se.dns+core.ps.hd.fw+core.ps.se.fw)*Diseño.Core!J404","v":29688569.727583993}]
[{"$nulls":5},3,"CG","HW y SE","[$US]",{"$f":"(core.ps.hd.cg+core.ps.se.cg)*Diseño.Core!J399","v":149469.51679999998}]
[{"$nulls":5},4,"RM","HW y SE","[$US]",{"$f":"(core.ps.hd.pcrf+core.ps.se.pcrf)*Diseño.Core!J400","v":3560443.3401600001}]
[{"$nulls":5},5,"MME","HW y SE","[$US]",null,"No aplica"]
[{"$nulls":5},6,"SGW","HW y SE","[$US]",null,"No aplica"]
[{"$nulls":5},7,"PGW","HW y SE","[$US]",null,"No aplica"]
[{"$nulls":4},"Licencias PS"]
[{"$nulls":5},1,"SGSN","HWAC","[$US]",{"$f":"Diseño.Core!J423*INDEX(core.ps.ct.lic,$F175)","v":1566243.2161830496}]
[{"$nulls":5},2,"SGSN","HWAC","[$US]",{"$f":"Diseño.Core!J424*INDEX(core.ps.ct.lic,$F176)","v":294286.60333525884}]
[{"$nulls":5},3,"SGSN","HWAC","[$US]",{"$f":"Diseño.Core!J425*INDEX(core.ps.ct.lic,$F177)","v":52.582399999999993}]
[{"$nulls":5},4,"GGSN","HWAC","[$US]",{"$f":"Diseño.Core!J426*INDEX(core.ps.ct.lic,$F178)","v":2828280.075988553}]
[{"$nulls":5},5,"GGSN","HWAC","[$US]",{"$f":"Diseño.Core!J427*INDEX(core.ps.ct.lic,$F179)","v":551803.3035557674}]
[{"$nulls":5},6,"CG","HWAC","[$US]",{"$f":"Diseño.Core!J428*INDEX(core.ps.ct.lic,$F180)","v":233764.97325212078}]
[{"$nulls":5},7,"PCRF","HWAC","[$US]",{"$f":"Diseño.Core!J429*INDEX(core.ps.ct.lic,$F181)","v":33248.777964068839}]
[{"$nulls":5},8,"PCRF","HWAC","[$US]",{"$f":"Diseño.Core!J430*INDEX(core.ps.ct.lic,$F182)","v":2822.3603199999998}]
[{"$nulls":4},"Licencias HWAC PS"]
[{"$nulls":5},1,"SGSN","HW y SE","[$US]",{"$f":"J175+J176+J177","v":1860582.4019183083}]
[{"$nulls":5},2,"GGSN","HW y SE","[$US]",{"$f":"J178+J179","v":3380083.3795443205}]
[{"$nulls":5},3,"CG","HW y SE","[$US]",{"$f":"J180","v":233764.97325212078}]
[{"$nulls":5},4,"RM","HW y SE","[$US]",{"$f":"J181+J182","v":36071.138284068838}]
[{"$nulls":5},5,"MME","HW y SE","[$US]",null,"No aplica"]
[{"$nulls":5},6,"SGW","HW y SE","[$US]",null,"No aplica"]
[{"$nulls":5},7,"PGW","HW y SE","[$US]",null,"No aplica"]
[{"$nulls":4},"Costos Comunes CAPEX"]
[{"$nulls":5},1,"Core Activación Monitoreo","SE","[$US]",{"$f":"SUM(core.xy.rso,core.xy.mso)*ranct.mso.nsn.inv","v":39670.114834182503}]
[{"$nulls":5},2,"Repuestos Críticos Core CS","HW","[$US]",{"$f":"(ranct.core.cs.rep.hd+core.ps.rep.hd)*SUM(core.xy.rso,core.xy.mso)","v":888169.72305000003}]
[{"$nulls":5},3,"Terreno Core","CW","[$US]"]
[{"$nulls":5},4,"Obras Civiles Core","CW","[$US]",{"$f":"core.ct.rso.cw*SUM(core.xy.rso)+core.ct.mso.cw*SUM(core.xy.mso)","v":6014314.9860877898}]
[{"$nulls":5},5,"Equipamiento Core","HW","[$US]",{"$f":"core.ct.rso.sop*SUM(core.xy.rso)+core.ct.mso.sop*SUM(core.xy.mso)","v":2621167.9947292907}]
[{"$nulls":5},6,"Router tipo 1","HW","[$US]",{"$f":"Backbone!J383*M72","v":350908.7503476555}]
[{"$nulls":5},7,"Router tipo 2","HW","[$US]",{"$f":"Backbone!J384*M73","v":0}]
[{"$nulls":5},8,"Router tipo 3","HW","[$US]",{"$f":"Backbone!J385*M74","v":0}]
[{"$nulls":4},"Costos Comunes OPEX"]
[{"$nulls":5},1,"Pago MSO","OPEX","[$US/año]",{"$f":"SUM(core.xy.rso,core.xy.mso)*ranct.mso.nsn.gas","v":391879.89503070439}]
[{"$nulls":5},2,"Pago Terreno Arriendo","OPEX","[$US/año]",{"$f":"SUM(core.xy.mso)*core.ct.mso.ter+SUM(core.xy.rso)*core.ct.rso.ter","v":1136719.7686017649}]
[{"$nulls":5},3,"Energía","OPEX","[$US/año]",{"$f":"SUM(core.xy.mso)*core.ct.mso.ener+SUM(core.xy.rso)*core.ct.rso.ener","v":977066.75955911656}]
[{"$nulls":4},"Gastos en Arriendos de Tramas de Backbone"]
[{"$nulls":5},1,"BSC-MGW","2G, CS","[$US/año]",{"$f":"Backbone!J360*K76","v":0}]
[{"$nulls":5},2,"BSC-SGSN","2G, PS","[$US/año]",{"$f":"Backbone!J361*K77","v":0}]
[{"$nulls":5},3,"SGSN-GGSN","2G, PS","[$US/año]",{"$f":"Backbone!J362*K78","v":0}]
[{"$nulls":5},4,"MGW-MGW","2G, CS","[$US/año]",{"$f":"Backbone!J363*K79","v":244130.27999999997}]
[{"$nulls":5},5,"RNC-MGW","3G, CS","[$US/año]",{"$f":"Backbone!J364*K80","v":0}]
[{"$nulls":5},6,"RNC-SGSN","3G, PS","[$US/año]",{"$f":"Backbone!J365*K81","v":0}]
[{"$nulls":5},7,"SGSN-GGSN","3G, PS","[$US/año]",{"$f":"Backbone!J366*K82","v":0}]
[{"$nulls":5},8,"MGW-MGW","3G, CS","[$US/año]",{"$f":"Backbone!J367*K83","v":244130.27999999997}]
[{"$nulls":5},9,"SGW-SGW","4G, PS","[$US/año]",{"$f":"Backbone!J368*K84","v":0}]
[{"$nulls":5},10,"MGW-PTR","2G, CS","[$US/año]",{"$f":"Backbone!J369*K85","v":4512.24}]
[{"$nulls":5},11,"MGW-PTR","3G, CS","[$US/año]",{"$f":"Backbone!J370*K86","v":28577.52}]
[{"$nulls":5},12,"SBC-PTR","4G, CS","[$US/año]",{"$f":"Backbone!J371*K87","v":0}]
[{"$nulls":4},"Gastos de Routers"]
[{"$nulls":5},1,"Router tipo 1","OPEX","[$US/año]",{"$f":"Backbone!J383*M89","v":63656.916162840003}]
[{"$nulls":5},2,"Router tipo 2","OPEX","[$US/año]",{"$f":"Backbone!J384*M90","v":0}]
[{"$nulls":5},3,"Router tipo 3","OPEX","[$US/año]",{"$f":"Backbone!J385*M91","v":0}]
[{"$nulls":4},"Gastos en Sistemas"]
[{"$nulls":5},1,"BSCS Base","Capex","[$US]",{"$f":"sist.bscs.b.cp","v":0}]
[{"$nulls":5},2,"BSCS Mant","OPEX","[$US/año]",{"$f":"(Diseño.Core!$J$332+Diseño.Core!$J$331)*(sist.bscs.i.op)+sist.bscs.b.op","v":451475.66666666669}]
[{"$nulls":5},3,"ICC Base","Capex","[$US]",{"$f":"(Diseño.Core!$J$332+Diseño.Core!$J$331)*(I130)","v":0}]
[{"$nulls":5},4,"ICC Mant","OPEX","[$US/año]",{"$f":"(Diseño.Core!$J$332+Diseño.Core!$J$331)*(K131)+sist.icc.b.op","v":691864.75600000005}]
[{"$nulls":5},5,"Mediation Mant","OPEX","[$US/año]",{"$f":"(Diseño.Core!$J$332+Diseño.Core!$J$331)*(K131)","v":3239.7559999999999}]

{"sheet":"Series.Opex","index":12,"n_rows":79,"n_cols":101,"rows_kept":79,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":4},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":4},"Costos de Operaciones"]
[]
[]
[null,"Costos de Operación"]
[]
[null,"id","Costos de Operación",null,"Últimos 12 meses",null,"Últimos 12 meses"]
[null,1,{"$f":"C39","v":"Alquiler Sitios"},"[S./]",{"$f":"SUM(INDEX(opex.series,$B9,n°mes):INDEX(opex.series,$B9,n°mes-11))","v":60000000},"[US$]",{"$f":"E9/p.usd","v":18165304.268846504}]
[null,2,{"$f":"C40","v":"Energía Eléctrica Sitios"},"[S./]",{"$f":"SUM(INDEX(opex.series,$B10,n°mes):INDEX(opex.series,$B10,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,3,"Mantenimiento de Sitios","[S./]",{"$f":"SUM(INDEX(opex.series,$B11,n°mes):INDEX(opex.series,$B11,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,4,"Vigilancia","[S./]",{"$f":"SUM(INDEX(opex.series,$B12,n°mes):INDEX(opex.series,$B12,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,5,"Combustible","[S./]",{"$f":"SUM(INDEX(opex.series,$B13,n°mes):INDEX(opex.series,$B13,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,6,"Contratos","[S./]",{"$f":"SUM(INDEX(opex.series,$B14,n°mes):INDEX(opex.series,$B14,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,7,"Transmisión","[S./]",{"$f":"SUM(INDEX(opex.series,$B15,n°mes):INDEX(opex.series,$B15,n°mes-11))*0","v":0},"[US$]",0,null,"Se han considerado los costos en RAN y CORE respectivamente"]
[null,8,"Otros gastos, sanciones, municipios","[S./]",{"$f":"SUM(INDEX(opex.series,$B16,n°mes):INDEX(opex.series,$B16,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,9,"O&M Sitios y Core","[S./]",{"$f":"SUM(INDEX(opex.series,$B17,n°mes):INDEX(opex.series,$B17,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,10,"O&M Plataforma de TI","[S./]",{"$f":"SUM(INDEX(opex.series,$B18,n°mes):INDEX(opex.series,$B18,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,11,"Otros gastos TI","[S./]",{"$f":"SUM(INDEX(opex.series,$B19,n°mes):INDEX(opex.series,$B19,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,12,"Servicios Externos","[S./]",{"$f":"SUM(INDEX(opex.series,$B20,n°mes):INDEX(opex.series,$B20,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,13,"Canon por Uso de Espectro Radioléctrico","[S./]",{"$f":"SUM(INDEX(opex.series,$B21,n°mes):INDEX(opex.series,$B21,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,14,"Aportes MTC","[S./]",{"$f":"SUM(INDEX(opex.series,$B22,n°mes):INDEX(opex.series,$B22,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,15,"Aportes Osiptel","[S./]",{"$f":"SUM(INDEX(opex.series,$B23,n°mes):INDEX(opex.series,$B23,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,16,"Aportes Fitel","[S./]",{"$f":"SUM(INDEX(opex.series,$B24,n°mes):INDEX(opex.series,$B24,n°mes-11))","v":60000000},"[US$]",18165304.268846504]
[null,17,0,"[S./]",{"$f":"SUM(INDEX(opex.series,$B25,n°mes):INDEX(opex.series,$B25,n°mes-11))","v":0},"[US$]",0]
[null,18,0,"[S./]",{"$f":"SUM(INDEX(opex.series,$B26,n°mes):INDEX(opex.series,$B26,n°mes-11))*0","v":0},"[US$]",0]
[null,19,0,"[S./]",{"$f":"SUM(INDEX(opex.series,$B27,n°mes):INDEX(opex.series,$B27,n°mes-11))*0","v":0},"[US$]",0]
[null,20,0,"[S./]",{"$f":"SUM(INDEX(opex.series,$B28,n°mes):INDEX(opex.series,$B28,n°mes-11))*0","v":0},"[US$]",0]
[]
[]
[]
[]
[null,"BD Costos de Operación"]
[]
[null,"Costos operacionales"]
[{"$nulls":20},0]
[{"$nulls":5},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96]
[null,"id","Costos de Operación","Cuenta",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612,201701,201702,201703,201704,201705,201706,201707,201708,201709,201710,201711,201712,201801,201802,201803,201804,201805,201806,201807,201808,201809,201810,201811,201812,201901,201902,201903,201904,201905,201906,201907,201908,201909,201910,201911,201912,202001,202002,202003,202004,202005,202006,202007,202008,202009,202010,202011,202012,202101,202102,202103,202104,202105,202106,202107,202108,202109,202110,202111,202112]
[null,1,"Alquiler Sitios",5215,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,2,"Energía Eléctrica Sitios",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,3,"Mantenimiento de Sitios",5221,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,4,"Vigilancia",5221,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,5,"Combustible",5224,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,6,"Contratos",5220,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,7,"Transmisión",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,8,"Otros gastos, sanciones, municipios",5241,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,9,"O&M Sitios y Core",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,10,"O&M Plataforma de TI",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,11,"Otros gastos TI",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,12,"Servicios Externos",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,13,"Canon por Uso de Espectro Radioléctrico",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,14,"Aportes MTC",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,15,"Aportes Osiptel",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,16,"Aportes Fitel",null,"[S./]",5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000,5000000]
[null,17,null,null,"[S./]"]
[null,18,null,null,"[S./]"]
[null,19,null,null,"[S./]"]
[null,20,null,null,"[S./]"]
[]
[]
[]
[]
[null,"Costos de Energía Eléctrica"]
[]
[null,6,"Energía Eléctrica Sites",1469,null,{"$f":"SUM(F69:F78)","v":60000},60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,0,0]
[]
[{"$nulls":5},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36]
[null,"id","Nombre","Propiedad",null,201401,201402,201403,201404,201405,201406,201407,201408,201409,201410,201411,201412,201501,201502,201503,201504,201505,201506,201507,201508,201509,201510,201511,201512,201601,201602,201603,201604,201605,201606,201607,201608,201609,201610,201611,201612]
[null,1,"EB0001","Propio","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,{"$f":"B69+1","v":2},"EB0002","Propio","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,3,"EB0003","Propio","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,4,"EB0004","Propio","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,5,"EB0005","Propio","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,6,"EB0006","Propio","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,7,"EB0007","Coubicado","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,8,"EB0008","Sin Información","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,9,"EB0009","Coubicado","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,10,"EB0010","Sin Información","[S./]",6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000,6000]
[null,null,"…"]

{"sheet":"Evol.Activos","index":13,"n_rows":622,"n_cols":10,"rows_kept":622,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":6},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":6},"Evolución de Activos"]
[]
[]
[]
[]
["años",{"$nulls":7},1]
[]
[null,"Evolución de los Elementos"]
[]
[null,null,"Unidades requeridas = a Número de Elementos en Operación"]
[]
[]
[null,null,"aux","ID","Categoría ","Sub Categoría ","Activo",null,"Últimos 12 meses"]
[null,null,1,1,{"$f":"BD.nom.cat","v":"Inversión Técnica"},{"$f":"BD.nom.subcat","v":"Equipo Sitio"},{"$f":"BD.nom.act","v":"TRX Urbana"},"[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K151","v":2030831.7053855183}]
[null,null,{"$f":"C16+1","v":2},2,"Inversión Técnica","Equipo Sitio","TRX Suburbana","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K152","v":5847470.8560502585}]
[null,null,3,3,"Inversión Técnica","Equipo Sitio","TRX Rural","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K153","v":8109346.4583528247}]
[null,null,4,4,"Inversión Técnica","Libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K154","v":0}]
[null,null,5,5,"Inversión Técnica","Equipo Sitio","Gabinete","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K155","v":29043991.699558165}]
[null,null,6,6,"Inversión Técnica","Libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K156","v":0}]
[null,null,7,7,"Inversión Técnica","Equipo Sitio","BBU U","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K157","v":6244865.584212224}]
[null,null,8,8,"Inversión Técnica","Equipo Sitio","BBU S","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K158","v":28389121.884311952}]
[null,null,9,9,"Inversión Técnica","Equipo Sitio","BBU R","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K159","v":36672370.893637955}]
[null,null,10,10,"Inversión Técnica","Libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K160","v":0}]
[null,null,11,11,"Inversión Técnica","Sitios","Sitio U OOCC","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K161","v":23000000}]
[null,null,12,12,"Inversión Técnica","Sitios","Sitio S OOCC","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K162","v":109249999.99999999}]
[null,null,13,13,"Inversión Técnica","Sitios","Sitio R OOCC","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K163","v":241335610.79109302}]
[null,null,14,14,"Inversión Técnica","TX","Enlace backhaul","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K164","v":57826060.81518428}]
[null,null,15,15,"Inversión Técnica","RNC","BSC A","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K165","v":1557467.2171307188}]
[null,null,16,16,"Inversión Técnica","RNC","BSC B","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K166","v":0}]
[null,null,17,17,"Inversión Técnica","RNC","BSC C","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K167","v":0}]
[null,null,18,18,"Inversión Técnica","RNC","RNC A","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K168","v":0}]
[null,null,19,19,"Inversión Técnica","RNC","RNC B","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K169","v":0}]
[null,null,20,20,"Inversión Técnica","RNC","RNC C","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K170","v":13910019.457621176}]
[null,null,null,21,"Inversión Técnica","libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K171","v":0}]
[null,null,null,22,"Inversión Técnica","Equipo Sitio","16-CE DL","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K172","v":20457273.099871565}]
[null,null,null,23,"Inversión Técnica","Equipo Sitio","16-CE UL","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K173","v":20072543.534235708}]
[null,null,null,24,"Inversión Técnica","libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K174","v":0}]
[null,null,null,25,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier U","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K175","v":14382269.585863136}]
[null,null,null,26,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier S","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K176","v":57529078.343452543}]
[null,null,null,27,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier R","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K177","v":100675887.10104196}]
[null,null,null,28,"Inversión Técnica","libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K178","v":0}]
[null,null,null,29,"Inversión Técnica","Equipo Sitio","Sitio U Energía","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K179","v":3516385.5273775831}]
[null,null,null,30,"Inversión Técnica","Equipo Sitio","Sitio S Energía","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K180","v":14065542.109510332}]
[null,null,null,31,"Inversión Técnica","Equipo Sitio","Sitio R Energía","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K181","v":24614698.691643082}]
[null,null,null,32,"Inversión Técnica","libre","libre","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K182","v":0}]
[null,null,null,33,"Inversión Técnica","Equipo Sitio","Sitios todos 4G","[elemento/año]",{"$f":"'Salida.RAN-Backhaul'!K183","v":50272570.551240578}]
[null,null,null,34,"libre","libre","libre","[elemento/año]"]
[null,null,null,35,"libre","libre","libre","[elemento/año]"]
[null,null,null,36,"libre","libre","libre","[elemento/año]"]
[null,null,null,37,"libre","libre","libre","[elemento/año]"]
[null,null,null,38,"libre","libre","libre","[elemento/año]"]
[null,null,null,39,"libre","libre","libre","[elemento/año]"]
[null,null,null,40,"libre","libre","libre","[elemento/año]"]
[null,null,null,41,"libre","libre","libre","[elemento/año]"]
[null,null,null,42,"libre","libre","libre","[elemento/año]"]
[null,null,null,43,"libre","libre","libre","[elemento/año]"]
[null,null,null,44,"libre","libre","libre","[elemento/año]"]
[null,null,null,45,"libre","libre","libre","[elemento/año]"]
[null,null,null,46,"libre","libre","libre","[elemento/año]"]
[null,null,null,47,"libre","libre","libre","[elemento/año]"]
[null,null,null,48,"libre","libre","libre","[elemento/año]"]
[null,null,null,49,"libre","libre","libre","[elemento/año]"]
[null,null,null,50,"libre","libre","libre","[elemento/año]"]
[null,null,null,51,"libre","libre","libre","[elemento/año]"]
[null,null,null,52,"libre","libre","libre","[elemento/año]"]
[null,null,null,53,"libre","libre","libre","[elemento/año]"]
[null,null,null,54,"libre","libre","libre","[elemento/año]"]
[null,null,null,55,"libre","libre","libre","[elemento/año]"]
[null,null,null,56,"libre","libre","libre","[elemento/año]"]
[null,null,null,57,"libre","libre","libre","[elemento/año]"]
[null,null,null,58,"libre","libre","libre","[elemento/año]"]
[null,null,null,59,"libre","libre","libre","[elemento/año]"]
[null,null,null,60,"libre","libre","libre","[elemento/año]"]
[null,null,1,61,"libre","libre","libre","[elemento/año]"]
[null,null,1,62,"libre","libre","libre","[elemento/año]"]
[null,null,2,63,"libre","libre","libre","[elemento/año]"]
[null,null,3,64,"libre","libre","libre","[elemento/año]"]
[null,null,4,65,"libre","libre","libre","[elemento/año]"]
[null,null,1,66,"libre","libre","libre","[elemento/año]"]
[null,null,1,67,"libre","libre","libre","[elemento/año]"]
[null,null,1,68,"libre","libre","libre","[elemento/año]"]
[null,null,1,69,"Inversión Técnica","CS Core","Core CS:MGW, HW y SE","[elemento/año]",{"$f":"Costos.Core!J147","v":2250586.9886558163}]
[null,null,2,70,"Inversión Técnica","CS Core","Core CS:MSC Server, HW y SE","[elemento/año]",{"$f":"Costos.Core!J148","v":2437896.2096508592}]
[null,null,3,71,"Inversión Técnica","CS Core","Core CS:SG, HW y SE","[elemento/año]",{"$f":"Costos.Core!J149","v":908774.23328000016}]
[null,null,4,72,"Inversión Técnica","CS Core","Core CS:HLR, HW y SE","[elemento/año]",{"$f":"Costos.Core!J150","v":634248.75596800016}]
[null,null,1,73,"Inversión Técnica","CS Core","Core CS:MGW, SW","[elemento/año]",{"$f":"Costos.Core!J162","v":172391.57615497906}]
[null,null,1,74,"Inversión Técnica","CS Core","Core CS:MSC Server, SW","[elemento/año]",{"$f":"Costos.Core!J163","v":157948.17994147152}]
[null,null,1,75,"Inversión Técnica","CS Core","Core CS:SG, SW","[elemento/año]",{"$f":"Costos.Core!J164","v":505415.71150000003}]
[null,null,1,76,"Inversión Técnica","CS Core","Core CS:HLR, SW","[elemento/año]",{"$f":"Costos.Core!J165","v":16450.988643972971}]
[null,null,1,77,"Inversión Técnica","PS Core","Core PS:SGSN, HW y SE","[elemento/año]",{"$f":"Costos.Core!J167","v":5841747.4489599969}]
[null,null,2,78,"Inversión Técnica","PS Core","Core PS:GGSN, HW y SE","[elemento/año]",{"$f":"Costos.Core!J168","v":29688569.727583993}]
[null,null,3,79,"Inversión Técnica","PS Core","Core PS:CG, HW y SE","[elemento/año]",{"$f":"Costos.Core!J169","v":149469.51679999998}]
[null,null,4,80,"Inversión Técnica","PS Core","Core PS:PCRF, HW y SE","[elemento/año]",{"$f":"Costos.Core!J170","v":3560443.3401600001}]
[null,null,1,81,"Inversión Técnica","PS Core","Core PS:SUR, HW y SE","[elemento/año]"]
[null,null,1,82,"Inversión Técnica","PS Core","Core PS:SGSN, SW","[elemento/año]",{"$f":"Costos.Core!J184","v":1860582.4019183083}]
[null,null,1,83,"Inversión Técnica","PS Core","Core PS:GGSN, SW","[elemento/año]",{"$f":"Costos.Core!J185","v":3380083.3795443205}]
[null,null,1,84,"Inversión Técnica","PS Core","Core PS:CG, SW","[elemento/año]",{"$f":"Costos.Core!J186","v":233764.97325212078}]
[null,null,1,85,"Inversión Técnica","PS Core","Core PS:PCRF, SW","[elemento/año]",{"$f":"Costos.Core!J187","v":36071.138284068838}]
[null,null,1,86,"Inversión Técnica","PS Core","Core PS:SUR, SW","[elemento/año]"]
[null,null,2,87,"Inversión Técnica","Core","Core Común: Repuestos Críticos","[elemento/año]",{"$f":"Costos.Core!J192","v":39670.114834182503}]
[null,null,3,88,"Inversión Técnica","Core","Core Común: Mantención Iniciación","[elemento/año]",{"$f":"Costos.Core!J193","v":888169.72305000003}]
[null,null,4,89,"Inversión Técnica","Core","Core Común: Terrenos","[elemento/año]",{"$f":"Costos.Core!J194","v":0}]
[null,null,1,90,"Inversión Técnica","Core","Core Común: Obras Civiles","[elemento/año]",{"$f":"Costos.Core!J195","v":6014314.9860877898}]
[null,null,1,91,"Inversión Técnica","Core","Core Común: Equipamiento","[elemento/año]",{"$f":"Costos.Core!J196","v":2621167.9947292907}]
[null,null,1,92,"libre","libre","libre","[elemento/año]"]
[null,null,1,93,"Inversión Técnica","Equipo Sitio","Espectro","[elemento/año]"]
[null,null,1,94,"libre","libre","libre","[elemento/año]"]
[null,null,2,95,"Sistemas de Información","CS Core","BSCS Base","[elemento/año]",{"$f":"Costos.Core!J222","v":0}]
[null,null,3,96,"Sistemas de Información","CS Core","BSCS Mant","[elemento/año]",{"$f":"Costos.Core!J223","v":451475.66666666669}]
[null,null,1,97,"Sistemas de Información","CS Core","ICC Base","[elemento/año]",{"$f":"Costos.Core!J224","v":0}]
[null,null,1,98,"Sistemas de Información","CS Core","ICC Mant","[elemento/año]",{"$f":"Costos.Core!J225","v":691864.75600000005}]
[null,null,1,99,"Sistemas de Información","CS Core","Mediation Mant","[elemento/año]",{"$f":"Costos.Core!J226","v":3239.7559999999999}]
[null,null,1,100,"Inversión Técnica","Core","Router tipo 1","[elemento/año]",{"$f":"Costos.Core!J197","v":350908.7503476555}]
[null,null,1,101,"Inversión Técnica","Core","Router tipo 2","[elemento/año]",{"$f":"Costos.Core!J198","v":0}]
[null,null,null,102,"Inversión Técnica","Core","Router tipo 3","[elemento/año]",{"$f":"Costos.Core!J199","v":0}]
[null,null,null,103,"Inversión Técnica","TX","BSC-MGW","[elemento/año]",{"$f":"Costos.Core!J205","v":0}]
[null,null,null,104,"Inversión Técnica","TX","BSC-SGSN","[elemento/año]",{"$f":"Costos.Core!J206","v":0}]
[null,null,null,105,"Inversión Técnica","TX","SGSN-GGSN","[elemento/año]",{"$f":"Costos.Core!J207","v":0}]
[null,null,null,106,"Inversión Técnica","TX","MGW-MGW","[elemento/año]",{"$f":"Costos.Core!J208","v":244130.27999999997}]
[null,null,null,107,"Inversión Técnica","TX","RNC-MGW","[elemento/año]",{"$f":"Costos.Core!J209","v":0}]
[null,null,null,108,"Inversión Técnica","TX","RNC-SGSN","[elemento/año]",{"$f":"Costos.Core!J210","v":0}]
[null,null,null,109,"Inversión Técnica","TX","SGSN-GGSN","[elemento/año]",{"$f":"Costos.Core!J211","v":0}]
[null,null,null,110,"Inversión Técnica","TX","MGW-MGW","[elemento/año]",{"$f":"Costos.Core!J212","v":244130.27999999997}]
[null,null,null,111,"Inversión Técnica","TX","SGW-SGW","[elemento/año]",{"$f":"Costos.Core!J213","v":0}]
[null,null,null,112,"Inversión Técnica","TX","MGW-PTR","[elemento/año]",{"$f":"Costos.Core!J214","v":4512.24}]
[null,null,null,113,"Inversión Técnica","TX","MGW-PTR","[elemento/año]",{"$f":"Costos.Core!J215","v":28577.52}]
[null,null,null,114,"Inversión Técnica","TX","SBC-PTR","[elemento/año]",{"$f":"Costos.Core!J216","v":0}]
[null,null,null,115,"libre","libre","libre","[elemento/año]"]
[null,null,null,116,"libre","libre","libre","[elemento/año]"]
[null,null,null,117,"libre","libre","libre","[elemento/año]"]
[null,null,null,118,"libre","libre","libre","[elemento/año]"]
[null,null,null,119,"libre","libre","libre","[elemento/año]"]
[null,null,null,120,"libre","libre","libre","[elemento/año]"]
[null,null,null,121,"libre","libre","libre","[elemento/año]"]
[null,null,null,122,"libre","libre","libre","[elemento/año]"]
[null,null,null,123,"libre","libre","libre","[elemento/año]"]
[null,null,null,124,"libre","libre","libre","[elemento/año]"]
[null,null,null,125,"libre","libre","libre","[elemento/año]"]
[null,null,null,126,"libre","libre","libre","[elemento/año]"]
[null,null,null,127,"libre","libre","libre","[elemento/año]"]
[null,null,null,128,"libre","libre","libre","[elemento/año]"]
[null,null,null,129,"libre","libre","libre","[elemento/año]"]
[null,null,null,130,"libre","libre","libre","[elemento/año]"]
[null,null,null,131,"libre","libre","libre","[elemento/año]"]
[null,null,null,132,"libre","libre","libre","[elemento/año]"]
[null,null,null,133,"libre","libre","libre","[elemento/año]"]
[null,null,null,134,"libre","libre","libre","[elemento/año]"]
[null,null,null,135,"libre","libre","libre","[elemento/año]"]
[null,null,null,136,"libre","libre","libre","[elemento/año]"]
[null,null,null,137,"libre","libre","libre","[elemento/año]"]
[null,null,null,138,"libre","libre","libre","[elemento/año]"]
[null,null,null,139,"libre","libre","libre","[elemento/año]"]
[null,null,null,140,"libre","libre","libre","[elemento/año]"]
[null,null,null,141,"libre","libre","libre","[elemento/año]"]
[null,null,null,142,"libre","libre","libre","[elemento/año]"]
[null,null,null,143,"libre","libre","libre","[elemento/año]"]
[null,null,null,144,"libre","libre","libre","[elemento/año]"]
[null,null,null,145,"libre","libre","libre","[elemento/año]"]
[null,null,null,146,"libre","libre","libre","[elemento/año]"]
[null,null,null,147,"libre","libre","libre","[elemento/año]"]
[null,null,null,148,"libre","libre","libre","[elemento/año]"]
[null,null,null,149,"libre","libre","libre","[elemento/año]"]
[null,null,null,150,"libre","libre","libre","[elemento/año]"]
[null,null,1,151,"libre","libre","libre","[elemento/año]"]
[null,null,{"$f":"C166+1","v":2},152,"libre","libre","libre","[elemento/año]"]
[null,null,{"$f":"C167+1","v":3},153,"libre","libre","libre","[elemento/año]"]
[null,null,4,154,"libre","libre","libre","[elemento/año]"]
[null,null,5,155,"libre","libre","libre","[elemento/año]"]
[null,null,6,156,"libre","libre","libre","[elemento/año]"]
[null,null,7,157,"libre","libre","libre","[elemento/año]"]
[null,null,8,158,"libre","libre","libre","[elemento/año]"]
[null,null,9,159,"libre","libre","libre","[elemento/año]"]
[null,null,10,160,"libre","libre","libre","[elemento/año]"]
[null,null,11,161,"libre","libre","libre","[elemento/año]"]
[null,null,12,162,"libre","libre","libre","[elemento/año]"]
[null,null,13,163,"libre","libre","libre","[elemento/año]"]
[null,null,14,164,"libre","libre","libre","[elemento/año]"]
[null,null,15,165,"libre","libre","libre","[elemento/año]"]
[null,null,16,166,"libre","libre","libre","[elemento/año]"]
[null,null,17,167,"libre","libre","libre","[elemento/año]"]
[null,null,18,168,"libre","libre","libre","[elemento/año]"]
[null,null,19,169,"libre","libre","libre","[elemento/año]"]
[null,null,20,170,"libre","libre","libre","[elemento/año]"]
[null,null,null,171,"libre","libre","libre","[elemento/año]"]
[null,null,null,172,"libre","libre","libre","[elemento/año]"]
[null,null,null,173,"libre","libre","libre","[elemento/año]"]
[null,null,null,174,"libre","libre","libre","[elemento/año]"]
[null,null,null,175,"libre","libre","libre","[elemento/año]"]
[null,null,null,176,"libre","libre","libre","[elemento/año]"]
[null,null,null,177,"libre","libre","libre","[elemento/año]"]
[null,null,null,178,"libre","libre","libre","[elemento/año]"]
[null,null,null,179,"libre","libre","libre","[elemento/año]"]
[null,null,null,180,"libre","libre","libre","[elemento/año]"]
[null,null,null,181,"libre","libre","libre","[elemento/año]"]
[null,null,null,182,"libre","libre","libre","[elemento/año]"]
[null,null,null,183,"libre","libre","libre","[elemento/año]"]
[null,null,null,184,"libre","libre","libre","[elemento/año]"]
[null,null,null,185,"libre","libre","libre","[elemento/año]"]
[null,null,null,186,"libre","libre","libre","[elemento/año]"]
[null,null,null,187,"libre","libre","libre","[elemento/año]"]
[null,null,null,188,"libre","libre","libre","[elemento/año]"]
[null,null,null,189,"libre","libre","libre","[elemento/año]"]
[null,null,null,190,"libre","libre","libre","[elemento/año]"]
[null,null,null,191,"libre","libre","libre","[elemento/año]"]
[null,null,null,192,"libre","libre","libre","[elemento/año]"]
[null,null,null,193,"libre","libre","libre","[elemento/año]"]
[null,null,null,194,"libre","libre","libre","[elemento/año]"]
[null,null,null,195,"libre","libre","libre","[elemento/año]"]
[null,null,null,196,"libre","libre","libre","[elemento/año]"]
[null,null,null,197,"libre","libre","libre","[elemento/año]"]
[null,null,null,198,"libre","libre","libre","[elemento/año]"]
[null,null,null,199,"libre","libre","libre","[elemento/año]"]
[null,null,1,200,"Gasto Técnico","Sitios","Alquiler Sitios","[elemento/año]",{"$f":"Series.Opex!G9","v":18165304.268846504}]
[null,null,2,201,"Gasto Técnico","Sitios","Energía Eléctrica Sitios","[elemento/año]",{"$f":"Series.Opex!G10","v":18165304.268846504}]
[null,null,3,202,"Gasto Técnico","Sitios","Mantenimiento de Sitios","[elemento/año]",{"$f":"Series.Opex!G11","v":18165304.268846504}]
[null,null,4,203,"Gasto Técnico","Sitios","Vigilancia","[elemento/año]",{"$f":"Series.Opex!G12","v":18165304.268846504}]
[null,null,5,204,"Gasto Técnico","Sitios","Combustible","[elemento/año]",{"$f":"Series.Opex!G13","v":18165304.268846504}]
[null,null,6,205,"Gasto Técnico","Sitios","Contratos","[elemento/año]",{"$f":"Series.Opex!G14","v":18165304.268846504}]
[null,null,7,206,"Gasto Técnico","Sitios","Transmisión","[elemento/año]",{"$f":"Series.Opex!G15","v":0}]
[null,null,8,207,"Gasto Técnico","Sitios","Otros gastos, sanciones, municipios","[elemento/año]",{"$f":"Series.Opex!G16","v":18165304.268846504}]
[null,null,9,208,"Gasto Técnico","Sitios","O&M Sitios y Core","[elemento/año]",{"$f":"Series.Opex!G17","v":18165304.268846504}]
[null,null,10,209,"Gasto Técnico","Core","O&M Plataforma de TI","[elemento/año]",{"$f":"Series.Opex!G18","v":18165304.268846504}]
[null,null,11,210,"Gasto Técnico","Core","Otros gastos TI","[elemento/año]",{"$f":"Series.Opex!G19","v":18165304.268846504}]
[null,null,12,211,"Gasto Técnico","Sitios","Servicios Externos","[elemento/año]",{"$f":"Series.Opex!G20","v":18165304.268846504}]
[null,null,13,212,"Gasto Técnico","Espectro","Canon por Uso de Espectro Radioléctrico","[elemento/año]",{"$f":"Series.Opex!G21","v":18165304.268846504}]
[null,null,14,213,"Gasto Técnico","Aportes","Aportes MTC","[elemento/año]",{"$f":"Series.Opex!G22","v":18165304.268846504}]
[null,null,15,214,"Gasto Técnico","Aportes","Aportes Osiptel","[elemento/año]",{"$f":"Series.Opex!G23","v":18165304.268846504}]
[null,null,16,215,"Gasto Técnico","Aportes","Aportes Fitel","[elemento/año]",{"$f":"Series.Opex!G24","v":18165304.268846504}]
[null,null,17,216,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Series.Opex!G25","v":0}]
[null,null,18,217,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Series.Opex!G26","v":0}]
[null,null,19,218,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Series.Opex!G27","v":0}]
[null,null,20,219,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Series.Opex!G28","v":0}]
[null,null,21,220,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,22,221,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,23,222,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,24,223,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,25,224,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,26,225,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,27,226,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,28,227,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,29,228,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,30,229,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,31,230,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,32,231,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,33,232,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,34,233,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,35,234,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,36,235,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,37,236,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,38,237,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,39,238,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,40,239,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,41,240,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,42,241,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,43,242,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,44,243,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,45,244,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,46,245,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,47,246,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,48,247,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,49,248,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,50,249,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,51,250,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,52,251,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,53,252,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,54,253,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,55,254,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,56,255,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,57,256,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,58,257,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,59,258,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,60,259,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,61,260,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,62,261,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,63,262,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,64,263,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,65,264,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,66,265,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Costos.Core!J201","v":391879.89503070439}]
[null,null,67,266,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Costos.Core!J202","v":1136719.7686017649}]
[null,null,68,267,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Costos.Core!J203","v":977066.75955911656}]
[null,null,69,268,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,70,269,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,71,270,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,72,271,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,73,272,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,74,273,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,75,274,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,76,275,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,77,276,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,78,277,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,79,278,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,80,279,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,1,280,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Costos.Core!J218","v":63656.916162840003}]
[null,null,2,281,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Costos.Core!J219","v":0}]
[null,null,3,282,"Gasto Técnico","libre","libre","[elemento/año]",{"$f":"Costos.Core!J220","v":0}]
[null,null,4,283,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,5,284,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,6,285,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,7,286,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,8,287,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,9,288,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,10,289,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,11,290,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,12,291,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,13,292,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,14,293,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,15,294,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,16,295,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,17,296,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,18,297,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,19,298,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,20,299,"Gasto Técnico","libre","libre","[elemento/año]"]
[null,null,null,300,"Gasto Técnico","libre","libre","[elemento/año]",null,"EvoAc.Opera"]
[]
[]
[]
[null,null,"Evolución Incremental (incluyendo reemplazo)"]
[]
[]
[null,null,null,"ID","Categoría ","Sub Categoría ","Activo","Vida Útil del Activo","Últimos 12 meses"]
[null,null,null,1,{"$f":"BD.nom.cat","v":"Inversión Técnica"},{"$f":"BD.nom.subcat","v":"Equipo Sitio"},{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"BD.VU","v":10},{"$f":"IF($H323>1,MAX(0,I16)+IF($H323>=I$8,0,MAX(0,OFFSET(I323,0,-$H323))),MAX(0,I16))","v":2030831.7053855183}]
[null,null,null,2,"Inversión Técnica","Equipo Sitio","TRX Suburbana",10,{"$f":"IF($H324>1,MAX(0,I17)+IF($H324>=I$8,0,MAX(0,OFFSET(I324,0,-$H324))),MAX(0,I17))","v":5847470.8560502585}]
[null,null,null,3,"Inversión Técnica","Equipo Sitio","TRX Rural",10,8109346.4583528247]
[null,null,null,4,"Inversión Técnica","Libre","libre",0,0]
[null,null,null,5,"Inversión Técnica","Equipo Sitio","Gabinete",10,29043991.699558165]
[null,null,null,6,"Inversión Técnica","Libre","libre",0,0]
[null,null,null,7,"Inversión Técnica","Equipo Sitio","BBU U",10,6244865.584212224]
[null,null,null,8,"Inversión Técnica","Equipo Sitio","BBU S",10,28389121.884311952]
[null,null,null,9,"Inversión Técnica","Equipo Sitio","BBU R",10,36672370.893637955]
[null,null,null,10,"Inversión Técnica","Libre","libre",0,0]
[null,null,null,11,"Inversión Técnica","Sitios","Sitio U OOCC",20,23000000]
[null,null,null,12,"Inversión Técnica","Sitios","Sitio S OOCC",20,109249999.99999999]
[null,null,null,13,"Inversión Técnica","Sitios","Sitio R OOCC",20,241335610.79109302]
[null,null,null,14,"Inversión Técnica","TX","Enlace backhaul",12,57826060.81518428]
[null,null,null,15,"Inversión Técnica","RNC","BSC A",12,1557467.2171307188]
[null,null,null,16,"Inversión Técnica","RNC","BSC B",12,0]
[null,null,null,17,"Inversión Técnica","RNC","BSC C",12,0]
[null,null,null,18,"Inversión Técnica","RNC","RNC A",12,0]
[null,null,null,19,"Inversión Técnica","RNC","RNC B",12,0]
[null,null,null,20,"Inversión Técnica","RNC","RNC C",12,13910019.457621176]
[null,null,null,21,"Inversión Técnica","libre","libre",0,0]
[null,null,null,22,"Inversión Técnica","Equipo Sitio","16-CE DL",10,20457273.099871565]
[null,null,null,23,"Inversión Técnica","Equipo Sitio","16-CE UL",10,20072543.534235708]
[null,null,null,24,"Inversión Técnica","libre","libre",0,0]
[null,null,null,25,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier U",10,14382269.585863136]
[null,null,null,26,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier S",10,57529078.343452543]
[null,null,null,27,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier R",10,100675887.10104196]
[null,null,null,28,"Inversión Técnica","libre","libre",0,0]
[null,null,null,29,"Inversión Técnica","Equipo Sitio","Sitio U Energía",10,3516385.5273775831]
[null,null,null,30,"Inversión Técnica","Equipo Sitio","Sitio S Energía",10,14065542.109510332]
[null,null,null,31,"Inversión Técnica","Equipo Sitio","Sitio R Energía",10,24614698.691643082]
[null,null,null,32,"Inversión Técnica","libre","libre",0,0]
[null,null,null,33,"Inversión Técnica","Equipo Sitio","Sitios todos 4G",10,50272570.551240578]
[null,null,null,34,"libre","libre","libre",0,0]
[null,null,null,35,"libre","libre","libre",0,0]
[null,null,null,36,"libre","libre","libre",0,0]
[null,null,null,37,"libre","libre","libre",0,0]
[null,null,null,38,"libre","libre","libre",0,0]
[null,null,null,39,"libre","libre","libre",0,0]
[null,null,null,40,"libre","libre","libre",0,0]
[null,null,null,41,"libre","libre","libre",0,0]
[null,null,null,42,"libre","libre","libre",0,0]
[null,null,null,43,"libre","libre","libre",0,0]
[null,null,null,44,"libre","libre","libre",0,0]
[null,null,null,45,"libre","libre","libre",0,0]
[null,null,null,46,"libre","libre","libre",0,0]
[null,null,null,47,"libre","libre","libre",0,0]
[null,null,null,48,"libre","libre","libre",0,0]
[null,null,null,49,"libre","libre","libre",0,0]
[null,null,null,50,"libre","libre","libre",0,0]
[null,null,null,51,"libre","libre","libre",0,0]
[null,null,null,52,"libre","libre","libre",0,0]
[null,null,null,53,"libre","libre","libre",0,0]
[null,null,null,54,"libre","libre","libre",0,0]
[null,null,null,55,"libre","libre","libre",0,0]
[null,null,null,56,"libre","libre","libre",0,0]
[null,null,null,57,"libre","libre","libre",0,0]
[null,null,null,58,"libre","libre","libre",0,0]
[null,null,null,59,"libre","libre","libre",0,0]
[null,null,null,60,"libre","libre","libre",0,0]
[null,null,null,61,"libre","libre","libre",0,0]
[null,null,null,62,"libre","libre","libre",0,0]
[null,null,null,63,"libre","libre","libre",0,0]
[null,null,null,64,"libre","libre","libre",0,0]
[null,null,null,65,"libre","libre","libre",0,{"$f":"IF($H387>1,MAX(0,I80)+IF($H387>=I$8,0,MAX(0,OFFSET(I387,0,-$H387))),MAX(0,I80))","v":0}]
[null,null,null,66,"libre","libre","libre",0,0]
[null,null,null,67,"libre","libre","libre",0,0]
[null,null,null,68,"libre","libre","libre",0,0]
[null,null,null,69,"Inversión Técnica","CS Core","Core CS:MGW, HW y SE",12,2250586.9886558163]
[null,null,null,70,"Inversión Técnica","CS Core","Core CS:MSC Server, HW y SE",12,2437896.2096508592]
[null,null,null,71,"Inversión Técnica","CS Core","Core CS:SG, HW y SE",12,908774.23328000016]
[null,null,null,72,"Inversión Técnica","CS Core","Core CS:HLR, HW y SE",12,634248.75596800016]
[null,null,null,73,"Inversión Técnica","CS Core","Core CS:MGW, SW",7,172391.57615497906]
[null,null,null,74,"Inversión Técnica","CS Core","Core CS:MSC Server, SW",7,157948.17994147152]
[null,null,null,75,"Inversión Técnica","CS Core","Core CS:SG, SW",7,505415.71150000003]
[null,null,null,76,"Inversión Técnica","CS Core","Core CS:HLR, SW",7,16450.988643972971]
[null,null,null,77,"Inversión Técnica","PS Core","Core PS:SGSN, HW y SE",12,5841747.4489599969]
[null,null,null,78,"Inversión Técnica","PS Core","Core PS:GGSN, HW y SE",12,29688569.727583993]
[null,null,null,79,"Inversión Técnica","PS Core","Core PS:CG, HW y SE",12,149469.51679999998]
[null,null,null,80,"Inversión Técnica","PS Core","Core PS:PCRF, HW y SE",12,3560443.3401600001]
[null,null,null,81,"Inversión Técnica","PS Core","Core PS:SUR, HW y SE",12,0]
[null,null,null,82,"Inversión Técnica","PS Core","Core PS:SGSN, SW",7,1860582.4019183083]
[null,null,null,83,"Inversión Técnica","PS Core","Core PS:GGSN, SW",7,3380083.3795443205]
[null,null,null,84,"Inversión Técnica","PS Core","Core PS:CG, SW",7,233764.97325212078]
[null,null,null,85,"Inversión Técnica","PS Core","Core PS:PCRF, SW",7,36071.138284068838]
[null,null,null,86,"Inversión Técnica","PS Core","Core PS:SUR, SW",7,0]
[null,null,null,87,"Inversión Técnica","Core","Core Común: Repuestos Críticos",12,39670.114834182503]
[null,null,null,88,"Inversión Técnica","Core","Core Común: Mantención Iniciación",12,888169.72305000003]
[null,null,null,89,"Inversión Técnica","Core","Core Común: Terrenos",30,0]
[null,null,null,90,"Inversión Técnica","Core","Core Común: Obras Civiles",20,6014314.9860877898]
[null,null,null,91,"Inversión Técnica","Core","Core Común: Equipamiento",12,2621167.9947292907]
[null,null,null,92,"libre","libre","libre",0,0]
[null,null,null,93,"Inversión Técnica","Equipo Sitio","Espectro",20,0]
[null,null,null,94,"libre","libre","libre",0,0]
[null,null,null,95,"Sistemas de Información","CS Core","BSCS Base",7,0]
[null,null,null,96,"Sistemas de Información","CS Core","BSCS Mant",7,451475.66666666669]
[null,null,null,97,"Sistemas de Información","CS Core","ICC Base",7,0]
[null,null,null,98,"Sistemas de Información","CS Core","ICC Mant",7,691864.75600000005]
[null,null,null,99,"Sistemas de Información","CS Core","Mediation Mant",7,3239.7559999999999]
[null,null,null,100,"Inversión Técnica","Core","Router tipo 1",12,350908.7503476555]
[null,null,null,101,"Inversión Técnica","Core","Router tipo 2",12,0]
[null,null,null,102,"Inversión Técnica","Core","Router tipo 3",12,0]
[null,null,null,103,"Inversión Técnica","TX","BSC-MGW",12,0]
[null,null,null,104,"Inversión Técnica","TX","BSC-SGSN",12,0]
[null,null,null,105,"Inversión Técnica","TX","SGSN-GGSN",12,0]
[null,null,null,106,"Inversión Técnica","TX","MGW-MGW",12,244130.27999999997]
[null,null,null,107,"Inversión Técnica","TX","RNC-MGW",12,0]
[null,null,null,108,"Inversión Técnica","TX","RNC-SGSN",12,0]
[null,null,null,109,"Inversión Técnica","TX","SGSN-GGSN",12,0]
[null,null,null,110,"Inversión Técnica","TX","MGW-MGW",12,244130.27999999997]
[null,null,null,111,"Inversión Técnica","TX","SGW-SGW",12,0]
[null,null,null,112,"Inversión Técnica","TX","MGW-PTR",12,4512.24]
[null,null,null,113,"Inversión Técnica","TX","MGW-PTR",12,28577.52]
[null,null,null,114,"Inversión Técnica","TX","SBC-PTR",12,0]
[null,null,null,115,"libre","libre","libre",0,0]
[null,null,null,116,"libre","libre","libre",0,0]
[null,null,null,117,"libre","libre","libre",0,0]
[null,null,null,118,"libre","libre","libre",0,0]
[null,null,null,119,"libre","libre","libre",0,0]
[null,null,null,120,"libre","libre","libre",0,0]
[null,null,null,121,"libre","libre","libre",0,0]
[null,null,null,122,"libre","libre","libre",0,0]
[null,null,null,123,"libre","libre","libre",0,0]
[null,null,null,124,"libre","libre","libre",0,0]
[null,null,null,125,"libre","libre","libre",0,0]
[null,null,null,126,"libre","libre","libre",0,0]
[null,null,null,127,"libre","libre","libre",0,0]
[null,null,null,128,"libre","libre","libre",0,0]
[null,null,null,129,"libre","libre","libre",0,{"$f":"IF($H451>1,MAX(0,I144)+IF($H451>=I$8,0,MAX(0,OFFSET(I451,0,-$H451))),MAX(0,I144))","v":0}]
[null,null,null,130,"libre","libre","libre",0,0]
[null,null,null,131,"libre","libre","libre",0,0]
[null,null,null,132,"libre","libre","libre",0,0]
[null,null,null,133,"libre","libre","libre",0,0]
[null,null,null,134,"libre","libre","libre",0,0]
[null,null,null,135,"libre","libre","libre",0,0]
[null,null,null,136,"libre","libre","libre",0,0]
[null,null,null,137,"libre","libre","libre",0,0]
[null,null,null,138,"libre","libre","libre",0,0]
[null,null,null,139,"libre","libre","libre",0,0]
[null,null,null,140,"libre","libre","libre",0,0]
[null,null,null,141,"libre","libre","libre",0,0]
[null,null,null,142,"libre","libre","libre",0,0]
[null,null,null,143,"libre","libre","libre",0,0]
[null,null,null,144,"libre","libre","libre",0,0]
[null,null,null,145,"libre","libre","libre",0,0]
[null,null,null,146,"libre","libre","libre",0,0]
[null,null,null,147,"libre","libre","libre",0,0]
[null,null,null,148,"libre","libre","libre",0,0]
[null,null,null,149,"libre","libre","libre",0,0]
[null,null,null,150,"libre","libre","libre",0,0]
[null,null,null,151,"libre","libre","libre",0,0]
[null,null,null,152,"libre","libre","libre",0,0]
[null,null,null,153,"libre","libre","libre",0,0]
[null,null,null,154,"libre","libre","libre",0,0]
[null,null,null,155,"libre","libre","libre",0,0]
[null,null,null,156,"libre","libre","libre",0,0]
[null,null,null,157,"libre","libre","libre",0,0]
[null,null,null,158,"libre","libre","libre",0,0]
[null,null,null,159,"libre","libre","libre",0,0]
[null,null,null,160,"libre","libre","libre",0,0]
[null,null,null,161,"libre","libre","libre",0,0]
[null,null,null,162,"libre","libre","libre",0,0]
[null,null,null,163,"libre","libre","libre",0,0]
[null,null,null,164,"libre","libre","libre",0,0]
[null,null,null,165,"libre","libre","libre",0,0]
[null,null,null,166,"libre","libre","libre",0,0]
[null,null,null,167,"libre","libre","libre",0,0]
[null,null,null,168,"libre","libre","libre",0,0]
[null,null,null,169,"libre","libre","libre",0,0]
[null,null,null,170,"libre","libre","libre",0,0]
[null,null,null,171,"libre","libre","libre",0,0]
[null,null,null,172,"libre","libre","libre",0,0]
[null,null,null,173,"libre","libre","libre",0,0]
[null,null,null,174,"libre","libre","libre",0,0]
[null,null,null,175,"libre","libre","libre",0,0]
[null,null,null,176,"libre","libre","libre",0,0]
[null,null,null,177,"libre","libre","libre",0,0]
[null,null,null,178,"libre","libre","libre",0,0]
[null,null,null,179,"libre","libre","libre",0,0]
[null,null,null,180,"libre","libre","libre",0,0]
[null,null,null,181,"libre","libre","libre",0,0]
[null,null,null,182,"libre","libre","libre",0,0]
[null,null,null,183,"libre","libre","libre",0,0]
[null,null,null,184,"libre","libre","libre",0,0]
[null,null,null,185,"libre","libre","libre",0,0]
[null,null,null,186,"libre","libre","libre",0,0]
[null,null,null,187,"libre","libre","libre",0,0]
[null,null,null,188,"libre","libre","libre",0,0]
[null,null,null,189,"libre","libre","libre",0,0]
[null,null,null,190,"libre","libre","libre",0,0]
[null,null,null,191,"libre","libre","libre",0,0]
[null,null,null,192,"libre","libre","libre",0,0]
[null,null,null,193,"libre","libre","libre",0,{"$f":"IF($H515>1,MAX(0,I208)+IF($H515>=I$8,0,MAX(0,OFFSET(I515,0,-$H515))),MAX(0,I208))","v":0}]
[null,null,null,194,"libre","libre","libre",0,0]
[null,null,null,195,"libre","libre","libre",0,0]
[null,null,null,196,"libre","libre","libre",0,0]
[null,null,null,197,"libre","libre","libre",0,0]
[null,null,null,198,"libre","libre","libre",0,0]
[null,null,null,199,"libre","libre","libre",0,0]
[null,null,null,200,"Gasto Técnico","Sitios","Alquiler Sitios",0,18165304.268846504]
[null,null,null,201,"Gasto Técnico","Sitios","Energía Eléctrica Sitios",0,18165304.268846504]
[null,null,null,202,"Gasto Técnico","Sitios","Mantenimiento de Sitios",0,18165304.268846504]
[null,null,null,203,"Gasto Técnico","Sitios","Vigilancia",0,18165304.268846504]
[null,null,null,204,"Gasto Técnico","Sitios","Combustible",0,18165304.268846504]
[null,null,null,205,"Gasto Técnico","Sitios","Contratos",0,18165304.268846504]
[null,null,null,206,"Gasto Técnico","Sitios","Transmisión",0,0]
[null,null,null,207,"Gasto Técnico","Sitios","Otros gastos, sanciones, municipios",0,18165304.268846504]
[null,null,null,208,"Gasto Técnico","Sitios","O&M Sitios y Core",0,18165304.268846504]
[null,null,null,209,"Gasto Técnico","Core","O&M Plataforma de TI",0,18165304.268846504]
[null,null,null,210,"Gasto Técnico","Core","Otros gastos TI",0,18165304.268846504]
[null,null,null,211,"Gasto Técnico","Sitios","Servicios Externos",0,18165304.268846504]
[null,null,null,212,"Gasto Técnico","Espectro","Canon por Uso de Espectro Radioléctrico",0,18165304.268846504]
[null,null,null,213,"Gasto Técnico","Aportes","Aportes MTC",0,18165304.268846504]
[null,null,null,214,"Gasto Técnico","Aportes","Aportes Osiptel",0,18165304.268846504]
[null,null,null,215,"Gasto Técnico","Aportes","Aportes Fitel",0,18165304.268846504]
[null,null,null,216,"Gasto Técnico","libre","libre",0,0]
[null,null,null,217,"Gasto Técnico","libre","libre",0,0]
[null,null,null,218,"Gasto Técnico","libre","libre",0,0]
[null,null,null,219,"Gasto Técnico","libre","libre",0,0]
[null,null,null,220,"Gasto Técnico","libre","libre",0,0]
[null,null,null,221,"Gasto Técnico","libre","libre",0,0]
[null,null,null,222,"Gasto Técnico","libre","libre",0,0]
[null,null,null,223,"Gasto Técnico","libre","libre",0,0]
[null,null,null,224,"Gasto Técnico","libre","libre",0,0]
[null,null,null,225,"Gasto Técnico","libre","libre",0,0]
[null,null,null,226,"Gasto Técnico","libre","libre",0,0]
[null,null,null,227,"Gasto Técnico","libre","libre",0,0]
[null,null,null,228,"Gasto Técnico","libre","libre",0,0]
[null,null,null,229,"Gasto Técnico","libre","libre",0,0]
[null,null,null,230,"Gasto Técnico","libre","libre",0,0]
[null,null,null,231,"Gasto Técnico","libre","libre",0,0]
[null,null,null,232,"Gasto Técnico","libre","libre",0,0]
[null,null,null,233,"Gasto Técnico","libre","libre",0,0]
[null,null,null,234,"Gasto Técnico","libre","libre",0,0]
[null,null,null,235,"Gasto Técnico","libre","libre",0,0]
[null,null,null,236,"Gasto Técnico","libre","libre",0,0]
[null,null,null,237,"Gasto Técnico","libre","libre",0,0]
[null,null,null,238,"Gasto Técnico","libre","libre",0,0]
[null,null,null,239,"Gasto Técnico","libre","libre",0,0]
[null,null,null,240,"Gasto Técnico","libre","libre",0,0]
[null,null,null,241,"Gasto Técnico","libre","libre",0,0]
[null,null,null,242,"Gasto Técnico","libre","libre",0,0]
[null,null,null,243,"Gasto Técnico","libre","libre",0,0]
[null,null,null,244,"Gasto Técnico","libre","libre",0,0]
[null,null,null,245,"Gasto Técnico","libre","libre",0,0]
[null,null,null,246,"Gasto Técnico","libre","libre",0,0]
[null,null,null,247,"Gasto Técnico","libre","libre",0,0]
[null,null,null,248,"Gasto Técnico","libre","libre",0,0]
[null,null,null,249,"Gasto Técnico","libre","libre",0,0]
[null,null,null,250,"Gasto Técnico","libre","libre",0,0]
[null,null,null,251,"Gasto Técnico","libre","libre",0,0]
[null,null,null,252,"Gasto Técnico","libre","libre",0,0]
[null,null,null,253,"Gasto Técnico","libre","libre",0,0]
[null,null,null,254,"Gasto Técnico","libre","libre",0,0]
[null,null,null,255,"Gasto Técnico","libre","libre",0,0]
[null,null,null,256,"Gasto Técnico","libre","libre",0,0]
[null,null,null,257,"Gasto Técnico","libre","libre",0,{"$f":"IF($H579>1,MAX(0,I272)+IF($H579>=I$8,0,MAX(0,OFFSET(I579,0,-$H579))),MAX(0,I272))","v":0}]
[null,null,null,258,"Gasto Técnico","libre","libre",0,0]
[null,null,null,259,"Gasto Técnico","libre","libre",0,0]
[null,null,null,260,"Gasto Técnico","libre","libre",0,0]
[null,null,null,261,"Gasto Técnico","libre","libre",0,0]
[null,null,null,262,"Gasto Técnico","libre","libre",0,0]
[null,null,null,263,"Gasto Técnico","libre","libre",0,0]
[null,null,null,264,"Gasto Técnico","libre","libre",0,0]
[null,null,null,265,"Gasto Técnico","libre","libre",0,391879.89503070439]
[null,null,null,266,"Gasto Técnico","libre","libre",0,1136719.7686017649]
[null,null,null,267,"Gasto Técnico","libre","libre",0,977066.75955911656]
[null,null,null,268,"Gasto Técnico","libre","libre",0,0]
[null,null,null,269,"Gasto Técnico","libre","libre",0,0]
[null,null,null,270,"Gasto Técnico","libre","libre",0,0]
[null,null,null,271,"Gasto Técnico","libre","libre",0,0]
[null,null,null,272,"Gasto Técnico","libre","libre",0,0]
[null,null,null,273,"Gasto Técnico","libre","libre",0,0]
[null,null,null,274,"Gasto Técnico","libre","libre",0,0]
[null,null,null,275,"Gasto Técnico","libre","libre",0,0]
[null,null,null,276,"Gasto Técnico","libre","libre",0,0]
[null,null,null,277,"Gasto Técnico","libre","libre",0,0]
[null,null,null,278,"Gasto Técnico","libre","libre",0,0]
[null,null,null,279,"Gasto Técnico","libre","libre",0,0]
[null,null,null,280,"Gasto Técnico","libre","libre",0,63656.916162840003]
[null,null,null,281,"Gasto Técnico","libre","libre",0,0]
[null,null,null,282,"Gasto Técnico","libre","libre",0,0]
[null,null,null,283,"Gasto Técnico","libre","libre",0,0]
[null,null,null,284,"Gasto Técnico","libre","libre",0,0]
[null,null,null,285,"Gasto Técnico","libre","libre",0,0]
[null,null,null,286,"Gasto Técnico","libre","libre",0,0]
[null,null,null,287,"Gasto Técnico","libre","libre",0,0]
[null,null,null,288,"Gasto Técnico","libre","libre",0,0]
[null,null,null,289,"Gasto Técnico","libre","libre",0,0]
[null,null,null,290,"Gasto Técnico","libre","libre",0,0]
[null,null,null,291,"Gasto Técnico","libre","libre",0,0]
[null,null,null,292,"Gasto Técnico","libre","libre",0,0]
[null,null,null,293,"Gasto Técnico","libre","libre",0,0]
[null,null,null,294,"Gasto Técnico","libre","libre",0,0]
[null,null,null,295,"Gasto Técnico","libre","libre",0,0]
[null,null,null,296,"Gasto Técnico","libre","libre",0,0]
[null,null,null,297,"Gasto Técnico","libre","libre",0,0]
[null,null,null,298,"Gasto Técnico","libre","libre",0,0]
[null,null,null,299,"Gasto Técnico","libre","libre",0,0]
[null,null,null,300,"Gasto Técnico","libre","libre",0,0,"EvoAc.Compra"]

{"sheet":"BD.Costos","index":14,"n_rows":474,"n_cols":22,"rows_kept":474,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":5},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Base de Datos de Costo"]
[]
[]
[null,"Base de Datos de Costos"]
[]
[]
[null,null,null,"id","Categoría de Costos","SubGrupo","Activos",null,"Vida Útil del Activo (2-50 años)",null,"Costo de Inversión año Base","Tipo de Tendencia de Capital Aplicada","Vida Util Para Efectos de Depreciación","Tipo de Depreciación de Capital Aplicada",null,"Costos Operacionales año Base","Tendencia del Costo Operacional (año a año)","Tendencia del Costo Operacional (por Ciclo de Vida)",null,"Interés Intercalario a Aplicar","Primer Año de Utilización del Elemento","Cálculo de  Participación de Repartición Costos Comunes"]
[null,null,null,1,"Inversión Técnica","Equipo Sitio","TRX Urbana",null,10,null,1,"Cero",{"$f":"I10","v":10},"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,2,"Inversión Técnica","Equipo Sitio","TRX Suburbana",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,3,"Inversión Técnica","Equipo Sitio","TRX Rural",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,4,"Inversión Técnica","Libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,5,"Inversión Técnica","Equipo Sitio","Gabinete",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,6,"Inversión Técnica","Libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,7,"Inversión Técnica","Equipo Sitio","BBU U",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,8,"Inversión Técnica","Equipo Sitio","BBU S",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,9,"Inversión Técnica","Equipo Sitio","BBU R",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,10,"Inversión Técnica","Libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,11,"Inversión Técnica","Sitios","Sitio U OOCC",null,20,null,1,"Cero",20,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,12,"Inversión Técnica","Sitios","Sitio S OOCC",null,20,null,1,"Cero",20,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,13,"Inversión Técnica","Sitios","Sitio R OOCC",null,20,null,1,"Cero",20,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,14,"Inversión Técnica","TX","Enlace backhaul",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,15,"Inversión Técnica","RNC","BSC A",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,16,"Inversión Técnica","RNC","BSC B",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,17,"Inversión Técnica","RNC","BSC C",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,18,"Inversión Técnica","RNC","RNC A",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,19,"Inversión Técnica","RNC","RNC B",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,20,"Inversión Técnica","RNC","RNC C",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,21,"Inversión Técnica","libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,22,"Inversión Técnica","Equipo Sitio","16-CE DL",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,23,"Inversión Técnica","Equipo Sitio","16-CE UL",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,24,"Inversión Técnica","libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,25,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier U",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,26,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier S",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,27,"Inversión Técnica","Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier R",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,28,"Inversión Técnica","libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,29,"Inversión Técnica","Equipo Sitio","Sitio U Energía",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,30,"Inversión Técnica","Equipo Sitio","Sitio S Energía",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,31,"Inversión Técnica","Equipo Sitio","Sitio R Energía",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,32,"Inversión Técnica","libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,33,"Inversión Técnica","Equipo Sitio","Sitios todos 4G",null,10,null,1,"Cero",10,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,34,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,35,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,36,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,37,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,38,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,39,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,40,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,41,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,42,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,43,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,44,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,45,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,46,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,47,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,48,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,49,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,50,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,51,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,52,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,53,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,54,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,55,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,56,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,57,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,58,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,59,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,60,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,61,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,62,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,63,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,64,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,65,"libre","libre","libre",null,0,null,0,"Cero",{"$f":"I74","v":0},"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,66,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,67,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,68,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,69,"Inversión Técnica","CS Core","Core CS:MGW, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,70,"Inversión Técnica","CS Core","Core CS:MSC Server, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,71,"Inversión Técnica","CS Core","Core CS:SG, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,72,"Inversión Técnica","CS Core","Core CS:HLR, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,73,"Inversión Técnica","CS Core","Core CS:MGW, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,74,"Inversión Técnica","CS Core","Core CS:MSC Server, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,75,"Inversión Técnica","CS Core","Core CS:SG, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,76,"Inversión Técnica","CS Core","Core CS:HLR, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,77,"Inversión Técnica","PS Core","Core PS:SGSN, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,78,"Inversión Técnica","PS Core","Core PS:GGSN, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,79,"Inversión Técnica","PS Core","Core PS:CG, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,80,"Inversión Técnica","PS Core","Core PS:PCRF, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,81,"Inversión Técnica","PS Core","Core PS:SUR, HW y SE",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,82,"Inversión Técnica","PS Core","Core PS:SGSN, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,83,"Inversión Técnica","PS Core","Core PS:GGSN, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,84,"Inversión Técnica","PS Core","Core PS:CG, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,85,"Inversión Técnica","PS Core","Core PS:PCRF, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,86,"Inversión Técnica","PS Core","Core PS:SUR, SW",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,87,"Inversión Técnica","Core","Core Común: Repuestos Críticos",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,88,"Inversión Técnica","Core","Core Común: Mantención Iniciación",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,89,"Inversión Técnica","Core","Core Común: Terrenos",null,30,null,1,"Cero",30,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,90,"Inversión Técnica","Core","Core Común: Obras Civiles",null,20,null,1,"Cero",20,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,91,"Inversión Técnica","Core","Core Común: Equipamiento",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,92,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,93,"Inversión Técnica","Equipo Sitio","Espectro",null,20,null,1,"Cero",20,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,94,"libre","libre","libre",null,0,null,1,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,95,"Sistemas de Información","CS Core","BSCS Base",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,96,"Sistemas de Información","CS Core","BSCS Mant",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,97,"Sistemas de Información","CS Core","ICC Base",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,98,"Sistemas de Información","CS Core","ICC Mant",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,99,"Sistemas de Información","CS Core","Mediation Mant",null,7,null,1,"Cero",7,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,100,"Inversión Técnica","Core","Router tipo 1",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,101,"Inversión Técnica","Core","Router tipo 2",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,102,"Inversión Técnica","Core","Router tipo 3",null,12,null,1,"Cero",12,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,103,"Inversión Técnica","TX","BSC-MGW",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,104,"Inversión Técnica","TX","BSC-SGSN",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,105,"Inversión Técnica","TX","SGSN-GGSN",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,106,"Inversión Técnica","TX","MGW-MGW",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,107,"Inversión Técnica","TX","RNC-MGW",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,108,"Inversión Técnica","TX","RNC-SGSN",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,109,"Inversión Técnica","TX","SGSN-GGSN",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,110,"Inversión Técnica","TX","MGW-MGW",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,111,"Inversión Técnica","TX","SGW-SGW",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,112,"Inversión Técnica","TX","MGW-PTR",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,113,"Inversión Técnica","TX","MGW-PTR",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,114,"Inversión Técnica","TX","SBC-PTR",null,12,null,1,"Cero",12,"Lineal",null,1,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,115,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,116,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,117,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,118,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,119,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,120,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,121,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,122,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,123,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,124,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,125,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,126,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,127,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,128,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,129,"libre","libre","libre",null,0,null,0,"Cero",{"$f":"I138","v":0},"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,130,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,131,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,132,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,133,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,134,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,135,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,136,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,137,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,138,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,139,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,140,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,141,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,142,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,143,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,144,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,145,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,146,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,147,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,148,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,149,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,150,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,151,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,152,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,153,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,154,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,155,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,156,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,157,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,158,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,159,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,160,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,161,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,162,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,163,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,164,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,165,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,166,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,167,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,168,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,169,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,170,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,171,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,172,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,173,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,174,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,175,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,176,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,177,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,178,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,179,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,180,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,181,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,182,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,183,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,184,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,185,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,186,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,187,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,188,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,189,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,190,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,191,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,192,"libre","libre","libre",null,0,null,0,"Cero",{"$f":"I201","v":0},"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,193,"libre","libre","libre",null,0,null,0,"Cero",{"$f":"I202","v":0},"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,194,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,195,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,196,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,197,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,198,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,199,"libre","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,200,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C9","v":"Alquiler Sitios"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,201,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C10","v":"Energía Eléctrica Sitios"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,202,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C11","v":"Mantenimiento de Sitios"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,203,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C12","v":"Vigilancia"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,204,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C13","v":"Combustible"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,205,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C14","v":"Contratos"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,206,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C15","v":"Transmisión"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,207,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C16","v":"Otros gastos, sanciones, municipios"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,208,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C17","v":"O&M Sitios y Core"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,209,"Gasto Técnico","Core",{"$f":"+Series.Opex!C18","v":"O&M Plataforma de TI"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,210,"Gasto Técnico","Core",{"$f":"+Series.Opex!C19","v":"Otros gastos TI"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,211,"Gasto Técnico","Sitios",{"$f":"+Series.Opex!C20","v":"Servicios Externos"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,212,"Gasto Técnico","Espectro",{"$f":"+Series.Opex!C21","v":"Canon por Uso de Espectro Radioléctrico"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,213,"Gasto Técnico","Aportes",{"$f":"+Series.Opex!C22","v":"Aportes MTC"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,214,"Gasto Técnico","Aportes",{"$f":"+Series.Opex!C23","v":"Aportes Osiptel"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,215,"Gasto Técnico","Aportes",{"$f":"+Series.Opex!C24","v":"Aportes Fitel"},null,0,null,0,"Cero",0,"Lineal",null,1,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,216,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,217,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,218,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,219,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,220,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,221,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,222,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,223,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,224,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,225,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,226,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,227,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,228,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,229,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,230,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,231,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,232,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,233,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,234,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,235,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,236,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,237,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"RAN"]
[null,null,null,238,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,239,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,240,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,241,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,242,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,243,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,244,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,245,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,246,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,247,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,248,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,249,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,250,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,251,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,252,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,253,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,254,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,255,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,256,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,257,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",{"$f":"I266","v":0},"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,258,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,259,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,260,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,261,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,262,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,263,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,264,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,265,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,266,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,267,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,268,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,269,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,270,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,271,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,272,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,273,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,274,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,275,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,276,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,277,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,278,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,279,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,280,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Backhaul"]
[null,null,null,281,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,282,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"Core Comun"]
[null,null,null,283,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,284,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,285,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,286,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,287,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,288,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,289,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,290,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,291,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,292,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,293,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,294,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,295,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,296,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,297,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,298,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,299,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[null,null,null,300,"Gasto Técnico","libre","libre",null,0,null,0,"Cero",0,"Lineal",null,0,"Cero","Cero",null,"NA",0,"libre"]
[]
[{"$nulls":4},"BD.nom.cat","BD.nom.subcat","BD.nom.act",null,"BD.VU",null,"BD.Capex.Unit.Año.0","BD.Capex.Tend","BD.VU.Dep","BD.Capex.Dep",null,"BD.Opex.Unit.Año.0","BD.Opex.Tend","BD.Opex.Tend.CV",null,"BD.Capex.II","Bd.Opex.Año","Bd.CC.Año"]
[]
[]
[null,"Listas"]
[]
[null,null,"Lista de Categorías de Costos"]
[]
[null,null,null,"ID","Categoría de Costos"]
[null,null,null,1,"Inversión Técnica"]
[null,null,null,2,"Gasto Técnico"]
[null,null,null,3,"Libre"]
[null,null,null,4,"Libre"]
[null,null,null,5,"Sistemas de Información"]
[null,null,null,6,"Libre"]
[null,null,null,7,"Libre"]
[null,null,null,8,"Libre"]
[null,null,null,9,"Libre"]
[null,null,null,10,"Libre"]
[null,null,null,11,"Libre"]
[null,null,null,12,"Libre"]
[null,null,null,13,"Libre"]
[null,null,null,14,"Libre"]
[null,null,null,15,"Libre"]
[{"$nulls":4},"BD.L.CatCot"]
[]
[null,null,"Lista de Subcategorías de Costos"]
[]
[null,null,null,"ID","Subgrupos"]
[null,null,null,1,"Sitios"]
[null,null,null,2,"Equipo Sitio"]
[null,null,null,3,"RNC"]
[null,null,null,4,"CS Core"]
[null,null,null,5,"PS Core"]
[null,null,null,6,"Core"]
[null,null,null,7,"Espectro"]
[null,null,null,8,"TX"]
[null,null,null,9,"Aportes"]
[null,null,null,10,"Libre"]
[null,null,null,11,"Libre"]
[null,null,null,12,"Libre"]
[null,null,null,13,"Libre"]
[null,null,null,14,"Libre"]
[null,null,null,15,"Libre"]
[null,null,null,16,"Libre"]
[null,null,null,17,"Libre"]
[null,null,null,18,"Libre"]
[null,null,null,19,"Libre"]
[null,null,null,20,"Libre"]
[null,null,null,21,"Libre"]
[null,null,null,22,"Libre"]
[null,null,null,23,"Libre"]
[null,null,null,24,"Libre"]
[null,null,null,25,"Libre"]
[null,null,null,26,"Libre"]
[null,null,null,27,"Libre"]
[null,null,null,28,"Libre"]
[null,null,null,29,"Libre"]
[null,null,null,30,"Libre"]
[null,null,null,31,"Libre"]
[null,null,null,32,"Libre"]
[null,null,null,33,"Libre"]
[null,null,null,34,"Libre"]
[null,null,null,35,"Libre"]
[null,null,null,36,"Libre"]
[null,null,null,37,"Libre"]
[null,null,null,38,"Libre"]
[null,null,null,39,"Libre"]
[null,null,null,40,"Libre"]
[{"$nulls":4},"BD.L.SubCat"]
[]
[]
[null,null,"Tendencia del Costo de Inversión o de Capital (TCAP) (aplicada  con respecto al año cero)"]
[{"$nulls":9},1]
[{"$nulls":4},"Tipo de Tendencia a Aplicar","Tipo de Tendencia de Costos",null,null,null,"Últimos 12 meses"]
[{"$nulls":4},"Cero","Tendencia Cero",null,null,null,0,"Tcapex.Cero"]
[{"$nulls":4},"EB","Erosión RAN",null,null,null,0,"Tcapex.EB"]
[{"$nulls":4},"CSCore","Erosión CS Core",null,null,null,0,"Tcapex.CSCore"]
[{"$nulls":4},"TX","Erosión Backhaul",null,null,null,0,"Tcapex.TX"]
[{"$nulls":4},"PSCore","Erosión PS Core",null,null,null,0,"Tcapex.PSCore"]
[{"$nulls":4},"Sist","Tendencia Sistemas",null,null,null,0,"Tcapex.Sist"]
[{"$nulls":4},"Nat","Tendencia Natural",null,null,null,0,"Tcapex.Nat"]
[]
[{"$nulls":4},"BD.Inv.Tend"]
[]
[null,null,"Costos Operacionales (tendencia Año a año)"]
[]
[]
[{"$nulls":4},"Tipo de Tendencia a Aplicar","Tipo de Tendencia de Costos",null,null,null,"Últimos 12 meses"]
[{"$nulls":4},"Cero","Tendencia Cero",null,null,null,0,"Opex.Cero"]
[{"$nulls":4},"Celdas","Sitios de Celdas en General (mantención auxiliar)",null,null,null,0.05,"Opex.Celdas"]
[]
[{"$nulls":4},"BD.Gas.Tend.AA"]
[]
[null,null,"Costos Operacionales (tendencia por Ciclo de Vida)"]
[]
[{"$nulls":4},"Tipo de Tendencia a Aplicar","Tipo de Tendencia de Costos",null,null,null,"Últimos 12 meses"]
[{"$nulls":4},"Cero","Tendencia Cero",null,null,null,0,"Opex.Vida.Cero"]
[{"$nulls":4},"Red","Tendencia Elementos de Red",null,null,null,0.05,"Opex.Vida.Red"]
[{"$nulls":4},"Sist","Tendencia Sistemas",null,null,null,0.1,"Opex.Vida.Sist"]
[{"$nulls":4},"Nat","Tendencia Natural",null,null,null,0.05,"Opex.Vida.Nat"]
[]
[{"$nulls":4},"BD.Gas.Tend.CV"]
[]
[null,null,"Factor Aplicado para Costo de Capital por Depreciación Legal (aplicada año a año)"]
[]
[{"$nulls":4},"Tipo de Depreciación","Tipo de Tendencia de Costos"]
[{"$nulls":4},"Cero","Cero Depreciación"]
[{"$nulls":4},"Lineal","Depreciación Lineal"]
[{"$nulls":4},"LoopAcelerada","Depreciación Acelerada Para Proyectos Repetitivos"]
[{"$nulls":4},"Geometrica","Depreciación Geométrica"]
[]
[{"$nulls":4},"BD.Dep.Tend"]
[]
[null,null,"Intereses Intercalarios"]
[]
[null,null,null,"Meses de Adelantamiento Financiero"]
[]
[null,null,null,"ID","Número de Meses de Adelantamiento"]
[null,null,null,1,0]
[null,null,null,2,1]
[null,null,null,3,3]
[null,null,null,4,6]
[null,null,null,5,9]
[null,null,null,6,12]
[{"$nulls":4},"BD.L.Int_Inter.Meses"]
[]
[null,null,null,"Tipos de Intereses Intercalarios"]
[]
[null,null,null,"ID","Adelantamiento",{"$nulls":4},"Número de Meses de Adelantamiento"]
[null,null,null,1,"Red de Acceso",{"$nulls":4},6]
[null,null,null,2,"Red de Distribución",{"$nulls":4},6]
[null,null,null,3,"Red de Transporte",{"$nulls":4},6]
[null,null,null,4,"Red de Conmutación",{"$nulls":4},6]
[null,null,null,5,"Red de Control",{"$nulls":4},6]
[null,null,null,6,"NA",{"$nulls":4},0]
[null,null,null,7,"libre",{"$nulls":4},0]
[null,null,null,8,"libre",{"$nulls":4},0]
[null,null,null,9,"libre",{"$nulls":4},0]
[null,null,null,10,"libre",{"$nulls":4},0]
[null,null,null,11,"libre",{"$nulls":4},0]
[null,null,null,12,"libre",{"$nulls":4},0]
[null,null,null,13,"libre",{"$nulls":4},0]
[null,null,null,14,"libre",{"$nulls":4},0]
[null,null,null,15,"libre",{"$nulls":4},0]
[null,null,null,16,"libre",{"$nulls":4},0]
[null,null,null,17,"libre",{"$nulls":4},0]
[null,null,null,18,"libre",{"$nulls":4},0]
[null,null,null,19,"libre",{"$nulls":4},0]
[null,null,null,20,"libre",{"$nulls":4},0]
[{"$nulls":4},"BD.L.Int_Inter.Nombre",{"$nulls":4},"BD.L.Int_Inter.Valor"]
[]
[]
[]
[null,null,"Participación de Repartición de Costos Comunes"]
[]
[]
[null,null,null,"ID","Grupos de Repartición"]
[null,null,null,1,"RAN"]
[null,null,null,2,"Backhaul"]
[null,null,null,3,"Core Comun"]
[null,null,null,4,"libre"]
[null,null,null,5,"libre"]
[]
[{"$nulls":4},"BD.L.Rep.CC"]

{"sheet":"Capex","index":15,"n_rows":1542,"n_cols":16,"rows_kept":1542,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":5},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Capex"]
[]
[]
[]
[]
[]
[{"$nulls":4},"años",null,1]
[{"$nulls":4},"Correlativo",null,1]
[]
[null,"Capex Unitario Anual "]
[]
[]
[null,null,"Tendencia del Costo de Capital con respecto a su valor inicial"]
[]
[null,null,null,"ID","Activos",null,"Últimos 12 meses"]
[null,null,null,1,{"$f":"BD.nom.act","v":"TRX Urbana"},"[%]",{"$f":"INDIRECT(\"Tcapex.\"&INDEX(BD.Capex.Tend,D18))","v":0}]
[null,null,null,2,"TRX Suburbana","[%]",0]
[null,null,null,3,"TRX Rural","[%]",0]
[null,null,null,4,"libre","[%]",0]
[null,null,null,5,"Gabinete","[%]",0]
[null,null,null,6,"libre","[%]",0]
[null,null,null,7,"BBU U","[%]",0]
[null,null,null,8,"BBU S","[%]",0]
[null,null,null,9,"BBU R","[%]",0]
[null,null,null,10,"libre","[%]",0]
[null,null,null,11,"Sitio U OOCC","[%]",0]
[null,null,null,12,"Sitio S OOCC","[%]",0]
[null,null,null,13,"Sitio R OOCC","[%]",0]
[null,null,null,14,"Enlace backhaul","[%]",0]
[null,null,null,15,"BSC A","[%]",0]
[null,null,null,16,"BSC B","[%]",0]
[null,null,null,17,"BSC C","[%]",0]
[null,null,null,18,"RNC A","[%]",0]
[null,null,null,19,"RNC B","[%]",0]
[null,null,null,20,"RNC C","[%]",0]
[null,null,null,21,"libre","[%]",0]
[null,null,null,22,"16-CE DL","[%]",0]
[null,null,null,23,"16-CE UL","[%]",0]
[null,null,null,24,"libre","[%]",0]
[null,null,null,25,"HW - HWAC/RRU/Licenses/Carrier U","[%]",0]
[null,null,null,26,"HW - HWAC/RRU/Licenses/Carrier S","[%]",0]
[null,null,null,27,"HW - HWAC/RRU/Licenses/Carrier R","[%]",0]
[null,null,null,28,"libre","[%]",0]
[null,null,null,29,"Sitio U Energía","[%]",0]
[null,null,null,30,"Sitio S Energía","[%]",0]
[null,null,null,31,"Sitio R Energía","[%]",0]
[null,null,null,32,"libre","[%]",0]
[null,null,null,33,"Sitios todos 4G","[%]",0]
[null,null,null,34,"libre","[%]",0]
[null,null,null,35,"libre","[%]",0]
[null,null,null,36,"libre","[%]",0]
[null,null,null,37,"libre","[%]",0]
[null,null,null,38,"libre","[%]",0]
[null,null,null,39,"libre","[%]",0]
[null,null,null,40,"libre","[%]",0]
[null,null,null,41,"libre","[%]",0]
[null,null,null,42,"libre","[%]",0]
[null,null,null,43,"libre","[%]",0]
[null,null,null,44,"libre","[%]",0]
[null,null,null,45,"libre","[%]",0]
[null,null,null,46,"libre","[%]",0]
[null,null,null,47,"libre","[%]",0]
[null,null,null,48,"libre","[%]",0]
[null,null,null,49,"libre","[%]",0]
[null,null,null,50,"libre","[%]",0]
[null,null,null,51,"libre","[%]",0]
[null,null,null,52,"libre","[%]",0]
[null,null,null,53,"libre","[%]",0]
[null,null,null,54,"libre","[%]",0]
[null,null,null,55,"libre","[%]",0]
[null,null,null,56,"libre","[%]",0]
[null,null,null,57,"libre","[%]",0]
[null,null,null,58,"libre","[%]",0]
[null,null,null,59,"libre","[%]",0]
[null,null,null,60,"libre","[%]",0]
[null,null,null,61,"libre","[%]",0]
[null,null,null,62,"libre","[%]",0]
[null,null,null,63,"libre","[%]",0]
[null,null,null,64,"libre","[%]",0]
[null,null,null,65,"libre","[%]",{"$f":"INDIRECT(\"Tcapex.\"&INDEX(BD.Capex.Tend,D82))","v":0}]
[null,null,null,66,"libre","[%]",0]
[null,null,null,67,"libre","[%]",0]
[null,null,null,68,"libre","[%]",0]
[null,null,null,69,"Core CS:MGW, HW y SE","[%]",0]
[null,null,null,70,"Core CS:MSC Server, HW y SE","[%]",0]
[null,null,null,71,"Core CS:SG, HW y SE","[%]",0]
[null,null,null,72,"Core CS:HLR, HW y SE","[%]",0]
[null,null,null,73,"Core CS:MGW, SW","[%]",0]
[null,null,null,74,"Core CS:MSC Server, SW","[%]",0]
[null,null,null,75,"Core CS:SG, SW","[%]",0]
[null,null,null,76,"Core CS:HLR, SW","[%]",0]
[null,null,null,77,"Core PS:SGSN, HW y SE","[%]",0]
[null,null,null,78,"Core PS:GGSN, HW y SE","[%]",0]
[null,null,null,79,"Core PS:CG, HW y SE","[%]",0]
[null,null,null,80,"Core PS:PCRF, HW y SE","[%]",0]
[null,null,null,81,"Core PS:SUR, HW y SE","[%]",0]
[null,null,null,82,"Core PS:SGSN, SW","[%]",0]
[null,null,null,83,"Core PS:GGSN, SW","[%]",0]
[null,null,null,84,"Core PS:CG, SW","[%]",0]
[null,null,null,85,"Core PS:PCRF, SW","[%]",0]
[null,null,null,86,"Core PS:SUR, SW","[%]",0]
[null,null,null,87,"Core Común: Repuestos Críticos","[%]",0]
[null,null,null,88,"Core Común: Mantención Iniciación","[%]",0]
[null,null,null,89,"Core Común: Terrenos","[%]",0]
[null,null,null,90,"Core Común: Obras Civiles","[%]",0]
[null,null,null,91,"Core Común: Equipamiento","[%]",0]
[null,null,null,92,"libre","[%]",0]
[null,null,null,93,"Espectro","[%]",0]
[null,null,null,94,"libre","[%]",0]
[null,null,null,95,"BSCS Base","[%]",0]
[null,null,null,96,"BSCS Mant","[%]",0]
[null,null,null,97,"ICC Base","[%]",0]
[null,null,null,98,"ICC Mant","[%]",0]
[null,null,null,99,"Mediation Mant","[%]",0]
[null,null,null,100,"Router tipo 1","[%]",0]
[null,null,null,101,"Router tipo 2","[%]",0]
[null,null,null,102,"Router tipo 3","[%]",0]
[null,null,null,103,"BSC-MGW","[%]",0]
[null,null,null,104,"BSC-SGSN","[%]",0]
[null,null,null,105,"SGSN-GGSN","[%]",0]
[null,null,null,106,"MGW-MGW","[%]",0]
[null,null,null,107,"RNC-MGW","[%]",0]
[null,null,null,108,"RNC-SGSN","[%]",0]
[null,null,null,109,"SGSN-GGSN","[%]",0]
[null,null,null,110,"MGW-MGW","[%]",0]
[null,null,null,111,"SGW-SGW","[%]",0]
[null,null,null,112,"MGW-PTR","[%]",0]
[null,null,null,113,"MGW-PTR","[%]",0]
[null,null,null,114,"SBC-PTR","[%]",0]
[null,null,null,115,"libre","[%]",0]
[null,null,null,116,"libre","[%]",0]
[null,null,null,117,"libre","[%]",0]
[null,null,null,118,"libre","[%]",0]
[null,null,null,119,"libre","[%]",0]
[null,null,null,120,"libre","[%]",0]
[null,null,null,121,"libre","[%]",0]
[null,null,null,122,"libre","[%]",0]
[null,null,null,123,"libre","[%]",0]
[null,null,null,124,"libre","[%]",0]
[null,null,null,125,"libre","[%]",0]
[null,null,null,126,"libre","[%]",0]
[null,null,null,127,"libre","[%]",0]
[null,null,null,128,"libre","[%]",0]
[null,null,null,129,"libre","[%]",{"$f":"INDIRECT(\"Tcapex.\"&INDEX(BD.Capex.Tend,D146))","v":0}]
[null,null,null,130,"libre","[%]",0]
[null,null,null,131,"libre","[%]",0]
[null,null,null,132,"libre","[%]",0]
[null,null,null,133,"libre","[%]",0]
[null,null,null,134,"libre","[%]",0]
[null,null,null,135,"libre","[%]",0]
[null,null,null,136,"libre","[%]",0]
[null,null,null,137,"libre","[%]",0]
[null,null,null,138,"libre","[%]",0]
[null,null,null,139,"libre","[%]",0]
[null,null,null,140,"libre","[%]",0]
[null,null,null,141,"libre","[%]",0]
[null,null,null,142,"libre","[%]",0]
[null,null,null,143,"libre","[%]",0]
[null,null,null,144,"libre","[%]",0]
[null,null,null,145,"libre","[%]",0]
[null,null,null,146,"libre","[%]",0]
[null,null,null,147,"libre","[%]",0]
[null,null,null,148,"libre","[%]",0]
[null,null,null,149,"libre","[%]",0]
[null,null,null,150,"libre","[%]",0]
[null,null,null,151,"libre","[%]",0]
[null,null,null,152,"libre","[%]",0]
[null,null,null,153,"libre","[%]",0]
[null,null,null,154,"libre","[%]",0]
[null,null,null,155,"libre","[%]",0]
[null,null,null,156,"libre","[%]",0]
[null,null,null,157,"libre","[%]",0]
[null,null,null,158,"libre","[%]",0]
[null,null,null,159,"libre","[%]",0]
[null,null,null,160,"libre","[%]",0]
[null,null,null,161,"libre","[%]",0]
[null,null,null,162,"libre","[%]",0]
[null,null,null,163,"libre","[%]",0]
[null,null,null,164,"libre","[%]",0]
[null,null,null,165,"libre","[%]",0]
[null,null,null,166,"libre","[%]",0]
[null,null,null,167,"libre","[%]",0]
[null,null,null,168,"libre","[%]",0]
[null,null,null,169,"libre","[%]",0]
[null,null,null,170,"libre","[%]",0]
[null,null,null,171,"libre","[%]",0]
[null,null,null,172,"libre","[%]",0]
[null,null,null,173,"libre","[%]",0]
[null,null,null,174,"libre","[%]",0]
[null,null,null,175,"libre","[%]",0]
[null,null,null,176,"libre","[%]",0]
[null,null,null,177,"libre","[%]",0]
[null,null,null,178,"libre","[%]",0]
[null,null,null,179,"libre","[%]",0]
[null,null,null,180,"libre","[%]",0]
[null,null,null,181,"libre","[%]",0]
[null,null,null,182,"libre","[%]",0]
[null,null,null,183,"libre","[%]",0]
[null,null,null,184,"libre","[%]",0]
[null,null,null,185,"libre","[%]",0]
[null,null,null,186,"libre","[%]",0]
[null,null,null,187,"libre","[%]",0]
[null,null,null,188,"libre","[%]",0]
[null,null,null,189,"libre","[%]",0]
[null,null,null,190,"libre","[%]",0]
[null,null,null,191,"libre","[%]",0]
[null,null,null,192,"libre","[%]",0]
[null,null,null,193,"libre","[%]",{"$f":"INDIRECT(\"Tcapex.\"&INDEX(BD.Capex.Tend,D210))","v":0}]
[null,null,null,194,"libre","[%]",0]
[null,null,null,195,"libre","[%]",0]
[null,null,null,196,"libre","[%]",0]
[null,null,null,197,"libre","[%]",0]
[null,null,null,198,"libre","[%]",0]
[null,null,null,199,"libre","[%]",0]
[null,null,null,200,"Alquiler Sitios","[%]",0]
[null,null,null,201,"Energía Eléctrica Sitios","[%]",0]
[null,null,null,202,"Mantenimiento de Sitios","[%]",0]
[null,null,null,203,"Vigilancia","[%]",0]
[null,null,null,204,"Combustible","[%]",0]
[null,null,null,205,"Contratos","[%]",0]
[null,null,null,206,"Transmisión","[%]",0]
[null,null,null,207,"Otros gastos, sanciones, municipios","[%]",0]
[null,null,null,208,"O&M Sitios y Core","[%]",0]
[null,null,null,209,"O&M Plataforma de TI","[%]",0]
[null,null,null,210,"Otros gastos TI","[%]",0]
[null,null,null,211,"Servicios Externos","[%]",0]
[null,null,null,212,"Canon por Uso de Espectro Radioléctrico","[%]",0]
[null,null,null,213,"Aportes MTC","[%]",0]
[null,null,null,214,"Aportes Osiptel","[%]",0]
[null,null,null,215,"Aportes Fitel","[%]",0]
[null,null,null,216,"libre","[%]",0]
[null,null,null,217,"libre","[%]",0]
[null,null,null,218,"libre","[%]",0]
[null,null,null,219,"libre","[%]",0]
[null,null,null,220,"libre","[%]",0]
[null,null,null,221,"libre","[%]",0]
[null,null,null,222,"libre","[%]",0]
[null,null,null,223,"libre","[%]",0]
[null,null,null,224,"libre","[%]",0]
[null,null,null,225,"libre","[%]",0]
[null,null,null,226,"libre","[%]",0]
[null,null,null,227,"libre","[%]",0]
[null,null,null,228,"libre","[%]",0]
[null,null,null,229,"libre","[%]",0]
[null,null,null,230,"libre","[%]",0]
[null,null,null,231,"libre","[%]",0]
[null,null,null,232,"libre","[%]",0]
[null,null,null,233,"libre","[%]",0]
[null,null,null,234,"libre","[%]",0]
[null,null,null,235,"libre","[%]",0]
[null,null,null,236,"libre","[%]",0]
[null,null,null,237,"libre","[%]",0]
[null,null,null,238,"libre","[%]",0]
[null,null,null,239,"libre","[%]",0]
[null,null,null,240,"libre","[%]",0]
[null,null,null,241,"libre","[%]",0]
[null,null,null,242,"libre","[%]",0]
[null,null,null,243,"libre","[%]",0]
[null,null,null,244,"libre","[%]",0]
[null,null,null,245,"libre","[%]",0]
[null,null,null,246,"libre","[%]",0]
[null,null,null,247,"libre","[%]",0]
[null,null,null,248,"libre","[%]",0]
[null,null,null,249,"libre","[%]",0]
[null,null,null,250,"libre","[%]",0]
[null,null,null,251,"libre","[%]",0]
[null,null,null,252,"libre","[%]",0]
[null,null,null,253,"libre","[%]",0]
[null,null,null,254,"libre","[%]",0]
[null,null,null,255,"libre","[%]",0]
[null,null,null,256,"libre","[%]",0]
[null,null,null,257,"libre","[%]",{"$f":"INDIRECT(\"Tcapex.\"&INDEX(BD.Capex.Tend,D274))","v":0}]
[null,null,null,258,"libre","[%]",0]
[null,null,null,259,"libre","[%]",0]
[null,null,null,260,"libre","[%]",0]
[null,null,null,261,"libre","[%]",0]
[null,null,null,262,"libre","[%]",0]
[null,null,null,263,"libre","[%]",0]
[null,null,null,264,"libre","[%]",0]
[null,null,null,265,"libre","[%]",0]
[null,null,null,266,"libre","[%]",0]
[null,null,null,267,"libre","[%]",0]
[null,null,null,268,"libre","[%]",0]
[null,null,null,269,"libre","[%]",0]
[null,null,null,270,"libre","[%]",0]
[null,null,null,271,"libre","[%]",0]
[null,null,null,272,"libre","[%]",0]
[null,null,null,273,"libre","[%]",0]
[null,null,null,274,"libre","[%]",0]
[null,null,null,275,"libre","[%]",0]
[null,null,null,276,"libre","[%]",0]
[null,null,null,277,"libre","[%]",0]
[null,null,null,278,"libre","[%]",0]
[null,null,null,279,"libre","[%]",0]
[null,null,null,280,"libre","[%]",0]
[null,null,null,281,"libre","[%]",0]
[null,null,null,282,"libre","[%]",0]
[null,null,null,283,"libre","[%]",0]
[null,null,null,284,"libre","[%]",0]
[null,null,null,285,"libre","[%]",0]
[null,null,null,286,"libre","[%]",0]
[null,null,null,287,"libre","[%]",0]
[null,null,null,288,"libre","[%]",0]
[null,null,null,289,"libre","[%]",0]
[null,null,null,290,"libre","[%]",0]
[null,null,null,291,"libre","[%]",0]
[null,null,null,292,"libre","[%]",0]
[null,null,null,293,"libre","[%]",0]
[null,null,null,294,"libre","[%]",0]
[null,null,null,295,"libre","[%]",0]
[null,null,null,296,"libre","[%]",0]
[null,null,null,297,"libre","[%]",0]
[null,null,null,298,"libre","[%]",0]
[null,null,null,299,"libre","[%]",0]
[null,null,null,300,"libre","[%]",0]
[]
[]
[null,null,"Tendencia del Costo con respecto a su valor inicial"]
[]
[null,null,null,"ID","Activos",null,"Últimos 12 meses"]
[null,null,null,1,{"$f":"BD.nom.act","v":"TRX Urbana"},"[%]",{"$f":"1+G18:G317","v":1}]
[null,null,null,2,"TRX Suburbana","[%]",1]
[null,null,null,3,"TRX Rural","[%]",1]
[null,null,null,4,"libre","[%]",1]
[null,null,null,5,"Gabinete","[%]",1]
[null,null,null,6,"libre","[%]",1]
[null,null,null,7,"BBU U","[%]",1]
[null,null,null,8,"BBU S","[%]",1]
[null,null,null,9,"BBU R","[%]",1]
[null,null,null,10,"libre","[%]",1]
[null,null,null,11,"Sitio U OOCC","[%]",1]
[null,null,null,12,"Sitio S OOCC","[%]",1]
[null,null,null,13,"Sitio R OOCC","[%]",1]
[null,null,null,14,"Enlace backhaul","[%]",1]
[null,null,null,15,"BSC A","[%]",1]
[null,null,null,16,"BSC B","[%]",1]
[null,null,null,17,"BSC C","[%]",1]
[null,null,null,18,"RNC A","[%]",1]
[null,null,null,19,"RNC B","[%]",1]
[null,null,null,20,"RNC C","[%]",1]
[null,null,null,21,"libre","[%]",1]
[null,null,null,22,"16-CE DL","[%]",1]
[null,null,null,23,"16-CE UL","[%]",1]
[null,null,null,24,"libre","[%]",1]
[null,null,null,25,"HW - HWAC/RRU/Licenses/Carrier U","[%]",1]
[null,null,null,26,"HW - HWAC/RRU/Licenses/Carrier S","[%]",1]
[null,null,null,27,"HW - HWAC/RRU/Licenses/Carrier R","[%]",1]
[null,null,null,28,"libre","[%]",1]
[null,null,null,29,"Sitio U Energía","[%]",1]
[null,null,null,30,"Sitio S Energía","[%]",1]
[null,null,null,31,"Sitio R Energía","[%]",1]
[null,null,null,32,"libre","[%]",1]
[null,null,null,33,"Sitios todos 4G","[%]",1]
[null,null,null,34,"libre","[%]",1]
[null,null,null,35,"libre","[%]",1]
[null,null,null,36,"libre","[%]",1]
[null,null,null,37,"libre","[%]",1]
[null,null,null,38,"libre","[%]",1]
[null,null,null,39,"libre","[%]",1]
[null,null,null,40,"libre","[%]",1]
[null,null,null,41,"libre","[%]",1]
[null,null,null,42,"libre","[%]",1]
[null,null,null,43,"libre","[%]",1]
[null,null,null,44,"libre","[%]",1]
[null,null,null,45,"libre","[%]",1]
[null,null,null,46,"libre","[%]",1]
[null,null,null,47,"libre","[%]",1]
[null,null,null,48,"libre","[%]",1]
[null,null,null,49,"libre","[%]",1]
[null,null,null,50,"libre","[%]",1]
[null,null,null,51,"libre","[%]",1]
[null,null,null,52,"libre","[%]",1]
[null,null,null,53,"libre","[%]",1]
[null,null,null,54,"libre","[%]",1]
[null,null,null,55,"libre","[%]",1]
[null,null,null,56,"libre","[%]",1]
[null,null,null,57,"libre","[%]",1]
[null,null,null,58,"libre","[%]",1]
[null,null,null,59,"libre","[%]",1]
[null,null,null,60,"libre","[%]",1]
[null,null,null,61,"libre","[%]",1]
[null,null,null,62,"libre","[%]",1]
[null,null,null,63,"libre","[%]",1]
[null,null,null,64,"libre","[%]",1]
[null,null,null,65,"libre","[%]",1]
[null,null,null,66,"libre","[%]",1]
[null,null,null,67,"libre","[%]",1]
[null,null,null,68,"libre","[%]",1]
[null,null,null,69,"Core CS:MGW, HW y SE","[%]",1]
[null,null,null,70,"Core CS:MSC Server, HW y SE","[%]",1]
[null,null,null,71,"Core CS:SG, HW y SE","[%]",1]
[null,null,null,72,"Core CS:HLR, HW y SE","[%]",1]
[null,null,null,73,"Core CS:MGW, SW","[%]",1]
[null,null,null,74,"Core CS:MSC Server, SW","[%]",1]
[null,null,null,75,"Core CS:SG, SW","[%]",1]
[null,null,null,76,"Core CS:HLR, SW","[%]",1]
[null,null,null,77,"Core PS:SGSN, HW y SE","[%]",1]
[null,null,null,78,"Core PS:GGSN, HW y SE","[%]",1]
[null,null,null,79,"Core PS:CG, HW y SE","[%]",1]
[null,null,null,80,"Core PS:PCRF, HW y SE","[%]",1]
[null,null,null,81,"Core PS:SUR, HW y SE","[%]",1]
[null,null,null,82,"Core PS:SGSN, SW","[%]",1]
[null,null,null,83,"Core PS:GGSN, SW","[%]",1]
[null,null,null,84,"Core PS:CG, SW","[%]",1]
[null,null,null,85,"Core PS:PCRF, SW","[%]",1]
[null,null,null,86,"Core PS:SUR, SW","[%]",1]
[null,null,null,87,"Core Común: Repuestos Críticos","[%]",1]
[null,null,null,88,"Core Común: Mantención Iniciación","[%]",1]
[null,null,null,89,"Core Común: Terrenos","[%]",1]
[null,null,null,90,"Core Común: Obras Civiles","[%]",1]
[null,null,null,91,"Core Común: Equipamiento","[%]",1]
[null,null,null,92,"libre","[%]",1]
[null,null,null,93,"Espectro","[%]",1]
[null,null,null,94,"libre","[%]",1]
[null,null,null,95,"BSCS Base","[%]",1]
[null,null,null,96,"BSCS Mant","[%]",1]
[null,null,null,97,"ICC Base","[%]",1]
[null,null,null,98,"ICC Mant","[%]",1]
[null,null,null,99,"Mediation Mant","[%]",1]
[null,null,null,100,"Router tipo 1","[%]",1]
[null,null,null,101,"Router tipo 2","[%]",1]
[null,null,null,102,"Router tipo 3","[%]",1]
[null,null,null,103,"BSC-MGW","[%]",1]
[null,null,null,104,"BSC-SGSN","[%]",1]
[null,null,null,105,"SGSN-GGSN","[%]",1]
[null,null,null,106,"MGW-MGW","[%]",1]
[null,null,null,107,"RNC-MGW","[%]",1]
[null,null,null,108,"RNC-SGSN","[%]",1]
[null,null,null,109,"SGSN-GGSN","[%]",1]
[null,null,null,110,"MGW-MGW","[%]",1]
[null,null,null,111,"SGW-SGW","[%]",1]
[null,null,null,112,"MGW-PTR","[%]",1]
[null,null,null,113,"MGW-PTR","[%]",1]
[null,null,null,114,"SBC-PTR","[%]",1]
[null,null,null,115,"libre","[%]",1]
[null,null,null,116,"libre","[%]",1]
[null,null,null,117,"libre","[%]",1]
[null,null,null,118,"libre","[%]",1]
[null,null,null,119,"libre","[%]",1]
[null,null,null,120,"libre","[%]",1]
[null,null,null,121,"libre","[%]",1]
[null,null,null,122,"libre","[%]",1]
[null,null,null,123,"libre","[%]",1]
[null,null,null,124,"libre","[%]",1]
[null,null,null,125,"libre","[%]",1]
[null,null,null,126,"libre","[%]",1]
[null,null,null,127,"libre","[%]",1]
[null,null,null,128,"libre","[%]",1]
[null,null,null,129,"libre","[%]",1]
[null,null,null,130,"libre","[%]",1]
[null,null,null,131,"libre","[%]",1]
[null,null,null,132,"libre","[%]",1]
[null,null,null,133,"libre","[%]",1]
[null,null,null,134,"libre","[%]",1]
[null,null,null,135,"libre","[%]",1]
[null,null,null,136,"libre","[%]",1]
[null,null,null,137,"libre","[%]",1]
[null,null,null,138,"libre","[%]",1]
[null,null,null,139,"libre","[%]",1]
[null,null,null,140,"libre","[%]",1]
[null,null,null,141,"libre","[%]",1]
[null,null,null,142,"libre","[%]",1]
[null,null,null,143,"libre","[%]",1]
[null,null,null,144,"libre","[%]",1]
[null,null,null,145,"libre","[%]",1]
[null,null,null,146,"libre","[%]",1]
[null,null,null,147,"libre","[%]",1]
[null,null,null,148,"libre","[%]",1]
[null,null,null,149,"libre","[%]",1]
[null,null,null,150,"libre","[%]",1]
[null,null,null,151,"libre","[%]",1]
[null,null,null,152,"libre","[%]",1]
[null,null,null,153,"libre","[%]",1]
[null,null,null,154,"libre","[%]",1]
[null,null,null,155,"libre","[%]",1]
[null,null,null,156,"libre","[%]",1]
[null,null,null,157,"libre","[%]",1]
[null,null,null,158,"libre","[%]",1]
[null,null,null,159,"libre","[%]",1]
[null,null,null,160,"libre","[%]",1]
[null,null,null,161,"libre","[%]",1]
[null,null,null,162,"libre","[%]",1]
[null,null,null,163,"libre","[%]",1]
[null,null,null,164,"libre","[%]",1]
[null,null,null,165,"libre","[%]",1]
[null,null,null,166,"libre","[%]",1]
[null,null,null,167,"libre","[%]",1]
[null,null,null,168,"libre","[%]",1]
[null,null,null,169,"libre","[%]",1]
[null,null,null,170,"libre","[%]",1]
[null,null,null,171,"libre","[%]",1]
[null,null,null,172,"libre","[%]",1]
[null,null,null,173,"libre","[%]",1]
[null,null,null,174,"libre","[%]",1]
[null,null,null,175,"libre","[%]",1]
[null,null,null,176,"libre","[%]",1]
[null,null,null,177,"libre","[%]",1]
[null,null,null,178,"libre","[%]",1]
[null,null,null,179,"libre","[%]",1]
[null,null,null,180,"libre","[%]",1]
[null,null,null,181,"libre","[%]",1]
[null,null,null,182,"libre","[%]",1]
[null,null,null,183,"libre","[%]",1]
[null,null,null,184,"libre","[%]",1]
[null,null,null,185,"libre","[%]",1]
[null,null,null,186,"libre","[%]",1]
[null,null,null,187,"libre","[%]",1]
[null,null,null,188,"libre","[%]",1]
[null,null,null,189,"libre","[%]",1]
[null,null,null,190,"libre","[%]",1]
[null,null,null,191,"libre","[%]",1]
[null,null,null,192,"libre","[%]",1]
[null,null,null,193,"libre","[%]",1]
[null,null,null,194,"libre","[%]",1]
[null,null,null,195,"libre","[%]",1]
[null,null,null,196,"libre","[%]",1]
[null,null,null,197,"libre","[%]",1]
[null,null,null,198,"libre","[%]",1]
[null,null,null,199,"libre","[%]",1]
[null,null,null,200,"Alquiler Sitios","[%]",1]
[null,null,null,201,"Energía Eléctrica Sitios","[%]",1]
[null,null,null,202,"Mantenimiento de Sitios","[%]",1]
[null,null,null,203,"Vigilancia","[%]",1]
[null,null,null,204,"Combustible","[%]",1]
[null,null,null,205,"Contratos","[%]",1]
[null,null,null,206,"Transmisión","[%]",1]
[null,null,null,207,"Otros gastos, sanciones, municipios","[%]",1]
[null,null,null,208,"O&M Sitios y Core","[%]",1]
[null,null,null,209,"O&M Plataforma de TI","[%]",1]
[null,null,null,210,"Otros gastos TI","[%]",1]
[null,null,null,211,"Servicios Externos","[%]",1]
[null,null,null,212,"Canon por Uso de Espectro Radioléctrico","[%]",1]
[null,null,null,213,"Aportes MTC","[%]",1]
[null,null,null,214,"Aportes Osiptel","[%]",1]
[null,null,null,215,"Aportes Fitel","[%]",1]
[null,null,null,216,"libre","[%]",1]
[null,null,null,217,"libre","[%]",1]
[null,null,null,218,"libre","[%]",1]
[null,null,null,219,"libre","[%]",1]
[null,null,null,220,"libre","[%]",1]
[null,null,null,221,"libre","[%]",1]
[null,null,null,222,"libre","[%]",1]
[null,null,null,223,"libre","[%]",1]
[null,null,null,224,"libre","[%]",1]
[null,null,null,225,"libre","[%]",1]
[null,null,null,226,"libre","[%]",1]
[null,null,null,227,"libre","[%]",1]
[null,null,null,228,"libre","[%]",1]
[null,null,null,229,"libre","[%]",1]
[null,null,null,230,"libre","[%]",1]
[null,null,null,231,"libre","[%]",1]
[null,null,null,232,"libre","[%]",1]
[null,null,null,233,"libre","[%]",1]
[null,null,null,234,"libre","[%]",1]
[null,null,null,235,"libre","[%]",1]
[null,null,null,236,"libre","[%]",1]
[null,null,null,237,"libre","[%]",1]
[null,null,null,238,"libre","[%]",1]
[null,null,null,239,"libre","[%]",1]
[null,null,null,240,"libre","[%]",1]
[null,null,null,241,"libre","[%]",1]
[null,null,null,242,"libre","[%]",1]
[null,null,null,243,"libre","[%]",1]
[null,null,null,244,"libre","[%]",1]
[null,null,null,245,"libre","[%]",1]
[null,null,null,246,"libre","[%]",1]
[null,null,null,247,"libre","[%]",1]
[null,null,null,248,"libre","[%]",1]
[null,null,null,249,"libre","[%]",1]
[null,null,null,250,"libre","[%]",1]
[null,null,null,251,"libre","[%]",1]
[null,null,null,252,"libre","[%]",1]
[null,null,null,253,"libre","[%]",1]
[null,null,null,254,"libre","[%]",1]
[null,null,null,255,"libre","[%]",1]
[null,null,null,256,"libre","[%]",1]
[null,null,null,257,"libre","[%]",1]
[null,null,null,258,"libre","[%]",1]
[null,null,null,259,"libre","[%]",1]
[null,null,null,260,"libre","[%]",1]
[null,null,null,261,"libre","[%]",1]
[null,null,null,262,"libre","[%]",1]
[null,null,null,263,"libre","[%]",1]
[null,null,null,264,"libre","[%]",1]
[null,null,null,265,"libre","[%]",1]
[null,null,null,266,"libre","[%]",1]
[null,null,null,267,"libre","[%]",1]
[null,null,null,268,"libre","[%]",1]
[null,null,null,269,"libre","[%]",1]
[null,null,null,270,"libre","[%]",1]
[null,null,null,271,"libre","[%]",1]
[null,null,null,272,"libre","[%]",1]
[null,null,null,273,"libre","[%]",1]
[null,null,null,274,"libre","[%]",1]
[null,null,null,275,"libre","[%]",1]
[null,null,null,276,"libre","[%]",1]
[null,null,null,277,"libre","[%]",1]
[null,null,null,278,"libre","[%]",1]
[null,null,null,279,"libre","[%]",1]
[null,null,null,280,"libre","[%]",1]
[null,null,null,281,"libre","[%]",1]
[null,null,null,282,"libre","[%]",1]
[null,null,null,283,"libre","[%]",1]
[null,null,null,284,"libre","[%]",1]
[null,null,null,285,"libre","[%]",1]
[null,null,null,286,"libre","[%]",1]
[null,null,null,287,"libre","[%]",1]
[null,null,null,288,"libre","[%]",1]
[null,null,null,289,"libre","[%]",1]
[null,null,null,290,"libre","[%]",1]
[null,null,null,291,"libre","[%]",1]
[null,null,null,292,"libre","[%]",1]
[null,null,null,293,"libre","[%]",1]
[null,null,null,294,"libre","[%]",1]
[null,null,null,295,"libre","[%]",1]
[null,null,null,296,"libre","[%]",1]
[null,null,null,297,"libre","[%]",1]
[null,null,null,298,"libre","[%]",1]
[null,null,null,299,"libre","[%]",1]
[null,null,null,300,"libre","[%]",1,"Inv.T.Acum.Precio.Inv"]
[]
[]
[null,null,"Inversión por elemento a través de los años (Inversión+ Efecto Tecnológico)"]
[]
[null,null,null,"ID","Activos","Capex Año Cero","Últimos 12 meses"]
[null,null,null,1,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"INDEX(BD.Capex.Unit.Año.0,$D628)","v":1},{"$f":"$F628*INDEX(Inv.T.Acum.Precio.Inv,$D628,G$9)","v":1}]
[null,null,null,2,"TRX Suburbana",1,1]
[null,null,null,3,"TRX Rural",1,1]
[null,null,null,4,"libre",1,1]
[null,null,null,5,"Gabinete",1,1]
[null,null,null,6,"libre",1,1]
[null,null,null,7,"BBU U",1,1]
[null,null,null,8,"BBU S",1,1]
[null,null,null,9,"BBU R",1,1]
[null,null,null,10,"libre",1,1]
[null,null,null,11,"Sitio U OOCC",1,1]
[null,null,null,12,"Sitio S OOCC",1,1]
[null,null,null,13,"Sitio R OOCC",1,1]
[null,null,null,14,"Enlace backhaul",1,1]
[null,null,null,15,"BSC A",1,1]
[null,null,null,16,"BSC B",1,1]
[null,null,null,17,"BSC C",1,1]
[null,null,null,18,"RNC A",1,1]
[null,null,null,19,"RNC B",1,1]
[null,null,null,20,"RNC C",1,1]
[null,null,null,21,"libre",1,1]
[null,null,null,22,"16-CE DL",1,1]
[null,null,null,23,"16-CE UL",1,1]
[null,null,null,24,"libre",1,1]
[null,null,null,25,"HW - HWAC/RRU/Licenses/Carrier U",1,1]
[null,null,null,26,"HW - HWAC/RRU/Licenses/Carrier S",1,1]
[null,null,null,27,"HW - HWAC/RRU/Licenses/Carrier R",1,1]
[null,null,null,28,"libre",1,1]
[null,null,null,29,"Sitio U Energía",1,1]
[null,null,null,30,"Sitio S Energía",1,1]
[null,null,null,31,"Sitio R Energía",1,1]
[null,null,null,32,"libre",1,1]
[null,null,null,33,"Sitios todos 4G",1,1]
[null,null,null,34,"libre",0,0]
[null,null,null,35,"libre",0,0]
[null,null,null,36,"libre",0,0]
[null,null,null,37,"libre",0,0]
[null,null,null,38,"libre",0,0]
[null,null,null,39,"libre",0,0]
[null,null,null,40,"libre",0,0]
[null,null,null,41,"libre",0,0]
[null,null,null,42,"libre",0,0]
[null,null,null,43,"libre",0,0]
[null,null,null,44,"libre",0,0]
[null,null,null,45,"libre",0,0]
[null,null,null,46,"libre",0,0]
[null,null,null,47,"libre",0,0]
[null,null,null,48,"libre",0,0]
[null,null,null,49,"libre",0,0]
[null,null,null,50,"libre",0,0]
[null,null,null,51,"libre",0,0]
[null,null,null,52,"libre",0,0]
[null,null,null,53,"libre",0,0]
[null,null,null,54,"libre",0,0]
[null,null,null,55,"libre",0,0]
[null,null,null,56,"libre",0,0]
[null,null,null,57,"libre",0,0]
[null,null,null,58,"libre",0,0]
[null,null,null,59,"libre",0,0]
[null,null,null,60,"libre",0,0]
[null,null,null,61,"libre",0,0]
[null,null,null,62,"libre",0,0]
[null,null,null,63,"libre",0,0]
[null,null,null,64,"libre",0,0]
[null,null,null,65,"libre",{"$f":"INDEX(BD.Capex.Unit.Año.0,$D692)","v":0},{"$f":"$F692*INDEX(Inv.T.Acum.Precio.Inv,$D692,G$9)","v":0}]
[null,null,null,66,"libre",0,0]
[null,null,null,67,"libre",0,0]
[null,null,null,68,"libre",0,0]
[null,null,null,69,"Core CS:MGW, HW y SE",1,1]
[null,null,null,70,"Core CS:MSC Server, HW y SE",1,1]
[null,null,null,71,"Core CS:SG, HW y SE",1,1]
[null,null,null,72,"Core CS:HLR, HW y SE",1,1]
[null,null,null,73,"Core CS:MGW, SW",1,1]
[null,null,null,74,"Core CS:MSC Server, SW",1,1]
[null,null,null,75,"Core CS:SG, SW",1,1]
[null,null,null,76,"Core CS:HLR, SW",1,1]
[null,null,null,77,"Core PS:SGSN, HW y SE",1,1]
[null,null,null,78,"Core PS:GGSN, HW y SE",1,1]
[null,null,null,79,"Core PS:CG, HW y SE",1,1]
[null,null,null,80,"Core PS:PCRF, HW y SE",1,1]
[null,null,null,81,"Core PS:SUR, HW y SE",1,1]
[null,null,null,82,"Core PS:SGSN, SW",1,1]
[null,null,null,83,"Core PS:GGSN, SW",1,1]
[null,null,null,84,"Core PS:CG, SW",1,1]
[null,null,null,85,"Core PS:PCRF, SW",1,1]
[null,null,null,86,"Core PS:SUR, SW",1,1]
[null,null,null,87,"Core Común: Repuestos Críticos",1,1]
[null,null,null,88,"Core Común: Mantención Iniciación",1,1]
[null,null,null,89,"Core Común: Terrenos",1,1]
[null,null,null,90,"Core Común: Obras Civiles",1,1]
[null,null,null,91,"Core Común: Equipamiento",1,1]
[null,null,null,92,"libre",0,0]
[null,null,null,93,"Espectro",1,1]
[null,null,null,94,"libre",1,1]
[null,null,null,95,"BSCS Base",1,1]
[null,null,null,96,"BSCS Mant",1,1]
[null,null,null,97,"ICC Base",1,1]
[null,null,null,98,"ICC Mant",1,1]
[null,null,null,99,"Mediation Mant",1,1]
[null,null,null,100,"Router tipo 1",1,1]
[null,null,null,101,"Router tipo 2",1,1]
[null,null,null,102,"Router tipo 3",1,1]
[null,null,null,103,"BSC-MGW",1,1]
[null,null,null,104,"BSC-SGSN",1,1]
[null,null,null,105,"SGSN-GGSN",1,1]
[null,null,null,106,"MGW-MGW",1,1]
[null,null,null,107,"RNC-MGW",1,1]
[null,null,null,108,"RNC-SGSN",1,1]
[null,null,null,109,"SGSN-GGSN",1,1]
[null,null,null,110,"MGW-MGW",1,1]
[null,null,null,111,"SGW-SGW",1,1]
[null,null,null,112,"MGW-PTR",1,1]
[null,null,null,113,"MGW-PTR",1,1]
[null,null,null,114,"SBC-PTR",1,1]
[null,null,null,115,"libre",0,0]
[null,null,null,116,"libre",0,0]
[null,null,null,117,"libre",0,0]
[null,null,null,118,"libre",0,0]
[null,null,null,119,"libre",0,0]
[null,null,null,120,"libre",0,0]
[null,null,null,121,"libre",0,0]
[null,null,null,122,"libre",0,0]
[null,null,null,123,"libre",0,0]
[null,null,null,124,"libre",0,0]
[null,null,null,125,"libre",0,0]
[null,null,null,126,"libre",0,0]
[null,null,null,127,"libre",0,0]
[null,null,null,128,"libre",0,0]
[null,null,null,129,"libre",{"$f":"INDEX(BD.Capex.Unit.Año.0,$D756)","v":0},{"$f":"$F756*INDEX(Inv.T.Acum.Precio.Inv,$D756,G$9)","v":0}]
[null,null,null,130,"libre",0,0]
[null,null,null,131,"libre",0,0]
[null,null,null,132,"libre",0,0]
[null,null,null,133,"libre",0,0]
[null,null,null,134,"libre",0,0]
[null,null,null,135,"libre",0,0]
[null,null,null,136,"libre",0,0]
[null,null,null,137,"libre",0,0]
[null,null,null,138,"libre",0,0]
[null,null,null,139,"libre",0,0]
[null,null,null,140,"libre",0,0]
[null,null,null,141,"libre",0,0]
[null,null,null,142,"libre",0,0]
[null,null,null,143,"libre",0,0]
[null,null,null,144,"libre",0,0]
[null,null,null,145,"libre",0,0]
[null,null,null,146,"libre",0,0]
[null,null,null,147,"libre",0,0]
[null,null,null,148,"libre",0,0]
[null,null,null,149,"libre",0,0]
[null,null,null,150,"libre",0,0]
[null,null,null,151,"libre",0,0]
[null,null,null,152,"libre",0,0]
[null,null,null,153,"libre",0,0]
[null,null,null,154,"libre",0,0]
[null,null,null,155,"libre",0,0]
[null,null,null,156,"libre",0,0]
[null,null,null,157,"libre",0,0]
[null,null,null,158,"libre",0,0]
[null,null,null,159,"libre",0,0]
[null,null,null,160,"libre",0,0]
[null,null,null,161,"libre",0,0]
[null,null,null,162,"libre",0,0]
[null,null,null,163,"libre",0,0]
[null,null,null,164,"libre",0,0]
[null,null,null,165,"libre",0,0]
[null,null,null,166,"libre",0,0]
[null,null,null,167,"libre",0,0]
[null,null,null,168,"libre",0,0]
[null,null,null,169,"libre",0,0]
[null,null,null,170,"libre",0,0]
[null,null,null,171,"libre",0,0]
[null,null,null,172,"libre",0,0]
[null,null,null,173,"libre",0,0]
[null,null,null,174,"libre",0,0]
[null,null,null,175,"libre",0,0]
[null,null,null,176,"libre",0,0]
[null,null,null,177,"libre",0,0]
[null,null,null,178,"libre",0,0]
[null,null,null,179,"libre",0,0]
[null,null,null,180,"libre",0,0]
[null,null,null,181,"libre",0,0]
[null,null,null,182,"libre",0,0]
[null,null,null,183,"libre",0,0]
[null,null,null,184,"libre",0,0]
[null,null,null,185,"libre",0,0]
[null,null,null,186,"libre",0,0]
[null,null,null,187,"libre",0,0]
[null,null,null,188,"libre",0,0]
[null,null,null,189,"libre",0,0]
[null,null,null,190,"libre",0,0]
[null,null,null,191,"libre",0,0]
[null,null,null,192,"libre",0,0]
[null,null,null,193,"libre",{"$f":"INDEX(BD.Capex.Unit.Año.0,$D820)","v":0},{"$f":"$F820*INDEX(Inv.T.Acum.Precio.Inv,$D820,G$9)","v":0}]
[null,null,null,194,"libre",0,0]
[null,null,null,195,"libre",0,0]
[null,null,null,196,"libre",0,0]
[null,null,null,197,"libre",0,0]
[null,null,null,198,"libre",0,0]
[null,null,null,199,"libre",0,0]
[null,null,null,200,"Alquiler Sitios",0,0]
[null,null,null,201,"Energía Eléctrica Sitios",0,0]
[null,null,null,202,"Mantenimiento de Sitios",0,0]
[null,null,null,203,"Vigilancia",0,0]
[null,null,null,204,"Combustible",0,0]
[null,null,null,205,"Contratos",0,0]
[null,null,null,206,"Transmisión",0,0]
[null,null,null,207,"Otros gastos, sanciones, municipios",0,0]
[null,null,null,208,"O&M Sitios y Core",0,0]
[null,null,null,209,"O&M Plataforma de TI",0,0]
[null,null,null,210,"Otros gastos TI",0,0]
[null,null,null,211,"Servicios Externos",0,0]
[null,null,null,212,"Canon por Uso de Espectro Radioléctrico",0,0]
[null,null,null,213,"Aportes MTC",0,0]
[null,null,null,214,"Aportes Osiptel",0,0]
[null,null,null,215,"Aportes Fitel",0,0]
[null,null,null,216,"libre",0,0]
[null,null,null,217,"libre",0,0]
[null,null,null,218,"libre",0,0]
[null,null,null,219,"libre",0,0]
[null,null,null,220,"libre",0,0]
[null,null,null,221,"libre",0,0]
[null,null,null,222,"libre",0,0]
[null,null,null,223,"libre",0,0]
[null,null,null,224,"libre",0,0]
[null,null,null,225,"libre",0,0]
[null,null,null,226,"libre",0,0]
[null,null,null,227,"libre",0,0]
[null,null,null,228,"libre",0,0]
[null,null,null,229,"libre",0,0]
[null,null,null,230,"libre",0,0]
[null,null,null,231,"libre",0,0]
[null,null,null,232,"libre",0,0]
[null,null,null,233,"libre",0,0]
[null,null,null,234,"libre",0,0]
[null,null,null,235,"libre",0,0]
[null,null,null,236,"libre",0,0]
[null,null,null,237,"libre",0,0]
[null,null,null,238,"libre",0,0]
[null,null,null,239,"libre",0,0]
[null,null,null,240,"libre",0,0]
[null,null,null,241,"libre",0,0]
[null,null,null,242,"libre",0,0]
[null,null,null,243,"libre",0,0]
[null,null,null,244,"libre",0,0]
[null,null,null,245,"libre",0,0]
[null,null,null,246,"libre",0,0]
[null,null,null,247,"libre",0,0]
[null,null,null,248,"libre",0,0]
[null,null,null,249,"libre",0,0]
[null,null,null,250,"libre",0,0]
[null,null,null,251,"libre",0,0]
[null,null,null,252,"libre",0,0]
[null,null,null,253,"libre",0,0]
[null,null,null,254,"libre",0,0]
[null,null,null,255,"libre",0,0]
[null,null,null,256,"libre",0,0]
[null,null,null,257,"libre",{"$f":"INDEX(BD.Capex.Unit.Año.0,$D884)","v":0},{"$f":"$F884*INDEX(Inv.T.Acum.Precio.Inv,$D884,G$9)","v":0}]
[null,null,null,258,"libre",0,0]
[null,null,null,259,"libre",0,0]
[null,null,null,260,"libre",0,0]
[null,null,null,261,"libre",0,0]
[null,null,null,262,"libre",0,0]
[null,null,null,263,"libre",0,0]
[null,null,null,264,"libre",0,0]
[null,null,null,265,"libre",0,0]
[null,null,null,266,"libre",0,0]
[null,null,null,267,"libre",0,0]
[null,null,null,268,"libre",0,0]
[null,null,null,269,"libre",0,0]
[null,null,null,270,"libre",0,0]
[null,null,null,271,"libre",0,0]
[null,null,null,272,"libre",0,0]
[null,null,null,273,"libre",0,0]
[null,null,null,274,"libre",0,0]
[null,null,null,275,"libre",0,0]
[null,null,null,276,"libre",0,0]
[null,null,null,277,"libre",0,0]
[null,null,null,278,"libre",0,0]
[null,null,null,279,"libre",0,0]
[null,null,null,280,"libre",0,0]
[null,null,null,281,"libre",0,0]
[null,null,null,282,"libre",0,0]
[null,null,null,283,"libre",0,0]
[null,null,null,284,"libre",0,0]
[null,null,null,285,"libre",0,0]
[null,null,null,286,"libre",0,0]
[null,null,null,287,"libre",0,0]
[null,null,null,288,"libre",0,0]
[null,null,null,289,"libre",0,0]
[null,null,null,290,"libre",0,0]
[null,null,null,291,"libre",0,0]
[null,null,null,292,"libre",0,0]
[null,null,null,293,"libre",0,0]
[null,null,null,294,"libre",0,0]
[null,null,null,295,"libre",0,0]
[null,null,null,296,"libre",0,0]
[null,null,null,297,"libre",0,0]
[null,null,null,298,"libre",0,0]
[null,null,null,299,"libre",0,0]
[null,null,null,300,"libre",0,0,"Inv.Inv.Unit"]
[]
[]
[null,"Inversión Total Anual"]
[]
[]
[null,"RED","SOP","ID","Activos",null,"Últimos 12 meses",null,null,null,"EEBB","TX","CX","IT","SOP"]
[null,1,null,1,{"$f":"BD.nom.act","v":"TRX Urbana"},"[US$/año]",{"$f":"INDEX(EvoAc.Compra,$D934,G$10)*INDEX(Inv.Inv.Unit,$D934,G$9)","v":2030831.7053855183},null,null,null,1,{"$nulls":4},{"$f":"SUM(K934:O934)","v":1}]
[null,1,null,2,"TRX Suburbana","[US$/año]",5847470.8560502585,null,null,null,1,{"$nulls":4},{"$f":"SUM(K935:O935)","v":1}]
[null,1,null,3,"TRX Rural","[US$/año]",8109346.4583528247,null,null,null,1,{"$nulls":4},1]
[null,1,null,4,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,5,"Gabinete","[US$/año]",29043991.699558165,null,null,null,1,{"$nulls":4},1]
[null,1,null,6,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,7,"BBU U","[US$/año]",6244865.584212224,null,null,null,1,{"$nulls":4},1]
[null,1,null,8,"BBU S","[US$/año]",28389121.884311952,null,null,null,1,{"$nulls":4},1]
[null,null,null,9,"BBU R","[US$/año]",36672370.893637955,{"$nulls":8},0]
[null,null,null,10,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,11,"Sitio U OOCC","[US$/año]",23000000,{"$nulls":8},0]
[null,1,null,12,"Sitio S OOCC","[US$/año]",109249999.99999999,null,null,null,1,{"$nulls":4},1]
[null,1,null,13,"Sitio R OOCC","[US$/año]",241335610.79109302,null,null,null,1,{"$nulls":4},1]
[null,1,null,14,"Enlace backhaul","[US$/año]",57826060.81518428,null,null,null,1,{"$nulls":4},1]
[null,1,null,15,"BSC A","[US$/año]",1557467.2171307188,null,null,null,1,{"$nulls":4},1]
[null,1,null,16,"BSC B","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,17,"BSC C","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,18,"RNC A","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,19,"RNC B","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,20,"RNC C","[US$/año]",13910019.457621176,null,null,null,1,{"$nulls":4},1]
[null,null,null,21,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,22,"16-CE DL","[US$/año]",20457273.099871565,{"$nulls":8},0]
[null,null,null,23,"16-CE UL","[US$/año]",20072543.534235708,{"$nulls":8},0]
[null,1,null,24,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,25,"HW - HWAC/RRU/Licenses/Carrier U","[US$/año]",14382269.585863136,null,null,null,1,{"$nulls":4},1]
[null,1,null,26,"HW - HWAC/RRU/Licenses/Carrier S","[US$/año]",57529078.343452543,null,null,null,1,{"$nulls":4},1]
[null,1,null,27,"HW - HWAC/RRU/Licenses/Carrier R","[US$/año]",100675887.10104196,null,null,null,1,{"$nulls":4},1]
[null,1,null,28,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,29,"Sitio U Energía","[US$/año]",3516385.5273775831,null,null,null,1,{"$nulls":4},1]
[null,1,null,30,"Sitio S Energía","[US$/año]",14065542.109510332,null,null,null,1,{"$nulls":4},1]
[null,1,null,31,"Sitio R Energía","[US$/año]",24614698.691643082,null,null,null,1,{"$nulls":4},1]
[null,1,null,32,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,null,null,33,"Sitios todos 4G","[US$/año]",50272570.551240578,null,null,null,1,{"$nulls":4},1]
[null,1,null,34,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,35,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,36,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,37,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,1,null,38,"libre","[US$/año]",0,{"$nulls":8},0]
[null,1,null,39,"libre","[US$/año]",0,{"$nulls":8},0]
[null,1,null,40,"libre","[US$/año]",0,{"$nulls":8},0]
[null,1,null,41,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,null,1,42,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,43,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,44,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,45,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,46,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,47,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,48,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,49,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,50,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,51,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,52,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,1,53,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,54,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,55,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,56,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,57,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,58,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,59,"libre","[US$/año]",0,{"$nulls":8},0]
[null,1,null,60,"libre","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,1,null,61,"libre","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,1,null,62,"libre","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,null,1,63,"libre","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,1,null,64,"libre","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,null,null,65,"libre","[US$/año]",{"$f":"INDEX(EvoAc.Compra,$D998,G$10)*INDEX(Inv.Inv.Unit,$D998,G$9)","v":0},{"$nulls":5},1,null,null,1]
[null,null,null,66,"libre","[US$/año]",0,{"$nulls":8},{"$f":"SUM(K999:O999)","v":0}]
[null,null,null,67,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,68,"libre","[US$/año]",0,{"$nulls":8},0]
[null,1,null,69,"Core CS:MGW, HW y SE","[US$/año]",2250586.9886558163,{"$nulls":5},1,null,null,1]
[null,1,null,70,"Core CS:MSC Server, HW y SE","[US$/año]",2437896.2096508592,{"$nulls":5},1,null,null,1]
[null,1,null,71,"Core CS:SG, HW y SE","[US$/año]",908774.23328000016,{"$nulls":5},1,null,null,1]
[null,1,null,72,"Core CS:HLR, HW y SE","[US$/año]",634248.75596800016,{"$nulls":5},1,null,null,1]
[null,1,null,73,"Core CS:MGW, SW","[US$/año]",172391.57615497906,{"$nulls":5},1,null,null,1]
[null,1,null,74,"Core CS:MSC Server, SW","[US$/año]",157948.17994147152,{"$nulls":5},1,null,null,1]
[null,1,null,75,"Core CS:SG, SW","[US$/año]",505415.71150000003,{"$nulls":5},1,null,null,1]
[null,1,null,76,"Core CS:HLR, SW","[US$/año]",16450.988643972971,{"$nulls":5},1,null,null,1]
[null,1,null,77,"Core PS:SGSN, HW y SE","[US$/año]",5841747.4489599969,{"$nulls":5},1,null,null,1]
[null,1,null,78,"Core PS:GGSN, HW y SE","[US$/año]",29688569.727583993,{"$nulls":5},1,null,null,1]
[null,1,null,79,"Core PS:CG, HW y SE","[US$/año]",149469.51679999998,{"$nulls":5},1,null,null,1]
[null,1,null,80,"Core PS:PCRF, HW y SE","[US$/año]",3560443.3401600001,{"$nulls":5},1,null,null,1]
[null,1,null,81,"Core PS:SUR, HW y SE","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,1,null,82,"Core PS:SGSN, SW","[US$/año]",1860582.4019183083,{"$nulls":5},1,null,null,1]
[null,1,null,83,"Core PS:GGSN, SW","[US$/año]",3380083.3795443205,{"$nulls":5},1,null,null,1]
[null,1,null,84,"Core PS:CG, SW","[US$/año]",233764.97325212078,{"$nulls":5},1,null,null,1]
[null,1,null,85,"Core PS:PCRF, SW","[US$/año]",36071.138284068838,{"$nulls":5},1,null,null,1]
[null,1,null,86,"Core PS:SUR, SW","[US$/año]",0,{"$nulls":5},1,null,null,1]
[null,null,1,87,"Core Común: Repuestos Críticos","[US$/año]",39670.114834182503,{"$nulls":5},0,null,1,1]
[null,null,1,88,"Core Común: Mantención Iniciación","[US$/año]",888169.72305000003,{"$nulls":5},0,null,1,1]
[null,null,1,89,"Core Común: Terrenos","[US$/año]",0,{"$nulls":5},0,null,1,1]
[null,null,1,90,"Core Común: Obras Civiles","[US$/año]",6014314.9860877898,{"$nulls":5},0,null,1,1]
[null,null,1,91,"Core Común: Equipamiento","[US$/año]",2621167.9947292907,{"$nulls":5},0,null,1,1]
[null,null,null,92,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,1,93,"Espectro","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,null,null,94,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,95,"BSCS Base","[US$/año]",0,{"$nulls":8},0]
[null,null,1,96,"BSCS Mant","[US$/año]",451475.66666666669,{"$nulls":7},1,1]
[null,null,null,97,"ICC Base","[US$/año]",0,{"$nulls":8},0]
[null,null,1,98,"ICC Mant","[US$/año]",691864.75600000005,{"$nulls":7},1,1]
[null,null,1,99,"Mediation Mant","[US$/año]",3239.7559999999999,{"$nulls":6},1,null,1]
[null,null,null,100,"Router tipo 1","[US$/año]",350908.7503476555,{"$nulls":8},0]
[null,null,null,101,"Router tipo 2","[US$/año]",0,{"$nulls":8},0]
[null,null,null,102,"Router tipo 3","[US$/año]",0,{"$nulls":8},0]
[null,null,null,103,"BSC-MGW","[US$/año]",0,{"$nulls":8},0]
[null,null,null,104,"BSC-SGSN","[US$/año]",0,{"$nulls":8},0]
[null,null,null,105,"SGSN-GGSN","[US$/año]",0,{"$nulls":8},0]
[null,null,null,106,"MGW-MGW","[US$/año]",244130.27999999997,{"$nulls":8},0]
[null,null,null,107,"RNC-MGW","[US$/año]",0,{"$nulls":8},0]
[null,null,null,108,"RNC-SGSN","[US$/año]",0,{"$nulls":8},0]
[null,null,null,109,"SGSN-GGSN","[US$/año]",0,{"$nulls":8},0]
[null,null,null,110,"MGW-MGW","[US$/año]",244130.27999999997,{"$nulls":8},0]
[null,null,null,111,"SGW-SGW","[US$/año]",0,{"$nulls":8},0]
[null,null,null,112,"MGW-PTR","[US$/año]",4512.24,{"$nulls":8},0]
[null,null,null,113,"MGW-PTR","[US$/año]",28577.52,{"$nulls":8},0]
[null,null,null,114,"SBC-PTR","[US$/año]",0,{"$nulls":8},0]
[null,null,null,115,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,116,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,117,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,118,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,119,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,120,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,121,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,122,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,123,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,124,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,125,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,126,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,127,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,128,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,129,"libre","[US$/año]",{"$f":"INDEX(EvoAc.Compra,$D1062,G$10)*INDEX(Inv.Inv.Unit,$D1062,G$9)","v":0},{"$nulls":8},0]
[null,null,null,130,"libre","[US$/año]",0,{"$nulls":8},{"$f":"SUM(K1063:O1063)","v":0}]
[null,null,null,131,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,132,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,133,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,134,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,135,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,136,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,137,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,138,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,139,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,140,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,141,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,142,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,143,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,144,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,145,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,146,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,147,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,148,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,149,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,150,"libre","[US$/año]",0,{"$nulls":8},0]
[null,1,null,151,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,null,1,152,"libre","[US$/año]",0,null,null,null,1,{"$nulls":4},1]
[null,null,1,153,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,1,154,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,1,155,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,156,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,157,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,158,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,159,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,160,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,161,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,162,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,163,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,164,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,165,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,166,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,167,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,168,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,169,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,170,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,171,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,172,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,173,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,174,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,175,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,176,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,177,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,178,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,179,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,180,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,181,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,182,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,183,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,184,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,185,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,186,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,187,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,188,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,189,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,190,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,191,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,192,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,193,"libre","[US$/año]",{"$f":"INDEX(EvoAc.Compra,$D1126,G$10)*INDEX(Inv.Inv.Unit,$D1126,G$9)","v":0},{"$nulls":8},0]
[null,null,null,194,"libre","[US$/año]",0,{"$nulls":8},{"$f":"SUM(K1127:O1127)","v":0}]
[null,null,null,195,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,196,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,197,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,198,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,199,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,200,"Alquiler Sitios","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,201,"Energía Eléctrica Sitios","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,202,"Mantenimiento de Sitios","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,203,"Vigilancia","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,204,"Combustible","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,205,"Contratos","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,206,"Transmisión","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,207,"Otros gastos, sanciones, municipios","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,208,"O&M Sitios y Core","[US$/año]",0,{"$nulls":8},0]
[null,null,null,209,"O&M Plataforma de TI","[US$/año]",0,{"$nulls":8},0]
[null,null,null,210,"Otros gastos TI","[US$/año]",0,{"$nulls":8},0]
[null,null,null,211,"Servicios Externos","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,212,"Canon por Uso de Espectro Radioléctrico","[US$/año]",0,{"$nulls":8},0]
[null,null,null,213,"Aportes MTC","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,214,"Aportes Osiptel","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,215,"Aportes Fitel","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,216,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,217,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,218,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,219,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,220,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,221,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,222,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,223,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,224,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,225,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,226,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,227,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,228,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,229,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,230,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,231,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,232,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,233,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,234,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,235,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,236,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,237,"libre","[US$/año]",0,null,null,null,0,null,null,null,1,1]
[null,null,null,238,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,239,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,240,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,241,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,242,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,243,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,244,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,245,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,246,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,247,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,248,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,249,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,250,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,251,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,252,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,253,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,254,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,255,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,256,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,257,"libre","[US$/año]",{"$f":"INDEX(EvoAc.Compra,$D1190,G$10)*INDEX(Inv.Inv.Unit,$D1190,G$9)","v":0},{"$nulls":8},0]
[null,null,null,258,"libre","[US$/año]",0,{"$nulls":8},{"$f":"SUM(K1191:O1191)","v":0}]
[null,null,null,259,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,260,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,261,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,262,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,263,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,264,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,265,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,266,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,267,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,268,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,269,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,270,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,271,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,272,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,273,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,274,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,275,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,276,"libre","[US$/año]",0,{"$nulls":7},1,1]
[null,null,null,277,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,278,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,279,"libre","[US$/año]",0,{"$nulls":6},1,null,1]
[null,null,null,280,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,281,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,282,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,283,"libre","[US$/año]",0,{"$nulls":4},1,null,null,null,1]
[null,null,null,284,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,285,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,286,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,287,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,288,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,289,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,290,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,291,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,292,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,293,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,294,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,295,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,296,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,297,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,298,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,299,"libre","[US$/año]",0,{"$nulls":8},0]
[null,null,null,300,"libre","[US$/año]",0,"Inv.Capex",{"$nulls":7},0]
[{"$nulls":6},"osiptel.inversion"]
[{"$nulls":4},"Total",null,{"$f":"SUM(G934:G1233)","v":932220012.54478788}]
[{"$nulls":6},{"$f":"G1235-G1026","v":932220012.54478788}]
[null,"Inversión Total Anual Después de Intereses Intercalarios"]
[]
[]
[null,null,null,"ID","Activos","Factores de Intereses Intercalarios","Últimos 12 meses"]
[null,null,null,1,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"INDEX(BD.L.Int_Inter.Valor,MATCH(INDEX(BD.Capex.II,D1241),BD.L.Int_Inter.Nombre,0))/12","v":0},{"$f":"G934*(1+tcc)^$F1241","v":2030831.7053855183}]
[null,null,null,2,"TRX Suburbana",0,5847470.8560502585]
[null,null,null,3,"TRX Rural",0,8109346.4583528247]
[null,null,null,4,"libre",0,0]
[null,null,null,5,"Gabinete",0,29043991.699558165]
[null,null,null,6,"libre",0,0]
[null,null,null,7,"BBU U",0,6244865.584212224]
[null,null,null,8,"BBU S",0,28389121.884311952]
[null,null,null,9,"BBU R",0,36672370.893637955]
[null,null,null,10,"libre",0,0]
[null,null,null,11,"Sitio U OOCC",0,{"$f":"G944*(1+tcc)^$F1251","v":23000000}]
[null,null,null,12,"Sitio S OOCC",0,109249999.99999999]
[null,null,null,13,"Sitio R OOCC",0,241335610.79109302]
[null,null,null,14,"Enlace backhaul",0,57826060.81518428]
[null,null,null,15,"BSC A",0,1557467.2171307188]
[null,null,null,16,"BSC B",0,0]
[null,null,null,17,"BSC C",0,0]
[null,null,null,18,"RNC A",0,0]
[null,null,null,19,"RNC B",0,0]
[null,null,null,20,"RNC C",0,13910019.457621176]
[null,null,null,21,"libre",0,{"$f":"G954*(1+tcc)^$F1261","v":0}]
[null,null,null,22,"16-CE DL",0,20457273.099871565]
[null,null,null,23,"16-CE UL",0,20072543.534235708]
[null,null,null,24,"libre",0,0]
[null,null,null,25,"HW - HWAC/RRU/Licenses/Carrier U",0,14382269.585863136]
[null,null,null,26,"HW - HWAC/RRU/Licenses/Carrier S",0,57529078.343452543]
[null,null,null,27,"HW - HWAC/RRU/Licenses/Carrier R",0,100675887.10104196]
[null,null,null,28,"libre",0,0]
[null,null,null,29,"Sitio U Energía",0,3516385.5273775831]
[null,null,null,30,"Sitio S Energía",0,14065542.109510332]
[null,null,null,31,"Sitio R Energía",0,{"$f":"G964*(1+tcc)^$F1271","v":24614698.691643082}]
[null,null,null,32,"libre",0,0]
[null,null,null,33,"Sitios todos 4G",0,50272570.551240578]
[null,null,null,34,"libre",0,0]
[null,null,null,35,"libre",0,0]
[null,null,null,36,"libre",0,0]
[null,null,null,37,"libre",0,0]
[null,null,null,38,"libre",0,0]
[null,null,null,39,"libre",0,0]
[null,null,null,40,"libre",0,0]
[null,null,null,41,"libre",0,{"$f":"G974*(1+tcc)^$F1281","v":0}]
[null,null,null,42,"libre",0,0]
[null,null,null,43,"libre",0,0]
[null,null,null,44,"libre",0,0]
[null,null,null,45,"libre",0,0]
[null,null,null,46,"libre",0,0]
[null,null,null,47,"libre",0,0]
[null,null,null,48,"libre",0,0]
[null,null,null,49,"libre",0,0]
[null,null,null,50,"libre",0,0]
[null,null,null,51,"libre",0,{"$f":"G984*(1+tcc)^$F1291","v":0}]
[null,null,null,52,"libre",0,0]
[null,null,null,53,"libre",0,0]
[null,null,null,54,"libre",0,0]
[null,null,null,55,"libre",0,0]
[null,null,null,56,"libre",0,0]
[null,null,null,57,"libre",0,0]
[null,null,null,58,"libre",0,0]
[null,null,null,59,"libre",0,0]
[null,null,null,60,"libre",0,0]
[null,null,null,61,"libre",0,{"$f":"G994*(1+tcc)^$F1301","v":0}]
[null,null,null,62,"libre",0,0]
[null,null,null,63,"libre",0,0]
[null,null,null,64,"libre",0,0]
[null,null,null,65,"libre",{"$f":"INDEX(BD.L.Int_Inter.Valor,MATCH(INDEX(BD.Capex.II,D1305),BD.L.Int_Inter.Nombre,0))/12","v":0},0]
[null,null,null,66,"libre",0,0]
[null,null,null,67,"libre",0,0]
[null,null,null,68,"libre",0,0]
[null,null,null,69,"Core CS:MGW, HW y SE",0,2250586.9886558163]
[null,null,null,70,"Core CS:MSC Server, HW y SE",0,2437896.2096508592]
[null,null,null,71,"Core CS:SG, HW y SE",0,{"$f":"G1004*(1+tcc)^$F1311","v":908774.23328000016}]
[null,null,null,72,"Core CS:HLR, HW y SE",0,634248.75596800016]
[null,null,null,73,"Core CS:MGW, SW",0,172391.57615497906]
[null,null,null,74,"Core CS:MSC Server, SW",0,157948.17994147152]
[null,null,null,75,"Core CS:SG, SW",0,505415.71150000003]
[null,null,null,76,"Core CS:HLR, SW",0,16450.988643972971]
[null,null,null,77,"Core PS:SGSN, HW y SE",0,5841747.4489599969]
[null,null,null,78,"Core PS:GGSN, HW y SE",0,29688569.727583993]
[null,null,null,79,"Core PS:CG, HW y SE",0,149469.51679999998]
[null,null,null,80,"Core PS:PCRF, HW y SE",0,3560443.3401600001]
[null,null,null,81,"Core PS:SUR, HW y SE",0,{"$f":"G1014*(1+tcc)^$F1321","v":0}]
[null,null,null,82,"Core PS:SGSN, SW",0,1860582.4019183083]
[null,null,null,83,"Core PS:GGSN, SW",0,3380083.3795443205]
[null,null,null,84,"Core PS:CG, SW",0,233764.97325212078]
[null,null,null,85,"Core PS:PCRF, SW",0,36071.138284068838]
[null,null,null,86,"Core PS:SUR, SW",0,0]
[null,null,null,87,"Core Común: Repuestos Críticos",0,39670.114834182503]
[null,null,null,88,"Core Común: Mantención Iniciación",0,888169.72305000003]
[null,null,null,89,"Core Común: Terrenos",0,0]
[null,null,null,90,"Core Común: Obras Civiles",0,6014314.9860877898]
[null,null,null,91,"Core Común: Equipamiento",0,{"$f":"G1024*(1+tcc)^$F1331","v":2621167.9947292907}]
[null,null,null,92,"libre",0,0]
[null,null,null,93,"Espectro",0,0]
[null,null,null,94,"libre",0,0]
[null,null,null,95,"BSCS Base",0,0]
[null,null,null,96,"BSCS Mant",0,451475.66666666669]
[null,null,null,97,"ICC Base",0,0]
[null,null,null,98,"ICC Mant",0,691864.75600000005]
[null,null,null,99,"Mediation Mant",0,3239.7559999999999]
[null,null,null,100,"Router tipo 1",0,350908.7503476555]
[null,null,null,101,"Router tipo 2",0,{"$f":"G1034*(1+tcc)^$F1341","v":0}]
[null,null,null,102,"Router tipo 3",0,0]
[null,null,null,103,"BSC-MGW",0,0]
[null,null,null,104,"BSC-SGSN",0,0]
[null,null,null,105,"SGSN-GGSN",0,0]
[null,null,null,106,"MGW-MGW",0,244130.27999999997]
[null,null,null,107,"RNC-MGW",0,0]
[null,null,null,108,"RNC-SGSN",0,0]
[null,null,null,109,"SGSN-GGSN",0,0]
[null,null,null,110,"MGW-MGW",0,244130.27999999997]
[null,null,null,111,"SGW-SGW",0,{"$f":"G1044*(1+tcc)^$F1351","v":0}]
[null,null,null,112,"MGW-PTR",0,4512.24]
[null,null,null,113,"MGW-PTR",0,28577.52]
[null,null,null,114,"SBC-PTR",0,0]
[null,null,null,115,"libre",0,0]
[null,null,null,116,"libre",0,0]
[null,null,null,117,"libre",0,0]
[null,null,null,118,"libre",0,0]
[null,null,null,119,"libre",0,0]
[null,null,null,120,"libre",0,0]
[null,null,null,121,"libre",0,{"$f":"G1054*(1+tcc)^$F1361","v":0}]
[null,null,null,122,"libre",0,0]
[null,null,null,123,"libre",0,0]
[null,null,null,124,"libre",0,0]
[null,null,null,125,"libre",0,0]
[null,null,null,126,"libre",0,0]
[null,null,null,127,"libre",0,0]
[null,null,null,128,"libre",0,0]
[null,null,null,129,"libre",{"$f":"INDEX(BD.L.Int_Inter.Valor,MATCH(INDEX(BD.Capex.II,D1369),BD.L.Int_Inter.Nombre,0))/12","v":0},0]
[null,null,null,130,"libre",0,0]
[null,null,null,131,"libre",0,{"$f":"G1064*(1+tcc)^$F1371","v":0}]
[null,null,null,132,"libre",0,0]
[null,null,null,133,"libre",0,0]
[null,null,null,134,"libre",0,0]
[null,null,null,135,"libre",0,0]
[null,null,null,136,"libre",0,0]
[null,null,null,137,"libre",0,0]
[null,null,null,138,"libre",0,0]
[null,null,null,139,"libre",0,0]
[null,null,null,140,"libre",0,0]
[null,null,null,141,"libre",0,{"$f":"G1074*(1+tcc)^$F1381","v":0}]
[null,null,null,142,"libre",0,0]
[null,null,null,143,"libre",0,0]
[null,null,null,144,"libre",0,0]
[null,null,null,145,"libre",0,0]
[null,null,null,146,"libre",0,0]
[null,null,null,147,"libre",0,0]
[null,null,null,148,"libre",0,0]
[null,null,null,149,"libre",0,0]
[null,null,null,150,"libre",0,0]
[null,null,null,151,"libre",0,{"$f":"G1084*(1+tcc)^$F1391","v":0}]
[null,null,null,152,"libre",0,0]
[null,null,null,153,"libre",0,0]
[null,null,null,154,"libre",0,0]
[null,null,null,155,"libre",0,0]
[null,null,null,156,"libre",0,0]
[null,null,null,157,"libre",0,0]
[null,null,null,158,"libre",0,0]
[null,null,null,159,"libre",0,0]
[null,null,null,160,"libre",0,0]
[null,null,null,161,"libre",0,{"$f":"G1094*(1+tcc)^$F1401","v":0}]
[null,null,null,162,"libre",0,0]
[null,null,null,163,"libre",0,0]
[null,null,null,164,"libre",0,0]
[null,null,null,165,"libre",0,0]
[null,null,null,166,"libre",0,0]
[null,null,null,167,"libre",0,0]
[null,null,null,168,"libre",0,0]
[null,null,null,169,"libre",0,0]
[null,null,null,170,"libre",0,0]
[null,null,null,171,"libre",0,{"$f":"G1104*(1+tcc)^$F1411","v":0}]
[null,null,null,172,"libre",0,0]
[null,null,null,173,"libre",0,0]
[null,null,null,174,"libre",0,0]
[null,null,null,175,"libre",0,0]
[null,null,null,176,"libre",0,0]
[null,null,null,177,"libre",0,0]
[null,null,null,178,"libre",0,0]
[null,null,null,179,"libre",0,0]
[null,null,null,180,"libre",0,0]
[null,null,null,181,"libre",0,{"$f":"G1114*(1+tcc)^$F1421","v":0}]
[null,null,null,182,"libre",0,0]
[null,null,null,183,"libre",0,0]
[null,null,null,184,"libre",0,0]
[null,null,null,185,"libre",0,0]
[null,null,null,186,"libre",0,0]
[null,null,null,187,"libre",0,0]
[null,null,null,188,"libre",0,0]
[null,null,null,189,"libre",0,0]
[null,null,null,190,"libre",0,0]
[null,null,null,191,"libre",0,{"$f":"G1124*(1+tcc)^$F1431","v":0}]
[null,null,null,192,"libre",0,0]
[null,null,null,193,"libre",{"$f":"INDEX(BD.L.Int_Inter.Valor,MATCH(INDEX(BD.Capex.II,D1433),BD.L.Int_Inter.Nombre,0))/12","v":0},0]
[null,null,null,194,"libre",0,0]
[null,null,null,195,"libre",0,0]
[null,null,null,196,"libre",0,0]
[null,null,null,197,"libre",0,0]
[null,null,null,198,"libre",0,0]
[null,null,null,199,"libre",0,0]
[null,null,null,200,"Alquiler Sitios",0,0]
[null,null,null,201,"Energía Eléctrica Sitios",0,{"$f":"G1134*(1+tcc)^$F1441","v":0}]
[null,null,null,202,"Mantenimiento de Sitios",0,0]
[null,null,null,203,"Vigilancia",0,0]
[null,null,null,204,"Combustible",0,0]
[null,null,null,205,"Contratos",0,0]
[null,null,null,206,"Transmisión",0,0]
[null,null,null,207,"Otros gastos, sanciones, municipios",0,0]
[null,null,null,208,"O&M Sitios y Core",0,0]
[null,null,null,209,"O&M Plataforma de TI",0,0]
[null,null,null,210,"Otros gastos TI",0,0]
[null,null,null,211,"Servicios Externos",0,{"$f":"G1144*(1+tcc)^$F1451","v":0}]
[null,null,null,212,"Canon por Uso de Espectro Radioléctrico",0,0]
[null,null,null,213,"Aportes MTC",0,0]
[null,null,null,214,"Aportes Osiptel",0,0]
[null,null,null,215,"Aportes Fitel",0,0]
[null,null,null,216,"libre",0,0]
[null,null,null,217,"libre",0,0]
[null,null,null,218,"libre",0,0]
[null,null,null,219,"libre",0,0]
[null,null,null,220,"libre",0,0]
[null,null,null,221,"libre",0,{"$f":"G1154*(1+tcc)^$F1461","v":0}]
[null,null,null,222,"libre",0,0]
[null,null,null,223,"libre",0,0]
[null,null,null,224,"libre",0,0]
[null,null,null,225,"libre",0,0]
[null,null,null,226,"libre",0,0]
[null,null,null,227,"libre",0,0]
[null,null,null,228,"libre",0,0]
[null,null,null,229,"libre",0,0]
[null,null,null,230,"libre",0,0]
[null,null,null,231,"libre",0,{"$f":"G1164*(1+tcc)^$F1471","v":0}]
[null,null,null,232,"libre",0,0]
[null,null,null,233,"libre",0,0]
[null,null,null,234,"libre",0,0]
[null,null,null,235,"libre",0,0]
[null,null,null,236,"libre",0,0]
[null,null,null,237,"libre",0,0]
[null,null,null,238,"libre",0,0]
[null,null,null,239,"libre",0,0]
[null,null,null,240,"libre",0,0]
[null,null,null,241,"libre",0,{"$f":"G1174*(1+tcc)^$F1481","v":0}]
[null,null,null,242,"libre",0,0]
[null,null,null,243,"libre",0,0]
[null,null,null,244,"libre",0,0]
[null,null,null,245,"libre",0,0]
[null,null,null,246,"libre",0,0]
[null,null,null,247,"libre",0,0]
[null,null,null,248,"libre",0,0]
[null,null,null,249,"libre",0,0]
[null,null,null,250,"libre",0,0]
[null,null,null,251,"libre",0,{"$f":"G1184*(1+tcc)^$F1491","v":0}]
[null,null,null,252,"libre",0,0]
[null,null,null,253,"libre",0,0]
[null,null,null,254,"libre",0,0]
[null,null,null,255,"libre",0,0]
[null,null,null,256,"libre",0,0]
[null,null,null,257,"libre",{"$f":"INDEX(BD.L.Int_Inter.Valor,MATCH(INDEX(BD.Capex.II,D1497),BD.L.Int_Inter.Nombre,0))/12","v":0},0]
[null,null,null,258,"libre",0,0]
[null,null,null,259,"libre",0,0]
[null,null,null,260,"libre",0,0]
[null,null,null,261,"libre",0,{"$f":"G1194*(1+tcc)^$F1501","v":0}]
[null,null,null,262,"libre",0,0]
[null,null,null,263,"libre",0,0]
[null,null,null,264,"libre",0,0]
[null,null,null,265,"libre",0,0]
[null,null,null,266,"libre",0,0]
[null,null,null,267,"libre",0,0]
[null,null,null,268,"libre",0,0]
[null,null,null,269,"libre",0,0]
[null,null,null,270,"libre",0,0]
[null,null,null,271,"libre",0,{"$f":"G1204*(1+tcc)^$F1511","v":0}]
[null,null,null,272,"libre",0,0]
[null,null,null,273,"libre",0,0]
[null,null,null,274,"libre",0,0]
[null,null,null,275,"libre",0,0]
[null,null,null,276,"libre",0,0]
[null,null,null,277,"libre",0,0]
[null,null,null,278,"libre",0,0]
[null,null,null,279,"libre",0,0]
[null,null,null,280,"libre",0,0]
[null,null,null,281,"libre",0,{"$f":"G1214*(1+tcc)^$F1521","v":0}]
[null,null,null,282,"libre",0,0]
[null,null,null,283,"libre",0,0]
[null,null,null,284,"libre",0,0]
[null,null,null,285,"libre",0,0]
[null,null,null,286,"libre",0,0]
[null,null,null,287,"libre",0,0]
[null,null,null,288,"libre",0,0]
[null,null,null,289,"libre",0,0]
[null,null,null,290,"libre",0,0]
[null,null,null,291,"libre",0,{"$f":"G1224*(1+tcc)^$F1531","v":0}]
[null,null,null,292,"libre",0,0]
[null,null,null,293,"libre",0,0]
[null,null,null,294,"libre",0,0]
[null,null,null,295,"libre",0,0]
[null,null,null,296,"libre",0,0]
[null,null,null,297,"libre",0,0]
[null,null,null,298,"libre",0,0]
[null,null,null,299,"libre",0,0]
[null,null,null,300,"libre",0,0,"Capex.Rep"]
[]
[{"$nulls":4},"Total",null,{"$f":"SUM(G1241:G1540)","v":932220012.54478788}]

{"sheet":"Opex","index":16,"n_rows":4932,"n_cols":16,"rows_kept":4932,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":8},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":8},"Opex"]
[]
[]
[]
[]
[]
[{"$nulls":8},"años",null,1,2,3,4,5,6]
[{"$nulls":8},"Correlativo",null,1,2,3,4,5,6]
[]
[null,"Gastos Unitarios Anuales"]
[]
[]
[null,null,"Tendencia del Gasto Acumulada"]
[]
[{"$nulls":5},"ID",null,null,"Activos",null,"Últimos 12 meses"]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"INDIRECT(\"Opex.\"&INDEX(BD.Opex.Tend,F18))","v":0}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,0]
[{"$nulls":5},3,null,null,"TRX Rural",null,0]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,0]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,0]
[{"$nulls":5},8,null,null,"BBU S",null,0]
[{"$nulls":5},9,null,null,"BBU R",null,0]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,0]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,0]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,0]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,0]
[{"$nulls":5},15,null,null,"BSC A",null,0]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,0]
[{"$nulls":5},21,null,null,"libre",null,0]
[{"$nulls":5},22,null,null,"16-CE DL",null,0]
[{"$nulls":5},23,null,null,"16-CE UL",null,0]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,0]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,0]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,0]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,0]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,0]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,0]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,0]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,0]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,0]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,0]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.\"&INDEX(BD.Opex.Tend,F82))","v":0}]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,0]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,0]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,0]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,0]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,0]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,0]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,0]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,0]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,0]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,0]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,0]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,0]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,0]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,0]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,0]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,0]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,0]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,0]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,0]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,0]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,0]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,0]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,0]
[{"$nulls":5},99,null,null,"Mediation Mant",null,0]
[{"$nulls":5},100,null,null,"Router tipo 1",null,0]
[{"$nulls":5},101,null,null,"Router tipo 2",null,0]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,0]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,0]
[{"$nulls":5},111,null,null,"SGW-SGW",null,0]
[{"$nulls":5},112,null,null,"MGW-PTR",null,0]
[{"$nulls":5},113,null,null,"MGW-PTR",null,0]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,0]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.\"&INDEX(BD.Opex.Tend,F146))","v":0}]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,0]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,0]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,0]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,0]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,0]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,0]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,0]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.\"&INDEX(BD.Opex.Tend,F210))","v":0}]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,0]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,0]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,0]
[{"$nulls":5},203,null,null,"Vigilancia",null,0]
[{"$nulls":5},204,null,null,"Combustible",null,0]
[{"$nulls":5},205,null,null,"Contratos",null,0]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,0]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,0]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,0]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,0]
[{"$nulls":5},211,null,null,"Servicios Externos",null,0]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,0]
[{"$nulls":5},213,null,null,"Aportes MTC",null,0]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,0]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,0]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,0]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,0]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,0]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,0]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.\"&INDEX(BD.Opex.Tend,F274))","v":0}]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,0]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,0]
[{"$nulls":5},266,null,null,"libre",null,0]
[{"$nulls":5},267,null,null,"libre",null,0]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,0]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,0]
[{"$nulls":5},281,null,null,"libre",null,0]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,0]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0]
[]
[]
[null,null,"Tendencia del Gasto Acumulada"]
[null,null,null,"Para el año 0, se ocupó el costo operacional equivalente a 0 días"]
[{"$nulls":5},"ID",null,null,"Activos",null,"Últimos 12 meses"]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,1]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,1]
[{"$nulls":5},3,null,null,"TRX Rural",null,1]
[{"$nulls":5},4,null,null,"libre",null,1]
[{"$nulls":5},5,null,null,"Gabinete",null,1]
[{"$nulls":5},6,null,null,"libre",null,1]
[{"$nulls":5},7,null,null,"BBU U",null,1]
[{"$nulls":5},8,null,null,"BBU S",null,1]
[{"$nulls":5},9,null,null,"BBU R",null,1]
[{"$nulls":5},10,null,null,"libre",null,1]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,1]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,1]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,1]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,1]
[{"$nulls":5},15,null,null,"BSC A",null,1]
[{"$nulls":5},16,null,null,"BSC B",null,1]
[{"$nulls":5},17,null,null,"BSC C",null,1]
[{"$nulls":5},18,null,null,"RNC A",null,1]
[{"$nulls":5},19,null,null,"RNC B",null,1]
[{"$nulls":5},20,null,null,"RNC C",null,1]
[{"$nulls":5},21,null,null,"libre",null,1]
[{"$nulls":5},22,null,null,"16-CE DL",null,1]
[{"$nulls":5},23,null,null,"16-CE UL",null,1]
[{"$nulls":5},24,null,null,"libre",null,1]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,1]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,1]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,1]
[{"$nulls":5},28,null,null,"libre",null,1]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,1]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,1]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,1]
[{"$nulls":5},32,null,null,"libre",null,1]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,1]
[{"$nulls":5},34,null,null,"libre",null,1]
[{"$nulls":5},35,null,null,"libre",null,1]
[{"$nulls":5},36,null,null,"libre",null,1]
[{"$nulls":5},37,null,null,"libre",null,1]
[{"$nulls":5},38,null,null,"libre",null,1]
[{"$nulls":5},39,null,null,"libre",null,1]
[{"$nulls":5},40,null,null,"libre",null,1]
[{"$nulls":5},41,null,null,"libre",null,1]
[{"$nulls":5},42,null,null,"libre",null,1]
[{"$nulls":5},43,null,null,"libre",null,1]
[{"$nulls":5},44,null,null,"libre",null,1]
[{"$nulls":5},45,null,null,"libre",null,1]
[{"$nulls":5},46,null,null,"libre",null,1]
[{"$nulls":5},47,null,null,"libre",null,1]
[{"$nulls":5},48,null,null,"libre",null,1]
[{"$nulls":5},49,null,null,"libre",null,1]
[{"$nulls":5},50,null,null,"libre",null,1]
[{"$nulls":5},51,null,null,"libre",null,1]
[{"$nulls":5},52,null,null,"libre",null,1]
[{"$nulls":5},53,null,null,"libre",null,1]
[{"$nulls":5},54,null,null,"libre",null,1]
[{"$nulls":5},55,null,null,"libre",null,1]
[{"$nulls":5},56,null,null,"libre",null,1]
[{"$nulls":5},57,null,null,"libre",null,1]
[{"$nulls":5},58,null,null,"libre",null,1]
[{"$nulls":5},59,null,null,"libre",null,1]
[{"$nulls":5},60,null,null,"libre",null,1]
[{"$nulls":5},61,null,null,"libre",null,1]
[{"$nulls":5},62,null,null,"libre",null,1]
[{"$nulls":5},63,null,null,"libre",null,1]
[{"$nulls":5},64,null,null,"libre",null,1]
[{"$nulls":5},65,null,null,"libre",null,1]
[{"$nulls":5},66,null,null,"libre",null,1]
[{"$nulls":5},67,null,null,"libre",null,1]
[{"$nulls":5},68,null,null,"libre",null,1]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,1]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,1]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,1]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,1]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,1]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,1]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,1]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,1]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,1]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,1]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,1]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,1]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,1]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,1]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,1]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,1]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,1]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,1]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,1]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,1]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,1]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,1]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,1]
[{"$nulls":5},92,null,null,"libre",null,1]
[{"$nulls":5},93,null,null,"Espectro",null,1]
[{"$nulls":5},94,null,null,"libre",null,1]
[{"$nulls":5},95,null,null,"BSCS Base",null,1]
[{"$nulls":5},96,null,null,"BSCS Mant",null,1]
[{"$nulls":5},97,null,null,"ICC Base",null,1]
[{"$nulls":5},98,null,null,"ICC Mant",null,1]
[{"$nulls":5},99,null,null,"Mediation Mant",null,1]
[{"$nulls":5},100,null,null,"Router tipo 1",null,1]
[{"$nulls":5},101,null,null,"Router tipo 2",null,1]
[{"$nulls":5},102,null,null,"Router tipo 3",null,1]
[{"$nulls":5},103,null,null,"BSC-MGW",null,1]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,1]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,1]
[{"$nulls":5},106,null,null,"MGW-MGW",null,1]
[{"$nulls":5},107,null,null,"RNC-MGW",null,1]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,1]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,1]
[{"$nulls":5},110,null,null,"MGW-MGW",null,1]
[{"$nulls":5},111,null,null,"SGW-SGW",null,1]
[{"$nulls":5},112,null,null,"MGW-PTR",null,1]
[{"$nulls":5},113,null,null,"MGW-PTR",null,1]
[{"$nulls":5},114,null,null,"SBC-PTR",null,1]
[{"$nulls":5},115,null,null,"libre",null,1]
[{"$nulls":5},116,null,null,"libre",null,1]
[{"$nulls":5},117,null,null,"libre",null,1]
[{"$nulls":5},118,null,null,"libre",null,1]
[{"$nulls":5},119,null,null,"libre",null,1]
[{"$nulls":5},120,null,null,"libre",null,1]
[{"$nulls":5},121,null,null,"libre",null,1]
[{"$nulls":5},122,null,null,"libre",null,1]
[{"$nulls":5},123,null,null,"libre",null,1]
[{"$nulls":5},124,null,null,"libre",null,1]
[{"$nulls":5},125,null,null,"libre",null,1]
[{"$nulls":5},126,null,null,"libre",null,1]
[{"$nulls":5},127,null,null,"libre",null,1]
[{"$nulls":5},128,null,null,"libre",null,1]
[{"$nulls":5},129,null,null,"libre",null,1]
[{"$nulls":5},130,null,null,"libre",null,1]
[{"$nulls":5},131,null,null,"libre",null,1]
[{"$nulls":5},132,null,null,"libre",null,1]
[{"$nulls":5},133,null,null,"libre",null,1]
[{"$nulls":5},134,null,null,"libre",null,1]
[{"$nulls":5},135,null,null,"libre",null,1]
[{"$nulls":5},136,null,null,"libre",null,1]
[{"$nulls":5},137,null,null,"libre",null,1]
[{"$nulls":5},138,null,null,"libre",null,1]
[{"$nulls":5},139,null,null,"libre",null,1]
[{"$nulls":5},140,null,null,"libre",null,1]
[{"$nulls":5},141,null,null,"libre",null,1]
[{"$nulls":5},142,null,null,"libre",null,1]
[{"$nulls":5},143,null,null,"libre",null,1]
[{"$nulls":5},144,null,null,"libre",null,1]
[{"$nulls":5},145,null,null,"libre",null,1]
[{"$nulls":5},146,null,null,"libre",null,1]
[{"$nulls":5},147,null,null,"libre",null,1]
[{"$nulls":5},148,null,null,"libre",null,1]
[{"$nulls":5},149,null,null,"libre",null,1]
[{"$nulls":5},150,null,null,"libre",null,1]
[{"$nulls":5},151,null,null,"libre",null,1]
[{"$nulls":5},152,null,null,"libre",null,1]
[{"$nulls":5},153,null,null,"libre",null,1]
[{"$nulls":5},154,null,null,"libre",null,1]
[{"$nulls":5},155,null,null,"libre",null,1]
[{"$nulls":5},156,null,null,"libre",null,1]
[{"$nulls":5},157,null,null,"libre",null,1]
[{"$nulls":5},158,null,null,"libre",null,1]
[{"$nulls":5},159,null,null,"libre",null,1]
[{"$nulls":5},160,null,null,"libre",null,1]
[{"$nulls":5},161,null,null,"libre",null,1]
[{"$nulls":5},162,null,null,"libre",null,1]
[{"$nulls":5},163,null,null,"libre",null,1]
[{"$nulls":5},164,null,null,"libre",null,1]
[{"$nulls":5},165,null,null,"libre",null,1]
[{"$nulls":5},166,null,null,"libre",null,1]
[{"$nulls":5},167,null,null,"libre",null,1]
[{"$nulls":5},168,null,null,"libre",null,1]
[{"$nulls":5},169,null,null,"libre",null,1]
[{"$nulls":5},170,null,null,"libre",null,1]
[{"$nulls":5},171,null,null,"libre",null,1]
[{"$nulls":5},172,null,null,"libre",null,1]
[{"$nulls":5},173,null,null,"libre",null,1]
[{"$nulls":5},174,null,null,"libre",null,1]
[{"$nulls":5},175,null,null,"libre",null,1]
[{"$nulls":5},176,null,null,"libre",null,1]
[{"$nulls":5},177,null,null,"libre",null,1]
[{"$nulls":5},178,null,null,"libre",null,1]
[{"$nulls":5},179,null,null,"libre",null,1]
[{"$nulls":5},180,null,null,"libre",null,1]
[{"$nulls":5},181,null,null,"libre",null,1]
[{"$nulls":5},182,null,null,"libre",null,1]
[{"$nulls":5},183,null,null,"libre",null,1]
[{"$nulls":5},184,null,null,"libre",null,1]
[{"$nulls":5},185,null,null,"libre",null,1]
[{"$nulls":5},186,null,null,"libre",null,1]
[{"$nulls":5},187,null,null,"libre",null,1]
[{"$nulls":5},188,null,null,"libre",null,1]
[{"$nulls":5},189,null,null,"libre",null,1]
[{"$nulls":5},190,null,null,"libre",null,1]
[{"$nulls":5},191,null,null,"libre",null,1]
[{"$nulls":5},192,null,null,"libre",null,1]
[{"$nulls":5},193,null,null,"libre",null,1]
[{"$nulls":5},194,null,null,"libre",null,1]
[{"$nulls":5},195,null,null,"libre",null,1]
[{"$nulls":5},196,null,null,"libre",null,1]
[{"$nulls":5},197,null,null,"libre",null,1]
[{"$nulls":5},198,null,null,"libre",null,1]
[{"$nulls":5},199,null,null,"libre",null,1]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,1]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,1]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,1]
[{"$nulls":5},203,null,null,"Vigilancia",null,1]
[{"$nulls":5},204,null,null,"Combustible",null,1]
[{"$nulls":5},205,null,null,"Contratos",null,1]
[{"$nulls":5},206,null,null,"Transmisión",null,1]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,1]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,1]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,1]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,1]
[{"$nulls":5},211,null,null,"Servicios Externos",null,1]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,1]
[{"$nulls":5},213,null,null,"Aportes MTC",null,1]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,1]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,1]
[{"$nulls":5},216,null,null,"libre",null,1]
[{"$nulls":5},217,null,null,"libre",null,1]
[{"$nulls":5},218,null,null,"libre",null,1]
[{"$nulls":5},219,null,null,"libre",null,1]
[{"$nulls":5},220,null,null,"libre",null,1]
[{"$nulls":5},221,null,null,"libre",null,1]
[{"$nulls":5},222,null,null,"libre",null,1]
[{"$nulls":5},223,null,null,"libre",null,1]
[{"$nulls":5},224,null,null,"libre",null,1]
[{"$nulls":5},225,null,null,"libre",null,1]
[{"$nulls":5},226,null,null,"libre",null,1]
[{"$nulls":5},227,null,null,"libre",null,1]
[{"$nulls":5},228,null,null,"libre",null,1]
[{"$nulls":5},229,null,null,"libre",null,1]
[{"$nulls":5},230,null,null,"libre",null,1]
[{"$nulls":5},231,null,null,"libre",null,1]
[{"$nulls":5},232,null,null,"libre",null,1]
[{"$nulls":5},233,null,null,"libre",null,1]
[{"$nulls":5},234,null,null,"libre",null,1]
[{"$nulls":5},235,null,null,"libre",null,1]
[{"$nulls":5},236,null,null,"libre",null,1]
[{"$nulls":5},237,null,null,"libre",null,1]
[{"$nulls":5},238,null,null,"libre",null,1]
[{"$nulls":5},239,null,null,"libre",null,1]
[{"$nulls":5},240,null,null,"libre",null,1]
[{"$nulls":5},241,null,null,"libre",null,1]
[{"$nulls":5},242,null,null,"libre",null,1]
[{"$nulls":5},243,null,null,"libre",null,1]
[{"$nulls":5},244,null,null,"libre",null,1]
[{"$nulls":5},245,null,null,"libre",null,1]
[{"$nulls":5},246,null,null,"libre",null,1]
[{"$nulls":5},247,null,null,"libre",null,1]
[{"$nulls":5},248,null,null,"libre",null,1]
[{"$nulls":5},249,null,null,"libre",null,1]
[{"$nulls":5},250,null,null,"libre",null,1]
[{"$nulls":5},251,null,null,"libre",null,1]
[{"$nulls":5},252,null,null,"libre",null,1]
[{"$nulls":5},253,null,null,"libre",null,1]
[{"$nulls":5},254,null,null,"libre",null,1]
[{"$nulls":5},255,null,null,"libre",null,1]
[{"$nulls":5},256,null,null,"libre",null,1]
[{"$nulls":5},257,null,null,"libre",null,1]
[{"$nulls":5},258,null,null,"libre",null,1]
[{"$nulls":5},259,null,null,"libre",null,1]
[{"$nulls":5},260,null,null,"libre",null,1]
[{"$nulls":5},261,null,null,"libre",null,1]
[{"$nulls":5},262,null,null,"libre",null,1]
[{"$nulls":5},263,null,null,"libre",null,1]
[{"$nulls":5},264,null,null,"libre",null,1]
[{"$nulls":5},265,null,null,"libre",null,1]
[{"$nulls":5},266,null,null,"libre",null,1]
[{"$nulls":5},267,null,null,"libre",null,1]
[{"$nulls":5},268,null,null,"libre",null,1]
[{"$nulls":5},269,null,null,"libre",null,1]
[{"$nulls":5},270,null,null,"libre",null,1]
[{"$nulls":5},271,null,null,"libre",null,1]
[{"$nulls":5},272,null,null,"libre",null,1]
[{"$nulls":5},273,null,null,"libre",null,1]
[{"$nulls":5},274,null,null,"libre",null,1]
[{"$nulls":5},275,null,null,"libre",null,1]
[{"$nulls":5},276,null,null,"libre",null,1]
[{"$nulls":5},277,null,null,"libre",null,1]
[{"$nulls":5},278,null,null,"libre",null,1]
[{"$nulls":5},279,null,null,"libre",null,1]
[{"$nulls":5},280,null,null,"libre",null,1]
[{"$nulls":5},281,null,null,"libre",null,1]
[{"$nulls":5},282,null,null,"libre",null,1]
[{"$nulls":5},283,null,null,"libre",null,1]
[{"$nulls":5},284,null,null,"libre",null,1]
[{"$nulls":5},285,null,null,"libre",null,1]
[{"$nulls":5},286,null,null,"libre",null,1]
[{"$nulls":5},287,null,null,"libre",null,1]
[{"$nulls":5},288,null,null,"libre",null,1]
[{"$nulls":5},289,null,null,"libre",null,1]
[{"$nulls":5},290,null,null,"libre",null,1]
[{"$nulls":5},291,null,null,"libre",null,1]
[{"$nulls":5},292,null,null,"libre",null,1]
[{"$nulls":5},293,null,null,"libre",null,1]
[{"$nulls":5},294,null,null,"libre",null,1]
[{"$nulls":5},295,null,null,"libre",null,1]
[{"$nulls":5},296,null,null,"libre",null,1]
[{"$nulls":5},297,null,null,"libre",null,1]
[{"$nulls":5},298,null,null,"libre",null,1]
[{"$nulls":5},299,null,null,"libre",null,1]
[{"$nulls":5},300,null,null,"libre",null,1,"Opex.Tend.Acu.Gasto"]
[]
[]
[null,null,1,"Derivación del número de activos nuevos utilizados cada año"]
[]
[{"$nulls":4},"Desarrollo del equipo de Red en el año Actual"]
[]
[]
[{"$nulls":5},"ID",null,null,"Activos",null,"Últimos 12 meses"]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"EvoAc.Opera","v":2030831.7053855183}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,5847470.8560502585]
[{"$nulls":5},3,null,null,"TRX Rural",null,8109346.4583528247]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,29043991.699558165]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,6244865.584212224]
[{"$nulls":5},8,null,null,"BBU S",null,28389121.884311952]
[{"$nulls":5},9,null,null,"BBU R",null,36672370.893637955]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,23000000]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,109249999.99999999]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,241335610.79109302]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,57826060.81518428]
[{"$nulls":5},15,null,null,"BSC A",null,1557467.2171307188]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,13910019.457621176]
[{"$nulls":5},21,null,null,"libre",null,0]
[{"$nulls":5},22,null,null,"16-CE DL",null,20457273.099871565]
[{"$nulls":5},23,null,null,"16-CE UL",null,20072543.534235708]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,14382269.585863136]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,57529078.343452543]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,100675887.10104196]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,3516385.5273775831]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,14065542.109510332]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,24614698.691643082]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,50272570.551240578]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,0]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,0]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,0]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,0]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,2250586.9886558163]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,2437896.2096508592]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,908774.23328000016]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,634248.75596800016]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,172391.57615497906]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,157948.17994147152]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,505415.71150000003]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,16450.988643972971]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,5841747.4489599969]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,29688569.727583993]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,149469.51679999998]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,3560443.3401600001]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,0]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,1860582.4019183083]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,3380083.3795443205]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,233764.97325212078]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,36071.138284068838]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,39670.114834182503]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,888169.72305000003]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,6014314.9860877898]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,2621167.9947292907]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,451475.66666666669]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,691864.75600000005]
[{"$nulls":5},99,null,null,"Mediation Mant",null,3239.7559999999999]
[{"$nulls":5},100,null,null,"Router tipo 1",null,350908.7503476555]
[{"$nulls":5},101,null,null,"Router tipo 2",null,0]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},111,null,null,"SGW-SGW",null,0]
[{"$nulls":5},112,null,null,"MGW-PTR",null,4512.24]
[{"$nulls":5},113,null,null,"MGW-PTR",null,28577.52]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,0]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,0]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,0]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,0]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,0]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,0]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,0]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,0]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,0]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,0]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,18165304.268846504]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,18165304.268846504]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,18165304.268846504]
[{"$nulls":5},203,null,null,"Vigilancia",null,18165304.268846504]
[{"$nulls":5},204,null,null,"Combustible",null,18165304.268846504]
[{"$nulls":5},205,null,null,"Contratos",null,18165304.268846504]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,18165304.268846504]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,18165304.268846504]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,18165304.268846504]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,18165304.268846504]
[{"$nulls":5},211,null,null,"Servicios Externos",null,18165304.268846504]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,18165304.268846504]
[{"$nulls":5},213,null,null,"Aportes MTC",null,18165304.268846504]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,18165304.268846504]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,18165304.268846504]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,0]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,0]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,0]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,0]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,0]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,0]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,391879.89503070439]
[{"$nulls":5},266,null,null,"libre",null,1136719.7686017649]
[{"$nulls":5},267,null,null,"libre",null,977066.75955911656]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,0]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,63656.916162840003]
[{"$nulls":5},281,null,null,"libre",null,0]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,0]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0]
[]
[]
[null,null,null,"Componentes Utilizados de la red (en años relativos)"]
[]
[{"$nulls":4},"Número de Activos en Utilización"]
[{"$nulls":4},"Si el primer año de utilización es el presente entonces el año Actual es igual al relativo"]
[{"$nulls":10},"Año Relativo"]
[{"$nulls":5},"ID",null,null,"Activos","Primer Año Utilización",{"$f":"K$9-1","v":0}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"Bd.Opex.Año","v":0},{"$f":"IF(K$938<(6-$J939),OFFSET(K631,0,$J939),0)","v":2030831.7053855183}]
[{"$nulls":5},2,null,null,"TRX Suburbana",0,{"$f":"IF(K$938<(6-$J940),OFFSET(K632,0,$J940),0)","v":5847470.8560502585}]
[{"$nulls":5},3,null,null,"TRX Rural",0,8109346.4583528247]
[{"$nulls":5},4,null,null,"libre",0,0]
[{"$nulls":5},5,null,null,"Gabinete",0,29043991.699558165]
[{"$nulls":5},6,null,null,"libre",0,0]
[{"$nulls":5},7,null,null,"BBU U",0,6244865.584212224]
[{"$nulls":5},8,null,null,"BBU S",0,28389121.884311952]
[{"$nulls":5},9,null,null,"BBU R",0,36672370.893637955]
[{"$nulls":5},10,null,null,"libre",0,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",0,{"$f":"IF(K$938<(6-$J949),OFFSET(K641,0,$J949),0)","v":23000000}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",0,109249999.99999999]
[{"$nulls":5},13,null,null,"Sitio R OOCC",0,241335610.79109302]
[{"$nulls":5},14,null,null,"Enlace backhaul",0,57826060.81518428]
[{"$nulls":5},15,null,null,"BSC A",0,1557467.2171307188]
[{"$nulls":5},16,null,null,"BSC B",0,0]
[{"$nulls":5},17,null,null,"BSC C",0,0]
[{"$nulls":5},18,null,null,"RNC A",0,0]
[{"$nulls":5},19,null,null,"RNC B",0,0]
[{"$nulls":5},20,null,null,"RNC C",0,13910019.457621176]
[{"$nulls":5},21,null,null,"libre",0,{"$f":"IF(K$938<(6-$J959),OFFSET(K651,0,$J959),0)","v":0}]
[{"$nulls":5},22,null,null,"16-CE DL",0,20457273.099871565]
[{"$nulls":5},23,null,null,"16-CE UL",0,20072543.534235708]
[{"$nulls":5},24,null,null,"libre",0,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",0,14382269.585863136]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",0,57529078.343452543]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",0,100675887.10104196]
[{"$nulls":5},28,null,null,"libre",0,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",0,3516385.5273775831]
[{"$nulls":5},30,null,null,"Sitio S Energía",0,14065542.109510332]
[{"$nulls":5},31,null,null,"Sitio R Energía",0,{"$f":"IF(K$938<(6-$J969),OFFSET(K661,0,$J969),0)","v":24614698.691643082}]
[{"$nulls":5},32,null,null,"libre",0,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",0,50272570.551240578]
[{"$nulls":5},34,null,null,"libre",0,0]
[{"$nulls":5},35,null,null,"libre",0,0]
[{"$nulls":5},36,null,null,"libre",0,0]
[{"$nulls":5},37,null,null,"libre",0,0]
[{"$nulls":5},38,null,null,"libre",0,0]
[{"$nulls":5},39,null,null,"libre",0,0]
[{"$nulls":5},40,null,null,"libre",0,0]
[{"$nulls":5},41,null,null,"libre",0,{"$f":"IF(K$938<(6-$J979),OFFSET(K671,0,$J979),0)","v":0}]
[{"$nulls":5},42,null,null,"libre",0,0]
[{"$nulls":5},43,null,null,"libre",0,0]
[{"$nulls":5},44,null,null,"libre",0,0]
[{"$nulls":5},45,null,null,"libre",0,0]
[{"$nulls":5},46,null,null,"libre",0,0]
[{"$nulls":5},47,null,null,"libre",0,0]
[{"$nulls":5},48,null,null,"libre",0,0]
[{"$nulls":5},49,null,null,"libre",0,0]
[{"$nulls":5},50,null,null,"libre",0,0]
[{"$nulls":5},51,null,null,"libre",0,{"$f":"IF(K$938<(6-$J989),OFFSET(K681,0,$J989),0)","v":0}]
[{"$nulls":5},52,null,null,"libre",0,0]
[{"$nulls":5},53,null,null,"libre",0,0]
[{"$nulls":5},54,null,null,"libre",0,0]
[{"$nulls":5},55,null,null,"libre",0,0]
[{"$nulls":5},56,null,null,"libre",0,0]
[{"$nulls":5},57,null,null,"libre",0,0]
[{"$nulls":5},58,null,null,"libre",0,0]
[{"$nulls":5},59,null,null,"libre",0,0]
[{"$nulls":5},60,null,null,"libre",0,0]
[{"$nulls":5},61,null,null,"libre",0,{"$f":"IF(K$938<(6-$J999),OFFSET(K691,0,$J999),0)","v":0}]
[{"$nulls":5},62,null,null,"libre",0,0]
[{"$nulls":5},63,null,null,"libre",0,0]
[{"$nulls":5},64,null,null,"libre",0,0]
[{"$nulls":5},65,null,null,"libre",0,0]
[{"$nulls":5},66,null,null,"libre",0,0]
[{"$nulls":5},67,null,null,"libre",0,0]
[{"$nulls":5},68,null,null,"libre",0,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",0,2250586.9886558163]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",0,2437896.2096508592]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",0,{"$f":"IF(K$938<(6-$J1009),OFFSET(K701,0,$J1009),0)","v":908774.23328000016}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",0,634248.75596800016]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",0,172391.57615497906]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",0,157948.17994147152]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",0,505415.71150000003]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",0,16450.988643972971]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",0,5841747.4489599969]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",0,29688569.727583993]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",0,149469.51679999998]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",0,3560443.3401600001]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",0,{"$f":"IF(K$938<(6-$J1019),OFFSET(K711,0,$J1019),0)","v":0}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",0,1860582.4019183083]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",0,3380083.3795443205]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",0,233764.97325212078]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",0,36071.138284068838]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",0,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",0,39670.114834182503]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",0,888169.72305000003]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",0,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",0,6014314.9860877898]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",0,{"$f":"IF(K$938<(6-$J1029),OFFSET(K721,0,$J1029),0)","v":2621167.9947292907}]
[{"$nulls":5},92,null,null,"libre",0,0]
[{"$nulls":5},93,null,null,"Espectro",0,0]
[{"$nulls":5},94,null,null,"libre",0,0]
[{"$nulls":5},95,null,null,"BSCS Base",0,0]
[{"$nulls":5},96,null,null,"BSCS Mant",0,451475.66666666669]
[{"$nulls":5},97,null,null,"ICC Base",0,0]
[{"$nulls":5},98,null,null,"ICC Mant",0,691864.75600000005]
[{"$nulls":5},99,null,null,"Mediation Mant",0,3239.7559999999999]
[{"$nulls":5},100,null,null,"Router tipo 1",0,350908.7503476555]
[{"$nulls":5},101,null,null,"Router tipo 2",0,{"$f":"IF(K$938<(6-$J1039),OFFSET(K731,0,$J1039),0)","v":0}]
[{"$nulls":5},102,null,null,"Router tipo 3",0,0]
[{"$nulls":5},103,null,null,"BSC-MGW",0,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",0,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",0,0]
[{"$nulls":5},106,null,null,"MGW-MGW",0,244130.27999999997]
[{"$nulls":5},107,null,null,"RNC-MGW",0,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",0,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",0,0]
[{"$nulls":5},110,null,null,"MGW-MGW",0,244130.27999999997]
[{"$nulls":5},111,null,null,"SGW-SGW",0,{"$f":"IF(K$938<(6-$J1049),OFFSET(K741,0,$J1049),0)","v":0}]
[{"$nulls":5},112,null,null,"MGW-PTR",0,4512.24]
[{"$nulls":5},113,null,null,"MGW-PTR",0,28577.52]
[{"$nulls":5},114,null,null,"SBC-PTR",0,0]
[{"$nulls":5},115,null,null,"libre",0,0]
[{"$nulls":5},116,null,null,"libre",0,0]
[{"$nulls":5},117,null,null,"libre",0,0]
[{"$nulls":5},118,null,null,"libre",0,0]
[{"$nulls":5},119,null,null,"libre",0,0]
[{"$nulls":5},120,null,null,"libre",0,0]
[{"$nulls":5},121,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1059),OFFSET(K751,0,$J1059),0)","v":0}]
[{"$nulls":5},122,null,null,"libre",0,0]
[{"$nulls":5},123,null,null,"libre",0,0]
[{"$nulls":5},124,null,null,"libre",0,0]
[{"$nulls":5},125,null,null,"libre",0,0]
[{"$nulls":5},126,null,null,"libre",0,0]
[{"$nulls":5},127,null,null,"libre",0,0]
[{"$nulls":5},128,null,null,"libre",0,0]
[{"$nulls":5},129,null,null,"libre",0,0]
[{"$nulls":5},130,null,null,"libre",0,0]
[{"$nulls":5},131,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1069),OFFSET(K761,0,$J1069),0)","v":0}]
[{"$nulls":5},132,null,null,"libre",0,0]
[{"$nulls":5},133,null,null,"libre",0,0]
[{"$nulls":5},134,null,null,"libre",0,0]
[{"$nulls":5},135,null,null,"libre",0,0]
[{"$nulls":5},136,null,null,"libre",0,0]
[{"$nulls":5},137,null,null,"libre",0,0]
[{"$nulls":5},138,null,null,"libre",0,0]
[{"$nulls":5},139,null,null,"libre",0,0]
[{"$nulls":5},140,null,null,"libre",0,0]
[{"$nulls":5},141,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1079),OFFSET(K771,0,$J1079),0)","v":0}]
[{"$nulls":5},142,null,null,"libre",0,0]
[{"$nulls":5},143,null,null,"libre",0,0]
[{"$nulls":5},144,null,null,"libre",0,0]
[{"$nulls":5},145,null,null,"libre",0,0]
[{"$nulls":5},146,null,null,"libre",0,0]
[{"$nulls":5},147,null,null,"libre",0,0]
[{"$nulls":5},148,null,null,"libre",0,0]
[{"$nulls":5},149,null,null,"libre",0,0]
[{"$nulls":5},150,null,null,"libre",0,0]
[{"$nulls":5},151,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1089),OFFSET(K781,0,$J1089),0)","v":0}]
[{"$nulls":5},152,null,null,"libre",0,0]
[{"$nulls":5},153,null,null,"libre",0,0]
[{"$nulls":5},154,null,null,"libre",0,0]
[{"$nulls":5},155,null,null,"libre",0,0]
[{"$nulls":5},156,null,null,"libre",0,0]
[{"$nulls":5},157,null,null,"libre",0,0]
[{"$nulls":5},158,null,null,"libre",0,0]
[{"$nulls":5},159,null,null,"libre",0,0]
[{"$nulls":5},160,null,null,"libre",0,0]
[{"$nulls":5},161,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1099),OFFSET(K791,0,$J1099),0)","v":0}]
[{"$nulls":5},162,null,null,"libre",0,0]
[{"$nulls":5},163,null,null,"libre",0,0]
[{"$nulls":5},164,null,null,"libre",0,0]
[{"$nulls":5},165,null,null,"libre",0,0]
[{"$nulls":5},166,null,null,"libre",0,0]
[{"$nulls":5},167,null,null,"libre",0,0]
[{"$nulls":5},168,null,null,"libre",0,0]
[{"$nulls":5},169,null,null,"libre",0,0]
[{"$nulls":5},170,null,null,"libre",0,0]
[{"$nulls":5},171,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1109),OFFSET(K801,0,$J1109),0)","v":0}]
[{"$nulls":5},172,null,null,"libre",0,0]
[{"$nulls":5},173,null,null,"libre",0,0]
[{"$nulls":5},174,null,null,"libre",0,0]
[{"$nulls":5},175,null,null,"libre",0,0]
[{"$nulls":5},176,null,null,"libre",0,0]
[{"$nulls":5},177,null,null,"libre",0,0]
[{"$nulls":5},178,null,null,"libre",0,0]
[{"$nulls":5},179,null,null,"libre",0,0]
[{"$nulls":5},180,null,null,"libre",0,0]
[{"$nulls":5},181,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1119),OFFSET(K811,0,$J1119),0)","v":0}]
[{"$nulls":5},182,null,null,"libre",0,0]
[{"$nulls":5},183,null,null,"libre",0,0]
[{"$nulls":5},184,null,null,"libre",0,0]
[{"$nulls":5},185,null,null,"libre",0,0]
[{"$nulls":5},186,null,null,"libre",0,0]
[{"$nulls":5},187,null,null,"libre",0,0]
[{"$nulls":5},188,null,null,"libre",0,0]
[{"$nulls":5},189,null,null,"libre",0,0]
[{"$nulls":5},190,null,null,"libre",0,0]
[{"$nulls":5},191,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1129),OFFSET(K821,0,$J1129),0)","v":0}]
[{"$nulls":5},192,null,null,"libre",0,0]
[{"$nulls":5},193,null,null,"libre",0,0]
[{"$nulls":5},194,null,null,"libre",0,0]
[{"$nulls":5},195,null,null,"libre",0,0]
[{"$nulls":5},196,null,null,"libre",0,0]
[{"$nulls":5},197,null,null,"libre",0,0]
[{"$nulls":5},198,null,null,"libre",0,0]
[{"$nulls":5},199,null,null,"libre",0,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",0,18165304.268846504]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",0,{"$f":"IF(K$938<(6-$J1139),OFFSET(K831,0,$J1139),0)","v":18165304.268846504}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",0,18165304.268846504]
[{"$nulls":5},203,null,null,"Vigilancia",0,18165304.268846504]
[{"$nulls":5},204,null,null,"Combustible",0,18165304.268846504]
[{"$nulls":5},205,null,null,"Contratos",0,18165304.268846504]
[{"$nulls":5},206,null,null,"Transmisión",0,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",0,18165304.268846504]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",0,18165304.268846504]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",0,18165304.268846504]
[{"$nulls":5},210,null,null,"Otros gastos TI",0,18165304.268846504]
[{"$nulls":5},211,null,null,"Servicios Externos",0,{"$f":"IF(K$938<(6-$J1149),OFFSET(K841,0,$J1149),0)","v":18165304.268846504}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",0,18165304.268846504]
[{"$nulls":5},213,null,null,"Aportes MTC",0,18165304.268846504]
[{"$nulls":5},214,null,null,"Aportes Osiptel",0,18165304.268846504]
[{"$nulls":5},215,null,null,"Aportes Fitel",0,18165304.268846504]
[{"$nulls":5},216,null,null,"libre",0,0]
[{"$nulls":5},217,null,null,"libre",0,0]
[{"$nulls":5},218,null,null,"libre",0,0]
[{"$nulls":5},219,null,null,"libre",0,0]
[{"$nulls":5},220,null,null,"libre",0,0]
[{"$nulls":5},221,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1159),OFFSET(K851,0,$J1159),0)","v":0}]
[{"$nulls":5},222,null,null,"libre",0,0]
[{"$nulls":5},223,null,null,"libre",0,0]
[{"$nulls":5},224,null,null,"libre",0,0]
[{"$nulls":5},225,null,null,"libre",0,0]
[{"$nulls":5},226,null,null,"libre",0,0]
[{"$nulls":5},227,null,null,"libre",0,0]
[{"$nulls":5},228,null,null,"libre",0,0]
[{"$nulls":5},229,null,null,"libre",0,0]
[{"$nulls":5},230,null,null,"libre",0,0]
[{"$nulls":5},231,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1169),OFFSET(K861,0,$J1169),0)","v":0}]
[{"$nulls":5},232,null,null,"libre",0,0]
[{"$nulls":5},233,null,null,"libre",0,0]
[{"$nulls":5},234,null,null,"libre",0,0]
[{"$nulls":5},235,null,null,"libre",0,0]
[{"$nulls":5},236,null,null,"libre",0,0]
[{"$nulls":5},237,null,null,"libre",0,0]
[{"$nulls":5},238,null,null,"libre",0,0]
[{"$nulls":5},239,null,null,"libre",0,0]
[{"$nulls":5},240,null,null,"libre",0,0]
[{"$nulls":5},241,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1179),OFFSET(K871,0,$J1179),0)","v":0}]
[{"$nulls":5},242,null,null,"libre",0,0]
[{"$nulls":5},243,null,null,"libre",0,0]
[{"$nulls":5},244,null,null,"libre",0,0]
[{"$nulls":5},245,null,null,"libre",0,0]
[{"$nulls":5},246,null,null,"libre",0,0]
[{"$nulls":5},247,null,null,"libre",0,0]
[{"$nulls":5},248,null,null,"libre",0,0]
[{"$nulls":5},249,null,null,"libre",0,0]
[{"$nulls":5},250,null,null,"libre",0,0]
[{"$nulls":5},251,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1189),OFFSET(K881,0,$J1189),0)","v":0}]
[{"$nulls":5},252,null,null,"libre",0,0]
[{"$nulls":5},253,null,null,"libre",0,0]
[{"$nulls":5},254,null,null,"libre",0,0]
[{"$nulls":5},255,null,null,"libre",0,0]
[{"$nulls":5},256,null,null,"libre",0,0]
[{"$nulls":5},257,null,null,"libre",0,0]
[{"$nulls":5},258,null,null,"libre",0,0]
[{"$nulls":5},259,null,null,"libre",0,0]
[{"$nulls":5},260,null,null,"libre",0,0]
[{"$nulls":5},261,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1199),OFFSET(K891,0,$J1199),0)","v":0}]
[{"$nulls":5},262,null,null,"libre",0,0]
[{"$nulls":5},263,null,null,"libre",0,0]
[{"$nulls":5},264,null,null,"libre",0,0]
[{"$nulls":5},265,null,null,"libre",0,391879.89503070439]
[{"$nulls":5},266,null,null,"libre",0,1136719.7686017649]
[{"$nulls":5},267,null,null,"libre",0,977066.75955911656]
[{"$nulls":5},268,null,null,"libre",0,0]
[{"$nulls":5},269,null,null,"libre",0,0]
[{"$nulls":5},270,null,null,"libre",0,0]
[{"$nulls":5},271,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1209),OFFSET(K901,0,$J1209),0)","v":0}]
[{"$nulls":5},272,null,null,"libre",0,0]
[{"$nulls":5},273,null,null,"libre",0,0]
[{"$nulls":5},274,null,null,"libre",0,0]
[{"$nulls":5},275,null,null,"libre",0,0]
[{"$nulls":5},276,null,null,"libre",0,0]
[{"$nulls":5},277,null,null,"libre",0,0]
[{"$nulls":5},278,null,null,"libre",0,0]
[{"$nulls":5},279,null,null,"libre",0,0]
[{"$nulls":5},280,null,null,"libre",0,63656.916162840003]
[{"$nulls":5},281,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1219),OFFSET(K911,0,$J1219),0)","v":0}]
[{"$nulls":5},282,null,null,"libre",0,0]
[{"$nulls":5},283,null,null,"libre",0,0]
[{"$nulls":5},284,null,null,"libre",0,0]
[{"$nulls":5},285,null,null,"libre",0,0]
[{"$nulls":5},286,null,null,"libre",0,0]
[{"$nulls":5},287,null,null,"libre",0,0]
[{"$nulls":5},288,null,null,"libre",0,0]
[{"$nulls":5},289,null,null,"libre",0,0]
[{"$nulls":5},290,null,null,"libre",0,0]
[{"$nulls":5},291,null,null,"libre",0,{"$f":"IF(K$938<(6-$J1229),OFFSET(K921,0,$J1229),0)","v":0}]
[{"$nulls":5},292,null,null,"libre",0,0]
[{"$nulls":5},293,null,null,"libre",0,0]
[{"$nulls":5},294,null,null,"libre",0,0]
[{"$nulls":5},295,null,null,"libre",0,0]
[{"$nulls":5},296,null,null,"libre",0,0]
[{"$nulls":5},297,null,null,"libre",0,0]
[{"$nulls":5},298,null,null,"libre",0,0]
[{"$nulls":5},299,null,null,"libre",0,0]
[{"$nulls":5},300,null,null,"libre",0,0]
[]
[]
[{"$nulls":4},"Nuevos Activos por año"]
[]
[{"$nulls":10},"Año Relativo"]
[{"$nulls":5},"ID",null,null,"Activos",null,"Últimos 12 meses"]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"K939","v":2030831.7053855183}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,{"$f":"K940","v":5847470.8560502585}]
[{"$nulls":5},3,null,null,"TRX Rural",null,8109346.4583528247]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,29043991.699558165]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,6244865.584212224]
[{"$nulls":5},8,null,null,"BBU S",null,28389121.884311952]
[{"$nulls":5},9,null,null,"BBU R",null,36672370.893637955]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,23000000]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,109249999.99999999]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,241335610.79109302]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,57826060.81518428]
[{"$nulls":5},15,null,null,"BSC A",null,1557467.2171307188]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,13910019.457621176]
[{"$nulls":5},21,null,null,"libre",null,0]
[{"$nulls":5},22,null,null,"16-CE DL",null,20457273.099871565]
[{"$nulls":5},23,null,null,"16-CE UL",null,20072543.534235708]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,14382269.585863136]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,57529078.343452543]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,100675887.10104196]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,3516385.5273775831]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,14065542.109510332]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,24614698.691643082]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,50272570.551240578]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,0]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,0]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,0]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,{"$f":"K1003","v":0}]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,2250586.9886558163]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,2437896.2096508592]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,908774.23328000016]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,634248.75596800016]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,172391.57615497906]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,157948.17994147152]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,505415.71150000003]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,16450.988643972971]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,5841747.4489599969]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,29688569.727583993]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,149469.51679999998]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,3560443.3401600001]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,0]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,1860582.4019183083]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,3380083.3795443205]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,233764.97325212078]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,36071.138284068838]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,39670.114834182503]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,888169.72305000003]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,6014314.9860877898]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,2621167.9947292907]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,451475.66666666669]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,691864.75600000005]
[{"$nulls":5},99,null,null,"Mediation Mant",null,3239.7559999999999]
[{"$nulls":5},100,null,null,"Router tipo 1",null,350908.7503476555]
[{"$nulls":5},101,null,null,"Router tipo 2",null,0]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},111,null,null,"SGW-SGW",null,0]
[{"$nulls":5},112,null,null,"MGW-PTR",null,4512.24]
[{"$nulls":5},113,null,null,"MGW-PTR",null,28577.52]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,0]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,{"$f":"K1067","v":0}]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,0]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,0]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,0]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,0]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,0]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,0]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,0]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,{"$f":"K1131","v":0}]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,18165304.268846504]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,18165304.268846504]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,18165304.268846504]
[{"$nulls":5},203,null,null,"Vigilancia",null,18165304.268846504]
[{"$nulls":5},204,null,null,"Combustible",null,18165304.268846504]
[{"$nulls":5},205,null,null,"Contratos",null,18165304.268846504]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,18165304.268846504]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,18165304.268846504]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,18165304.268846504]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,18165304.268846504]
[{"$nulls":5},211,null,null,"Servicios Externos",null,18165304.268846504]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,18165304.268846504]
[{"$nulls":5},213,null,null,"Aportes MTC",null,18165304.268846504]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,18165304.268846504]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,18165304.268846504]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,0]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,0]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,0]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,0]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,{"$f":"K1195","v":0}]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,0]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,391879.89503070439]
[{"$nulls":5},266,null,null,"libre",null,1136719.7686017649]
[{"$nulls":5},267,null,null,"libre",null,977066.75955911656]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,0]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,63656.916162840003]
[{"$nulls":5},281,null,null,"libre",null,0]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,0]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0]
[]
[]
[null,null,2,"Cálculo de la tendencia por ciclo de vida de cada Activo"]
[]
[{"$nulls":4},"Cambio Acumulativo de los Costos operacionales durante el ciclo de vida"]
[]
[{"$nulls":10},"Años de Vida"]
[{"$nulls":5},"ID",null,null,"Activos",null,{"$f":"K$9","v":1}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"INDIRECT(\"Opex.Vida.\"&INDEX(BD.Opex.Tend.CV,F1553))","v":0}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,0]
[{"$nulls":5},3,null,null,"TRX Rural",null,0]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,0]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,0]
[{"$nulls":5},8,null,null,"BBU S",null,0]
[{"$nulls":5},9,null,null,"BBU R",null,0]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,0]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,0]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,0]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,0]
[{"$nulls":5},15,null,null,"BSC A",null,0]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,0]
[{"$nulls":5},21,null,null,"libre",null,0]
[{"$nulls":5},22,null,null,"16-CE DL",null,0]
[{"$nulls":5},23,null,null,"16-CE UL",null,0]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,0]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,0]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,0]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,0]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,0]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,0]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,0]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,0]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,0]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,0]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.Vida.\"&INDEX(BD.Opex.Tend.CV,F1617))","v":0}]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,0]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,0]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,0]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,0]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,0]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,0]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,0]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,0]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,0]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,0]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,0]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,0]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,0]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,0]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,0]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,0]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,0]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,0]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,0]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,0]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,0]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,0]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,0]
[{"$nulls":5},99,null,null,"Mediation Mant",null,0]
[{"$nulls":5},100,null,null,"Router tipo 1",null,0]
[{"$nulls":5},101,null,null,"Router tipo 2",null,0]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,0]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,0]
[{"$nulls":5},111,null,null,"SGW-SGW",null,0]
[{"$nulls":5},112,null,null,"MGW-PTR",null,0]
[{"$nulls":5},113,null,null,"MGW-PTR",null,0]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,0]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.Vida.\"&INDEX(BD.Opex.Tend.CV,F1681))","v":0}]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,0]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,0]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,0]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,0]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,0]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,0]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,0]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.Vida.\"&INDEX(BD.Opex.Tend.CV,F1745))","v":0}]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,0]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,0]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,0]
[{"$nulls":5},203,null,null,"Vigilancia",null,0]
[{"$nulls":5},204,null,null,"Combustible",null,0]
[{"$nulls":5},205,null,null,"Contratos",null,0]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,0]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,0]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,0]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,0]
[{"$nulls":5},211,null,null,"Servicios Externos",null,0]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,0]
[{"$nulls":5},213,null,null,"Aportes MTC",null,0]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,0]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,0]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,0]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,0]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,0]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,0]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,{"$f":"INDIRECT(\"Opex.Vida.\"&INDEX(BD.Opex.Tend.CV,F1809))","v":0}]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,0]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,0]
[{"$nulls":5},266,null,null,"libre",null,0]
[{"$nulls":5},267,null,null,"libre",null,0]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,0]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,0]
[{"$nulls":5},281,null,null,"libre",null,0]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,0]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0]
[]
[]
[{"$nulls":4},"Cambio Acumulativo de los Costos operacionales durante el ciclo de vida"]
[]
[{"$nulls":10},"Años de Vida"]
[{"$nulls":5},"ID",null,null,"Activos",null,{"$f":"K$9","v":1}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,1]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,1]
[{"$nulls":5},3,null,null,"TRX Rural",null,1]
[{"$nulls":5},4,null,null,"libre",null,1]
[{"$nulls":5},5,null,null,"Gabinete",null,1]
[{"$nulls":5},6,null,null,"libre",null,1]
[{"$nulls":5},7,null,null,"BBU U",null,1]
[{"$nulls":5},8,null,null,"BBU S",null,1]
[{"$nulls":5},9,null,null,"BBU R",null,1]
[{"$nulls":5},10,null,null,"libre",null,1]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,1]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,1]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,1]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,1]
[{"$nulls":5},15,null,null,"BSC A",null,1]
[{"$nulls":5},16,null,null,"BSC B",null,1]
[{"$nulls":5},17,null,null,"BSC C",null,1]
[{"$nulls":5},18,null,null,"RNC A",null,1]
[{"$nulls":5},19,null,null,"RNC B",null,1]
[{"$nulls":5},20,null,null,"RNC C",null,1]
[{"$nulls":5},21,null,null,"libre",null,1]
[{"$nulls":5},22,null,null,"16-CE DL",null,1]
[{"$nulls":5},23,null,null,"16-CE UL",null,1]
[{"$nulls":5},24,null,null,"libre",null,1]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,1]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,1]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,1]
[{"$nulls":5},28,null,null,"libre",null,1]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,1]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,1]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,1]
[{"$nulls":5},32,null,null,"libre",null,1]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,1]
[{"$nulls":5},34,null,null,"libre",null,1]
[{"$nulls":5},35,null,null,"libre",null,1]
[{"$nulls":5},36,null,null,"libre",null,1]
[{"$nulls":5},37,null,null,"libre",null,1]
[{"$nulls":5},38,null,null,"libre",null,1]
[{"$nulls":5},39,null,null,"libre",null,1]
[{"$nulls":5},40,null,null,"libre",null,1]
[{"$nulls":5},41,null,null,"libre",null,1]
[{"$nulls":5},42,null,null,"libre",null,1]
[{"$nulls":5},43,null,null,"libre",null,1]
[{"$nulls":5},44,null,null,"libre",null,1]
[{"$nulls":5},45,null,null,"libre",null,1]
[{"$nulls":5},46,null,null,"libre",null,1]
[{"$nulls":5},47,null,null,"libre",null,1]
[{"$nulls":5},48,null,null,"libre",null,1]
[{"$nulls":5},49,null,null,"libre",null,1]
[{"$nulls":5},50,null,null,"libre",null,1]
[{"$nulls":5},51,null,null,"libre",null,1]
[{"$nulls":5},52,null,null,"libre",null,1]
[{"$nulls":5},53,null,null,"libre",null,1]
[{"$nulls":5},54,null,null,"libre",null,1]
[{"$nulls":5},55,null,null,"libre",null,1]
[{"$nulls":5},56,null,null,"libre",null,1]
[{"$nulls":5},57,null,null,"libre",null,1]
[{"$nulls":5},58,null,null,"libre",null,1]
[{"$nulls":5},59,null,null,"libre",null,1]
[{"$nulls":5},60,null,null,"libre",null,1]
[{"$nulls":5},61,null,null,"libre",null,1]
[{"$nulls":5},62,null,null,"libre",null,1]
[{"$nulls":5},63,null,null,"libre",null,1]
[{"$nulls":5},64,null,null,"libre",null,1]
[{"$nulls":5},65,null,null,"libre",null,1]
[{"$nulls":5},66,null,null,"libre",null,1]
[{"$nulls":5},67,null,null,"libre",null,1]
[{"$nulls":5},68,null,null,"libre",null,1]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,1]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,1]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,1]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,1]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,1]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,1]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,1]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,1]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,1]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,1]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,1]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,1]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,1]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,1]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,1]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,1]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,1]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,1]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,1]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,1]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,1]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,1]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,1]
[{"$nulls":5},92,null,null,"libre",null,1]
[{"$nulls":5},93,null,null,"Espectro",null,1]
[{"$nulls":5},94,null,null,"libre",null,1]
[{"$nulls":5},95,null,null,"BSCS Base",null,1]
[{"$nulls":5},96,null,null,"BSCS Mant",null,1]
[{"$nulls":5},97,null,null,"ICC Base",null,1]
[{"$nulls":5},98,null,null,"ICC Mant",null,1]
[{"$nulls":5},99,null,null,"Mediation Mant",null,1]
[{"$nulls":5},100,null,null,"Router tipo 1",null,1]
[{"$nulls":5},101,null,null,"Router tipo 2",null,1]
[{"$nulls":5},102,null,null,"Router tipo 3",null,1]
[{"$nulls":5},103,null,null,"BSC-MGW",null,1]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,1]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,1]
[{"$nulls":5},106,null,null,"MGW-MGW",null,1]
[{"$nulls":5},107,null,null,"RNC-MGW",null,1]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,1]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,1]
[{"$nulls":5},110,null,null,"MGW-MGW",null,1]
[{"$nulls":5},111,null,null,"SGW-SGW",null,1]
[{"$nulls":5},112,null,null,"MGW-PTR",null,1]
[{"$nulls":5},113,null,null,"MGW-PTR",null,1]
[{"$nulls":5},114,null,null,"SBC-PTR",null,1]
[{"$nulls":5},115,null,null,"libre",null,1]
[{"$nulls":5},116,null,null,"libre",null,1]
[{"$nulls":5},117,null,null,"libre",null,1]
[{"$nulls":5},118,null,null,"libre",null,1]
[{"$nulls":5},119,null,null,"libre",null,1]
[{"$nulls":5},120,null,null,"libre",null,1]
[{"$nulls":5},121,null,null,"libre",null,1]
[{"$nulls":5},122,null,null,"libre",null,1]
[{"$nulls":5},123,null,null,"libre",null,1]
[{"$nulls":5},124,null,null,"libre",null,1]
[{"$nulls":5},125,null,null,"libre",null,1]
[{"$nulls":5},126,null,null,"libre",null,1]
[{"$nulls":5},127,null,null,"libre",null,1]
[{"$nulls":5},128,null,null,"libre",null,1]
[{"$nulls":5},129,null,null,"libre",null,1]
[{"$nulls":5},130,null,null,"libre",null,1]
[{"$nulls":5},131,null,null,"libre",null,1]
[{"$nulls":5},132,null,null,"libre",null,1]
[{"$nulls":5},133,null,null,"libre",null,1]
[{"$nulls":5},134,null,null,"libre",null,1]
[{"$nulls":5},135,null,null,"libre",null,1]
[{"$nulls":5},136,null,null,"libre",null,1]
[{"$nulls":5},137,null,null,"libre",null,1]
[{"$nulls":5},138,null,null,"libre",null,1]
[{"$nulls":5},139,null,null,"libre",null,1]
[{"$nulls":5},140,null,null,"libre",null,1]
[{"$nulls":5},141,null,null,"libre",null,1]
[{"$nulls":5},142,null,null,"libre",null,1]
[{"$nulls":5},143,null,null,"libre",null,1]
[{"$nulls":5},144,null,null,"libre",null,1]
[{"$nulls":5},145,null,null,"libre",null,1]
[{"$nulls":5},146,null,null,"libre",null,1]
[{"$nulls":5},147,null,null,"libre",null,1]
[{"$nulls":5},148,null,null,"libre",null,1]
[{"$nulls":5},149,null,null,"libre",null,1]
[{"$nulls":5},150,null,null,"libre",null,1]
[{"$nulls":5},151,null,null,"libre",null,1]
[{"$nulls":5},152,null,null,"libre",null,1]
[{"$nulls":5},153,null,null,"libre",null,1]
[{"$nulls":5},154,null,null,"libre",null,1]
[{"$nulls":5},155,null,null,"libre",null,1]
[{"$nulls":5},156,null,null,"libre",null,1]
[{"$nulls":5},157,null,null,"libre",null,1]
[{"$nulls":5},158,null,null,"libre",null,1]
[{"$nulls":5},159,null,null,"libre",null,1]
[{"$nulls":5},160,null,null,"libre",null,1]
[{"$nulls":5},161,null,null,"libre",null,1]
[{"$nulls":5},162,null,null,"libre",null,1]
[{"$nulls":5},163,null,null,"libre",null,1]
[{"$nulls":5},164,null,null,"libre",null,1]
[{"$nulls":5},165,null,null,"libre",null,1]
[{"$nulls":5},166,null,null,"libre",null,1]
[{"$nulls":5},167,null,null,"libre",null,1]
[{"$nulls":5},168,null,null,"libre",null,1]
[{"$nulls":5},169,null,null,"libre",null,1]
[{"$nulls":5},170,null,null,"libre",null,1]
[{"$nulls":5},171,null,null,"libre",null,1]
[{"$nulls":5},172,null,null,"libre",null,1]
[{"$nulls":5},173,null,null,"libre",null,1]
[{"$nulls":5},174,null,null,"libre",null,1]
[{"$nulls":5},175,null,null,"libre",null,1]
[{"$nulls":5},176,null,null,"libre",null,1]
[{"$nulls":5},177,null,null,"libre",null,1]
[{"$nulls":5},178,null,null,"libre",null,1]
[{"$nulls":5},179,null,null,"libre",null,1]
[{"$nulls":5},180,null,null,"libre",null,1]
[{"$nulls":5},181,null,null,"libre",null,1]
[{"$nulls":5},182,null,null,"libre",null,1]
[{"$nulls":5},183,null,null,"libre",null,1]
[{"$nulls":5},184,null,null,"libre",null,1]
[{"$nulls":5},185,null,null,"libre",null,1]
[{"$nulls":5},186,null,null,"libre",null,1]
[{"$nulls":5},187,null,null,"libre",null,1]
[{"$nulls":5},188,null,null,"libre",null,1]
[{"$nulls":5},189,null,null,"libre",null,1]
[{"$nulls":5},190,null,null,"libre",null,1]
[{"$nulls":5},191,null,null,"libre",null,1]
[{"$nulls":5},192,null,null,"libre",null,1]
[{"$nulls":5},193,null,null,"libre",null,1]
[{"$nulls":5},194,null,null,"libre",null,1]
[{"$nulls":5},195,null,null,"libre",null,1]
[{"$nulls":5},196,null,null,"libre",null,1]
[{"$nulls":5},197,null,null,"libre",null,1]
[{"$nulls":5},198,null,null,"libre",null,1]
[{"$nulls":5},199,null,null,"libre",null,1]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,1]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,1]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,1]
[{"$nulls":5},203,null,null,"Vigilancia",null,1]
[{"$nulls":5},204,null,null,"Combustible",null,1]
[{"$nulls":5},205,null,null,"Contratos",null,1]
[{"$nulls":5},206,null,null,"Transmisión",null,1]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,1]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,1]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,1]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,1]
[{"$nulls":5},211,null,null,"Servicios Externos",null,1]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,1]
[{"$nulls":5},213,null,null,"Aportes MTC",null,1]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,1]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,1]
[{"$nulls":5},216,null,null,"libre",null,1]
[{"$nulls":5},217,null,null,"libre",null,1]
[{"$nulls":5},218,null,null,"libre",null,1]
[{"$nulls":5},219,null,null,"libre",null,1]
[{"$nulls":5},220,null,null,"libre",null,1]
[{"$nulls":5},221,null,null,"libre",null,1]
[{"$nulls":5},222,null,null,"libre",null,1]
[{"$nulls":5},223,null,null,"libre",null,1]
[{"$nulls":5},224,null,null,"libre",null,1]
[{"$nulls":5},225,null,null,"libre",null,1]
[{"$nulls":5},226,null,null,"libre",null,1]
[{"$nulls":5},227,null,null,"libre",null,1]
[{"$nulls":5},228,null,null,"libre",null,1]
[{"$nulls":5},229,null,null,"libre",null,1]
[{"$nulls":5},230,null,null,"libre",null,1]
[{"$nulls":5},231,null,null,"libre",null,1]
[{"$nulls":5},232,null,null,"libre",null,1]
[{"$nulls":5},233,null,null,"libre",null,1]
[{"$nulls":5},234,null,null,"libre",null,1]
[{"$nulls":5},235,null,null,"libre",null,1]
[{"$nulls":5},236,null,null,"libre",null,1]
[{"$nulls":5},237,null,null,"libre",null,1]
[{"$nulls":5},238,null,null,"libre",null,1]
[{"$nulls":5},239,null,null,"libre",null,1]
[{"$nulls":5},240,null,null,"libre",null,1]
[{"$nulls":5},241,null,null,"libre",null,1]
[{"$nulls":5},242,null,null,"libre",null,1]
[{"$nulls":5},243,null,null,"libre",null,1]
[{"$nulls":5},244,null,null,"libre",null,1]
[{"$nulls":5},245,null,null,"libre",null,1]
[{"$nulls":5},246,null,null,"libre",null,1]
[{"$nulls":5},247,null,null,"libre",null,1]
[{"$nulls":5},248,null,null,"libre",null,1]
[{"$nulls":5},249,null,null,"libre",null,1]
[{"$nulls":5},250,null,null,"libre",null,1]
[{"$nulls":5},251,null,null,"libre",null,1]
[{"$nulls":5},252,null,null,"libre",null,1]
[{"$nulls":5},253,null,null,"libre",null,1]
[{"$nulls":5},254,null,null,"libre",null,1]
[{"$nulls":5},255,null,null,"libre",null,1]
[{"$nulls":5},256,null,null,"libre",null,1]
[{"$nulls":5},257,null,null,"libre",null,1]
[{"$nulls":5},258,null,null,"libre",null,1]
[{"$nulls":5},259,null,null,"libre",null,1]
[{"$nulls":5},260,null,null,"libre",null,1]
[{"$nulls":5},261,null,null,"libre",null,1]
[{"$nulls":5},262,null,null,"libre",null,1]
[{"$nulls":5},263,null,null,"libre",null,1]
[{"$nulls":5},264,null,null,"libre",null,1]
[{"$nulls":5},265,null,null,"libre",null,1]
[{"$nulls":5},266,null,null,"libre",null,1]
[{"$nulls":5},267,null,null,"libre",null,1]
[{"$nulls":5},268,null,null,"libre",null,1]
[{"$nulls":5},269,null,null,"libre",null,1]
[{"$nulls":5},270,null,null,"libre",null,1]
[{"$nulls":5},271,null,null,"libre",null,1]
[{"$nulls":5},272,null,null,"libre",null,1]
[{"$nulls":5},273,null,null,"libre",null,1]
[{"$nulls":5},274,null,null,"libre",null,1]
[{"$nulls":5},275,null,null,"libre",null,1]
[{"$nulls":5},276,null,null,"libre",null,1]
[{"$nulls":5},277,null,null,"libre",null,1]
[{"$nulls":5},278,null,null,"libre",null,1]
[{"$nulls":5},279,null,null,"libre",null,1]
[{"$nulls":5},280,null,null,"libre",null,1]
[{"$nulls":5},281,null,null,"libre",null,1]
[{"$nulls":5},282,null,null,"libre",null,1]
[{"$nulls":5},283,null,null,"libre",null,1]
[{"$nulls":5},284,null,null,"libre",null,1]
[{"$nulls":5},285,null,null,"libre",null,1]
[{"$nulls":5},286,null,null,"libre",null,1]
[{"$nulls":5},287,null,null,"libre",null,1]
[{"$nulls":5},288,null,null,"libre",null,1]
[{"$nulls":5},289,null,null,"libre",null,1]
[{"$nulls":5},290,null,null,"libre",null,1]
[{"$nulls":5},291,null,null,"libre",null,1]
[{"$nulls":5},292,null,null,"libre",null,1]
[{"$nulls":5},293,null,null,"libre",null,1]
[{"$nulls":5},294,null,null,"libre",null,1]
[{"$nulls":5},295,null,null,"libre",null,1]
[{"$nulls":5},296,null,null,"libre",null,1]
[{"$nulls":5},297,null,null,"libre",null,1]
[{"$nulls":5},298,null,null,"libre",null,1]
[{"$nulls":5},299,null,null,"libre",null,1]
[{"$nulls":5},300,null,null,"libre",null,1]
[]
[]
[{"$nulls":4},"Tendencia Modulada por el ciclo de Vida de los Activos"]
[]
[{"$nulls":10},"Años de Vida"]
[{"$nulls":5},"ID",null,null,"Activos","Vida Útil",{"$f":"K$9","v":1}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"BD.VU","v":10},{"$f":"IF($J2165=0,1,INDEX($K1859:$P1859,MOD(K$2164-1,$J2165)+1))","v":1}]
[{"$nulls":5},2,null,null,"TRX Suburbana",10,1]
[{"$nulls":5},3,null,null,"TRX Rural",10,1]
[{"$nulls":5},4,null,null,"libre",0,1]
[{"$nulls":5},5,null,null,"Gabinete",10,1]
[{"$nulls":5},6,null,null,"libre",0,1]
[{"$nulls":5},7,null,null,"BBU U",10,1]
[{"$nulls":5},8,null,null,"BBU S",10,1]
[{"$nulls":5},9,null,null,"BBU R",10,1]
[{"$nulls":5},10,null,null,"libre",0,1]
[{"$nulls":5},11,null,null,"Sitio U OOCC",20,{"$f":"IF($J2175=0,1,INDEX($K1869:$P1869,MOD(K$2164-1,$J2175)+1))","v":1}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",20,1]
[{"$nulls":5},13,null,null,"Sitio R OOCC",20,1]
[{"$nulls":5},14,null,null,"Enlace backhaul",12,1]
[{"$nulls":5},15,null,null,"BSC A",12,1]
[{"$nulls":5},16,null,null,"BSC B",12,1]
[{"$nulls":5},17,null,null,"BSC C",12,1]
[{"$nulls":5},18,null,null,"RNC A",12,1]
[{"$nulls":5},19,null,null,"RNC B",12,1]
[{"$nulls":5},20,null,null,"RNC C",12,1]
[{"$nulls":5},21,null,null,"libre",0,{"$f":"IF($J2185=0,1,INDEX($K1879:$P1879,MOD(K$2164-1,$J2185)+1))","v":1}]
[{"$nulls":5},22,null,null,"16-CE DL",10,1]
[{"$nulls":5},23,null,null,"16-CE UL",10,1]
[{"$nulls":5},24,null,null,"libre",0,1]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",10,1]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",10,1]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",10,1]
[{"$nulls":5},28,null,null,"libre",0,1]
[{"$nulls":5},29,null,null,"Sitio U Energía",10,1]
[{"$nulls":5},30,null,null,"Sitio S Energía",10,1]
[{"$nulls":5},31,null,null,"Sitio R Energía",10,{"$f":"IF($J2195=0,1,INDEX($K1889:$P1889,MOD(K$2164-1,$J2195)+1))","v":1}]
[{"$nulls":5},32,null,null,"libre",0,1]
[{"$nulls":5},33,null,null,"Sitios todos 4G",10,1]
[{"$nulls":5},34,null,null,"libre",0,1]
[{"$nulls":5},35,null,null,"libre",0,1]
[{"$nulls":5},36,null,null,"libre",0,1]
[{"$nulls":5},37,null,null,"libre",0,1]
[{"$nulls":5},38,null,null,"libre",0,1]
[{"$nulls":5},39,null,null,"libre",0,1]
[{"$nulls":5},40,null,null,"libre",0,1]
[{"$nulls":5},41,null,null,"libre",0,{"$f":"IF($J2205=0,1,INDEX($K1899:$P1899,MOD(K$2164-1,$J2205)+1))","v":1}]
[{"$nulls":5},42,null,null,"libre",0,1]
[{"$nulls":5},43,null,null,"libre",0,1]
[{"$nulls":5},44,null,null,"libre",0,1]
[{"$nulls":5},45,null,null,"libre",0,1]
[{"$nulls":5},46,null,null,"libre",0,1]
[{"$nulls":5},47,null,null,"libre",0,1]
[{"$nulls":5},48,null,null,"libre",0,1]
[{"$nulls":5},49,null,null,"libre",0,1]
[{"$nulls":5},50,null,null,"libre",0,1]
[{"$nulls":5},51,null,null,"libre",0,{"$f":"IF($J2215=0,1,INDEX($K1909:$P1909,MOD(K$2164-1,$J2215)+1))","v":1}]
[{"$nulls":5},52,null,null,"libre",0,1]
[{"$nulls":5},53,null,null,"libre",0,1]
[{"$nulls":5},54,null,null,"libre",0,1]
[{"$nulls":5},55,null,null,"libre",0,1]
[{"$nulls":5},56,null,null,"libre",0,1]
[{"$nulls":5},57,null,null,"libre",0,1]
[{"$nulls":5},58,null,null,"libre",0,1]
[{"$nulls":5},59,null,null,"libre",0,1]
[{"$nulls":5},60,null,null,"libre",0,1]
[{"$nulls":5},61,null,null,"libre",0,{"$f":"IF($J2225=0,1,INDEX($K1919:$P1919,MOD(K$2164-1,$J2225)+1))","v":1}]
[{"$nulls":5},62,null,null,"libre",0,1]
[{"$nulls":5},63,null,null,"libre",0,1]
[{"$nulls":5},64,null,null,"libre",0,1]
[{"$nulls":5},65,null,null,"libre",0,1]
[{"$nulls":5},66,null,null,"libre",0,1]
[{"$nulls":5},67,null,null,"libre",0,1]
[{"$nulls":5},68,null,null,"libre",0,1]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",12,1]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",12,1]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",12,{"$f":"IF($J2235=0,1,INDEX($K1929:$P1929,MOD(K$2164-1,$J2235)+1))","v":1}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",12,1]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",7,1]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",7,1]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",7,1]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",7,1]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",12,1]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",12,1]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",12,1]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",12,1]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",12,{"$f":"IF($J2245=0,1,INDEX($K1939:$P1939,MOD(K$2164-1,$J2245)+1))","v":1}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",7,1]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",7,1]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",7,1]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",7,1]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",7,1]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",12,1]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",12,1]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",30,1]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",20,1]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",12,{"$f":"IF($J2255=0,1,INDEX($K1949:$P1949,MOD(K$2164-1,$J2255)+1))","v":1}]
[{"$nulls":5},92,null,null,"libre",0,1]
[{"$nulls":5},93,null,null,"Espectro",20,1]
[{"$nulls":5},94,null,null,"libre",0,1]
[{"$nulls":5},95,null,null,"BSCS Base",7,1]
[{"$nulls":5},96,null,null,"BSCS Mant",7,1]
[{"$nulls":5},97,null,null,"ICC Base",7,1]
[{"$nulls":5},98,null,null,"ICC Mant",7,1]
[{"$nulls":5},99,null,null,"Mediation Mant",7,1]
[{"$nulls":5},100,null,null,"Router tipo 1",12,1]
[{"$nulls":5},101,null,null,"Router tipo 2",12,{"$f":"IF($J2265=0,1,INDEX($K1959:$P1959,MOD(K$2164-1,$J2265)+1))","v":1}]
[{"$nulls":5},102,null,null,"Router tipo 3",12,1]
[{"$nulls":5},103,null,null,"BSC-MGW",12,1]
[{"$nulls":5},104,null,null,"BSC-SGSN",12,1]
[{"$nulls":5},105,null,null,"SGSN-GGSN",12,1]
[{"$nulls":5},106,null,null,"MGW-MGW",12,1]
[{"$nulls":5},107,null,null,"RNC-MGW",12,1]
[{"$nulls":5},108,null,null,"RNC-SGSN",12,1]
[{"$nulls":5},109,null,null,"SGSN-GGSN",12,1]
[{"$nulls":5},110,null,null,"MGW-MGW",12,1]
[{"$nulls":5},111,null,null,"SGW-SGW",12,{"$f":"IF($J2275=0,1,INDEX($K1969:$P1969,MOD(K$2164-1,$J2275)+1))","v":1}]
[{"$nulls":5},112,null,null,"MGW-PTR",12,1]
[{"$nulls":5},113,null,null,"MGW-PTR",12,1]
[{"$nulls":5},114,null,null,"SBC-PTR",12,1]
[{"$nulls":5},115,null,null,"libre",0,1]
[{"$nulls":5},116,null,null,"libre",0,1]
[{"$nulls":5},117,null,null,"libre",0,1]
[{"$nulls":5},118,null,null,"libre",0,1]
[{"$nulls":5},119,null,null,"libre",0,1]
[{"$nulls":5},120,null,null,"libre",0,1]
[{"$nulls":5},121,null,null,"libre",0,{"$f":"IF($J2285=0,1,INDEX($K1979:$P1979,MOD(K$2164-1,$J2285)+1))","v":1}]
[{"$nulls":5},122,null,null,"libre",0,1]
[{"$nulls":5},123,null,null,"libre",0,1]
[{"$nulls":5},124,null,null,"libre",0,1]
[{"$nulls":5},125,null,null,"libre",0,1]
[{"$nulls":5},126,null,null,"libre",0,1]
[{"$nulls":5},127,null,null,"libre",0,1]
[{"$nulls":5},128,null,null,"libre",0,1]
[{"$nulls":5},129,null,null,"libre",0,1]
[{"$nulls":5},130,null,null,"libre",0,1]
[{"$nulls":5},131,null,null,"libre",0,{"$f":"IF($J2295=0,1,INDEX($K1989:$P1989,MOD(K$2164-1,$J2295)+1))","v":1}]
[{"$nulls":5},132,null,null,"libre",0,1]
[{"$nulls":5},133,null,null,"libre",0,1]
[{"$nulls":5},134,null,null,"libre",0,1]
[{"$nulls":5},135,null,null,"libre",0,1]
[{"$nulls":5},136,null,null,"libre",0,1]
[{"$nulls":5},137,null,null,"libre",0,1]
[{"$nulls":5},138,null,null,"libre",0,1]
[{"$nulls":5},139,null,null,"libre",0,1]
[{"$nulls":5},140,null,null,"libre",0,1]
[{"$nulls":5},141,null,null,"libre",0,{"$f":"IF($J2305=0,1,INDEX($K1999:$P1999,MOD(K$2164-1,$J2305)+1))","v":1}]
[{"$nulls":5},142,null,null,"libre",0,1]
[{"$nulls":5},143,null,null,"libre",0,1]
[{"$nulls":5},144,null,null,"libre",0,1]
[{"$nulls":5},145,null,null,"libre",0,1]
[{"$nulls":5},146,null,null,"libre",0,1]
[{"$nulls":5},147,null,null,"libre",0,1]
[{"$nulls":5},148,null,null,"libre",0,1]
[{"$nulls":5},149,null,null,"libre",0,1]
[{"$nulls":5},150,null,null,"libre",0,1]
[{"$nulls":5},151,null,null,"libre",0,{"$f":"IF($J2315=0,1,INDEX($K2009:$P2009,MOD(K$2164-1,$J2315)+1))","v":1}]
[{"$nulls":5},152,null,null,"libre",0,1]
[{"$nulls":5},153,null,null,"libre",0,1]
[{"$nulls":5},154,null,null,"libre",0,1]
[{"$nulls":5},155,null,null,"libre",0,1]
[{"$nulls":5},156,null,null,"libre",0,1]
[{"$nulls":5},157,null,null,"libre",0,1]
[{"$nulls":5},158,null,null,"libre",0,1]
[{"$nulls":5},159,null,null,"libre",0,1]
[{"$nulls":5},160,null,null,"libre",0,1]
[{"$nulls":5},161,null,null,"libre",0,{"$f":"IF($J2325=0,1,INDEX($K2019:$P2019,MOD(K$2164-1,$J2325)+1))","v":1}]
[{"$nulls":5},162,null,null,"libre",0,1]
[{"$nulls":5},163,null,null,"libre",0,1]
[{"$nulls":5},164,null,null,"libre",0,1]
[{"$nulls":5},165,null,null,"libre",0,1]
[{"$nulls":5},166,null,null,"libre",0,1]
[{"$nulls":5},167,null,null,"libre",0,1]
[{"$nulls":5},168,null,null,"libre",0,1]
[{"$nulls":5},169,null,null,"libre",0,1]
[{"$nulls":5},170,null,null,"libre",0,1]
[{"$nulls":5},171,null,null,"libre",0,{"$f":"IF($J2335=0,1,INDEX($K2029:$P2029,MOD(K$2164-1,$J2335)+1))","v":1}]
[{"$nulls":5},172,null,null,"libre",0,1]
[{"$nulls":5},173,null,null,"libre",0,1]
[{"$nulls":5},174,null,null,"libre",0,1]
[{"$nulls":5},175,null,null,"libre",0,1]
[{"$nulls":5},176,null,null,"libre",0,1]
[{"$nulls":5},177,null,null,"libre",0,1]
[{"$nulls":5},178,null,null,"libre",0,1]
[{"$nulls":5},179,null,null,"libre",0,1]
[{"$nulls":5},180,null,null,"libre",0,1]
[{"$nulls":5},181,null,null,"libre",0,{"$f":"IF($J2345=0,1,INDEX($K2039:$P2039,MOD(K$2164-1,$J2345)+1))","v":1}]
[{"$nulls":5},182,null,null,"libre",0,1]
[{"$nulls":5},183,null,null,"libre",0,1]
[{"$nulls":5},184,null,null,"libre",0,1]
[{"$nulls":5},185,null,null,"libre",0,1]
[{"$nulls":5},186,null,null,"libre",0,1]
[{"$nulls":5},187,null,null,"libre",0,1]
[{"$nulls":5},188,null,null,"libre",0,1]
[{"$nulls":5},189,null,null,"libre",0,1]
[{"$nulls":5},190,null,null,"libre",0,1]
[{"$nulls":5},191,null,null,"libre",0,{"$f":"IF($J2355=0,1,INDEX($K2049:$P2049,MOD(K$2164-1,$J2355)+1))","v":1}]
[{"$nulls":5},192,null,null,"libre",0,1]
[{"$nulls":5},193,null,null,"libre",0,1]
[{"$nulls":5},194,null,null,"libre",0,1]
[{"$nulls":5},195,null,null,"libre",0,1]
[{"$nulls":5},196,null,null,"libre",0,1]
[{"$nulls":5},197,null,null,"libre",0,1]
[{"$nulls":5},198,null,null,"libre",0,1]
[{"$nulls":5},199,null,null,"libre",0,1]
[{"$nulls":5},200,null,null,"Alquiler Sitios",0,1]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",0,{"$f":"IF($J2365=0,1,INDEX($K2059:$P2059,MOD(K$2164-1,$J2365)+1))","v":1}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",0,1]
[{"$nulls":5},203,null,null,"Vigilancia",0,1]
[{"$nulls":5},204,null,null,"Combustible",0,1]
[{"$nulls":5},205,null,null,"Contratos",0,1]
[{"$nulls":5},206,null,null,"Transmisión",0,1]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",0,1]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",0,1]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",0,1]
[{"$nulls":5},210,null,null,"Otros gastos TI",0,1]
[{"$nulls":5},211,null,null,"Servicios Externos",0,{"$f":"IF($J2375=0,1,INDEX($K2069:$P2069,MOD(K$2164-1,$J2375)+1))","v":1}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",0,1]
[{"$nulls":5},213,null,null,"Aportes MTC",0,1]
[{"$nulls":5},214,null,null,"Aportes Osiptel",0,1]
[{"$nulls":5},215,null,null,"Aportes Fitel",0,1]
[{"$nulls":5},216,null,null,"libre",0,1]
[{"$nulls":5},217,null,null,"libre",0,1]
[{"$nulls":5},218,null,null,"libre",0,1]
[{"$nulls":5},219,null,null,"libre",0,1]
[{"$nulls":5},220,null,null,"libre",0,1]
[{"$nulls":5},221,null,null,"libre",0,{"$f":"IF($J2385=0,1,INDEX($K2079:$P2079,MOD(K$2164-1,$J2385)+1))","v":1}]
[{"$nulls":5},222,null,null,"libre",0,1]
[{"$nulls":5},223,null,null,"libre",0,1]
[{"$nulls":5},224,null,null,"libre",0,1]
[{"$nulls":5},225,null,null,"libre",0,1]
[{"$nulls":5},226,null,null,"libre",0,1]
[{"$nulls":5},227,null,null,"libre",0,1]
[{"$nulls":5},228,null,null,"libre",0,1]
[{"$nulls":5},229,null,null,"libre",0,1]
[{"$nulls":5},230,null,null,"libre",0,1]
[{"$nulls":5},231,null,null,"libre",0,{"$f":"IF($J2395=0,1,INDEX($K2089:$P2089,MOD(K$2164-1,$J2395)+1))","v":1}]
[{"$nulls":5},232,null,null,"libre",0,1]
[{"$nulls":5},233,null,null,"libre",0,1]
[{"$nulls":5},234,null,null,"libre",0,1]
[{"$nulls":5},235,null,null,"libre",0,1]
[{"$nulls":5},236,null,null,"libre",0,1]
[{"$nulls":5},237,null,null,"libre",0,1]
[{"$nulls":5},238,null,null,"libre",0,1]
[{"$nulls":5},239,null,null,"libre",0,1]
[{"$nulls":5},240,null,null,"libre",0,1]
[{"$nulls":5},241,null,null,"libre",0,{"$f":"IF($J2405=0,1,INDEX($K2099:$P2099,MOD(K$2164-1,$J2405)+1))","v":1}]
[{"$nulls":5},242,null,null,"libre",0,1]
[{"$nulls":5},243,null,null,"libre",0,1]
[{"$nulls":5},244,null,null,"libre",0,1]
[{"$nulls":5},245,null,null,"libre",0,1]
[{"$nulls":5},246,null,null,"libre",0,1]
[{"$nulls":5},247,null,null,"libre",0,1]
[{"$nulls":5},248,null,null,"libre",0,1]
[{"$nulls":5},249,null,null,"libre",0,1]
[{"$nulls":5},250,null,null,"libre",0,1]
[{"$nulls":5},251,null,null,"libre",0,{"$f":"IF($J2415=0,1,INDEX($K2109:$P2109,MOD(K$2164-1,$J2415)+1))","v":1}]
[{"$nulls":5},252,null,null,"libre",0,1]
[{"$nulls":5},253,null,null,"libre",0,1]
[{"$nulls":5},254,null,null,"libre",0,1]
[{"$nulls":5},255,null,null,"libre",0,1]
[{"$nulls":5},256,null,null,"libre",0,1]
[{"$nulls":5},257,null,null,"libre",0,1]
[{"$nulls":5},258,null,null,"libre",0,1]
[{"$nulls":5},259,null,null,"libre",0,1]
[{"$nulls":5},260,null,null,"libre",0,1]
[{"$nulls":5},261,null,null,"libre",0,{"$f":"IF($J2425=0,1,INDEX($K2119:$P2119,MOD(K$2164-1,$J2425)+1))","v":1}]
[{"$nulls":5},262,null,null,"libre",0,1]
[{"$nulls":5},263,null,null,"libre",0,1]
[{"$nulls":5},264,null,null,"libre",0,1]
[{"$nulls":5},265,null,null,"libre",0,1]
[{"$nulls":5},266,null,null,"libre",0,1]
[{"$nulls":5},267,null,null,"libre",0,1]
[{"$nulls":5},268,null,null,"libre",0,1]
[{"$nulls":5},269,null,null,"libre",0,1]
[{"$nulls":5},270,null,null,"libre",0,1]
[{"$nulls":5},271,null,null,"libre",0,{"$f":"IF($J2435=0,1,INDEX($K2129:$P2129,MOD(K$2164-1,$J2435)+1))","v":1}]
[{"$nulls":5},272,null,null,"libre",0,1]
[{"$nulls":5},273,null,null,"libre",0,1]
[{"$nulls":5},274,null,null,"libre",0,1]
[{"$nulls":5},275,null,null,"libre",0,1]
[{"$nulls":5},276,null,null,"libre",0,1]
[{"$nulls":5},277,null,null,"libre",0,1]
[{"$nulls":5},278,null,null,"libre",0,1]
[{"$nulls":5},279,null,null,"libre",0,1]
[{"$nulls":5},280,null,null,"libre",0,1]
[{"$nulls":5},281,null,null,"libre",0,{"$f":"IF($J2445=0,1,INDEX($K2139:$P2139,MOD(K$2164-1,$J2445)+1))","v":1}]
[{"$nulls":5},282,null,null,"libre",0,1]
[{"$nulls":5},283,null,null,"libre",0,1]
[{"$nulls":5},284,null,null,"libre",0,1]
[{"$nulls":5},285,null,null,"libre",0,1]
[{"$nulls":5},286,null,null,"libre",0,1]
[{"$nulls":5},287,null,null,"libre",0,1]
[{"$nulls":5},288,null,null,"libre",0,1]
[{"$nulls":5},289,null,null,"libre",0,1]
[{"$nulls":5},290,null,null,"libre",0,1]
[{"$nulls":5},291,null,null,"libre",0,{"$f":"IF($J2455=0,1,INDEX($K2149:$P2149,MOD(K$2164-1,$J2455)+1))","v":1}]
[{"$nulls":5},292,null,null,"libre",0,1]
[{"$nulls":5},293,null,null,"libre",0,1]
[{"$nulls":5},294,null,null,"libre",0,1]
[{"$nulls":5},295,null,null,"libre",0,1]
[{"$nulls":5},296,null,null,"libre",0,1]
[{"$nulls":5},297,null,null,"libre",0,1]
[{"$nulls":5},298,null,null,"libre",0,1]
[{"$nulls":5},299,null,null,"libre",0,1]
[{"$nulls":5},300,null,null,"libre",0,1]
[]
[]
[{"$nulls":4},"Tendencia Modulada por el ciclo de Vida de los Activos"]
[]
[{"$nulls":10},"Años de Vida"]
[{"$nulls":5},"ID",null,null,"Activos",null,{"$f":"7-K$9","v":6}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"INDEX($K$2165:$P$2464,$F2471,K$2470)","v":0}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,0]
[{"$nulls":5},3,null,null,"TRX Rural",null,0]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,0]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,0]
[{"$nulls":5},8,null,null,"BBU S",null,0]
[{"$nulls":5},9,null,null,"BBU R",null,0]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,{"$f":"INDEX($K$2165:$P$2464,$F2481,K$2470)","v":0}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,0]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,0]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,0]
[{"$nulls":5},15,null,null,"BSC A",null,0]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,0]
[{"$nulls":5},21,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2491,K$2470)","v":0}]
[{"$nulls":5},22,null,null,"16-CE DL",null,0]
[{"$nulls":5},23,null,null,"16-CE UL",null,0]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,0]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,0]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,0]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,0]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,0]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,{"$f":"INDEX($K$2165:$P$2464,$F2501,K$2470)","v":0}]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,0]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2511,K$2470)","v":0}]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2521,K$2470)","v":0}]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2531,K$2470)","v":0}]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,0]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,0]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,0]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,{"$f":"INDEX($K$2165:$P$2464,$F2541,K$2470)","v":0}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,0]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,0]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,0]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,0]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,0]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,0]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,0]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,0]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,0]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,{"$f":"INDEX($K$2165:$P$2464,$F2551,K$2470)","v":0}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,0]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,0]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,0]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,0]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,0]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,0]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,0]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,{"$f":"INDEX($K$2165:$P$2464,$F2561,K$2470)","v":0}]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,0]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,0]
[{"$nulls":5},99,null,null,"Mediation Mant",null,0]
[{"$nulls":5},100,null,null,"Router tipo 1",null,0]
[{"$nulls":5},101,null,null,"Router tipo 2",null,{"$f":"INDEX($K$2165:$P$2464,$F2571,K$2470)","v":0}]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,0]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,0]
[{"$nulls":5},111,null,null,"SGW-SGW",null,{"$f":"INDEX($K$2165:$P$2464,$F2581,K$2470)","v":0}]
[{"$nulls":5},112,null,null,"MGW-PTR",null,0]
[{"$nulls":5},113,null,null,"MGW-PTR",null,0]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2591,K$2470)","v":0}]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,0]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2601,K$2470)","v":0}]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2611,K$2470)","v":0}]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2621,K$2470)","v":0}]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2631,K$2470)","v":0}]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2641,K$2470)","v":0}]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2651,K$2470)","v":0}]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2661,K$2470)","v":0}]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,0]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,0]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,{"$f":"INDEX($K$2165:$P$2464,$F2671,K$2470)","v":0}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,0]
[{"$nulls":5},203,null,null,"Vigilancia",null,0]
[{"$nulls":5},204,null,null,"Combustible",null,0]
[{"$nulls":5},205,null,null,"Contratos",null,0]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,0]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,0]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,0]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,0]
[{"$nulls":5},211,null,null,"Servicios Externos",null,{"$f":"INDEX($K$2165:$P$2464,$F2681,K$2470)","v":0}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,0]
[{"$nulls":5},213,null,null,"Aportes MTC",null,0]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,0]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,0]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2691,K$2470)","v":0}]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2701,K$2470)","v":0}]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2711,K$2470)","v":0}]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2721,K$2470)","v":0}]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,0]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2731,K$2470)","v":0}]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,0]
[{"$nulls":5},266,null,null,"libre",null,0]
[{"$nulls":5},267,null,null,"libre",null,0]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2741,K$2470)","v":0}]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,0]
[{"$nulls":5},281,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2751,K$2470)","v":0}]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,{"$f":"INDEX($K$2165:$P$2464,$F2761,K$2470)","v":0}]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0]
[]
[]
[null,null,3,"Chequeo"]
[]
[{"$nulls":4},"Chequeo de que los cálculos sólo se aplican a activos utilizados en el año"]
[]
[{"$nulls":10},"Años desde la entrada"]
[{"$nulls":8},"Para Activos que comienzan en el Año...",null,{"$f":"K$9","v":1},2,3,4,5,6]
[{"$nulls":8},1,null,{"$f":"IF($I2779>K$2778,0,1)","v":1},1,1,1,1,1]
[{"$nulls":8},2,null,0,1,1,1,1,1]
[{"$nulls":8},3,null,0,0,1,1,1,1]
[{"$nulls":8},4,null,0,0,0,1,1,1]
[{"$nulls":8},5,null,0,0,0,0,1,1]
[{"$nulls":8},6,null,0,0,0,0,0,1]
[]
[]
[{"$nulls":4},"Gastos en equipos Totales por ciclo de vida para todos los Activos"]
[]
[{"$nulls":10},"Años desde la entrada"]
[{"$nulls":5},"ID",null,null,"Activos",null,{"$f":"K$9","v":1}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"SUMPRODUCT(OFFSET($K1245,0,0,1,6),OFFSET($K2471:$P2471,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,{"$f":"SUMPRODUCT(OFFSET($K1246,0,0,1,6),OFFSET($K2472:$P2472,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},3,null,null,"TRX Rural",null,{"$f":"SUMPRODUCT(OFFSET($K1247,0,0,1,6),OFFSET($K2473:$P2473,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},4,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1248,0,0,1,6),OFFSET($K2474:$P2474,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},5,null,null,"Gabinete",null,{"$f":"SUMPRODUCT(OFFSET($K1249,0,0,1,6),OFFSET($K2475:$P2475,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},6,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1250,0,0,1,6),OFFSET($K2476:$P2476,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},7,null,null,"BBU U",null,{"$f":"SUMPRODUCT(OFFSET($K1251,0,0,1,6),OFFSET($K2477:$P2477,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},8,null,null,"BBU S",null,{"$f":"SUMPRODUCT(OFFSET($K1252,0,0,1,6),OFFSET($K2478:$P2478,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},9,null,null,"BBU R",null,{"$f":"SUMPRODUCT(OFFSET($K1253,0,0,1,6),OFFSET($K2479:$P2479,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},10,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1254,0,0,1,6),OFFSET($K2480:$P2480,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,{"$f":"SUMPRODUCT(OFFSET($K1255,0,0,1,6),OFFSET($K2481:$P2481,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,{"$f":"SUMPRODUCT(OFFSET($K1256,0,0,1,6),OFFSET($K2482:$P2482,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,{"$f":"SUMPRODUCT(OFFSET($K1257,0,0,1,6),OFFSET($K2483:$P2483,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,{"$f":"SUMPRODUCT(OFFSET($K1258,0,0,1,6),OFFSET($K2484:$P2484,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},15,null,null,"BSC A",null,{"$f":"SUMPRODUCT(OFFSET($K1259,0,0,1,6),OFFSET($K2485:$P2485,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},16,null,null,"BSC B",null,{"$f":"SUMPRODUCT(OFFSET($K1260,0,0,1,6),OFFSET($K2486:$P2486,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},17,null,null,"BSC C",null,{"$f":"SUMPRODUCT(OFFSET($K1261,0,0,1,6),OFFSET($K2487:$P2487,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},18,null,null,"RNC A",null,{"$f":"SUMPRODUCT(OFFSET($K1262,0,0,1,6),OFFSET($K2488:$P2488,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},19,null,null,"RNC B",null,{"$f":"SUMPRODUCT(OFFSET($K1263,0,0,1,6),OFFSET($K2489:$P2489,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},20,null,null,"RNC C",null,{"$f":"SUMPRODUCT(OFFSET($K1264,0,0,1,6),OFFSET($K2490:$P2490,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},21,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1265,0,0,1,6),OFFSET($K2491:$P2491,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},22,null,null,"16-CE DL",null,{"$f":"SUMPRODUCT(OFFSET($K1266,0,0,1,6),OFFSET($K2492:$P2492,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},23,null,null,"16-CE UL",null,{"$f":"SUMPRODUCT(OFFSET($K1267,0,0,1,6),OFFSET($K2493:$P2493,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},24,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1268,0,0,1,6),OFFSET($K2494:$P2494,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,{"$f":"SUMPRODUCT(OFFSET($K1269,0,0,1,6),OFFSET($K2495:$P2495,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,{"$f":"SUMPRODUCT(OFFSET($K1270,0,0,1,6),OFFSET($K2496:$P2496,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,{"$f":"SUMPRODUCT(OFFSET($K1271,0,0,1,6),OFFSET($K2497:$P2497,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},28,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1272,0,0,1,6),OFFSET($K2498:$P2498,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,{"$f":"SUMPRODUCT(OFFSET($K1273,0,0,1,6),OFFSET($K2499:$P2499,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,{"$f":"SUMPRODUCT(OFFSET($K1274,0,0,1,6),OFFSET($K2500:$P2500,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,{"$f":"SUMPRODUCT(OFFSET($K1275,0,0,1,6),OFFSET($K2501:$P2501,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},32,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1276,0,0,1,6),OFFSET($K2502:$P2502,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,{"$f":"SUMPRODUCT(OFFSET($K1277,0,0,1,6),OFFSET($K2503:$P2503,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},34,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1278,0,0,1,6),OFFSET($K2504:$P2504,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},35,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1279,0,0,1,6),OFFSET($K2505:$P2505,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},36,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1280,0,0,1,6),OFFSET($K2506:$P2506,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},37,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1281,0,0,1,6),OFFSET($K2507:$P2507,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},38,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1282,0,0,1,6),OFFSET($K2508:$P2508,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},39,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1283,0,0,1,6),OFFSET($K2509:$P2509,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},40,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1284,0,0,1,6),OFFSET($K2510:$P2510,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},41,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1285,0,0,1,6),OFFSET($K2511:$P2511,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},42,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1286,0,0,1,6),OFFSET($K2512:$P2512,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},43,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1287,0,0,1,6),OFFSET($K2513:$P2513,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},44,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1288,0,0,1,6),OFFSET($K2514:$P2514,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},45,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1289,0,0,1,6),OFFSET($K2515:$P2515,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},46,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1290,0,0,1,6),OFFSET($K2516:$P2516,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},47,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1291,0,0,1,6),OFFSET($K2517:$P2517,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},48,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1292,0,0,1,6),OFFSET($K2518:$P2518,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},49,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1293,0,0,1,6),OFFSET($K2519:$P2519,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},50,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1294,0,0,1,6),OFFSET($K2520:$P2520,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},51,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1295,0,0,1,6),OFFSET($K2521:$P2521,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},52,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1296,0,0,1,6),OFFSET($K2522:$P2522,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},53,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1297,0,0,1,6),OFFSET($K2523:$P2523,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},54,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1298,0,0,1,6),OFFSET($K2524:$P2524,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},55,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1299,0,0,1,6),OFFSET($K2525:$P2525,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},56,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1300,0,0,1,6),OFFSET($K2526:$P2526,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},57,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1301,0,0,1,6),OFFSET($K2527:$P2527,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},58,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1302,0,0,1,6),OFFSET($K2528:$P2528,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},59,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1303,0,0,1,6),OFFSET($K2529:$P2529,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},60,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1304,0,0,1,6),OFFSET($K2530:$P2530,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},61,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1305,0,0,1,6),OFFSET($K2531:$P2531,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},62,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1306,0,0,1,6),OFFSET($K2532:$P2532,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},63,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1307,0,0,1,6),OFFSET($K2533:$P2533,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},64,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1308,0,0,1,6),OFFSET($K2534:$P2534,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},65,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1309,0,0,1,6),OFFSET($K2535:$P2535,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},66,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1310,0,0,1,6),OFFSET($K2536:$P2536,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},67,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1311,0,0,1,6),OFFSET($K2537:$P2537,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},68,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1312,0,0,1,6),OFFSET($K2538:$P2538,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1313,0,0,1,6),OFFSET($K2539:$P2539,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1314,0,0,1,6),OFFSET($K2540:$P2540,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1315,0,0,1,6),OFFSET($K2541:$P2541,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1316,0,0,1,6),OFFSET($K2542:$P2542,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1317,0,0,1,6),OFFSET($K2543:$P2543,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1318,0,0,1,6),OFFSET($K2544:$P2544,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1319,0,0,1,6),OFFSET($K2545:$P2545,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1320,0,0,1,6),OFFSET($K2546:$P2546,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1321,0,0,1,6),OFFSET($K2547:$P2547,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1322,0,0,1,6),OFFSET($K2548:$P2548,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1323,0,0,1,6),OFFSET($K2549:$P2549,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1324,0,0,1,6),OFFSET($K2550:$P2550,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,{"$f":"SUMPRODUCT(OFFSET($K1325,0,0,1,6),OFFSET($K2551:$P2551,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1326,0,0,1,6),OFFSET($K2552:$P2552,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1327,0,0,1,6),OFFSET($K2553:$P2553,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1328,0,0,1,6),OFFSET($K2554:$P2554,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1329,0,0,1,6),OFFSET($K2555:$P2555,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,{"$f":"SUMPRODUCT(OFFSET($K1330,0,0,1,6),OFFSET($K2556:$P2556,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,{"$f":"SUMPRODUCT(OFFSET($K1331,0,0,1,6),OFFSET($K2557:$P2557,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,{"$f":"SUMPRODUCT(OFFSET($K1332,0,0,1,6),OFFSET($K2558:$P2558,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,{"$f":"SUMPRODUCT(OFFSET($K1333,0,0,1,6),OFFSET($K2559:$P2559,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,{"$f":"SUMPRODUCT(OFFSET($K1334,0,0,1,6),OFFSET($K2560:$P2560,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,{"$f":"SUMPRODUCT(OFFSET($K1335,0,0,1,6),OFFSET($K2561:$P2561,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},92,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1336,0,0,1,6),OFFSET($K2562:$P2562,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},93,null,null,"Espectro",null,{"$f":"SUMPRODUCT(OFFSET($K1337,0,0,1,6),OFFSET($K2563:$P2563,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},94,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1338,0,0,1,6),OFFSET($K2564:$P2564,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},95,null,null,"BSCS Base",null,{"$f":"SUMPRODUCT(OFFSET($K1339,0,0,1,6),OFFSET($K2565:$P2565,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},96,null,null,"BSCS Mant",null,{"$f":"SUMPRODUCT(OFFSET($K1340,0,0,1,6),OFFSET($K2566:$P2566,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},97,null,null,"ICC Base",null,{"$f":"SUMPRODUCT(OFFSET($K1341,0,0,1,6),OFFSET($K2567:$P2567,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},98,null,null,"ICC Mant",null,{"$f":"SUMPRODUCT(OFFSET($K1342,0,0,1,6),OFFSET($K2568:$P2568,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},99,null,null,"Mediation Mant",null,{"$f":"SUMPRODUCT(OFFSET($K1343,0,0,1,6),OFFSET($K2569:$P2569,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},100,null,null,"Router tipo 1",null,{"$f":"SUMPRODUCT(OFFSET($K1344,0,0,1,6),OFFSET($K2570:$P2570,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},101,null,null,"Router tipo 2",null,{"$f":"SUMPRODUCT(OFFSET($K1345,0,0,1,6),OFFSET($K2571:$P2571,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},102,null,null,"Router tipo 3",null,{"$f":"SUMPRODUCT(OFFSET($K1346,0,0,1,6),OFFSET($K2572:$P2572,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},103,null,null,"BSC-MGW",null,{"$f":"SUMPRODUCT(OFFSET($K1347,0,0,1,6),OFFSET($K2573:$P2573,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,{"$f":"SUMPRODUCT(OFFSET($K1348,0,0,1,6),OFFSET($K2574:$P2574,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,{"$f":"SUMPRODUCT(OFFSET($K1349,0,0,1,6),OFFSET($K2575:$P2575,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},106,null,null,"MGW-MGW",null,{"$f":"SUMPRODUCT(OFFSET($K1350,0,0,1,6),OFFSET($K2576:$P2576,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},107,null,null,"RNC-MGW",null,{"$f":"SUMPRODUCT(OFFSET($K1351,0,0,1,6),OFFSET($K2577:$P2577,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,{"$f":"SUMPRODUCT(OFFSET($K1352,0,0,1,6),OFFSET($K2578:$P2578,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,{"$f":"SUMPRODUCT(OFFSET($K1353,0,0,1,6),OFFSET($K2579:$P2579,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},110,null,null,"MGW-MGW",null,{"$f":"SUMPRODUCT(OFFSET($K1354,0,0,1,6),OFFSET($K2580:$P2580,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},111,null,null,"SGW-SGW",null,{"$f":"SUMPRODUCT(OFFSET($K1355,0,0,1,6),OFFSET($K2581:$P2581,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},112,null,null,"MGW-PTR",null,{"$f":"SUMPRODUCT(OFFSET($K1356,0,0,1,6),OFFSET($K2582:$P2582,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},113,null,null,"MGW-PTR",null,{"$f":"SUMPRODUCT(OFFSET($K1357,0,0,1,6),OFFSET($K2583:$P2583,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},114,null,null,"SBC-PTR",null,{"$f":"SUMPRODUCT(OFFSET($K1358,0,0,1,6),OFFSET($K2584:$P2584,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},115,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1359,0,0,1,6),OFFSET($K2585:$P2585,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},116,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1360,0,0,1,6),OFFSET($K2586:$P2586,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},117,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1361,0,0,1,6),OFFSET($K2587:$P2587,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},118,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1362,0,0,1,6),OFFSET($K2588:$P2588,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},119,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1363,0,0,1,6),OFFSET($K2589:$P2589,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},120,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1364,0,0,1,6),OFFSET($K2590:$P2590,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},121,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1365,0,0,1,6),OFFSET($K2591:$P2591,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},122,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1366,0,0,1,6),OFFSET($K2592:$P2592,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},123,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1367,0,0,1,6),OFFSET($K2593:$P2593,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},124,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1368,0,0,1,6),OFFSET($K2594:$P2594,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},125,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1369,0,0,1,6),OFFSET($K2595:$P2595,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},126,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1370,0,0,1,6),OFFSET($K2596:$P2596,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},127,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1371,0,0,1,6),OFFSET($K2597:$P2597,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},128,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1372,0,0,1,6),OFFSET($K2598:$P2598,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},129,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1373,0,0,1,6),OFFSET($K2599:$P2599,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},130,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1374,0,0,1,6),OFFSET($K2600:$P2600,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},131,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1375,0,0,1,6),OFFSET($K2601:$P2601,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},132,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1376,0,0,1,6),OFFSET($K2602:$P2602,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},133,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1377,0,0,1,6),OFFSET($K2603:$P2603,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},134,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1378,0,0,1,6),OFFSET($K2604:$P2604,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},135,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1379,0,0,1,6),OFFSET($K2605:$P2605,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},136,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1380,0,0,1,6),OFFSET($K2606:$P2606,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},137,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1381,0,0,1,6),OFFSET($K2607:$P2607,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},138,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1382,0,0,1,6),OFFSET($K2608:$P2608,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},139,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1383,0,0,1,6),OFFSET($K2609:$P2609,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},140,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1384,0,0,1,6),OFFSET($K2610:$P2610,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},141,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1385,0,0,1,6),OFFSET($K2611:$P2611,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},142,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1386,0,0,1,6),OFFSET($K2612:$P2612,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},143,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1387,0,0,1,6),OFFSET($K2613:$P2613,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},144,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1388,0,0,1,6),OFFSET($K2614:$P2614,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},145,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1389,0,0,1,6),OFFSET($K2615:$P2615,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},146,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1390,0,0,1,6),OFFSET($K2616:$P2616,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},147,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1391,0,0,1,6),OFFSET($K2617:$P2617,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},148,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1392,0,0,1,6),OFFSET($K2618:$P2618,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},149,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1393,0,0,1,6),OFFSET($K2619:$P2619,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},150,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1394,0,0,1,6),OFFSET($K2620:$P2620,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},151,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1395,0,0,1,6),OFFSET($K2621:$P2621,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},152,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1396,0,0,1,6),OFFSET($K2622:$P2622,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},153,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1397,0,0,1,6),OFFSET($K2623:$P2623,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},154,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1398,0,0,1,6),OFFSET($K2624:$P2624,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},155,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1399,0,0,1,6),OFFSET($K2625:$P2625,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},156,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1400,0,0,1,6),OFFSET($K2626:$P2626,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},157,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1401,0,0,1,6),OFFSET($K2627:$P2627,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},158,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1402,0,0,1,6),OFFSET($K2628:$P2628,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},159,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1403,0,0,1,6),OFFSET($K2629:$P2629,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},160,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1404,0,0,1,6),OFFSET($K2630:$P2630,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},161,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1405,0,0,1,6),OFFSET($K2631:$P2631,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},162,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1406,0,0,1,6),OFFSET($K2632:$P2632,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},163,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1407,0,0,1,6),OFFSET($K2633:$P2633,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},164,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1408,0,0,1,6),OFFSET($K2634:$P2634,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},165,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1409,0,0,1,6),OFFSET($K2635:$P2635,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},166,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1410,0,0,1,6),OFFSET($K2636:$P2636,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},167,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1411,0,0,1,6),OFFSET($K2637:$P2637,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},168,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1412,0,0,1,6),OFFSET($K2638:$P2638,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},169,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1413,0,0,1,6),OFFSET($K2639:$P2639,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},170,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1414,0,0,1,6),OFFSET($K2640:$P2640,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},171,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1415,0,0,1,6),OFFSET($K2641:$P2641,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},172,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1416,0,0,1,6),OFFSET($K2642:$P2642,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},173,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1417,0,0,1,6),OFFSET($K2643:$P2643,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},174,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1418,0,0,1,6),OFFSET($K2644:$P2644,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},175,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1419,0,0,1,6),OFFSET($K2645:$P2645,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},176,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1420,0,0,1,6),OFFSET($K2646:$P2646,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},177,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1421,0,0,1,6),OFFSET($K2647:$P2647,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},178,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1422,0,0,1,6),OFFSET($K2648:$P2648,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},179,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1423,0,0,1,6),OFFSET($K2649:$P2649,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},180,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1424,0,0,1,6),OFFSET($K2650:$P2650,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},181,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1425,0,0,1,6),OFFSET($K2651:$P2651,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},182,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1426,0,0,1,6),OFFSET($K2652:$P2652,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},183,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1427,0,0,1,6),OFFSET($K2653:$P2653,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},184,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1428,0,0,1,6),OFFSET($K2654:$P2654,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},185,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1429,0,0,1,6),OFFSET($K2655:$P2655,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},186,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1430,0,0,1,6),OFFSET($K2656:$P2656,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},187,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1431,0,0,1,6),OFFSET($K2657:$P2657,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},188,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1432,0,0,1,6),OFFSET($K2658:$P2658,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},189,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1433,0,0,1,6),OFFSET($K2659:$P2659,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},190,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1434,0,0,1,6),OFFSET($K2660:$P2660,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},191,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1435,0,0,1,6),OFFSET($K2661:$P2661,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},192,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1436,0,0,1,6),OFFSET($K2662:$P2662,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},193,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1437,0,0,1,6),OFFSET($K2663:$P2663,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},194,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1438,0,0,1,6),OFFSET($K2664:$P2664,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},195,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1439,0,0,1,6),OFFSET($K2665:$P2665,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},196,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1440,0,0,1,6),OFFSET($K2666:$P2666,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},197,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1441,0,0,1,6),OFFSET($K2667:$P2667,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},198,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1442,0,0,1,6),OFFSET($K2668:$P2668,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},199,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1443,0,0,1,6),OFFSET($K2669:$P2669,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,{"$f":"SUMPRODUCT(OFFSET($K1444,0,0,1,6),OFFSET($K2670:$P2670,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,{"$f":"SUMPRODUCT(OFFSET($K1445,0,0,1,6),OFFSET($K2671:$P2671,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,{"$f":"SUMPRODUCT(OFFSET($K1446,0,0,1,6),OFFSET($K2672:$P2672,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},203,null,null,"Vigilancia",null,{"$f":"SUMPRODUCT(OFFSET($K1447,0,0,1,6),OFFSET($K2673:$P2673,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},204,null,null,"Combustible",null,{"$f":"SUMPRODUCT(OFFSET($K1448,0,0,1,6),OFFSET($K2674:$P2674,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},205,null,null,"Contratos",null,{"$f":"SUMPRODUCT(OFFSET($K1449,0,0,1,6),OFFSET($K2675:$P2675,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},206,null,null,"Transmisión",null,{"$f":"SUMPRODUCT(OFFSET($K1450,0,0,1,6),OFFSET($K2676:$P2676,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,{"$f":"SUMPRODUCT(OFFSET($K1451,0,0,1,6),OFFSET($K2677:$P2677,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,{"$f":"SUMPRODUCT(OFFSET($K1452,0,0,1,6),OFFSET($K2678:$P2678,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,{"$f":"SUMPRODUCT(OFFSET($K1453,0,0,1,6),OFFSET($K2679:$P2679,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,{"$f":"SUMPRODUCT(OFFSET($K1454,0,0,1,6),OFFSET($K2680:$P2680,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},211,null,null,"Servicios Externos",null,{"$f":"SUMPRODUCT(OFFSET($K1455,0,0,1,6),OFFSET($K2681:$P2681,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,{"$f":"SUMPRODUCT(OFFSET($K1456,0,0,1,6),OFFSET($K2682:$P2682,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},213,null,null,"Aportes MTC",null,{"$f":"SUMPRODUCT(OFFSET($K1457,0,0,1,6),OFFSET($K2683:$P2683,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,{"$f":"SUMPRODUCT(OFFSET($K1458,0,0,1,6),OFFSET($K2684:$P2684,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,{"$f":"SUMPRODUCT(OFFSET($K1459,0,0,1,6),OFFSET($K2685:$P2685,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},216,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1460,0,0,1,6),OFFSET($K2686:$P2686,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},217,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1461,0,0,1,6),OFFSET($K2687:$P2687,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},218,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1462,0,0,1,6),OFFSET($K2688:$P2688,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},219,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1463,0,0,1,6),OFFSET($K2689:$P2689,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},220,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1464,0,0,1,6),OFFSET($K2690:$P2690,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},221,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1465,0,0,1,6),OFFSET($K2691:$P2691,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},222,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1466,0,0,1,6),OFFSET($K2692:$P2692,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},223,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1467,0,0,1,6),OFFSET($K2693:$P2693,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},224,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1468,0,0,1,6),OFFSET($K2694:$P2694,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},225,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1469,0,0,1,6),OFFSET($K2695:$P2695,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},226,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1470,0,0,1,6),OFFSET($K2696:$P2696,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},227,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1471,0,0,1,6),OFFSET($K2697:$P2697,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},228,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1472,0,0,1,6),OFFSET($K2698:$P2698,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},229,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1473,0,0,1,6),OFFSET($K2699:$P2699,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},230,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1474,0,0,1,6),OFFSET($K2700:$P2700,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},231,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1475,0,0,1,6),OFFSET($K2701:$P2701,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},232,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1476,0,0,1,6),OFFSET($K2702:$P2702,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},233,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1477,0,0,1,6),OFFSET($K2703:$P2703,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},234,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1478,0,0,1,6),OFFSET($K2704:$P2704,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},235,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1479,0,0,1,6),OFFSET($K2705:$P2705,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},236,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1480,0,0,1,6),OFFSET($K2706:$P2706,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},237,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1481,0,0,1,6),OFFSET($K2707:$P2707,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},238,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1482,0,0,1,6),OFFSET($K2708:$P2708,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},239,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1483,0,0,1,6),OFFSET($K2709:$P2709,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},240,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1484,0,0,1,6),OFFSET($K2710:$P2710,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},241,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1485,0,0,1,6),OFFSET($K2711:$P2711,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},242,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1486,0,0,1,6),OFFSET($K2712:$P2712,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},243,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1487,0,0,1,6),OFFSET($K2713:$P2713,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},244,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1488,0,0,1,6),OFFSET($K2714:$P2714,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},245,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1489,0,0,1,6),OFFSET($K2715:$P2715,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},246,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1490,0,0,1,6),OFFSET($K2716:$P2716,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},247,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1491,0,0,1,6),OFFSET($K2717:$P2717,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},248,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1492,0,0,1,6),OFFSET($K2718:$P2718,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},249,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1493,0,0,1,6),OFFSET($K2719:$P2719,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},250,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1494,0,0,1,6),OFFSET($K2720:$P2720,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},251,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1495,0,0,1,6),OFFSET($K2721:$P2721,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},252,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1496,0,0,1,6),OFFSET($K2722:$P2722,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},253,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1497,0,0,1,6),OFFSET($K2723:$P2723,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},254,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1498,0,0,1,6),OFFSET($K2724:$P2724,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},255,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1499,0,0,1,6),OFFSET($K2725:$P2725,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},256,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1500,0,0,1,6),OFFSET($K2726:$P2726,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},257,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1501,0,0,1,6),OFFSET($K2727:$P2727,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},258,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1502,0,0,1,6),OFFSET($K2728:$P2728,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},259,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1503,0,0,1,6),OFFSET($K2729:$P2729,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},260,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1504,0,0,1,6),OFFSET($K2730:$P2730,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},261,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1505,0,0,1,6),OFFSET($K2731:$P2731,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},262,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1506,0,0,1,6),OFFSET($K2732:$P2732,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},263,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1507,0,0,1,6),OFFSET($K2733:$P2733,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},264,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1508,0,0,1,6),OFFSET($K2734:$P2734,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},265,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1509,0,0,1,6),OFFSET($K2735:$P2735,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},266,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1510,0,0,1,6),OFFSET($K2736:$P2736,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},267,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1511,0,0,1,6),OFFSET($K2737:$P2737,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},268,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1512,0,0,1,6),OFFSET($K2738:$P2738,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},269,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1513,0,0,1,6),OFFSET($K2739:$P2739,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},270,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1514,0,0,1,6),OFFSET($K2740:$P2740,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},271,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1515,0,0,1,6),OFFSET($K2741:$P2741,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},272,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1516,0,0,1,6),OFFSET($K2742:$P2742,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},273,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1517,0,0,1,6),OFFSET($K2743:$P2743,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},274,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1518,0,0,1,6),OFFSET($K2744:$P2744,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},275,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1519,0,0,1,6),OFFSET($K2745:$P2745,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},276,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1520,0,0,1,6),OFFSET($K2746:$P2746,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},277,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1521,0,0,1,6),OFFSET($K2747:$P2747,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},278,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1522,0,0,1,6),OFFSET($K2748:$P2748,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},279,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1523,0,0,1,6),OFFSET($K2749:$P2749,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},280,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1524,0,0,1,6),OFFSET($K2750:$P2750,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},281,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1525,0,0,1,6),OFFSET($K2751:$P2751,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},282,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1526,0,0,1,6),OFFSET($K2752:$P2752,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},283,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1527,0,0,1,6),OFFSET($K2753:$P2753,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},284,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1528,0,0,1,6),OFFSET($K2754:$P2754,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},285,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1529,0,0,1,6),OFFSET($K2755:$P2755,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},286,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1530,0,0,1,6),OFFSET($K2756:$P2756,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},287,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1531,0,0,1,6),OFFSET($K2757:$P2757,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},288,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1532,0,0,1,6),OFFSET($K2758:$P2758,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},289,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1533,0,0,1,6),OFFSET($K2759:$P2759,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},290,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1534,0,0,1,6),OFFSET($K2760:$P2760,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},291,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1535,0,0,1,6),OFFSET($K2761:$P2761,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},292,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1536,0,0,1,6),OFFSET($K2762:$P2762,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},293,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1537,0,0,1,6),OFFSET($K2763:$P2763,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},294,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1538,0,0,1,6),OFFSET($K2764:$P2764,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},295,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1539,0,0,1,6),OFFSET($K2765:$P2765,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},296,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1540,0,0,1,6),OFFSET($K2766:$P2766,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},297,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1541,0,0,1,6),OFFSET($K2767:$P2767,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},298,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1542,0,0,1,6),OFFSET($K2768:$P2768,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},299,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1543,0,0,1,6),OFFSET($K2769:$P2769,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[{"$nulls":5},300,null,null,"libre",null,{"$f":"SUMPRODUCT(OFFSET($K1544,0,0,1,6),OFFSET($K2770:$P2770,0,6-K$2790,1,6),TRANSPOSE(K$2779:K$2784))","v":0}]
[]
[]
[null,null,4,"Cálculo de Aumento en los Gastos Debido al Ciclo de Vida de los Activos"]
[]
[{"$nulls":4},"Número de Activos en Operación"]
[]
[{"$nulls":10},"Año Relativo"]
[{"$nulls":5},"ID",null,null,"Activos",null,{"$f":"K$9-1","v":0}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"IF(AND(K$3098=0,K939=0),0,IF(K939=0,J3099,K939))","v":2030831.7053855183}]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,5847470.8560502585]
[{"$nulls":5},3,null,null,"TRX Rural",null,8109346.4583528247]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,29043991.699558165]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,6244865.584212224]
[{"$nulls":5},8,null,null,"BBU S",null,28389121.884311952]
[{"$nulls":5},9,null,null,"BBU R",null,36672370.893637955]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,{"$f":"IF(AND(K$3098=0,K949=0),0,IF(K949=0,J3109,K949))","v":23000000}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,109249999.99999999]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,241335610.79109302]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,57826060.81518428]
[{"$nulls":5},15,null,null,"BSC A",null,1557467.2171307188]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,13910019.457621176]
[{"$nulls":5},21,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K959=0),0,IF(K959=0,J3119,K959))","v":0}]
[{"$nulls":5},22,null,null,"16-CE DL",null,20457273.099871565]
[{"$nulls":5},23,null,null,"16-CE UL",null,20072543.534235708]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,14382269.585863136]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,57529078.343452543]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,100675887.10104196]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,3516385.5273775831]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,14065542.109510332]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,{"$f":"IF(AND(K$3098=0,K969=0),0,IF(K969=0,J3129,K969))","v":24614698.691643082}]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,50272570.551240578]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K979=0),0,IF(K979=0,J3139,K979))","v":0}]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K989=0),0,IF(K989=0,J3149,K989))","v":0}]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K999=0),0,IF(K999=0,J3159,K999))","v":0}]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,0]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,2250586.9886558163]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,2437896.2096508592]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,{"$f":"IF(AND(K$3098=0,K1009=0),0,IF(K1009=0,J3169,K1009))","v":908774.23328000016}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,634248.75596800016]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,172391.57615497906]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,157948.17994147152]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,505415.71150000003]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,16450.988643972971]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,5841747.4489599969]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,29688569.727583993]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,149469.51679999998]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,3560443.3401600001]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,{"$f":"IF(AND(K$3098=0,K1019=0),0,IF(K1019=0,J3179,K1019))","v":0}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,1860582.4019183083]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,3380083.3795443205]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,233764.97325212078]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,36071.138284068838]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,39670.114834182503]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,888169.72305000003]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,6014314.9860877898]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,{"$f":"IF(AND(K$3098=0,K1029=0),0,IF(K1029=0,J3189,K1029))","v":2621167.9947292907}]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,451475.66666666669]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,691864.75600000005]
[{"$nulls":5},99,null,null,"Mediation Mant",null,3239.7559999999999]
[{"$nulls":5},100,null,null,"Router tipo 1",null,350908.7503476555]
[{"$nulls":5},101,null,null,"Router tipo 2",null,{"$f":"IF(AND(K$3098=0,K1039=0),0,IF(K1039=0,J3199,K1039))","v":0}]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},111,null,null,"SGW-SGW",null,{"$f":"IF(AND(K$3098=0,K1049=0),0,IF(K1049=0,J3209,K1049))","v":0}]
[{"$nulls":5},112,null,null,"MGW-PTR",null,4512.24]
[{"$nulls":5},113,null,null,"MGW-PTR",null,28577.52]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1059=0),0,IF(K1059=0,J3219,K1059))","v":0}]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,0]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1069=0),0,IF(K1069=0,J3229,K1069))","v":0}]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1079=0),0,IF(K1079=0,J3239,K1079))","v":0}]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1089=0),0,IF(K1089=0,J3249,K1089))","v":0}]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1099=0),0,IF(K1099=0,J3259,K1099))","v":0}]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1109=0),0,IF(K1109=0,J3269,K1109))","v":0}]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1119=0),0,IF(K1119=0,J3279,K1119))","v":0}]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1129=0),0,IF(K1129=0,J3289,K1129))","v":0}]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,0]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,18165304.268846504]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,{"$f":"IF(AND(K$3098=0,K1139=0),0,IF(K1139=0,J3299,K1139))","v":18165304.268846504}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,18165304.268846504]
[{"$nulls":5},203,null,null,"Vigilancia",null,18165304.268846504]
[{"$nulls":5},204,null,null,"Combustible",null,18165304.268846504]
[{"$nulls":5},205,null,null,"Contratos",null,18165304.268846504]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,18165304.268846504]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,18165304.268846504]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,18165304.268846504]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,18165304.268846504]
[{"$nulls":5},211,null,null,"Servicios Externos",null,{"$f":"IF(AND(K$3098=0,K1149=0),0,IF(K1149=0,J3309,K1149))","v":18165304.268846504}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,18165304.268846504]
[{"$nulls":5},213,null,null,"Aportes MTC",null,18165304.268846504]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,18165304.268846504]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,18165304.268846504]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1159=0),0,IF(K1159=0,J3319,K1159))","v":0}]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1169=0),0,IF(K1169=0,J3329,K1169))","v":0}]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1179=0),0,IF(K1179=0,J3339,K1179))","v":0}]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1189=0),0,IF(K1189=0,J3349,K1189))","v":0}]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,0]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1199=0),0,IF(K1199=0,J3359,K1199))","v":0}]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,391879.89503070439]
[{"$nulls":5},266,null,null,"libre",null,1136719.7686017649]
[{"$nulls":5},267,null,null,"libre",null,977066.75955911656]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1209=0),0,IF(K1209=0,J3369,K1209))","v":0}]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,63656.916162840003]
[{"$nulls":5},281,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1219=0),0,IF(K1219=0,J3379,K1219))","v":0}]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,{"$f":"IF(AND(K$3098=0,K1229=0),0,IF(K1229=0,J3389,K1229))","v":0}]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0]
[]
[]
[{"$nulls":4},"Promedio del gasto por ciclo de vida por activo en años relativos"]
[]
[{"$nulls":10},"Año Relativo"]
[{"$nulls":5},"ID",null,null,"Activos","¿Importa el Ciclo de Vida?",{"$f":"K$9-1","v":0}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"IF(AND(MAX($K1859:$P1859)=1,MIN($K1859:$P1859)=1),0,1)","v":0},{"$f":"IF(OR($J3405=0,K3099=0),1,K2791/K3099)","v":1}]
[{"$nulls":5},2,null,null,"TRX Suburbana",0,1]
[{"$nulls":5},3,null,null,"TRX Rural",0,1]
[{"$nulls":5},4,null,null,"libre",0,1]
[{"$nulls":5},5,null,null,"Gabinete",0,1]
[{"$nulls":5},6,null,null,"libre",0,1]
[{"$nulls":5},7,null,null,"BBU U",0,1]
[{"$nulls":5},8,null,null,"BBU S",0,1]
[{"$nulls":5},9,null,null,"BBU R",0,1]
[{"$nulls":5},10,null,null,"libre",0,1]
[{"$nulls":5},11,null,null,"Sitio U OOCC",0,{"$f":"IF(OR($J3415=0,K3109=0),1,K2801/K3109)","v":1}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",0,1]
[{"$nulls":5},13,null,null,"Sitio R OOCC",0,1]
[{"$nulls":5},14,null,null,"Enlace backhaul",0,1]
[{"$nulls":5},15,null,null,"BSC A",0,1]
[{"$nulls":5},16,null,null,"BSC B",0,1]
[{"$nulls":5},17,null,null,"BSC C",0,1]
[{"$nulls":5},18,null,null,"RNC A",0,1]
[{"$nulls":5},19,null,null,"RNC B",0,1]
[{"$nulls":5},20,null,null,"RNC C",0,1]
[{"$nulls":5},21,null,null,"libre",0,{"$f":"IF(OR($J3425=0,K3119=0),1,K2811/K3119)","v":1}]
[{"$nulls":5},22,null,null,"16-CE DL",0,1]
[{"$nulls":5},23,null,null,"16-CE UL",0,1]
[{"$nulls":5},24,null,null,"libre",0,1]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",0,1]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",0,1]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",0,1]
[{"$nulls":5},28,null,null,"libre",0,1]
[{"$nulls":5},29,null,null,"Sitio U Energía",0,1]
[{"$nulls":5},30,null,null,"Sitio S Energía",0,1]
[{"$nulls":5},31,null,null,"Sitio R Energía",0,{"$f":"IF(OR($J3435=0,K3129=0),1,K2821/K3129)","v":1}]
[{"$nulls":5},32,null,null,"libre",0,1]
[{"$nulls":5},33,null,null,"Sitios todos 4G",0,1]
[{"$nulls":5},34,null,null,"libre",0,1]
[{"$nulls":5},35,null,null,"libre",0,1]
[{"$nulls":5},36,null,null,"libre",0,1]
[{"$nulls":5},37,null,null,"libre",0,1]
[{"$nulls":5},38,null,null,"libre",0,1]
[{"$nulls":5},39,null,null,"libre",0,1]
[{"$nulls":5},40,null,null,"libre",0,1]
[{"$nulls":5},41,null,null,"libre",0,{"$f":"IF(OR($J3445=0,K3139=0),1,K2831/K3139)","v":1}]
[{"$nulls":5},42,null,null,"libre",0,1]
[{"$nulls":5},43,null,null,"libre",0,1]
[{"$nulls":5},44,null,null,"libre",0,1]
[{"$nulls":5},45,null,null,"libre",0,1]
[{"$nulls":5},46,null,null,"libre",0,1]
[{"$nulls":5},47,null,null,"libre",0,1]
[{"$nulls":5},48,null,null,"libre",0,1]
[{"$nulls":5},49,null,null,"libre",0,1]
[{"$nulls":5},50,null,null,"libre",0,1]
[{"$nulls":5},51,null,null,"libre",0,{"$f":"IF(OR($J3455=0,K3149=0),1,K2841/K3149)","v":1}]
[{"$nulls":5},52,null,null,"libre",0,1]
[{"$nulls":5},53,null,null,"libre",0,1]
[{"$nulls":5},54,null,null,"libre",0,1]
[{"$nulls":5},55,null,null,"libre",0,1]
[{"$nulls":5},56,null,null,"libre",0,1]
[{"$nulls":5},57,null,null,"libre",0,1]
[{"$nulls":5},58,null,null,"libre",0,1]
[{"$nulls":5},59,null,null,"libre",0,1]
[{"$nulls":5},60,null,null,"libre",0,1]
[{"$nulls":5},61,null,null,"libre",0,{"$f":"IF(OR($J3465=0,K3159=0),1,K2851/K3159)","v":1}]
[{"$nulls":5},62,null,null,"libre",0,1]
[{"$nulls":5},63,null,null,"libre",0,1]
[{"$nulls":5},64,null,null,"libre",0,1]
[{"$nulls":5},65,null,null,"libre",{"$f":"IF(AND(MAX($K1923:$P1923)=1,MIN($K1923:$P1923)=1),0,1)","v":0},1]
[{"$nulls":5},66,null,null,"libre",0,1]
[{"$nulls":5},67,null,null,"libre",0,1]
[{"$nulls":5},68,null,null,"libre",0,1]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",0,1]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",0,1]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",0,{"$f":"IF(OR($J3475=0,K3169=0),1,K2861/K3169)","v":1}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",0,1]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",0,1]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",0,1]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",0,1]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",0,1]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",0,1]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",0,1]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",0,1]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",0,1]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",0,{"$f":"IF(OR($J3485=0,K3179=0),1,K2871/K3179)","v":1}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",0,1]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",0,1]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",0,1]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",0,1]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",0,1]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",0,1]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",0,1]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",0,1]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",0,1]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",0,{"$f":"IF(OR($J3495=0,K3189=0),1,K2881/K3189)","v":1}]
[{"$nulls":5},92,null,null,"libre",0,1]
[{"$nulls":5},93,null,null,"Espectro",0,1]
[{"$nulls":5},94,null,null,"libre",0,1]
[{"$nulls":5},95,null,null,"BSCS Base",0,1]
[{"$nulls":5},96,null,null,"BSCS Mant",0,1]
[{"$nulls":5},97,null,null,"ICC Base",0,1]
[{"$nulls":5},98,null,null,"ICC Mant",0,1]
[{"$nulls":5},99,null,null,"Mediation Mant",0,1]
[{"$nulls":5},100,null,null,"Router tipo 1",0,1]
[{"$nulls":5},101,null,null,"Router tipo 2",0,{"$f":"IF(OR($J3505=0,K3199=0),1,K2891/K3199)","v":1}]
[{"$nulls":5},102,null,null,"Router tipo 3",0,1]
[{"$nulls":5},103,null,null,"BSC-MGW",0,1]
[{"$nulls":5},104,null,null,"BSC-SGSN",0,1]
[{"$nulls":5},105,null,null,"SGSN-GGSN",0,1]
[{"$nulls":5},106,null,null,"MGW-MGW",0,1]
[{"$nulls":5},107,null,null,"RNC-MGW",0,1]
[{"$nulls":5},108,null,null,"RNC-SGSN",0,1]
[{"$nulls":5},109,null,null,"SGSN-GGSN",0,1]
[{"$nulls":5},110,null,null,"MGW-MGW",0,1]
[{"$nulls":5},111,null,null,"SGW-SGW",0,{"$f":"IF(OR($J3515=0,K3209=0),1,K2901/K3209)","v":1}]
[{"$nulls":5},112,null,null,"MGW-PTR",0,1]
[{"$nulls":5},113,null,null,"MGW-PTR",0,1]
[{"$nulls":5},114,null,null,"SBC-PTR",0,1]
[{"$nulls":5},115,null,null,"libre",0,1]
[{"$nulls":5},116,null,null,"libre",0,1]
[{"$nulls":5},117,null,null,"libre",0,1]
[{"$nulls":5},118,null,null,"libre",0,1]
[{"$nulls":5},119,null,null,"libre",0,1]
[{"$nulls":5},120,null,null,"libre",0,1]
[{"$nulls":5},121,null,null,"libre",0,{"$f":"IF(OR($J3525=0,K3219=0),1,K2911/K3219)","v":1}]
[{"$nulls":5},122,null,null,"libre",0,1]
[{"$nulls":5},123,null,null,"libre",0,1]
[{"$nulls":5},124,null,null,"libre",0,1]
[{"$nulls":5},125,null,null,"libre",0,1]
[{"$nulls":5},126,null,null,"libre",0,1]
[{"$nulls":5},127,null,null,"libre",0,1]
[{"$nulls":5},128,null,null,"libre",0,1]
[{"$nulls":5},129,null,null,"libre",{"$f":"IF(AND(MAX($K1987:$P1987)=1,MIN($K1987:$P1987)=1),0,1)","v":0},1]
[{"$nulls":5},130,null,null,"libre",0,1]
[{"$nulls":5},131,null,null,"libre",0,{"$f":"IF(OR($J3535=0,K3229=0),1,K2921/K3229)","v":1}]
[{"$nulls":5},132,null,null,"libre",0,1]
[{"$nulls":5},133,null,null,"libre",0,1]
[{"$nulls":5},134,null,null,"libre",0,1]
[{"$nulls":5},135,null,null,"libre",0,1]
[{"$nulls":5},136,null,null,"libre",0,1]
[{"$nulls":5},137,null,null,"libre",0,1]
[{"$nulls":5},138,null,null,"libre",0,1]
[{"$nulls":5},139,null,null,"libre",0,1]
[{"$nulls":5},140,null,null,"libre",0,1]
[{"$nulls":5},141,null,null,"libre",0,{"$f":"IF(OR($J3545=0,K3239=0),1,K2931/K3239)","v":1}]
[{"$nulls":5},142,null,null,"libre",0,1]
[{"$nulls":5},143,null,null,"libre",0,1]
[{"$nulls":5},144,null,null,"libre",0,1]
[{"$nulls":5},145,null,null,"libre",0,1]
[{"$nulls":5},146,null,null,"libre",0,1]
[{"$nulls":5},147,null,null,"libre",0,1]
[{"$nulls":5},148,null,null,"libre",0,1]
[{"$nulls":5},149,null,null,"libre",0,1]
[{"$nulls":5},150,null,null,"libre",0,1]
[{"$nulls":5},151,null,null,"libre",0,{"$f":"IF(OR($J3555=0,K3249=0),1,K2941/K3249)","v":1}]
[{"$nulls":5},152,null,null,"libre",0,1]
[{"$nulls":5},153,null,null,"libre",0,1]
[{"$nulls":5},154,null,null,"libre",0,1]
[{"$nulls":5},155,null,null,"libre",0,1]
[{"$nulls":5},156,null,null,"libre",0,1]
[{"$nulls":5},157,null,null,"libre",0,1]
[{"$nulls":5},158,null,null,"libre",0,1]
[{"$nulls":5},159,null,null,"libre",0,1]
[{"$nulls":5},160,null,null,"libre",0,1]
[{"$nulls":5},161,null,null,"libre",0,{"$f":"IF(OR($J3565=0,K3259=0),1,K2951/K3259)","v":1}]
[{"$nulls":5},162,null,null,"libre",0,1]
[{"$nulls":5},163,null,null,"libre",0,1]
[{"$nulls":5},164,null,null,"libre",0,1]
[{"$nulls":5},165,null,null,"libre",0,1]
[{"$nulls":5},166,null,null,"libre",0,1]
[{"$nulls":5},167,null,null,"libre",0,1]
[{"$nulls":5},168,null,null,"libre",0,1]
[{"$nulls":5},169,null,null,"libre",0,1]
[{"$nulls":5},170,null,null,"libre",0,1]
[{"$nulls":5},171,null,null,"libre",0,{"$f":"IF(OR($J3575=0,K3269=0),1,K2961/K3269)","v":1}]
[{"$nulls":5},172,null,null,"libre",0,1]
[{"$nulls":5},173,null,null,"libre",0,1]
[{"$nulls":5},174,null,null,"libre",0,1]
[{"$nulls":5},175,null,null,"libre",0,1]
[{"$nulls":5},176,null,null,"libre",0,1]
[{"$nulls":5},177,null,null,"libre",0,1]
[{"$nulls":5},178,null,null,"libre",0,1]
[{"$nulls":5},179,null,null,"libre",0,1]
[{"$nulls":5},180,null,null,"libre",0,1]
[{"$nulls":5},181,null,null,"libre",0,{"$f":"IF(OR($J3585=0,K3279=0),1,K2971/K3279)","v":1}]
[{"$nulls":5},182,null,null,"libre",0,1]
[{"$nulls":5},183,null,null,"libre",0,1]
[{"$nulls":5},184,null,null,"libre",0,1]
[{"$nulls":5},185,null,null,"libre",0,1]
[{"$nulls":5},186,null,null,"libre",0,1]
[{"$nulls":5},187,null,null,"libre",0,1]
[{"$nulls":5},188,null,null,"libre",0,1]
[{"$nulls":5},189,null,null,"libre",0,1]
[{"$nulls":5},190,null,null,"libre",0,1]
[{"$nulls":5},191,null,null,"libre",0,{"$f":"IF(OR($J3595=0,K3289=0),1,K2981/K3289)","v":1}]
[{"$nulls":5},192,null,null,"libre",0,1]
[{"$nulls":5},193,null,null,"libre",{"$f":"IF(AND(MAX($K2051:$P2051)=1,MIN($K2051:$P2051)=1),0,1)","v":0},1]
[{"$nulls":5},194,null,null,"libre",0,1]
[{"$nulls":5},195,null,null,"libre",0,1]
[{"$nulls":5},196,null,null,"libre",0,1]
[{"$nulls":5},197,null,null,"libre",0,1]
[{"$nulls":5},198,null,null,"libre",0,1]
[{"$nulls":5},199,null,null,"libre",0,1]
[{"$nulls":5},200,null,null,"Alquiler Sitios",0,1]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",0,{"$f":"IF(OR($J3605=0,K3299=0),1,K2991/K3299)","v":1}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",0,1]
[{"$nulls":5},203,null,null,"Vigilancia",0,1]
[{"$nulls":5},204,null,null,"Combustible",0,1]
[{"$nulls":5},205,null,null,"Contratos",0,1]
[{"$nulls":5},206,null,null,"Transmisión",0,1]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",0,1]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",0,1]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",0,1]
[{"$nulls":5},210,null,null,"Otros gastos TI",0,1]
[{"$nulls":5},211,null,null,"Servicios Externos",0,{"$f":"IF(OR($J3615=0,K3309=0),1,K3001/K3309)","v":1}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",0,1]
[{"$nulls":5},213,null,null,"Aportes MTC",0,1]
[{"$nulls":5},214,null,null,"Aportes Osiptel",0,1]
[{"$nulls":5},215,null,null,"Aportes Fitel",0,1]
[{"$nulls":5},216,null,null,"libre",0,1]
[{"$nulls":5},217,null,null,"libre",0,1]
[{"$nulls":5},218,null,null,"libre",0,1]
[{"$nulls":5},219,null,null,"libre",0,1]
[{"$nulls":5},220,null,null,"libre",0,1]
[{"$nulls":5},221,null,null,"libre",0,{"$f":"IF(OR($J3625=0,K3319=0),1,K3011/K3319)","v":1}]
[{"$nulls":5},222,null,null,"libre",0,1]
[{"$nulls":5},223,null,null,"libre",0,1]
[{"$nulls":5},224,null,null,"libre",0,1]
[{"$nulls":5},225,null,null,"libre",0,1]
[{"$nulls":5},226,null,null,"libre",0,1]
[{"$nulls":5},227,null,null,"libre",0,1]
[{"$nulls":5},228,null,null,"libre",0,1]
[{"$nulls":5},229,null,null,"libre",0,1]
[{"$nulls":5},230,null,null,"libre",0,1]
[{"$nulls":5},231,null,null,"libre",0,{"$f":"IF(OR($J3635=0,K3329=0),1,K3021/K3329)","v":1}]
[{"$nulls":5},232,null,null,"libre",0,1]
[{"$nulls":5},233,null,null,"libre",0,1]
[{"$nulls":5},234,null,null,"libre",0,1]
[{"$nulls":5},235,null,null,"libre",0,1]
[{"$nulls":5},236,null,null,"libre",0,1]
[{"$nulls":5},237,null,null,"libre",0,1]
[{"$nulls":5},238,null,null,"libre",0,1]
[{"$nulls":5},239,null,null,"libre",0,1]
[{"$nulls":5},240,null,null,"libre",0,1]
[{"$nulls":5},241,null,null,"libre",0,{"$f":"IF(OR($J3645=0,K3339=0),1,K3031/K3339)","v":1}]
[{"$nulls":5},242,null,null,"libre",0,1]
[{"$nulls":5},243,null,null,"libre",0,1]
[{"$nulls":5},244,null,null,"libre",0,1]
[{"$nulls":5},245,null,null,"libre",0,1]
[{"$nulls":5},246,null,null,"libre",0,1]
[{"$nulls":5},247,null,null,"libre",0,1]
[{"$nulls":5},248,null,null,"libre",0,1]
[{"$nulls":5},249,null,null,"libre",0,1]
[{"$nulls":5},250,null,null,"libre",0,1]
[{"$nulls":5},251,null,null,"libre",0,{"$f":"IF(OR($J3655=0,K3349=0),1,K3041/K3349)","v":1}]
[{"$nulls":5},252,null,null,"libre",0,1]
[{"$nulls":5},253,null,null,"libre",0,1]
[{"$nulls":5},254,null,null,"libre",0,1]
[{"$nulls":5},255,null,null,"libre",0,1]
[{"$nulls":5},256,null,null,"libre",0,1]
[{"$nulls":5},257,null,null,"libre",{"$f":"IF(AND(MAX($K2115:$P2115)=1,MIN($K2115:$P2115)=1),0,1)","v":0},1]
[{"$nulls":5},258,null,null,"libre",0,1]
[{"$nulls":5},259,null,null,"libre",0,1]
[{"$nulls":5},260,null,null,"libre",0,1]
[{"$nulls":5},261,null,null,"libre",0,{"$f":"IF(OR($J3665=0,K3359=0),1,K3051/K3359)","v":1}]
[{"$nulls":5},262,null,null,"libre",0,1]
[{"$nulls":5},263,null,null,"libre",0,1]
[{"$nulls":5},264,null,null,"libre",0,1]
[{"$nulls":5},265,null,null,"libre",0,1]
[{"$nulls":5},266,null,null,"libre",0,1]
[{"$nulls":5},267,null,null,"libre",0,1]
[{"$nulls":5},268,null,null,"libre",0,1]
[{"$nulls":5},269,null,null,"libre",0,1]
[{"$nulls":5},270,null,null,"libre",0,1]
[{"$nulls":5},271,null,null,"libre",0,{"$f":"IF(OR($J3675=0,K3369=0),1,K3061/K3369)","v":1}]
[{"$nulls":5},272,null,null,"libre",0,1]
[{"$nulls":5},273,null,null,"libre",0,1]
[{"$nulls":5},274,null,null,"libre",0,1]
[{"$nulls":5},275,null,null,"libre",0,1]
[{"$nulls":5},276,null,null,"libre",0,1]
[{"$nulls":5},277,null,null,"libre",0,1]
[{"$nulls":5},278,null,null,"libre",0,1]
[{"$nulls":5},279,null,null,"libre",0,1]
[{"$nulls":5},280,null,null,"libre",0,1]
[{"$nulls":5},281,null,null,"libre",0,{"$f":"IF(OR($J3685=0,K3379=0),1,K3071/K3379)","v":1}]
[{"$nulls":5},282,null,null,"libre",0,1]
[{"$nulls":5},283,null,null,"libre",0,1]
[{"$nulls":5},284,null,null,"libre",0,1]
[{"$nulls":5},285,null,null,"libre",0,1]
[{"$nulls":5},286,null,null,"libre",0,1]
[{"$nulls":5},287,null,null,"libre",0,1]
[{"$nulls":5},288,null,null,"libre",0,1]
[{"$nulls":5},289,null,null,"libre",0,1]
[{"$nulls":5},290,null,null,"libre",0,1]
[{"$nulls":5},291,null,null,"libre",0,{"$f":"IF(OR($J3695=0,K3389=0),1,K3081/K3389)","v":1}]
[{"$nulls":5},292,null,null,"libre",0,1]
[{"$nulls":5},293,null,null,"libre",0,1]
[{"$nulls":5},294,null,null,"libre",0,1]
[{"$nulls":5},295,null,null,"libre",0,1]
[{"$nulls":5},296,null,null,"libre",0,1]
[{"$nulls":5},297,null,null,"libre",0,1]
[{"$nulls":5},298,null,null,"libre",0,1]
[{"$nulls":5},299,null,null,"libre",0,1]
[{"$nulls":5},300,null,null,"libre",0,1]
[]
[]
[{"$nulls":4},"Promedio del gastos por ciclo de vida por activo en años Actuales"]
[]
[{"$nulls":10},"Año Relativo"]
[{"$nulls":5},"ID",null,null,"Activos","Compensación",{"$f":"K$9","v":1}]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"Bd.Opex.Año","v":0},{"$f":"IF(K$3710<$J3711,1,INDEX(OFFSET($K3405,0,0,1,6),K$3710-$J3711-1+1))","v":1}]
[{"$nulls":5},2,null,null,"TRX Suburbana",0,{"$f":"IF(K$3710<$J3712,1,INDEX(OFFSET($K3406,0,0,1,6),K$3710-$J3712-1+1))","v":1}]
[{"$nulls":5},3,null,null,"TRX Rural",0,1]
[{"$nulls":5},4,null,null,"libre",0,1]
[{"$nulls":5},5,null,null,"Gabinete",0,1]
[{"$nulls":5},6,null,null,"libre",0,1]
[{"$nulls":5},7,null,null,"BBU U",0,1]
[{"$nulls":5},8,null,null,"BBU S",0,1]
[{"$nulls":5},9,null,null,"BBU R",0,1]
[{"$nulls":5},10,null,null,"libre",0,1]
[{"$nulls":5},11,null,null,"Sitio U OOCC",0,1]
[{"$nulls":5},12,null,null,"Sitio S OOCC",0,1]
[{"$nulls":5},13,null,null,"Sitio R OOCC",0,1]
[{"$nulls":5},14,null,null,"Enlace backhaul",0,1]
[{"$nulls":5},15,null,null,"BSC A",0,1]
[{"$nulls":5},16,null,null,"BSC B",0,1]
[{"$nulls":5},17,null,null,"BSC C",0,1]
[{"$nulls":5},18,null,null,"RNC A",0,1]
[{"$nulls":5},19,null,null,"RNC B",0,1]
[{"$nulls":5},20,null,null,"RNC C",0,1]
[{"$nulls":5},21,null,null,"libre",0,1]
[{"$nulls":5},22,null,null,"16-CE DL",0,1]
[{"$nulls":5},23,null,null,"16-CE UL",0,1]
[{"$nulls":5},24,null,null,"libre",0,1]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",0,1]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",0,1]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",0,1]
[{"$nulls":5},28,null,null,"libre",0,1]
[{"$nulls":5},29,null,null,"Sitio U Energía",0,1]
[{"$nulls":5},30,null,null,"Sitio S Energía",0,1]
[{"$nulls":5},31,null,null,"Sitio R Energía",0,1]
[{"$nulls":5},32,null,null,"libre",0,1]
[{"$nulls":5},33,null,null,"Sitios todos 4G",0,1]
[{"$nulls":5},34,null,null,"libre",0,1]
[{"$nulls":5},35,null,null,"libre",0,1]
[{"$nulls":5},36,null,null,"libre",0,1]
[{"$nulls":5},37,null,null,"libre",0,1]
[{"$nulls":5},38,null,null,"libre",0,1]
[{"$nulls":5},39,null,null,"libre",0,1]
[{"$nulls":5},40,null,null,"libre",0,1]
[{"$nulls":5},41,null,null,"libre",0,1]
[{"$nulls":5},42,null,null,"libre",0,1]
[{"$nulls":5},43,null,null,"libre",0,1]
[{"$nulls":5},44,null,null,"libre",0,1]
[{"$nulls":5},45,null,null,"libre",0,1]
[{"$nulls":5},46,null,null,"libre",0,1]
[{"$nulls":5},47,null,null,"libre",0,1]
[{"$nulls":5},48,null,null,"libre",0,1]
[{"$nulls":5},49,null,null,"libre",0,1]
[{"$nulls":5},50,null,null,"libre",0,1]
[{"$nulls":5},51,null,null,"libre",0,1]
[{"$nulls":5},52,null,null,"libre",0,1]
[{"$nulls":5},53,null,null,"libre",0,1]
[{"$nulls":5},54,null,null,"libre",0,1]
[{"$nulls":5},55,null,null,"libre",0,1]
[{"$nulls":5},56,null,null,"libre",0,1]
[{"$nulls":5},57,null,null,"libre",0,1]
[{"$nulls":5},58,null,null,"libre",0,1]
[{"$nulls":5},59,null,null,"libre",0,1]
[{"$nulls":5},60,null,null,"libre",0,1]
[{"$nulls":5},61,null,null,"libre",0,1]
[{"$nulls":5},62,null,null,"libre",0,1]
[{"$nulls":5},63,null,null,"libre",0,1]
[{"$nulls":5},64,null,null,"libre",0,1]
[{"$nulls":5},65,null,null,"libre",0,1]
[{"$nulls":5},66,null,null,"libre",0,{"$f":"IF(K$3710<$J3776,1,INDEX(OFFSET($K3470,0,0,1,6),K$3710-$J3776-1+1))","v":1}]
[{"$nulls":5},67,null,null,"libre",0,1]
[{"$nulls":5},68,null,null,"libre",0,1]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",0,1]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",0,1]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",0,1]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",0,1]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",0,1]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",0,1]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",0,1]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",0,1]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",0,1]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",0,1]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",0,1]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",0,1]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",0,1]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",0,1]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",0,1]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",0,1]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",0,1]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",0,1]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",0,1]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",0,1]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",0,1]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",0,1]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",0,1]
[{"$nulls":5},92,null,null,"libre",0,1]
[{"$nulls":5},93,null,null,"Espectro",0,1]
[{"$nulls":5},94,null,null,"libre",0,1]
[{"$nulls":5},95,null,null,"BSCS Base",0,1]
[{"$nulls":5},96,null,null,"BSCS Mant",0,1]
[{"$nulls":5},97,null,null,"ICC Base",0,1]
[{"$nulls":5},98,null,null,"ICC Mant",0,1]
[{"$nulls":5},99,null,null,"Mediation Mant",0,1]
[{"$nulls":5},100,null,null,"Router tipo 1",0,1]
[{"$nulls":5},101,null,null,"Router tipo 2",0,1]
[{"$nulls":5},102,null,null,"Router tipo 3",0,1]
[{"$nulls":5},103,null,null,"BSC-MGW",0,1]
[{"$nulls":5},104,null,null,"BSC-SGSN",0,1]
[{"$nulls":5},105,null,null,"SGSN-GGSN",0,1]
[{"$nulls":5},106,null,null,"MGW-MGW",0,1]
[{"$nulls":5},107,null,null,"RNC-MGW",0,1]
[{"$nulls":5},108,null,null,"RNC-SGSN",0,1]
[{"$nulls":5},109,null,null,"SGSN-GGSN",0,1]
[{"$nulls":5},110,null,null,"MGW-MGW",0,1]
[{"$nulls":5},111,null,null,"SGW-SGW",0,1]
[{"$nulls":5},112,null,null,"MGW-PTR",0,1]
[{"$nulls":5},113,null,null,"MGW-PTR",0,1]
[{"$nulls":5},114,null,null,"SBC-PTR",0,1]
[{"$nulls":5},115,null,null,"libre",0,1]
[{"$nulls":5},116,null,null,"libre",0,1]
[{"$nulls":5},117,null,null,"libre",0,1]
[{"$nulls":5},118,null,null,"libre",0,1]
[{"$nulls":5},119,null,null,"libre",0,1]
[{"$nulls":5},120,null,null,"libre",0,1]
[{"$nulls":5},121,null,null,"libre",0,1]
[{"$nulls":5},122,null,null,"libre",0,1]
[{"$nulls":5},123,null,null,"libre",0,1]
[{"$nulls":5},124,null,null,"libre",0,1]
[{"$nulls":5},125,null,null,"libre",0,1]
[{"$nulls":5},126,null,null,"libre",0,1]
[{"$nulls":5},127,null,null,"libre",0,1]
[{"$nulls":5},128,null,null,"libre",0,1]
[{"$nulls":5},129,null,null,"libre",0,1]
[{"$nulls":5},130,null,null,"libre",0,{"$f":"IF(K$3710<$J3840,1,INDEX(OFFSET($K3534,0,0,1,6),K$3710-$J3840-1+1))","v":1}]
[{"$nulls":5},131,null,null,"libre",0,1]
[{"$nulls":5},132,null,null,"libre",0,1]
[{"$nulls":5},133,null,null,"libre",0,1]
[{"$nulls":5},134,null,null,"libre",0,1]
[{"$nulls":5},135,null,null,"libre",0,1]
[{"$nulls":5},136,null,null,"libre",0,1]
[{"$nulls":5},137,null,null,"libre",0,1]
[{"$nulls":5},138,null,null,"libre",0,1]
[{"$nulls":5},139,null,null,"libre",0,1]
[{"$nulls":5},140,null,null,"libre",0,1]
[{"$nulls":5},141,null,null,"libre",0,1]
[{"$nulls":5},142,null,null,"libre",0,1]
[{"$nulls":5},143,null,null,"libre",0,1]
[{"$nulls":5},144,null,null,"libre",0,1]
[{"$nulls":5},145,null,null,"libre",0,1]
[{"$nulls":5},146,null,null,"libre",0,1]
[{"$nulls":5},147,null,null,"libre",0,1]
[{"$nulls":5},148,null,null,"libre",0,1]
[{"$nulls":5},149,null,null,"libre",0,1]
[{"$nulls":5},150,null,null,"libre",0,1]
[{"$nulls":5},151,null,null,"libre",0,1]
[{"$nulls":5},152,null,null,"libre",0,1]
[{"$nulls":5},153,null,null,"libre",0,1]
[{"$nulls":5},154,null,null,"libre",0,1]
[{"$nulls":5},155,null,null,"libre",0,1]
[{"$nulls":5},156,null,null,"libre",0,1]
[{"$nulls":5},157,null,null,"libre",0,1]
[{"$nulls":5},158,null,null,"libre",0,1]
[{"$nulls":5},159,null,null,"libre",0,1]
[{"$nulls":5},160,null,null,"libre",0,1]
[{"$nulls":5},161,null,null,"libre",0,1]
[{"$nulls":5},162,null,null,"libre",0,1]
[{"$nulls":5},163,null,null,"libre",0,1]
[{"$nulls":5},164,null,null,"libre",0,1]
[{"$nulls":5},165,null,null,"libre",0,1]
[{"$nulls":5},166,null,null,"libre",0,1]
[{"$nulls":5},167,null,null,"libre",0,1]
[{"$nulls":5},168,null,null,"libre",0,1]
[{"$nulls":5},169,null,null,"libre",0,1]
[{"$nulls":5},170,null,null,"libre",0,1]
[{"$nulls":5},171,null,null,"libre",0,1]
[{"$nulls":5},172,null,null,"libre",0,1]
[{"$nulls":5},173,null,null,"libre",0,1]
[{"$nulls":5},174,null,null,"libre",0,1]
[{"$nulls":5},175,null,null,"libre",0,1]
[{"$nulls":5},176,null,null,"libre",0,1]
[{"$nulls":5},177,null,null,"libre",0,1]
[{"$nulls":5},178,null,null,"libre",0,1]
[{"$nulls":5},179,null,null,"libre",0,1]
[{"$nulls":5},180,null,null,"libre",0,1]
[{"$nulls":5},181,null,null,"libre",0,1]
[{"$nulls":5},182,null,null,"libre",0,1]
[{"$nulls":5},183,null,null,"libre",0,1]
[{"$nulls":5},184,null,null,"libre",0,1]
[{"$nulls":5},185,null,null,"libre",0,1]
[{"$nulls":5},186,null,null,"libre",0,1]
[{"$nulls":5},187,null,null,"libre",0,1]
[{"$nulls":5},188,null,null,"libre",0,1]
[{"$nulls":5},189,null,null,"libre",0,1]
[{"$nulls":5},190,null,null,"libre",0,1]
[{"$nulls":5},191,null,null,"libre",0,1]
[{"$nulls":5},192,null,null,"libre",0,1]
[{"$nulls":5},193,null,null,"libre",0,1]
[{"$nulls":5},194,null,null,"libre",0,{"$f":"IF(K$3710<$J3904,1,INDEX(OFFSET($K3598,0,0,1,6),K$3710-$J3904-1+1))","v":1}]
[{"$nulls":5},195,null,null,"libre",0,1]
[{"$nulls":5},196,null,null,"libre",0,1]
[{"$nulls":5},197,null,null,"libre",0,1]
[{"$nulls":5},198,null,null,"libre",0,1]
[{"$nulls":5},199,null,null,"libre",0,1]
[{"$nulls":5},200,null,null,"Alquiler Sitios",0,1]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",0,1]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",0,1]
[{"$nulls":5},203,null,null,"Vigilancia",0,1]
[{"$nulls":5},204,null,null,"Combustible",0,1]
[{"$nulls":5},205,null,null,"Contratos",0,1]
[{"$nulls":5},206,null,null,"Transmisión",0,1]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",0,1]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",0,1]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",0,1]
[{"$nulls":5},210,null,null,"Otros gastos TI",0,1]
[{"$nulls":5},211,null,null,"Servicios Externos",0,1]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",0,1]
[{"$nulls":5},213,null,null,"Aportes MTC",0,1]
[{"$nulls":5},214,null,null,"Aportes Osiptel",0,1]
[{"$nulls":5},215,null,null,"Aportes Fitel",0,1]
[{"$nulls":5},216,null,null,"libre",0,1]
[{"$nulls":5},217,null,null,"libre",0,1]
[{"$nulls":5},218,null,null,"libre",0,1]
[{"$nulls":5},219,null,null,"libre",0,1]
[{"$nulls":5},220,null,null,"libre",0,1]
[{"$nulls":5},221,null,null,"libre",0,1]
[{"$nulls":5},222,null,null,"libre",0,1]
[{"$nulls":5},223,null,null,"libre",0,1]
[{"$nulls":5},224,null,null,"libre",0,1]
[{"$nulls":5},225,null,null,"libre",0,1]
[{"$nulls":5},226,null,null,"libre",0,1]
[{"$nulls":5},227,null,null,"libre",0,1]
[{"$nulls":5},228,null,null,"libre",0,1]
[{"$nulls":5},229,null,null,"libre",0,1]
[{"$nulls":5},230,null,null,"libre",0,1]
[{"$nulls":5},231,null,null,"libre",0,1]
[{"$nulls":5},232,null,null,"libre",0,1]
[{"$nulls":5},233,null,null,"libre",0,1]
[{"$nulls":5},234,null,null,"libre",0,1]
[{"$nulls":5},235,null,null,"libre",0,1]
[{"$nulls":5},236,null,null,"libre",0,1]
[{"$nulls":5},237,null,null,"libre",0,1]
[{"$nulls":5},238,null,null,"libre",0,1]
[{"$nulls":5},239,null,null,"libre",0,1]
[{"$nulls":5},240,null,null,"libre",0,1]
[{"$nulls":5},241,null,null,"libre",0,1]
[{"$nulls":5},242,null,null,"libre",0,1]
[{"$nulls":5},243,null,null,"libre",0,1]
[{"$nulls":5},244,null,null,"libre",0,1]
[{"$nulls":5},245,null,null,"libre",0,1]
[{"$nulls":5},246,null,null,"libre",0,1]
[{"$nulls":5},247,null,null,"libre",0,1]
[{"$nulls":5},248,null,null,"libre",0,1]
[{"$nulls":5},249,null,null,"libre",0,1]
[{"$nulls":5},250,null,null,"libre",0,1]
[{"$nulls":5},251,null,null,"libre",0,1]
[{"$nulls":5},252,null,null,"libre",0,1]
[{"$nulls":5},253,null,null,"libre",0,1]
[{"$nulls":5},254,null,null,"libre",0,1]
[{"$nulls":5},255,null,null,"libre",0,1]
[{"$nulls":5},256,null,null,"libre",0,1]
[{"$nulls":5},257,null,null,"libre",0,1]
[{"$nulls":5},258,null,null,"libre",0,{"$f":"IF(K$3710<$J3968,1,INDEX(OFFSET($K3662,0,0,1,6),K$3710-$J3968-1+1))","v":1}]
[{"$nulls":5},259,null,null,"libre",0,1]
[{"$nulls":5},260,null,null,"libre",0,1]
[{"$nulls":5},261,null,null,"libre",0,1]
[{"$nulls":5},262,null,null,"libre",0,1]
[{"$nulls":5},263,null,null,"libre",0,1]
[{"$nulls":5},264,null,null,"libre",0,1]
[{"$nulls":5},265,null,null,"libre",0,1]
[{"$nulls":5},266,null,null,"libre",0,1]
[{"$nulls":5},267,null,null,"libre",0,1]
[{"$nulls":5},268,null,null,"libre",0,1]
[{"$nulls":5},269,null,null,"libre",0,1]
[{"$nulls":5},270,null,null,"libre",0,1]
[{"$nulls":5},271,null,null,"libre",0,1]
[{"$nulls":5},272,null,null,"libre",0,1]
[{"$nulls":5},273,null,null,"libre",0,1]
[{"$nulls":5},274,null,null,"libre",0,1]
[{"$nulls":5},275,null,null,"libre",0,1]
[{"$nulls":5},276,null,null,"libre",0,1]
[{"$nulls":5},277,null,null,"libre",0,1]
[{"$nulls":5},278,null,null,"libre",0,1]
[{"$nulls":5},279,null,null,"libre",0,1]
[{"$nulls":5},280,null,null,"libre",0,1]
[{"$nulls":5},281,null,null,"libre",0,1]
[{"$nulls":5},282,null,null,"libre",0,1]
[{"$nulls":5},283,null,null,"libre",0,1]
[{"$nulls":5},284,null,null,"libre",0,1]
[{"$nulls":5},285,null,null,"libre",0,1]
[{"$nulls":5},286,null,null,"libre",0,1]
[{"$nulls":5},287,null,null,"libre",0,1]
[{"$nulls":5},288,null,null,"libre",0,1]
[{"$nulls":5},289,null,null,"libre",0,1]
[{"$nulls":5},290,null,null,"libre",0,1]
[{"$nulls":5},291,null,null,"libre",0,1]
[{"$nulls":5},292,null,null,"libre",0,1]
[{"$nulls":5},293,null,null,"libre",0,1]
[{"$nulls":5},294,null,null,"libre",0,1]
[{"$nulls":5},295,null,null,"libre",0,1]
[{"$nulls":5},296,null,null,"libre",0,1]
[{"$nulls":5},297,null,null,"libre",0,1]
[{"$nulls":5},298,null,null,"libre",0,1]
[{"$nulls":5},299,null,null,"libre",0,1]
[{"$nulls":5},300,null,null,"libre",0,1]
[]
[]
[null,"Gasto Total Unitario"]
[]
[]
[{"$nulls":5},"ID",null,null,"Activos","Costos Operacionales Últimos 12 Meses","Últimos 12 meses"]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},{"$f":"INDEX(BD.Opex.Unit.Año.0,F4017)","v":0},{"$f":"$J4017*K3711*INDEX(Opex.Tend.Acu.Gasto,$F4017,K$9)","v":0}]
[{"$nulls":5},2,null,null,"TRX Suburbana",0,{"$f":"$J4018*K3712*INDEX(Opex.Tend.Acu.Gasto,$F4018,K$9)","v":0}]
[{"$nulls":5},3,null,null,"TRX Rural",0,0]
[{"$nulls":5},4,null,null,"libre",0,0]
[{"$nulls":5},5,null,null,"Gabinete",0,0]
[{"$nulls":5},6,null,null,"libre",0,0]
[{"$nulls":5},7,null,null,"BBU U",0,0]
[{"$nulls":5},8,null,null,"BBU S",0,0]
[{"$nulls":5},9,null,null,"BBU R",0,0]
[{"$nulls":5},10,null,null,"libre",0,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",0,{"$f":"$J4027*K3721*INDEX(Opex.Tend.Acu.Gasto,$F4027,K$9)","v":0}]
[{"$nulls":5},12,null,null,"Sitio S OOCC",0,0]
[{"$nulls":5},13,null,null,"Sitio R OOCC",0,0]
[{"$nulls":5},14,null,null,"Enlace backhaul",0,0]
[{"$nulls":5},15,null,null,"BSC A",0,0]
[{"$nulls":5},16,null,null,"BSC B",0,0]
[{"$nulls":5},17,null,null,"BSC C",0,0]
[{"$nulls":5},18,null,null,"RNC A",0,0]
[{"$nulls":5},19,null,null,"RNC B",0,0]
[{"$nulls":5},20,null,null,"RNC C",0,0]
[{"$nulls":5},21,null,null,"libre",0,{"$f":"$J4037*K3731*INDEX(Opex.Tend.Acu.Gasto,$F4037,K$9)","v":0}]
[{"$nulls":5},22,null,null,"16-CE DL",0,0]
[{"$nulls":5},23,null,null,"16-CE UL",0,0]
[{"$nulls":5},24,null,null,"libre",0,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",0,0]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",0,0]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",0,0]
[{"$nulls":5},28,null,null,"libre",0,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",0,0]
[{"$nulls":5},30,null,null,"Sitio S Energía",0,0]
[{"$nulls":5},31,null,null,"Sitio R Energía",0,{"$f":"$J4047*K3741*INDEX(Opex.Tend.Acu.Gasto,$F4047,K$9)","v":0}]
[{"$nulls":5},32,null,null,"libre",0,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",0,0]
[{"$nulls":5},34,null,null,"libre",0,0]
[{"$nulls":5},35,null,null,"libre",0,0]
[{"$nulls":5},36,null,null,"libre",0,0]
[{"$nulls":5},37,null,null,"libre",0,0]
[{"$nulls":5},38,null,null,"libre",0,0]
[{"$nulls":5},39,null,null,"libre",0,0]
[{"$nulls":5},40,null,null,"libre",0,0]
[{"$nulls":5},41,null,null,"libre",0,{"$f":"$J4057*K3751*INDEX(Opex.Tend.Acu.Gasto,$F4057,K$9)","v":0}]
[{"$nulls":5},42,null,null,"libre",0,0]
[{"$nulls":5},43,null,null,"libre",0,0]
[{"$nulls":5},44,null,null,"libre",0,0]
[{"$nulls":5},45,null,null,"libre",0,0]
[{"$nulls":5},46,null,null,"libre",0,0]
[{"$nulls":5},47,null,null,"libre",0,0]
[{"$nulls":5},48,null,null,"libre",0,0]
[{"$nulls":5},49,null,null,"libre",0,0]
[{"$nulls":5},50,null,null,"libre",0,0]
[{"$nulls":5},51,null,null,"libre",0,{"$f":"$J4067*K3761*INDEX(Opex.Tend.Acu.Gasto,$F4067,K$9)","v":0}]
[{"$nulls":5},52,null,null,"libre",0,0]
[{"$nulls":5},53,null,null,"libre",0,0]
[{"$nulls":5},54,null,null,"libre",0,0]
[{"$nulls":5},55,null,null,"libre",0,0]
[{"$nulls":5},56,null,null,"libre",0,0]
[{"$nulls":5},57,null,null,"libre",0,0]
[{"$nulls":5},58,null,null,"libre",0,0]
[{"$nulls":5},59,null,null,"libre",0,0]
[{"$nulls":5},60,null,null,"libre",0,0]
[{"$nulls":5},61,null,null,"libre",0,{"$f":"$J4077*K3771*INDEX(Opex.Tend.Acu.Gasto,$F4077,K$9)","v":0}]
[{"$nulls":5},62,null,null,"libre",0,0]
[{"$nulls":5},63,null,null,"libre",0,0]
[{"$nulls":5},64,null,null,"libre",0,0]
[{"$nulls":5},65,null,null,"libre",{"$f":"INDEX(BD.Opex.Unit.Año.0,F4081)","v":0},0]
[{"$nulls":5},66,null,null,"libre",0,0]
[{"$nulls":5},67,null,null,"libre",0,0]
[{"$nulls":5},68,null,null,"libre",0,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",0,0]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",0,0]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",0,{"$f":"$J4087*K3781*INDEX(Opex.Tend.Acu.Gasto,$F4087,K$9)","v":0}]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",0,0]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",0,0]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",0,0]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",0,0]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",0,0]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",0,0]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",0,0]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",0,0]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",0,0]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",0,{"$f":"$J4097*K3791*INDEX(Opex.Tend.Acu.Gasto,$F4097,K$9)","v":0}]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",0,0]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",0,0]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",0,0]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",0,0]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",0,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",0,0]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",0,0]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",0,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",0,0]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",0,{"$f":"$J4107*K3801*INDEX(Opex.Tend.Acu.Gasto,$F4107,K$9)","v":0}]
[{"$nulls":5},92,null,null,"libre",0,0]
[{"$nulls":5},93,null,null,"Espectro",0,0]
[{"$nulls":5},94,null,null,"libre",0,0]
[{"$nulls":5},95,null,null,"BSCS Base",0,0]
[{"$nulls":5},96,null,null,"BSCS Mant",0,0]
[{"$nulls":5},97,null,null,"ICC Base",0,0]
[{"$nulls":5},98,null,null,"ICC Mant",0,0]
[{"$nulls":5},99,null,null,"Mediation Mant",0,0]
[{"$nulls":5},100,null,null,"Router tipo 1",0,0]
[{"$nulls":5},101,null,null,"Router tipo 2",0,{"$f":"$J4117*K3811*INDEX(Opex.Tend.Acu.Gasto,$F4117,K$9)","v":0}]
[{"$nulls":5},102,null,null,"Router tipo 3",0,0]
[{"$nulls":5},103,null,null,"BSC-MGW",1,1]
[{"$nulls":5},104,null,null,"BSC-SGSN",1,1]
[{"$nulls":5},105,null,null,"SGSN-GGSN",1,1]
[{"$nulls":5},106,null,null,"MGW-MGW",1,1]
[{"$nulls":5},107,null,null,"RNC-MGW",1,1]
[{"$nulls":5},108,null,null,"RNC-SGSN",1,1]
[{"$nulls":5},109,null,null,"SGSN-GGSN",1,1]
[{"$nulls":5},110,null,null,"MGW-MGW",1,1]
[{"$nulls":5},111,null,null,"SGW-SGW",1,{"$f":"$J4127*K3821*INDEX(Opex.Tend.Acu.Gasto,$F4127,K$9)","v":1}]
[{"$nulls":5},112,null,null,"MGW-PTR",1,1]
[{"$nulls":5},113,null,null,"MGW-PTR",1,1]
[{"$nulls":5},114,null,null,"SBC-PTR",1,1]
[{"$nulls":5},115,null,null,"libre",0,0]
[{"$nulls":5},116,null,null,"libre",0,0]
[{"$nulls":5},117,null,null,"libre",0,0]
[{"$nulls":5},118,null,null,"libre",0,0]
[{"$nulls":5},119,null,null,"libre",0,0]
[{"$nulls":5},120,null,null,"libre",0,0]
[{"$nulls":5},121,null,null,"libre",0,{"$f":"$J4137*K3831*INDEX(Opex.Tend.Acu.Gasto,$F4137,K$9)","v":0}]
[{"$nulls":5},122,null,null,"libre",0,0]
[{"$nulls":5},123,null,null,"libre",0,0]
[{"$nulls":5},124,null,null,"libre",0,0]
[{"$nulls":5},125,null,null,"libre",0,0]
[{"$nulls":5},126,null,null,"libre",0,0]
[{"$nulls":5},127,null,null,"libre",0,0]
[{"$nulls":5},128,null,null,"libre",0,0]
[{"$nulls":5},129,null,null,"libre",{"$f":"INDEX(BD.Opex.Unit.Año.0,F4145)","v":0},0]
[{"$nulls":5},130,null,null,"libre",0,0]
[{"$nulls":5},131,null,null,"libre",0,{"$f":"$J4147*K3841*INDEX(Opex.Tend.Acu.Gasto,$F4147,K$9)","v":0}]
[{"$nulls":5},132,null,null,"libre",0,0]
[{"$nulls":5},133,null,null,"libre",0,0]
[{"$nulls":5},134,null,null,"libre",0,0]
[{"$nulls":5},135,null,null,"libre",0,0]
[{"$nulls":5},136,null,null,"libre",0,0]
[{"$nulls":5},137,null,null,"libre",0,0]
[{"$nulls":5},138,null,null,"libre",0,0]
[{"$nulls":5},139,null,null,"libre",0,0]
[{"$nulls":5},140,null,null,"libre",0,0]
[{"$nulls":5},141,null,null,"libre",0,{"$f":"$J4157*K3851*INDEX(Opex.Tend.Acu.Gasto,$F4157,K$9)","v":0}]
[{"$nulls":5},142,null,null,"libre",0,0]
[{"$nulls":5},143,null,null,"libre",0,0]
[{"$nulls":5},144,null,null,"libre",0,0]
[{"$nulls":5},145,null,null,"libre",0,0]
[{"$nulls":5},146,null,null,"libre",0,0]
[{"$nulls":5},147,null,null,"libre",0,0]
[{"$nulls":5},148,null,null,"libre",0,0]
[{"$nulls":5},149,null,null,"libre",0,0]
[{"$nulls":5},150,null,null,"libre",0,0]
[{"$nulls":5},151,null,null,"libre",0,{"$f":"$J4167*K3861*INDEX(Opex.Tend.Acu.Gasto,$F4167,K$9)","v":0}]
[{"$nulls":5},152,null,null,"libre",0,0]
[{"$nulls":5},153,null,null,"libre",0,0]
[{"$nulls":5},154,null,null,"libre",0,0]
[{"$nulls":5},155,null,null,"libre",0,0]
[{"$nulls":5},156,null,null,"libre",0,0]
[{"$nulls":5},157,null,null,"libre",0,0]
[{"$nulls":5},158,null,null,"libre",0,0]
[{"$nulls":5},159,null,null,"libre",0,0]
[{"$nulls":5},160,null,null,"libre",0,0]
[{"$nulls":5},161,null,null,"libre",0,{"$f":"$J4177*K3871*INDEX(Opex.Tend.Acu.Gasto,$F4177,K$9)","v":0}]
[{"$nulls":5},162,null,null,"libre",0,0]
[{"$nulls":5},163,null,null,"libre",0,0]
[{"$nulls":5},164,null,null,"libre",0,0]
[{"$nulls":5},165,null,null,"libre",0,0]
[{"$nulls":5},166,null,null,"libre",0,0]
[{"$nulls":5},167,null,null,"libre",0,0]
[{"$nulls":5},168,null,null,"libre",0,0]
[{"$nulls":5},169,null,null,"libre",0,0]
[{"$nulls":5},170,null,null,"libre",0,0]
[{"$nulls":5},171,null,null,"libre",0,{"$f":"$J4187*K3881*INDEX(Opex.Tend.Acu.Gasto,$F4187,K$9)","v":0}]
[{"$nulls":5},172,null,null,"libre",0,0]
[{"$nulls":5},173,null,null,"libre",0,0]
[{"$nulls":5},174,null,null,"libre",0,0]
[{"$nulls":5},175,null,null,"libre",0,0]
[{"$nulls":5},176,null,null,"libre",0,0]
[{"$nulls":5},177,null,null,"libre",0,0]
[{"$nulls":5},178,null,null,"libre",0,0]
[{"$nulls":5},179,null,null,"libre",0,0]
[{"$nulls":5},180,null,null,"libre",0,0]
[{"$nulls":5},181,null,null,"libre",0,{"$f":"$J4197*K3891*INDEX(Opex.Tend.Acu.Gasto,$F4197,K$9)","v":0}]
[{"$nulls":5},182,null,null,"libre",0,0]
[{"$nulls":5},183,null,null,"libre",0,0]
[{"$nulls":5},184,null,null,"libre",0,0]
[{"$nulls":5},185,null,null,"libre",0,0]
[{"$nulls":5},186,null,null,"libre",0,0]
[{"$nulls":5},187,null,null,"libre",0,0]
[{"$nulls":5},188,null,null,"libre",0,0]
[{"$nulls":5},189,null,null,"libre",0,0]
[{"$nulls":5},190,null,null,"libre",0,0]
[{"$nulls":5},191,null,null,"libre",0,{"$f":"$J4207*K3901*INDEX(Opex.Tend.Acu.Gasto,$F4207,K$9)","v":0}]
[{"$nulls":5},192,null,null,"libre",0,0]
[{"$nulls":5},193,null,null,"libre",{"$f":"INDEX(BD.Opex.Unit.Año.0,F4209)","v":0},0]
[{"$nulls":5},194,null,null,"libre",0,0]
[{"$nulls":5},195,null,null,"libre",0,0]
[{"$nulls":5},196,null,null,"libre",0,0]
[{"$nulls":5},197,null,null,"libre",0,0]
[{"$nulls":5},198,null,null,"libre",0,0]
[{"$nulls":5},199,null,null,"libre",0,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",1,1]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",1,{"$f":"$J4217*K3911*INDEX(Opex.Tend.Acu.Gasto,$F4217,K$9)","v":1}]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",1,1]
[{"$nulls":5},203,null,null,"Vigilancia",1,1]
[{"$nulls":5},204,null,null,"Combustible",1,1]
[{"$nulls":5},205,null,null,"Contratos",1,1]
[{"$nulls":5},206,null,null,"Transmisión",1,1]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",1,1]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",1,1]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",1,1]
[{"$nulls":5},210,null,null,"Otros gastos TI",1,1]
[{"$nulls":5},211,null,null,"Servicios Externos",1,{"$f":"$J4227*K3921*INDEX(Opex.Tend.Acu.Gasto,$F4227,K$9)","v":1}]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",1,1]
[{"$nulls":5},213,null,null,"Aportes MTC",1,1]
[{"$nulls":5},214,null,null,"Aportes Osiptel",1,1]
[{"$nulls":5},215,null,null,"Aportes Fitel",1,1]
[{"$nulls":5},216,null,null,"libre",0,0]
[{"$nulls":5},217,null,null,"libre",0,0]
[{"$nulls":5},218,null,null,"libre",0,0]
[{"$nulls":5},219,null,null,"libre",0,0]
[{"$nulls":5},220,null,null,"libre",0,0]
[{"$nulls":5},221,null,null,"libre",0,{"$f":"$J4237*K3931*INDEX(Opex.Tend.Acu.Gasto,$F4237,K$9)","v":0}]
[{"$nulls":5},222,null,null,"libre",0,0]
[{"$nulls":5},223,null,null,"libre",0,0]
[{"$nulls":5},224,null,null,"libre",0,0]
[{"$nulls":5},225,null,null,"libre",0,0]
[{"$nulls":5},226,null,null,"libre",0,0]
[{"$nulls":5},227,null,null,"libre",0,0]
[{"$nulls":5},228,null,null,"libre",0,0]
[{"$nulls":5},229,null,null,"libre",0,0]
[{"$nulls":5},230,null,null,"libre",0,0]
[{"$nulls":5},231,null,null,"libre",0,{"$f":"$J4247*K3941*INDEX(Opex.Tend.Acu.Gasto,$F4247,K$9)","v":0}]
[{"$nulls":5},232,null,null,"libre",0,0]
[{"$nulls":5},233,null,null,"libre",0,0]
[{"$nulls":5},234,null,null,"libre",0,0]
[{"$nulls":5},235,null,null,"libre",0,0]
[{"$nulls":5},236,null,null,"libre",0,0]
[{"$nulls":5},237,null,null,"libre",0,0]
[{"$nulls":5},238,null,null,"libre",0,0]
[{"$nulls":5},239,null,null,"libre",0,0]
[{"$nulls":5},240,null,null,"libre",0,0]
[{"$nulls":5},241,null,null,"libre",0,{"$f":"$J4257*K3951*INDEX(Opex.Tend.Acu.Gasto,$F4257,K$9)","v":0}]
[{"$nulls":5},242,null,null,"libre",0,0]
[{"$nulls":5},243,null,null,"libre",0,0]
[{"$nulls":5},244,null,null,"libre",0,0]
[{"$nulls":5},245,null,null,"libre",0,0]
[{"$nulls":5},246,null,null,"libre",0,0]
[{"$nulls":5},247,null,null,"libre",0,0]
[{"$nulls":5},248,null,null,"libre",0,0]
[{"$nulls":5},249,null,null,"libre",0,0]
[{"$nulls":5},250,null,null,"libre",0,0]
[{"$nulls":5},251,null,null,"libre",0,{"$f":"$J4267*K3961*INDEX(Opex.Tend.Acu.Gasto,$F4267,K$9)","v":0}]
[{"$nulls":5},252,null,null,"libre",0,0]
[{"$nulls":5},253,null,null,"libre",0,0]
[{"$nulls":5},254,null,null,"libre",0,0]
[{"$nulls":5},255,null,null,"libre",0,0]
[{"$nulls":5},256,null,null,"libre",0,0]
[{"$nulls":5},257,null,null,"libre",{"$f":"INDEX(BD.Opex.Unit.Año.0,F4273)","v":0},0]
[{"$nulls":5},258,null,null,"libre",0,0]
[{"$nulls":5},259,null,null,"libre",0,0]
[{"$nulls":5},260,null,null,"libre",0,0]
[{"$nulls":5},261,null,null,"libre",0,{"$f":"$J4277*K3971*INDEX(Opex.Tend.Acu.Gasto,$F4277,K$9)","v":0}]
[{"$nulls":5},262,null,null,"libre",0,0]
[{"$nulls":5},263,null,null,"libre",0,0]
[{"$nulls":5},264,null,null,"libre",0,0]
[{"$nulls":5},265,null,null,"libre",0,0]
[{"$nulls":5},266,null,null,"libre",0,0]
[{"$nulls":5},267,null,null,"libre",0,0]
[{"$nulls":5},268,null,null,"libre",0,0]
[{"$nulls":5},269,null,null,"libre",0,0]
[{"$nulls":5},270,null,null,"libre",0,0]
[{"$nulls":5},271,null,null,"libre",0,{"$f":"$J4287*K3981*INDEX(Opex.Tend.Acu.Gasto,$F4287,K$9)","v":0}]
[{"$nulls":5},272,null,null,"libre",0,0]
[{"$nulls":5},273,null,null,"libre",0,0]
[{"$nulls":5},274,null,null,"libre",0,0]
[{"$nulls":5},275,null,null,"libre",0,0]
[{"$nulls":5},276,null,null,"libre",0,0]
[{"$nulls":5},277,null,null,"libre",0,0]
[{"$nulls":5},278,null,null,"libre",0,0]
[{"$nulls":5},279,null,null,"libre",0,0]
[{"$nulls":5},280,null,null,"libre",0,0]
[{"$nulls":5},281,null,null,"libre",0,{"$f":"$J4297*K3991*INDEX(Opex.Tend.Acu.Gasto,$F4297,K$9)","v":0}]
[{"$nulls":5},282,null,null,"libre",0,0]
[{"$nulls":5},283,null,null,"libre",0,0]
[{"$nulls":5},284,null,null,"libre",0,0]
[{"$nulls":5},285,null,null,"libre",0,0]
[{"$nulls":5},286,null,null,"libre",0,0]
[{"$nulls":5},287,null,null,"libre",0,0]
[{"$nulls":5},288,null,null,"libre",0,0]
[{"$nulls":5},289,null,null,"libre",0,0]
[{"$nulls":5},290,null,null,"libre",0,0]
[{"$nulls":5},291,null,null,"libre",0,{"$f":"$J4307*K4001*INDEX(Opex.Tend.Acu.Gasto,$F4307,K$9)","v":0}]
[{"$nulls":5},292,null,null,"libre",0,0]
[{"$nulls":5},293,null,null,"libre",0,0]
[{"$nulls":5},294,null,null,"libre",0,0]
[{"$nulls":5},295,null,null,"libre",0,0]
[{"$nulls":5},296,null,null,"libre",0,0]
[{"$nulls":5},297,null,null,"libre",0,0]
[{"$nulls":5},298,null,null,"libre",0,0]
[{"$nulls":5},299,null,null,"libre",0,0]
[{"$nulls":5},300,null,null,"libre",0,0]
[]
[]
[null,"Gasto Anual Total"]
[]
[]
[null,"Red","Soporte",null,null,"ID",null,null,"Activos",null,"Últimos 12 meses"]
[null,1,null,null,null,1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,{"$f":"INDEX(EvoAc.Opera,$F4323,K$9)*INDEX($K$4017:$P$4316,$F4323,K$9)","v":0}]
[null,1,null,null,null,2,null,null,"TRX Suburbana",null,0]
[null,1,null,null,null,3,null,null,"TRX Rural",null,0]
[null,1,null,null,null,4,null,null,"libre",null,0]
[null,1,null,null,null,5,null,null,"Gabinete",null,0]
[null,1,null,null,null,6,null,null,"libre",null,0]
[null,1,null,null,null,7,null,null,"BBU U",null,0]
[null,1,null,null,null,8,null,null,"BBU S",null,0]
[{"$nulls":5},9,null,null,"BBU R",null,0]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,0]
[null,1,null,null,null,12,null,null,"Sitio S OOCC",null,0]
[null,1,null,null,null,13,null,null,"Sitio R OOCC",null,0]
[null,1,null,null,null,14,null,null,"Enlace backhaul",null,0]
[null,1,null,null,null,15,null,null,"BSC A",null,0]
[null,1,null,null,null,16,null,null,"BSC B",null,0]
[null,1,null,null,null,17,null,null,"BSC C",null,0]
[null,1,null,null,null,18,null,null,"RNC A",null,0]
[null,1,null,null,null,19,null,null,"RNC B",null,0]
[null,1,null,null,null,20,null,null,"RNC C",null,0]
[{"$nulls":5},21,null,null,"libre",null,0]
[{"$nulls":5},22,null,null,"16-CE DL",null,0]
[{"$nulls":5},23,null,null,"16-CE UL",null,0]
[null,1,null,null,null,24,null,null,"libre",null,0]
[null,1,null,null,null,25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,0]
[null,1,null,null,null,26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,0]
[null,1,null,null,null,27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,0]
[null,1,null,null,null,28,null,null,"libre",null,0]
[null,1,null,null,null,29,null,null,"Sitio U Energía",null,0]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,0]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,0]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,0]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,0]
[{"$nulls":5},42,null,null,"libre",null,0]
[null,null,1,null,null,43,null,null,"libre",null,0]
[null,null,1,null,null,44,null,null,"libre",null,0]
[null,null,1,null,null,45,null,null,"libre",null,0]
[null,null,1,null,null,46,null,null,"libre",null,0]
[null,null,1,null,null,47,null,null,"libre",null,0]
[null,null,1,null,null,48,null,null,"libre",null,0]
[null,null,1,null,null,49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,0]
[{"$nulls":5},52,null,null,"libre",null,0]
[null,null,1,null,null,53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[null,1,null,null,null,60,null,null,"libre",null,0]
[null,1,null,null,null,61,null,null,"libre",null,0]
[null,1,null,null,null,62,null,null,"libre",null,0]
[null,null,1,null,null,63,null,null,"libre",null,0]
[null,1,null,null,null,64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,{"$f":"INDEX(EvoAc.Opera,$F4387,K$9)*INDEX($K$4017:$P$4316,$F4387,K$9)","v":0}]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[null,1,null,null,null,69,null,null,"Core CS:MGW, HW y SE",null,0]
[null,1,null,null,null,70,null,null,"Core CS:MSC Server, HW y SE",null,0]
[null,1,null,null,null,71,null,null,"Core CS:SG, HW y SE",null,0]
[null,1,null,null,null,72,null,null,"Core CS:HLR, HW y SE",null,0]
[null,1,null,null,null,73,null,null,"Core CS:MGW, SW",null,0]
[null,1,null,null,null,74,null,null,"Core CS:MSC Server, SW",null,0]
[null,1,null,null,null,75,null,null,"Core CS:SG, SW",null,0]
[null,1,null,null,null,76,null,null,"Core CS:HLR, SW",null,0]
[null,1,null,null,null,77,null,null,"Core PS:SGSN, HW y SE",null,0]
[null,1,null,null,null,78,null,null,"Core PS:GGSN, HW y SE",null,0]
[null,1,null,null,null,79,null,null,"Core PS:CG, HW y SE",null,0]
[null,1,null,null,null,80,null,null,"Core PS:PCRF, HW y SE",null,0]
[null,1,null,null,null,81,null,null,"Core PS:SUR, HW y SE",null,0]
[null,1,null,null,null,82,null,null,"Core PS:SGSN, SW",null,0]
[null,1,null,null,null,83,null,null,"Core PS:GGSN, SW",null,0]
[null,1,null,null,null,84,null,null,"Core PS:CG, SW",null,0]
[null,1,null,null,null,85,null,null,"Core PS:PCRF, SW",null,0]
[null,1,null,null,null,86,null,null,"Core PS:SUR, SW",null,0]
[null,null,1,null,null,87,null,null,"Core Común: Repuestos Críticos",null,0]
[null,null,1,null,null,88,null,null,"Core Común: Mantención Iniciación",null,0]
[null,null,1,null,null,89,null,null,"Core Común: Terrenos",null,0]
[null,null,1,null,null,90,null,null,"Core Común: Obras Civiles",null,0]
[null,null,1,null,null,91,null,null,"Core Común: Equipamiento",null,0]
[{"$nulls":5},92,null,null,"libre",null,0]
[null,null,1,null,null,93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[null,null,1,null,null,96,null,null,"BSCS Mant",null,0]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[null,null,1,null,null,98,null,null,"ICC Mant",null,0]
[null,null,1,null,null,99,null,null,"Mediation Mant",null,0]
[{"$nulls":5},100,null,null,"Router tipo 1",null,0]
[{"$nulls":5},101,null,null,"Router tipo 2",null,0]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,244130.27999999997]
[{"$nulls":5},111,null,null,"SGW-SGW",null,0]
[{"$nulls":5},112,null,null,"MGW-PTR",null,4512.24]
[{"$nulls":5},113,null,null,"MGW-PTR",null,28577.52]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,0]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,{"$f":"INDEX(EvoAc.Opera,$F4451,K$9)*INDEX($K$4017:$P$4316,$F4451,K$9)","v":0}]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,0]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,0]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[null,1,null,null,null,151,null,null,"libre",null,0]
[null,null,1,null,null,152,null,null,"libre",null,0]
[null,null,1,null,null,153,null,null,"libre",null,0]
[null,null,1,null,null,154,null,null,"libre",null,0]
[null,null,1,null,null,155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,0]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,0]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,0]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,0]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,{"$f":"INDEX(EvoAc.Opera,$F4515,K$9)*INDEX($K$4017:$P$4316,$F4515,K$9)","v":0}]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[null,1,null,null,null,200,null,null,"Alquiler Sitios",null,18165304.268846504]
[null,1,null,null,null,201,null,null,"Energía Eléctrica Sitios",null,18165304.268846504]
[null,1,null,null,null,202,null,null,"Mantenimiento de Sitios",null,18165304.268846504]
[null,1,null,null,null,203,null,null,"Vigilancia",null,18165304.268846504]
[null,1,null,null,null,204,null,null,"Combustible",null,18165304.268846504]
[null,1,null,null,null,205,null,null,"Contratos",null,18165304.268846504]
[null,1,null,null,null,206,null,null,"Transmisión",null,0]
[null,1,null,null,null,207,null,null,"Otros gastos, sanciones, municipios",null,18165304.268846504]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,18165304.268846504]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,18165304.268846504]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,18165304.268846504]
[null,1,null,null,null,211,null,null,"Servicios Externos",null,18165304.268846504]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,18165304.268846504]
[null,1,null,null,null,213,null,null,"Aportes MTC",null,18165304.268846504]
[null,1,null,null,null,214,null,null,"Aportes Osiptel",null,18165304.268846504]
[null,1,null,null,null,215,null,null,"Aportes Fitel",null,18165304.268846504]
[null,1,null,null,null,216,null,null,"libre",null,0]
[null,1,null,null,null,217,null,null,"libre",null,0]
[null,1,null,null,null,218,null,null,"libre",null,0]
[null,1,null,null,null,219,null,null,"libre",null,0]
[null,1,null,null,null,220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,0]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[null,1,null,null,null,224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[null,1,null,null,null,226,null,null,"libre",null,0]
[null,1,null,null,null,227,null,null,"libre",null,0]
[null,1,null,null,null,228,null,null,"libre",null,0]
[null,1,null,null,null,229,null,null,"libre",null,0]
[null,1,null,null,null,230,null,null,"libre",null,0]
[null,1,null,null,null,231,null,null,"libre",null,0]
[null,1,null,null,null,232,null,null,"libre",null,0]
[null,1,null,null,null,233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[null,1,null,null,null,237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[null,null,1,null,null,239,null,null,"libre",null,0]
[null,null,1,null,null,240,null,null,"libre",null,0]
[null,null,1,null,null,241,null,null,"libre",null,0]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,0]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,{"$f":"INDEX(EvoAc.Opera,$F4579,K$9)*INDEX($K$4017:$P$4316,$F4579,K$9)","v":0}]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,0]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[null,null,1,null,null,265,null,null,"libre",null,0]
[null,null,1,null,null,266,null,null,"libre",null,0]
[null,null,1,null,null,267,null,null,"libre",null,0]
[{"$nulls":5},268,null,null,"libre",null,0]
[null,1,null,null,null,269,null,null,"libre",null,0]
[null,1,null,null,null,270,null,null,"libre",null,0]
[null,1,null,null,null,271,null,null,"libre",null,0]
[null,1,null,null,null,272,null,null,"libre",null,0]
[null,1,null,null,null,273,null,null,"libre",null,0]
[null,1,null,null,null,274,null,null,"libre",null,0]
[null,1,null,null,null,275,null,null,"libre",null,0]
[null,1,null,null,null,276,null,null,"libre",null,0]
[null,1,null,null,null,277,null,null,"libre",null,0]
[null,null,1,null,null,278,null,null,"libre",null,0]
[null,null,1,null,null,279,null,null,"libre",null,0]
[null,1,null,null,null,280,null,null,"libre",null,0]
[{"$nulls":5},281,null,null,"libre",null,0]
[null,1,null,null,null,282,null,null,"libre",null,0]
[null,1,null,null,null,283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,0]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0,"Opex.Tot"]
[]
[{"$nulls":8},"Total",null,{"$f":"SUM(K4323:K4622)","v":273000914.35269761}]
[{"$nulls":10},"osiptel.opex"]
[]
[null,"Gasto de Reposición Total"]
[]
[]
[{"$nulls":5},"ID",null,null,"Activos",null,"Últimos 12 meses"]
[{"$nulls":5},1,null,null,{"$f":"BD.nom.act","v":"TRX Urbana"},null,0]
[{"$nulls":5},2,null,null,"TRX Suburbana",null,0]
[{"$nulls":5},3,null,null,"TRX Rural",null,0]
[{"$nulls":5},4,null,null,"libre",null,0]
[{"$nulls":5},5,null,null,"Gabinete",null,0]
[{"$nulls":5},6,null,null,"libre",null,0]
[{"$nulls":5},7,null,null,"BBU U",null,0]
[{"$nulls":5},8,null,null,"BBU S",null,0]
[{"$nulls":5},9,null,null,"BBU R",null,0]
[{"$nulls":5},10,null,null,"libre",null,0]
[{"$nulls":5},11,null,null,"Sitio U OOCC",null,0]
[{"$nulls":5},12,null,null,"Sitio S OOCC",null,0]
[{"$nulls":5},13,null,null,"Sitio R OOCC",null,0]
[{"$nulls":5},14,null,null,"Enlace backhaul",null,0]
[{"$nulls":5},15,null,null,"BSC A",null,0]
[{"$nulls":5},16,null,null,"BSC B",null,0]
[{"$nulls":5},17,null,null,"BSC C",null,0]
[{"$nulls":5},18,null,null,"RNC A",null,0]
[{"$nulls":5},19,null,null,"RNC B",null,0]
[{"$nulls":5},20,null,null,"RNC C",null,0]
[{"$nulls":5},21,null,null,"libre",null,0]
[{"$nulls":5},22,null,null,"16-CE DL",null,0]
[{"$nulls":5},23,null,null,"16-CE UL",null,0]
[{"$nulls":5},24,null,null,"libre",null,0]
[{"$nulls":5},25,null,null,"HW - HWAC/RRU/Licenses/Carrier U",null,0]
[{"$nulls":5},26,null,null,"HW - HWAC/RRU/Licenses/Carrier S",null,0]
[{"$nulls":5},27,null,null,"HW - HWAC/RRU/Licenses/Carrier R",null,0]
[{"$nulls":5},28,null,null,"libre",null,0]
[{"$nulls":5},29,null,null,"Sitio U Energía",null,0]
[{"$nulls":5},30,null,null,"Sitio S Energía",null,0]
[{"$nulls":5},31,null,null,"Sitio R Energía",null,0]
[{"$nulls":5},32,null,null,"libre",null,0]
[{"$nulls":5},33,null,null,"Sitios todos 4G",null,0]
[{"$nulls":5},34,null,null,"libre",null,0]
[{"$nulls":5},35,null,null,"libre",null,0]
[{"$nulls":5},36,null,null,"libre",null,0]
[{"$nulls":5},37,null,null,"libre",null,0]
[{"$nulls":5},38,null,null,"libre",null,0]
[{"$nulls":5},39,null,null,"libre",null,0]
[{"$nulls":5},40,null,null,"libre",null,0]
[{"$nulls":5},41,null,null,"libre",null,0]
[{"$nulls":5},42,null,null,"libre",null,0]
[{"$nulls":5},43,null,null,"libre",null,0]
[{"$nulls":5},44,null,null,"libre",null,0]
[{"$nulls":5},45,null,null,"libre",null,0]
[{"$nulls":5},46,null,null,"libre",null,0]
[{"$nulls":5},47,null,null,"libre",null,0]
[{"$nulls":5},48,null,null,"libre",null,0]
[{"$nulls":5},49,null,null,"libre",null,0]
[{"$nulls":5},50,null,null,"libre",null,0]
[{"$nulls":5},51,null,null,"libre",null,0]
[{"$nulls":5},52,null,null,"libre",null,0]
[{"$nulls":5},53,null,null,"libre",null,0]
[{"$nulls":5},54,null,null,"libre",null,0]
[{"$nulls":5},55,null,null,"libre",null,0]
[{"$nulls":5},56,null,null,"libre",null,0]
[{"$nulls":5},57,null,null,"libre",null,0]
[{"$nulls":5},58,null,null,"libre",null,0]
[{"$nulls":5},59,null,null,"libre",null,0]
[{"$nulls":5},60,null,null,"libre",null,0]
[{"$nulls":5},61,null,null,"libre",null,0]
[{"$nulls":5},62,null,null,"libre",null,0]
[{"$nulls":5},63,null,null,"libre",null,0]
[{"$nulls":5},64,null,null,"libre",null,0]
[{"$nulls":5},65,null,null,"libre",null,0]
[{"$nulls":5},66,null,null,"libre",null,0]
[{"$nulls":5},67,null,null,"libre",null,0]
[{"$nulls":5},68,null,null,"libre",null,0]
[{"$nulls":5},69,null,null,"Core CS:MGW, HW y SE",null,0]
[{"$nulls":5},70,null,null,"Core CS:MSC Server, HW y SE",null,0]
[{"$nulls":5},71,null,null,"Core CS:SG, HW y SE",null,0]
[{"$nulls":5},72,null,null,"Core CS:HLR, HW y SE",null,0]
[{"$nulls":5},73,null,null,"Core CS:MGW, SW",null,0]
[{"$nulls":5},74,null,null,"Core CS:MSC Server, SW",null,0]
[{"$nulls":5},75,null,null,"Core CS:SG, SW",null,0]
[{"$nulls":5},76,null,null,"Core CS:HLR, SW",null,0]
[{"$nulls":5},77,null,null,"Core PS:SGSN, HW y SE",null,0]
[{"$nulls":5},78,null,null,"Core PS:GGSN, HW y SE",null,0]
[{"$nulls":5},79,null,null,"Core PS:CG, HW y SE",null,0]
[{"$nulls":5},80,null,null,"Core PS:PCRF, HW y SE",null,0]
[{"$nulls":5},81,null,null,"Core PS:SUR, HW y SE",null,0]
[{"$nulls":5},82,null,null,"Core PS:SGSN, SW",null,0]
[{"$nulls":5},83,null,null,"Core PS:GGSN, SW",null,0]
[{"$nulls":5},84,null,null,"Core PS:CG, SW",null,0]
[{"$nulls":5},85,null,null,"Core PS:PCRF, SW",null,0]
[{"$nulls":5},86,null,null,"Core PS:SUR, SW",null,0]
[{"$nulls":5},87,null,null,"Core Común: Repuestos Críticos",null,0]
[{"$nulls":5},88,null,null,"Core Común: Mantención Iniciación",null,0]
[{"$nulls":5},89,null,null,"Core Común: Terrenos",null,0]
[{"$nulls":5},90,null,null,"Core Común: Obras Civiles",null,0]
[{"$nulls":5},91,null,null,"Core Común: Equipamiento",null,0]
[{"$nulls":5},92,null,null,"libre",null,0]
[{"$nulls":5},93,null,null,"Espectro",null,0]
[{"$nulls":5},94,null,null,"libre",null,0]
[{"$nulls":5},95,null,null,"BSCS Base",null,0]
[{"$nulls":5},96,null,null,"BSCS Mant",null,0]
[{"$nulls":5},97,null,null,"ICC Base",null,0]
[{"$nulls":5},98,null,null,"ICC Mant",null,0]
[{"$nulls":5},99,null,null,"Mediation Mant",null,0]
[{"$nulls":5},100,null,null,"Router tipo 1",null,0]
[{"$nulls":5},101,null,null,"Router tipo 2",null,0]
[{"$nulls":5},102,null,null,"Router tipo 3",null,0]
[{"$nulls":5},103,null,null,"BSC-MGW",null,0]
[{"$nulls":5},104,null,null,"BSC-SGSN",null,0]
[{"$nulls":5},105,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},106,null,null,"MGW-MGW",null,0]
[{"$nulls":5},107,null,null,"RNC-MGW",null,0]
[{"$nulls":5},108,null,null,"RNC-SGSN",null,0]
[{"$nulls":5},109,null,null,"SGSN-GGSN",null,0]
[{"$nulls":5},110,null,null,"MGW-MGW",null,0]
[{"$nulls":5},111,null,null,"SGW-SGW",null,0]
[{"$nulls":5},112,null,null,"MGW-PTR",null,0]
[{"$nulls":5},113,null,null,"MGW-PTR",null,0]
[{"$nulls":5},114,null,null,"SBC-PTR",null,0]
[{"$nulls":5},115,null,null,"libre",null,0]
[{"$nulls":5},116,null,null,"libre",null,0]
[{"$nulls":5},117,null,null,"libre",null,0]
[{"$nulls":5},118,null,null,"libre",null,0]
[{"$nulls":5},119,null,null,"libre",null,0]
[{"$nulls":5},120,null,null,"libre",null,0]
[{"$nulls":5},121,null,null,"libre",null,0]
[{"$nulls":5},122,null,null,"libre",null,0]
[{"$nulls":5},123,null,null,"libre",null,0]
[{"$nulls":5},124,null,null,"libre",null,0]
[{"$nulls":5},125,null,null,"libre",null,0]
[{"$nulls":5},126,null,null,"libre",null,0]
[{"$nulls":5},127,null,null,"libre",null,0]
[{"$nulls":5},128,null,null,"libre",null,0]
[{"$nulls":5},129,null,null,"libre",null,0]
[{"$nulls":5},130,null,null,"libre",null,0]
[{"$nulls":5},131,null,null,"libre",null,0]
[{"$nulls":5},132,null,null,"libre",null,0]
[{"$nulls":5},133,null,null,"libre",null,0]
[{"$nulls":5},134,null,null,"libre",null,0]
[{"$nulls":5},135,null,null,"libre",null,0]
[{"$nulls":5},136,null,null,"libre",null,0]
[{"$nulls":5},137,null,null,"libre",null,0]
[{"$nulls":5},138,null,null,"libre",null,0]
[{"$nulls":5},139,null,null,"libre",null,0]
[{"$nulls":5},140,null,null,"libre",null,0]
[{"$nulls":5},141,null,null,"libre",null,0]
[{"$nulls":5},142,null,null,"libre",null,0]
[{"$nulls":5},143,null,null,"libre",null,0]
[{"$nulls":5},144,null,null,"libre",null,0]
[{"$nulls":5},145,null,null,"libre",null,0]
[{"$nulls":5},146,null,null,"libre",null,0]
[{"$nulls":5},147,null,null,"libre",null,0]
[{"$nulls":5},148,null,null,"libre",null,0]
[{"$nulls":5},149,null,null,"libre",null,0]
[{"$nulls":5},150,null,null,"libre",null,0]
[{"$nulls":5},151,null,null,"libre",null,0]
[{"$nulls":5},152,null,null,"libre",null,0]
[{"$nulls":5},153,null,null,"libre",null,0]
[{"$nulls":5},154,null,null,"libre",null,0]
[{"$nulls":5},155,null,null,"libre",null,0]
[{"$nulls":5},156,null,null,"libre",null,0]
[{"$nulls":5},157,null,null,"libre",null,0]
[{"$nulls":5},158,null,null,"libre",null,0]
[{"$nulls":5},159,null,null,"libre",null,0]
[{"$nulls":5},160,null,null,"libre",null,0]
[{"$nulls":5},161,null,null,"libre",null,0]
[{"$nulls":5},162,null,null,"libre",null,0]
[{"$nulls":5},163,null,null,"libre",null,0]
[{"$nulls":5},164,null,null,"libre",null,0]
[{"$nulls":5},165,null,null,"libre",null,0]
[{"$nulls":5},166,null,null,"libre",null,0]
[{"$nulls":5},167,null,null,"libre",null,0]
[{"$nulls":5},168,null,null,"libre",null,0]
[{"$nulls":5},169,null,null,"libre",null,0]
[{"$nulls":5},170,null,null,"libre",null,0]
[{"$nulls":5},171,null,null,"libre",null,0]
[{"$nulls":5},172,null,null,"libre",null,0]
[{"$nulls":5},173,null,null,"libre",null,0]
[{"$nulls":5},174,null,null,"libre",null,0]
[{"$nulls":5},175,null,null,"libre",null,0]
[{"$nulls":5},176,null,null,"libre",null,0]
[{"$nulls":5},177,null,null,"libre",null,0]
[{"$nulls":5},178,null,null,"libre",null,0]
[{"$nulls":5},179,null,null,"libre",null,0]
[{"$nulls":5},180,null,null,"libre",null,0]
[{"$nulls":5},181,null,null,"libre",null,0]
[{"$nulls":5},182,null,null,"libre",null,0]
[{"$nulls":5},183,null,null,"libre",null,0]
[{"$nulls":5},184,null,null,"libre",null,0]
[{"$nulls":5},185,null,null,"libre",null,0]
[{"$nulls":5},186,null,null,"libre",null,0]
[{"$nulls":5},187,null,null,"libre",null,0]
[{"$nulls":5},188,null,null,"libre",null,0]
[{"$nulls":5},189,null,null,"libre",null,0]
[{"$nulls":5},190,null,null,"libre",null,0]
[{"$nulls":5},191,null,null,"libre",null,0]
[{"$nulls":5},192,null,null,"libre",null,0]
[{"$nulls":5},193,null,null,"libre",null,0]
[{"$nulls":5},194,null,null,"libre",null,0]
[{"$nulls":5},195,null,null,"libre",null,0]
[{"$nulls":5},196,null,null,"libre",null,0]
[{"$nulls":5},197,null,null,"libre",null,0]
[{"$nulls":5},198,null,null,"libre",null,0]
[{"$nulls":5},199,null,null,"libre",null,0]
[{"$nulls":5},200,null,null,"Alquiler Sitios",null,0]
[{"$nulls":5},201,null,null,"Energía Eléctrica Sitios",null,0]
[{"$nulls":5},202,null,null,"Mantenimiento de Sitios",null,0]
[{"$nulls":5},203,null,null,"Vigilancia",null,0]
[{"$nulls":5},204,null,null,"Combustible",null,0]
[{"$nulls":5},205,null,null,"Contratos",null,0]
[{"$nulls":5},206,null,null,"Transmisión",null,0]
[{"$nulls":5},207,null,null,"Otros gastos, sanciones, municipios",null,0]
[{"$nulls":5},208,null,null,"O&M Sitios y Core",null,0]
[{"$nulls":5},209,null,null,"O&M Plataforma de TI",null,0]
[{"$nulls":5},210,null,null,"Otros gastos TI",null,0]
[{"$nulls":5},211,null,null,"Servicios Externos",null,0]
[{"$nulls":5},212,null,null,"Canon por Uso de Espectro Radioléctrico",null,0]
[{"$nulls":5},213,null,null,"Aportes MTC",null,0]
[{"$nulls":5},214,null,null,"Aportes Osiptel",null,0]
[{"$nulls":5},215,null,null,"Aportes Fitel",null,0]
[{"$nulls":5},216,null,null,"libre",null,0]
[{"$nulls":5},217,null,null,"libre",null,0]
[{"$nulls":5},218,null,null,"libre",null,0]
[{"$nulls":5},219,null,null,"libre",null,0]
[{"$nulls":5},220,null,null,"libre",null,0]
[{"$nulls":5},221,null,null,"libre",null,0]
[{"$nulls":5},222,null,null,"libre",null,0]
[{"$nulls":5},223,null,null,"libre",null,0]
[{"$nulls":5},224,null,null,"libre",null,0]
[{"$nulls":5},225,null,null,"libre",null,0]
[{"$nulls":5},226,null,null,"libre",null,0]
[{"$nulls":5},227,null,null,"libre",null,0]
[{"$nulls":5},228,null,null,"libre",null,0]
[{"$nulls":5},229,null,null,"libre",null,0]
[{"$nulls":5},230,null,null,"libre",null,0]
[{"$nulls":5},231,null,null,"libre",null,0]
[{"$nulls":5},232,null,null,"libre",null,0]
[{"$nulls":5},233,null,null,"libre",null,0]
[{"$nulls":5},234,null,null,"libre",null,0]
[{"$nulls":5},235,null,null,"libre",null,0]
[{"$nulls":5},236,null,null,"libre",null,0]
[{"$nulls":5},237,null,null,"libre",null,0]
[{"$nulls":5},238,null,null,"libre",null,0]
[{"$nulls":5},239,null,null,"libre",null,0]
[{"$nulls":5},240,null,null,"libre",null,0]
[{"$nulls":5},241,null,null,"libre",null,0]
[{"$nulls":5},242,null,null,"libre",null,0]
[{"$nulls":5},243,null,null,"libre",null,0]
[{"$nulls":5},244,null,null,"libre",null,0]
[{"$nulls":5},245,null,null,"libre",null,0]
[{"$nulls":5},246,null,null,"libre",null,0]
[{"$nulls":5},247,null,null,"libre",null,0]
[{"$nulls":5},248,null,null,"libre",null,0]
[{"$nulls":5},249,null,null,"libre",null,0]
[{"$nulls":5},250,null,null,"libre",null,0]
[{"$nulls":5},251,null,null,"libre",null,0]
[{"$nulls":5},252,null,null,"libre",null,0]
[{"$nulls":5},253,null,null,"libre",null,0]
[{"$nulls":5},254,null,null,"libre",null,0]
[{"$nulls":5},255,null,null,"libre",null,0]
[{"$nulls":5},256,null,null,"libre",null,0]
[{"$nulls":5},257,null,null,"libre",null,0]
[{"$nulls":5},258,null,null,"libre",null,0]
[{"$nulls":5},259,null,null,"libre",null,0]
[{"$nulls":5},260,null,null,"libre",null,0]
[{"$nulls":5},261,null,null,"libre",null,0]
[{"$nulls":5},262,null,null,"libre",null,0]
[{"$nulls":5},263,null,null,"libre",null,0]
[{"$nulls":5},264,null,null,"libre",null,0]
[{"$nulls":5},265,null,null,"libre",null,0]
[{"$nulls":5},266,null,null,"libre",null,0]
[{"$nulls":5},267,null,null,"libre",null,0]
[{"$nulls":5},268,null,null,"libre",null,0]
[{"$nulls":5},269,null,null,"libre",null,0]
[{"$nulls":5},270,null,null,"libre",null,0]
[{"$nulls":5},271,null,null,"libre",null,0]
[{"$nulls":5},272,null,null,"libre",null,0]
[{"$nulls":5},273,null,null,"libre",null,0]
[{"$nulls":5},274,null,null,"libre",null,0]
[{"$nulls":5},275,null,null,"libre",null,0]
[{"$nulls":5},276,null,null,"libre",null,0]
[{"$nulls":5},277,null,null,"libre",null,0]
[{"$nulls":5},278,null,null,"libre",null,0]
[{"$nulls":5},279,null,null,"libre",null,0]
[{"$nulls":5},280,null,null,"libre",null,0]
[{"$nulls":5},281,null,null,"libre",null,0]
[{"$nulls":5},282,null,null,"libre",null,0]
[{"$nulls":5},283,null,null,"libre",null,0]
[{"$nulls":5},284,null,null,"libre",null,0]
[{"$nulls":5},285,null,null,"libre",null,0]
[{"$nulls":5},286,null,null,"libre",null,0]
[{"$nulls":5},287,null,null,"libre",null,0]
[{"$nulls":5},288,null,null,"libre",null,0]
[{"$nulls":5},289,null,null,"libre",null,0]
[{"$nulls":5},290,null,null,"libre",null,0]
[{"$nulls":5},291,null,null,"libre",null,0]
[{"$nulls":5},292,null,null,"libre",null,0]
[{"$nulls":5},293,null,null,"libre",null,0]
[{"$nulls":5},294,null,null,"libre",null,0]
[{"$nulls":5},295,null,null,"libre",null,0]
[{"$nulls":5},296,null,null,"libre",null,0]
[{"$nulls":5},297,null,null,"libre",null,0]
[{"$nulls":5},298,null,null,"libre",null,0]
[{"$nulls":5},299,null,null,"libre",null,0]
[{"$nulls":5},300,null,null,"libre",null,0,"Opex.Rep"]
[]
[{"$nulls":8},"Total",null,{"$f":"SUM(K4631:K4930)","v":0}]

{"sheet":"Datos Opex","index":17,"n_rows":21,"n_cols":33,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
{"$rows_empty":7}
[null,null,null,"2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","2014-11-01","2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","2015-11-01","2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01"]
[null,1,"Costos de Operación",39367323.830000006,38373954.5,40538598.880000003,41351082.679999992,40796615.770000003,41260186.309999995,42643900.88000001,43250889.93,43481163.839999996,45143321.990000002,46704331.979999989,50935624.700000018,48785310.289999999,49757379.63000001,49930728.529999986,51576399.800730824,55491666.969999999,55943081.150000021,55202623.86999999,52406383.419999987,62506217.159999989,54135758.380000003,59222475.399999991,65012907.380000003,61406800.010000013,62986618.080000013,56355638.589999989,60649966.169999994,58566563.070000015,60185056.5]
[null,2,"Sueldos",16058958.640000002,16595849.940000003,17942548.230000004,15646642.229999995,16638421.809999999,17464504.329999998,18465812.210000005,17451245.739999998,18672185.370000001,18215085.98,18251483.429999996,18869321.250000004,18913649.700000003,18827576.430000007,18998161.400000002,19789877.749999996,18693496.919999998,19628206.530000005,19684528.509999994,18954110.199999996,20090582.959999997,19506948.010000009,20283380.539999999,20173625,19803103.540000003,20272438.760000002,21339345.469999999,21079586.43,22328814.719999999,20835616.41]
[null,3,"Otros Gastos de personal",1407044.2399999998,1613061.22,1061003.1900000002,1241323.18,1276551.5099999998,1523546.63,1798418.6899999997,1957604.45,1588688.47,2240514.4899999998,2524450.7300000004,2797820.34,1541753.3199999998,1841528.3299999994,1456206.1599999997,1798526.1199999999,1403426.2200000002,1360013.6400000001,462547.98999999982,1634147.84,2452168.0200000005,1661511.4,1381101.79,2065633.67,1717100.83,1397022.25,1241291.58,1199255.6299999999,2013200.45,1335811.76]
[null,4,"Servicios Externos",2517343.88,2035152.73,2152770.02,2384995.7100000004,2632738.4700000002,2252903.29,2237480.1,3737557.8300000005,2324363.4800000004,2807436.89,2503534.94,2857815.17,1364758.8299999998,1801479.1400000001,1994129.11,2132182.41,2346473.8800000004,2157649.2999999998,2521319.1500000013,2012080.15,2802766.3000000007,2238242.2999999998,2330593.4,3852838.71,1242872.6600000001,1399772.86,1595749.24,1557347.8299999998,1883760.75,2053552.5999999999]
[null,5,"Gastos Administrativos",3825009.1400000006,4451159.9600000009,4209115.629999999,5349809.4699999988,6045351.7200000007,5408096.9900000002,5708805.3200000003,6338747.2599999998,6938435.5199999996,6905725.0900000017,7470735.0000000009,9350469.6500000041,6211615.69472,7269393.7862652093,7520526.6184203457,6734289.5287963608,6909831.1973708691,6681721.4473149143,6248399.8600000022,5553854.1700000018,7519966.7400000012,7250303.8399999999,6811948.2799999984,8297329.3600000003,7298240.9499999993,7480543.0699999994,6725078.6499999994,7108189.9700000007,7871435.5399999991,7436823.660000002]
[null,6,"Transmisión",1663352.41,1624915.14,1680439.77,1600728.06,1626453.68,1636820.33,1648680.56,2018312.2799999998,1996633.1300000001,2365850.87,2397753.19,2803474.74,2781149.31,3021689.5200000005,3427567.34,2761851.33,2814390.6300000004,2813749.9399999995,2979642.56,2842488.9499999997,3084875.2399999993,3461586.6999999993,3791034.07,4566429,4892444.93,5168195.03,5152273.3499999996,4604601.040000001,3544709.6899999995,4541613.7600000007]
[null,7,"O&M Sitios y Core",11870065.620000001,12393078.279999997,12497128.959999999,13627822.149999999,12388412.25,12891073.289999999,12301057.430000002,11672509.399999999,12256214.880000001,13525509.889999999,14222495.279999997,14395806.190000001,17341920.479999997,17280180.469999999,17433069.389999993,18846579.350000009,22087277.440000005,23420213.090000007,22108328.279999994,20998845.95999999,27012379.859999992,20283658.779999994,24530725.52,25430224,26064168.210000008,26743033.140000012,22196640.160000004,24841275.229999993,21697161.430000018,24729832.939999998]
[null,8,"Capitalizaciones Ingeniería",-632344.32999999996,-3014995.72,-1968487.34,-2028472.34,-2050570.12,-2119038.34,-2137506.42,-2275916.1,-2355573.7000000002,-2215943.08,-1998053.85,-2443893.14,-1754918,-1741559.47,-1756350,-1808819,-1833298,-1862690.2,-2124454,-2034919,-2156235,-2075680.43,-1848955,-2067240,-2095932,-1976461,-2359441,-2089408,-2084487,-2403715]
[null,9,"O&M Plataforma de TI",1812289.1199999999,1869599.3399999999,2140878.54,2785423.65,1694627.5,1622387.47,1833508.3900000001,1871614.07,1971393.93,2325155.42,2067134.26,2831086.5,2776605.7152799987,1647646.8337347917,1228676.5015796521,1743087.9319344535,3486283.6826291289,2060754.9926850877,3883877.66,2901227.52,2407315.0699999994,2762684.0900000008,3361366.4000000004,3497891.64,3532413.4700000007,3444556.42,1618440.5899999999,3487293.36,2532123.3599999994,2892024.11]
[null,10,"OE-IT",845605.11,806133.61,823201.88,742810.57000000007,544628.94999999995,744127.32,959731.60000000009,721650,343470.76,-774378.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,11,"Capitalizaciones IT",0,0,0,0,0,-164235,-172087,-242435,-254648,-251635,-735201,-526276,-470228,-584699.5,-407797,-379816,-442247,-309920.01,-524368,-485266,-923527,-927865.45,-1359932.32,-1163327,-522647,-370115,-468741,-534412,-598735,-540327]
[null,12,"Capitalización TDE",0,{"$nulls":10},0,0,{"$nulls":10},0,-567415,-642637,-662148,-627498,-618539,-668276]
[null,13,"Otros",0,{"$nulls":10},0,79003.239999999991,394144.08999999997,36539.010000000068,-41359.620000000024,26031.999999999942,-6617.5800000000163,-37198.140000000014,29813.630000000005,215924.96999999997,-25630.860000000161,-58787.279999999912,359503,42449.42,70269.55,-22850.45,23734.68,-2881.869999999999,-27900.74]

{"sheet":"Asignación","index":18,"n_rows":434,"n_cols":44,"rows_kept":434,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":8},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":8},"Demanda y Asignación"]
[]
[]
["años",{"$nulls":10},1,2,3,4,5,6]
["correlativo",{"$nulls":10},1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,26,27,31,32,36,37,41,42,43,44,45]
[]
[null,"Cálculo de Asignadores"]
[]
[null,null,"Demandas por Servicios"]
[]
[{"$nulls":11},"Valores de Reposición"]
[{"$nulls":5},"ID",null,"Demandas por Servicios","Servicios Provistos",null,null,"Últimos 12 Meses"]
[{"$nulls":5},1,null,{"$f":"INDEX(dda.serv.ee,F15,1)","v":"Postpago"},{"$f":"INDEX(serv.prov.ee,F15,1)","v":"Servicio Móvil"},null,"[Abo/año]",{"$f":"+Dda.Resumen!N24+Dda.Resumen!N30+Dda.Resumen!N36+Dda.Resumen!N42+Dda.Resumen!N48","v":11960}]
[{"$nulls":5},{"$f":"F15+1","v":2},null,"Prepago","Servicio Móvil",null,"[Abo/año]",{"$f":"+Dda.Resumen!N22+Dda.Resumen!N28+Dda.Resumen!N34+Dda.Resumen!N40+Dda.Resumen!N46","v":24180}]
[{"$nulls":5},3,null,"Control","Servicio Móvil",null,"[Abo/año]",{"$f":"+Dda.Resumen!N23+Dda.Resumen!N29+Dda.Resumen!N35+Dda.Resumen!N41+Dda.Resumen!N47","v":11700}]
[{"$nulls":5},4,null,"Tráfico Móvil Voz entrante desde otras móviles","Cargo de Acceso Móvil",null,"[Min/Año]",{"$f":"Dda.Resumen!N66","v":8700000}]
[{"$nulls":5},5,null,"Tráfico Móvil Voz entrante desde redes fijas","Cargo de Acceso Móvil",null,"[Min/Año]",{"$f":"Dda.Resumen!N65","v":23112000}]
[{"$nulls":5},6,null,"Tráfico Móvil Voz entrante desde públicos","Cargo de Acceso Móvil",null,"[Min/Año]",{"$f":"Dda.Resumen!N67","v":0}]
[{"$nulls":5},7,null,"Tráfico Móvil Voz entrante desde LDI","Cargo de Acceso Móvil",null,"[Min/Año]",{"$f":"Dda.Resumen!N68","v":24000000.000000004}]
[{"$nulls":5},8,null,"Tráfico on-net","Servicio On-Net Móvil",null,"[Min/Año]",{"$f":"Dda.Resumen!N63","v":220800000}]
[{"$nulls":5},9,null,"Tráfico Móvil Voz saliente a otras móviles",{"$f":"INDEX(serv.prov.ee,F23,1)","v":"Cargo de Acceso Móvil"},null,"[Min/Año]",{"$f":"Dda.Resumen!N62","v":1824000}]
[{"$nulls":5},10,null,"Tráfico Móvil Voz saliente a redes fijas",{"$f":"INDEX(serv.prov.ee,F24,1)","v":"Cargo de Acceso Móvil"},null,"[Min/Año]",{"$f":"Dda.Resumen!N61","v":23112000}]
[{"$nulls":5},11,null,"Tráfico Móvil Voz saliente a LDI","Cargo de Acceso Móvil",null,"[Min/Año]",{"$f":"Dda.Resumen!N64","v":12000000.000000002}]
[{"$nulls":5},12,null,"libre","libre"]
[{"$nulls":5},13,null,"libre","libre"]
[{"$nulls":5},14,null,"SMS saliente a otras móviles","SMS",null,"[SMS/Año]",{"$f":"Dda.Resumen!N105","v":1262200363}]
[{"$nulls":5},15,null,"SMS on-net","SMS",null,"[SMS/Año]",{"$f":"Dda.Resumen!N104","v":6824163}]
[{"$nulls":5},16,null,"SMS entrante desde otras móviles","SMS",null,"[SMS/Año]",{"$f":"Dda.Resumen!N106","v":878958584}]
[{"$nulls":5},17,null,"libre","libre"]
[{"$nulls":5},18,null,"libre","libre"]
[{"$nulls":5},19,null,"libre","libre"]
[{"$nulls":5},20,null,"Conexiones Móvil Datos banda ancha e internet móvil","Conexión Móvil",null,"[MB/Año]",{"$f":"Dda.Resumen!N13+Dda.Resumen!N19","v":49389.5}]
[{"$nulls":5},21,null,"Tráfico Móvil Datos banda ancha e internet móvil Bajada","BAM e Internet Móvil ",null,"[MB/Año]",{"$f":"Dda.Resumen!N113+Dda.Resumen!N118","v":3312000000}]
[{"$nulls":5},22,null,"Tráfico Móvil Datos banda ancha e internet móvil Subida","BAM e Internet Móvil ",null,"[MB/Año]",{"$f":"Dda.Resumen!N114+Dda.Resumen!N119","v":2946000000}]
[{"$nulls":5},23,null,"libre","libre"]
[{"$nulls":5},24,null,"libre","libre"]
[{"$nulls":5},25,null,"libre","libre"]
[{"$nulls":5},26,null,"libre","libre"]
[{"$nulls":5},27,null,"libre","libre"]
[{"$nulls":5},28,null,"libre","libre"]
[{"$nulls":5},29,null,"libre","libre"]
[{"$nulls":5},30,null,"libre","libre"]
[{"$nulls":5},31,null,"libre","libre"]
[{"$nulls":5},32,null,"libre","libre"]
[{"$nulls":5},33,null,"libre","libre"]
[{"$nulls":5},34,null,"libre","libre"]
[{"$nulls":5},35,null,"libre","libre"]
[{"$nulls":5},36,null,"libre","libre"]
[{"$nulls":5},37,null,"libre","libre"]
[{"$nulls":5},38,null,"libre","libre"]
[{"$nulls":5},39,null,"libre","libre"]
[{"$nulls":5},40,null,"libre","libre"]
[{"$nulls":5},41,null,"libre","libre"]
[{"$nulls":5},42,null,"libre","libre"]
[{"$nulls":5},43,null,"libre","libre"]
[{"$nulls":5},44,null,"libre","libre"]
[{"$nulls":5},45,null,"libre","libre"]
[]
[{"$nulls":7},"As.L.Dda"]
[]
[null,null,"Servicios Provistos"]
[]
[]
[{"$nulls":11},"Demandas",{"$nulls":4},"Valores Sólo Voz"]
[{"$nulls":5},"ID",null,"Servicios Provistos",null,null,null,"Últimos 12 Meses",{"$nulls":4},"Últimos 12 Meses"]
[{"$nulls":5},1,null,{"$f":"INDEX(lista.serv.prov.ee,F68)","v":"Servicio Móvil"},null,null,"[Abo/Año]",{"$f":"SUMIF($I$15:$I$59,$H68,L$15:L$59)","v":47840},{"$nulls":4},{"$f":"SUMIF($I$15:$I$59,$H68,L$15:L$59)*INDEX(lista.serv.prov.voz,$F68)","v":0}]
[{"$nulls":5},{"$f":"F68+1","v":2},null,"Cargo de Acceso Móvil",null,null,"[Min/Año]",{"$f":"SUMIF($I$15:$I$59,$H69,L$15:L$59)","v":92748000},null,null,null,"[Min/Año]",92748000]
[{"$nulls":5},3,null,"Servicio On-Net Móvil",null,null,"[Min/Año]",220800000,null,null,null,"[Min/Año]",220800000]
[{"$nulls":5},4,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},5,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},6,null,"Conexión Móvil",null,null,"[Abo/Año]",49389.5,{"$nulls":4},0]
[{"$nulls":5},7,null,"BAM e Internet Móvil ",null,null,"[MB/Año]",6258000000,{"$nulls":4},0]
[{"$nulls":5},8,null,"SMS",null,null,"[SMS/Año]",2147983110,{"$nulls":4},0]
[{"$nulls":5},9,null,"MMS",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},10,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},11,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},12,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},13,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},14,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},15,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},16,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},17,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},18,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},19,null,"libre",null,null,null,0,{"$nulls":4},0]
[{"$nulls":5},20,null,"libre",null,null,null,0,{"$nulls":4},0]
[]
[{"$nulls":7},"As.L.Ser",null,null,null,"As.Ser.Dda"]
[]
[]
[]
[null,null,"Asignadores a los Servicios Provistos"]
[]
[]
[]
[]
[{"$nulls":5},"ID",null,null,"Asignadores a Costos",null,null,{"$f":"INDEX(As.L.Ser,L$7)","v":"Servicio Móvil"},"Cargo de Acceso Móvil","Servicio On-Net Móvil","libre","libre","Conexión Móvil","BAM e Internet Móvil ","SMS","MMS","libre","libre","libre","libre","libre","libre","libre","libre","libre","libre","libre"]
[{"$nulls":5},1,null,null,"RAN Voz/Datos 2G",null,null,null,{"$f":"'Salida.RAN-Backhaul'!G250","v":5.7066118656017824E-3},{"$f":"'Salida.RAN-Backhaul'!H250","v":2.7170826323475943E-2},null,null,null,{"$f":"'Salida.RAN-Backhaul'!I250","v":0.96705025991701554},{"$f":"'Salida.RAN-Backhaul'!J250","v":7.230189390659764E-5}]
[{"$nulls":5},2,null,null,"RAN Voz/Datos 3G",null,null,null,{"$f":"'Salida.RAN-Backhaul'!G251","v":4.6124635533509924E-3},{"$f":"'Salida.RAN-Backhaul'!H251","v":2.1961270379520829E-2},null,null,null,{"$f":"'Salida.RAN-Backhaul'!I251","v":0.97336782686391321},{"$f":"'Salida.RAN-Backhaul'!J251","v":5.8439203214894674E-5}]
[{"$nulls":5},3,null,null,"RAN Datos 4G",null,null,null,{"$f":"'Salida.RAN-Backhaul'!G252","v":0},{"$f":"'Salida.RAN-Backhaul'!H252","v":0},null,null,null,{"$f":"'Salida.RAN-Backhaul'!I252","v":1},{"$f":"'Salida.RAN-Backhaul'!J252","v":0}]
[{"$nulls":5},4,null,null,"RAN Voz/Datos 2G/3G/4G",null,null,null,{"$f":"'Salida.RAN-Backhaul'!G253","v":2.9107902099055538E-3},{"$f":"'Salida.RAN-Backhaul'!H253","v":1.3859112398049472E-2},null,null,null,{"$f":"'Salida.RAN-Backhaul'!I253","v":0.98319321812814942},{"$f":"'Salida.RAN-Backhaul'!J253","v":3.6879263895541132E-5}]
[{"$nulls":5},5,null,null,"CORE Voz - Conmuta",null,null,null,{"$f":"Diseño.Core!J453","v":0.30028209059148908},{"$f":"Diseño.Core!K453","v":0.69971790940851075},null,null,null,{"$f":"Diseño.Core!M453","v":0},{"$f":"Diseño.Core!L453","v":0}]
[{"$nulls":5},6,null,null,"CORE Datos - GGSN",null,null,null,{"$f":"Diseño.Core!J454","v":0},{"$f":"Diseño.Core!K454","v":0},null,null,null,{"$f":"Diseño.Core!M454","v":1},{"$f":"Diseño.Core!L454","v":0}]
[{"$nulls":5},7,null,null,"Control Acceso Voz",null,null,null,{"$f":"Diseño.Core!J455","v":0.17647988499818068},{"$f":"Diseño.Core!K455","v":0.82246754004104017},null,null,null,{"$f":"Diseño.Core!M455","v":1.9378359865286152E-17},{"$f":"Diseño.Core!L455","v":1.0525749607791515E-3}]
[{"$nulls":5},8,null,null,"CORE Voz",null,null,null,{"$f":"Diseño.Core!J456","v":0.29974695422991071},{"$f":"Diseño.Core!K456","v":0.69847093362172796},null,null,null,{"$f":"Diseño.Core!M456","v":7.2403703527394723E-18},{"$f":"Diseño.Core!L456","v":1.7821121483612198E-3}]
[{"$nulls":5},9,null,null,"CORE Datos",null,null,null,{"$f":"Diseño.Core!J457","v":0},{"$f":"Diseño.Core!K457","v":0},null,null,null,{"$f":"Diseño.Core!M457","v":1},{"$f":"Diseño.Core!L457","v":0}]
[{"$nulls":5},10,null,null,"ITX Voz",null,null,null,{"$f":"Diseño.Core!J458","v":0.99410841634885361},{"$f":"Diseño.Core!K458","v":0},null,null,null,{"$f":"Diseño.Core!M458","v":1.2748379132218017E-16},{"$f":"Diseño.Core!L458","v":5.8915836511462703E-3}]
[{"$nulls":5},11,null,null,"CORE Voz y Datos",null,null,null,{"$f":"Diseño.Core!J459","v":4.6160891175713812E-4},{"$f":"Diseño.Core!K459","v":1.0756419807215671E-3},null,null,null,{"$f":"Diseño.Core!M459","v":0.99846000466312301},{"$f":"Diseño.Core!L459","v":2.7444443982680841E-6}]
[{"$nulls":5},12,null,null,"No Red",null,null,1,{"$nulls":4},1]
[{"$nulls":5},13,null,null,"Libre"]
[{"$nulls":5},14,null,null,"Libre"]
[{"$nulls":5},15,null,null,"Libre"]
[{"$nulls":5},16,null,null,"Libre"]
[{"$nulls":5},17,null,null,"Libre"]
[{"$nulls":5},18,null,null,"Libre"]
[{"$nulls":5},19,null,null,"Libre"]
[{"$nulls":5},20,null,null,"Libre"]
[{"$nulls":5},21,null,null,"Libre"]
[{"$nulls":5},22,null,null,"Libre"]
[{"$nulls":5},23,null,null,"Libre"]
[{"$nulls":5},24,null,null,"Libre"]
[{"$nulls":5},25,null,null,"Libre",{"$nulls":22},"As.Tb"]
[]
[{"$nulls":8},"As.Tb.Nom"]
[]
[]
[]
[]
[null,null,"Aplicación de Asignadores"]
[]
[]
[]
[{"$nulls":5},"ID",null,"SubGrupo","Activos","Asignador","Aux",{"$f":"INDEX(As.L.Ser,L$7)","v":"Servicio Móvil"},"Cargo de Acceso Móvil","Servicio On-Net Móvil","libre","libre","Conexión Móvil","BAM e Internet Móvil ","SMS","MMS","libre","libre","libre","libre","libre","libre","libre","libre","libre","libre","libre"]
[{"$nulls":5},1,null,{"$f":"BD.nom.subcat","v":"Equipo Sitio"},{"$f":"BD.nom.act","v":"TRX Urbana"},"RAN Voz/Datos 2G",{"$f":"MATCH(J135,As.Tb.Nom,0)","v":1},{"$f":"INDEX(As.Tb,$K135,L$7)","v":0},5.7066118656017824E-3,2.7170826323475943E-2,{"$f":"INDEX(As.Tb,$K135,O$7)","v":0},0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K135,AB$7)","v":0},0,0,0]
[{"$nulls":5},2,null,"Equipo Sitio","TRX Suburbana","RAN Voz/Datos 2G",1,0,5.7066118656017824E-3,2.7170826323475943E-2,0,0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},3,null,"Equipo Sitio","TRX Rural","RAN Voz/Datos 2G",1,0,5.7066118656017824E-3,2.7170826323475943E-2,0,0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},4,null,"Libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},5,null,"Equipo Sitio","Gabinete","RAN Voz/Datos 2G",1,0,5.7066118656017824E-3,2.7170826323475943E-2,0,0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},6,null,"Libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},7,null,"Equipo Sitio","BBU U","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},8,null,"Equipo Sitio","BBU S","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,{"$f":"INDEX(As.Tb,$K142,X$7)","v":0},0,0,0,0,0,0,0]
[{"$nulls":5},9,null,"Equipo Sitio","BBU R","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},10,null,"Libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},11,null,"Sitios","Sitio U OOCC","RAN Voz/Datos 2G/3G/4G",4,{"$f":"INDEX(As.Tb,$K145,L$7)","v":0},2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},12,null,"Sitios","Sitio S OOCC","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},13,null,"Sitios","Sitio R OOCC","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},14,null,"TX","Enlace backhaul","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},15,null,"RNC","BSC A","RAN Voz/Datos 2G",1,0,5.7066118656017824E-3,2.7170826323475943E-2,0,0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K149,AB$7)","v":0},0,0,0]
[{"$nulls":5},16,null,"RNC","BSC B","RAN Voz/Datos 2G",1,0,5.7066118656017824E-3,2.7170826323475943E-2,0,0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},17,null,"RNC","BSC C","RAN Voz/Datos 2G",1,0,5.7066118656017824E-3,2.7170826323475943E-2,0,0,0,0.96705025991701554,7.230189390659764E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},18,null,"RNC","RNC A","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},19,null,"RNC","RNC B","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},20,null,"RNC","RNC C","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},21,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K155,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},22,null,"Equipo Sitio","16-CE DL","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K156,AE$7)","v":0}]
[{"$nulls":5},23,null,"Equipo Sitio","16-CE UL","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,{"$f":"INDEX(As.Tb,$K157,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},24,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},25,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier U","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},26,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier S","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},27,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier R","RAN Voz/Datos 3G",2,0,4.6124635533509924E-3,2.1961270379520829E-2,0,0,0,0.97336782686391321,5.8439203214894674E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},28,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},29,null,"Equipo Sitio","Sitio U Energía","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K163,AB$7)","v":0},0,0,0]
[{"$nulls":5},30,null,"Equipo Sitio","Sitio S Energía","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},31,null,"Equipo Sitio","Sitio R Energía","RAN Voz/Datos 2G/3G/4G",4,{"$f":"INDEX(As.Tb,$K165,L$7)","v":0},2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},32,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},33,null,"Equipo Sitio","Sitios todos 4G","RAN Datos 4G",3,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},34,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},35,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},36,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K170,AE$7)","v":0}]
[{"$nulls":5},37,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K171,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},38,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},39,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},40,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},41,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K175,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},42,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},43,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},44,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K178,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},45,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},46,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},47,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},48,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},49,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},50,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},51,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K185,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K185,AB$7)","v":0},0,0,0]
[{"$nulls":5},52,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},53,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},54,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},55,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},56,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},57,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},58,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K192,X$7)","v":0},0,0,0,0,0,0,0]
[{"$nulls":5},59,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},60,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},61,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K195,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},62,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},63,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},64,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},65,null,"libre","libre","Libre",{"$f":"MATCH(J199,As.Tb.Nom,0)","v":13},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K199,AB$7)","v":0},0,0,0]
[{"$nulls":5},66,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},67,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},68,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},69,null,"CS Core","Core CS:MGW, HW y SE","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},70,null,"CS Core","Core CS:MSC Server, HW y SE","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},71,null,"CS Core","Core CS:SG, HW y SE","CORE Voz - Conmuta",5,{"$f":"INDEX(As.Tb,$K205,L$7)","v":0},0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},72,null,"CS Core","Core CS:HLR, HW y SE","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K206,AE$7)","v":0}]
[{"$nulls":5},73,null,"CS Core","Core CS:MGW, SW","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K207,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},74,null,"CS Core","Core CS:MSC Server, SW","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},75,null,"CS Core","Core CS:SG, SW","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},76,null,"CS Core","Core CS:HLR, SW","CORE Voz - Conmuta",5,0,0.30028209059148908,0.69971790940851075,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},77,null,"PS Core","Core PS:SGSN, HW y SE","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},78,null,"PS Core","Core PS:GGSN, HW y SE","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},79,null,"PS Core","Core PS:CG, HW y SE","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K213,AB$7)","v":0},0,0,0]
[{"$nulls":5},80,null,"PS Core","Core PS:PCRF, HW y SE","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},81,null,"PS Core","Core PS:SUR, HW y SE","CORE Datos - GGSN",6,{"$f":"INDEX(As.Tb,$K215,L$7)","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},82,null,"PS Core","Core PS:SGSN, SW","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},83,null,"PS Core","Core PS:GGSN, SW","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},84,null,"PS Core","Core PS:CG, SW","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},85,null,"PS Core","Core PS:PCRF, SW","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},86,null,"PS Core","Core PS:SUR, SW","CORE Datos - GGSN",6,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K220,AE$7)","v":0}]
[{"$nulls":5},87,null,"Core","Core Común: Repuestos Críticos","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,{"$f":"INDEX(As.Tb,$K221,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},88,null,"Core","Core Común: Mantención Iniciación","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},89,null,"Core","Core Común: Terrenos","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},90,null,"Core","Core Común: Obras Civiles","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},91,null,"Core","Core Común: Equipamiento","CORE Voz y Datos",11,{"$f":"INDEX(As.Tb,$K225,L$7)","v":0},4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},92,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},93,null,"Equipo Sitio","Espectro","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},94,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K228,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},95,null,"CS Core","BSCS Base","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},96,null,"CS Core","BSCS Mant","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},97,null,"CS Core","ICC Base","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},98,null,"CS Core","ICC Mant","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},99,null,"CS Core","Mediation Mant","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},100,null,"Core","Router tipo 1","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},101,null,"Core","Router tipo 2","CORE Voz y Datos",11,{"$f":"INDEX(As.Tb,$K235,L$7)","v":0},4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K235,AB$7)","v":0},0,0,0]
[{"$nulls":5},102,null,"Core","Router tipo 3","CORE Voz y Datos",11,0,4.6160891175713812E-4,1.0756419807215671E-3,0,0,0,0.99846000466312301,2.7444443982680841E-6,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},103,null,"TX","BSC-MGW","Control Acceso Voz",7,0,0.17647988499818068,0.82246754004104017,0,0,0,1.9378359865286152E-17,1.0525749607791515E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},104,null,"TX","BSC-SGSN","CORE Datos",9,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},105,null,"TX","SGSN-GGSN","CORE Datos",9,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},106,null,"TX","MGW-MGW","CORE Voz",8,0,0.29974695422991071,0.69847093362172796,0,0,0,7.2403703527394723E-18,1.7821121483612198E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},107,null,"TX","RNC-MGW","Control Acceso Voz",7,0,0.17647988499818068,0.82246754004104017,0,0,0,1.9378359865286152E-17,1.0525749607791515E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},108,null,"TX","RNC-SGSN","CORE Datos",9,0,0,0,0,0,0,1,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K242,X$7)","v":0},0,0,0,0,0,0,0]
[{"$nulls":5},109,null,"TX","SGSN-GGSN","CORE Datos",9,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},110,null,"TX","MGW-MGW","CORE Voz",8,0,0.29974695422991071,0.69847093362172796,0,0,0,7.2403703527394723E-18,1.7821121483612198E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},111,null,"TX","SGW-SGW","CORE Datos",9,{"$f":"INDEX(As.Tb,$K245,L$7)","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},112,null,"TX","MGW-PTR","ITX Voz",10,0,0.99410841634885361,0,0,0,0,1.2748379132218017E-16,5.8915836511462703E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},113,null,"TX","MGW-PTR","ITX Voz",10,0,0.99410841634885361,0,0,0,0,1.2748379132218017E-16,5.8915836511462703E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},114,null,"TX","SBC-PTR","ITX Voz",10,0,0.99410841634885361,0,0,0,0,1.2748379132218017E-16,5.8915836511462703E-3,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},115,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K249,AB$7)","v":0},0,0,0]
[{"$nulls":5},116,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},117,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},118,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},119,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},120,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},121,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K255,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},122,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K256,AE$7)","v":0}]
[{"$nulls":5},123,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K257,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},124,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},125,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},126,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},127,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},128,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},129,null,"libre","libre","Libre",{"$f":"MATCH(J263,As.Tb.Nom,0)","v":13},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K263,AB$7)","v":0},0,0,0]
[{"$nulls":5},130,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},131,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K265,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},132,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},133,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},134,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},135,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},136,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K270,AE$7)","v":0}]
[{"$nulls":5},137,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K271,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},138,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},139,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},140,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},141,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K275,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},142,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},143,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},144,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K278,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},145,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},146,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},147,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},148,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},149,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},150,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},151,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K285,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K285,AB$7)","v":0},0,0,0]
[{"$nulls":5},152,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},153,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},154,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},155,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},156,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},157,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},158,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K292,X$7)","v":0},0,0,0,0,0,0,0]
[{"$nulls":5},159,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},160,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},161,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K295,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},162,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},163,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},164,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},165,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K299,AB$7)","v":0},0,0,0]
[{"$nulls":5},166,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},167,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},168,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},169,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},170,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},171,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K305,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},172,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K306,AE$7)","v":0}]
[{"$nulls":5},173,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K307,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},174,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},175,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},176,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},177,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},178,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},179,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K313,AB$7)","v":0},0,0,0]
[{"$nulls":5},180,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},181,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K315,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},182,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},183,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},184,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},185,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},186,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K320,AE$7)","v":0}]
[{"$nulls":5},187,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K321,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},188,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},189,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},190,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},191,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K325,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},192,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},193,null,"libre","libre","Libre",{"$f":"MATCH(J327,As.Tb.Nom,0)","v":13},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},194,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K328,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},195,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},196,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},197,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},198,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},199,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},200,null,"Sitios","Alquiler Sitios","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},201,null,"Sitios","Energía Eléctrica Sitios","RAN Voz/Datos 2G/3G/4G",4,{"$f":"INDEX(As.Tb,$K335,L$7)","v":0},2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K335,AB$7)","v":0},0,0,0]
[{"$nulls":5},202,null,"Sitios","Mantenimiento de Sitios","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},203,null,"Sitios","Vigilancia","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},204,null,"Sitios","Combustible","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},205,null,"Sitios","Contratos","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},206,null,"Sitios","Transmisión","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},207,null,"Sitios","Otros gastos, sanciones, municipios","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},208,null,"Sitios","O&M Sitios y Core","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,{"$f":"INDEX(As.Tb,$K342,X$7)","v":0},0,0,0,0,0,0,0]
[{"$nulls":5},209,null,"Core","O&M Plataforma de TI","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},210,null,"Core","Otros gastos TI","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},211,null,"Sitios","Servicios Externos","RAN Voz/Datos 2G/3G/4G",4,{"$f":"INDEX(As.Tb,$K345,L$7)","v":0},2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},212,null,"Espectro","Canon por Uso de Espectro Radioléctrico","RAN Voz/Datos 2G/3G/4G",4,0,2.9107902099055538E-3,1.3859112398049472E-2,0,0,0,0.98319321812814942,3.6879263895541132E-5,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},213,null,"Aportes","Aportes MTC","No Red",12,1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},214,null,"Aportes","Aportes Osiptel","No Red",12,1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},215,null,"Aportes","Aportes Fitel","No Red",12,1,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K349,AB$7)","v":0},0,0,0]
[{"$nulls":5},216,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},217,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},218,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},219,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},220,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},221,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K355,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},222,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K356,AE$7)","v":0}]
[{"$nulls":5},223,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K357,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},224,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},225,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},226,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},227,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},228,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},229,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K363,AB$7)","v":0},0,0,0]
[{"$nulls":5},230,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},231,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K365,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},232,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},233,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},234,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},235,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},236,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K370,AE$7)","v":0}]
[{"$nulls":5},237,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K371,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},238,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},239,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},240,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},241,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K375,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},242,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},243,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},244,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K378,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},245,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},246,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},247,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},248,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},249,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},250,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},251,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K385,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K385,AB$7)","v":0},0,0,0]
[{"$nulls":5},252,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},253,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},254,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},255,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},256,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},257,null,"libre","libre","Libre",{"$f":"MATCH(J391,As.Tb.Nom,0)","v":13},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},258,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K392,X$7)","v":0},0,0,0,0,0,0,0]
[{"$nulls":5},259,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},260,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},261,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K395,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},262,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},263,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},264,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},265,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K399,AB$7)","v":0},0,0,0]
[{"$nulls":5},266,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},267,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},268,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},269,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},270,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},271,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K405,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},272,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K406,AE$7)","v":0}]
[{"$nulls":5},273,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K407,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},274,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},275,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},276,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},277,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},278,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},279,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K413,AB$7)","v":0},0,0,0]
[{"$nulls":5},280,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},281,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K415,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},282,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},283,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},284,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},285,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},286,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K420,AE$7)","v":0}]
[{"$nulls":5},287,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K421,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},288,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},289,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},290,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},291,null,"libre","libre","Libre",13,{"$f":"INDEX(As.Tb,$K425,L$7)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},292,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},293,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},294,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,{"$f":"INDEX(As.Tb,$K428,T$7)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},295,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},296,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},297,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},298,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},299,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":5},300,null,"libre","libre","Libre",13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"As.RF.GT"]

{"sheet":"Cálculo.Tarifario","index":19,"n_rows":650,"n_cols":19,"rows_kept":650,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":7},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":7},"Cálculo Tarifario"]
[]
[]
[null,"Cálculo de Costos Unitarios"]
[]
[null,null,"Lectura de Costos"]
[]
[{"$nulls":8},1,null,1,null,1]
[{"$nulls":8},"Inversión",null,"Opex",null,"Total"]
[null,null,null,"ID",null,"SubGrupo","Activos",null,"Últimos 12 meses",null,"Últimos 12 meses",null,"Anualizado"]
[null,null,null,1,null,{"$f":"BD.nom.subcat","v":"Equipo Sitio"},{"$f":"BD.nom.act","v":"TRX Urbana"},"[US$/año]",{"$f":"IF(INDEX(BD.VU,$D13)=0,0,PMT(tcc,INDEX(BD.VU,$D13),-INDEX(Capex.Rep,$D13,I$10)))","v":320457.34882409748},null,{"$f":"INDEX(Opex.Tot,$D13,K$10)","v":0},null,{"$f":"(SUM($I13:I13)+SUM($K13:K13))*(1+t.over)","v":320457.34882409748}]
[null,null,null,2,null,"Equipo Sitio","TRX Suburbana","[US$/año]",{"$f":"IF(INDEX(BD.VU,$D14)=0,0,PMT(tcc,INDEX(BD.VU,$D14),-INDEX(Capex.Rep,$D14,I$10)))","v":922708.17069025454},null,0,null,{"$f":"(SUM($I14:I14)+SUM($K14:K14))*(1+t.over)","v":922708.17069025454}]
[null,null,null,3,null,"Equipo Sitio","TRX Rural","[US$/año]",1279623.348329847,null,0,null,{"$f":"(SUM($I15:I15)+SUM($K15:K15))*(1+t.over)","v":1279623.348329847}]
[null,null,null,4,null,"Libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I16:I16)+SUM($K16:K16))*(1+t.over)","v":0}]
[null,null,null,5,null,"Equipo Sitio","Gabinete","[US$/año]",4583028.9898604183,null,0,null,{"$f":"(SUM($I17:I17)+SUM($K17:K17))*(1+t.over)","v":4583028.9898604183}]
[null,null,null,6,null,"Libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I18:I18)+SUM($K18:K18))*(1+t.over)","v":0}]
[null,null,null,7,null,"Equipo Sitio","BBU U","[US$/año]",985415.5140342376,null,0,null,{"$f":"(SUM($I19:I19)+SUM($K19:K19))*(1+t.over)","v":985415.5140342376}]
[null,null,null,8,null,"Equipo Sitio","BBU S","[US$/año]",4479693.0786363566,null,0,null,{"$f":"(SUM($I20:I20)+SUM($K20:K20))*(1+t.over)","v":4479693.0786363566}]
[null,null,null,9,null,"Equipo Sitio","BBU R","[US$/año]",5786757.5735126296,null,0,null,{"$f":"(SUM($I21:I21)+SUM($K21:K21))*(1+t.over)","v":5786757.5735126296}]
[null,null,null,10,null,"Libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I22:I22)+SUM($K22:K22))*(1+t.over)","v":0}]
[null,null,null,11,null,"Sitios","Sitio U OOCC","[US$/año]",2571359.083882818,null,0,null,{"$f":"(SUM($I23:I23)+SUM($K23:K23))*(1+t.over)","v":2571359.083882818}]
[null,null,null,12,null,"Sitios","Sitio S OOCC","[US$/año]",12213955.648443382,null,0,null,{"$f":"(SUM($I24:I24)+SUM($K24:K24))*(1+t.over)","v":12213955.648443382}]
[null,null,null,13,null,"Sitios","Sitio R OOCC","[US$/año]",26980891.959655881,null,0,null,{"$f":"(SUM($I25:I25)+SUM($K25:K25))*(1+t.over)","v":26980891.959655881}]
[null,null,null,14,null,"TX","Enlace backhaul","[US$/año]",8192697.9025759902,null,0,null,{"$f":"(SUM($I26:I26)+SUM($K26:K26))*(1+t.over)","v":8192697.9025759902}]
[null,null,null,15,null,"RNC","BSC A","[US$/año]",220659.30522051317,null,0,null,{"$f":"(SUM($I27:I27)+SUM($K27:K27))*(1+t.over)","v":220659.30522051317}]
[null,null,null,16,null,"RNC","BSC B","[US$/año]",0,null,0,null,{"$f":"(SUM($I28:I28)+SUM($K28:K28))*(1+t.over)","v":0}]
[null,null,null,17,null,"RNC","BSC C","[US$/año]",0,null,0,null,{"$f":"(SUM($I29:I29)+SUM($K29:K29))*(1+t.over)","v":0}]
[null,null,null,18,null,"RNC","RNC A","[US$/año]",0,null,0,null,{"$f":"(SUM($I30:I30)+SUM($K30:K30))*(1+t.over)","v":0}]
[null,null,null,19,null,"RNC","RNC B","[US$/año]",0,null,0,null,{"$f":"(SUM($I31:I31)+SUM($K31:K31))*(1+t.over)","v":0}]
[null,null,null,20,null,"RNC","RNC C","[US$/año]",1970747.8882137486,null,0,null,{"$f":"(SUM($I32:I32)+SUM($K32:K32))*(1+t.over)","v":1970747.8882137486}]
[null,null,null,21,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I33:I33)+SUM($K33:K33))*(1+t.over)","v":0}]
[null,null,null,22,null,"Equipo Sitio","16-CE DL","[US$/año]",3228078.1732777236,null,0,null,{"$f":"(SUM($I34:I34)+SUM($K34:K34))*(1+t.over)","v":3228078.1732777236}]
[null,null,null,23,null,"Equipo Sitio","16-CE UL","[US$/año]",3167369.343348111,null,0,null,{"$f":"(SUM($I35:I35)+SUM($K35:K35))*(1+t.over)","v":3167369.343348111}]
[null,null,null,24,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I36:I36)+SUM($K36:K36))*(1+t.over)","v":0}]
[null,null,null,25,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier U","[US$/año]",2269466.2336307331,null,0,null,{"$f":"(SUM($I37:I37)+SUM($K37:K37))*(1+t.over)","v":2269466.2336307331}]
[null,null,null,26,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier S","[US$/año]",9077864.9345229324,null,0,null,{"$f":"(SUM($I38:I38)+SUM($K38:K38))*(1+t.over)","v":9077864.9345229324}]
[null,null,null,27,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier R","[US$/año]",15886263.635415133,null,0,null,{"$f":"(SUM($I39:I39)+SUM($K39:K39))*(1+t.over)","v":15886263.635415133}]
[null,null,null,28,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I40:I40)+SUM($K40:K40))*(1+t.over)","v":0}]
[null,null,null,29,null,"Equipo Sitio","Sitio U Energía","[US$/año]",554871.96726275887,null,0,null,{"$f":"(SUM($I41:I41)+SUM($K41:K41))*(1+t.over)","v":554871.96726275887}]
[null,null,null,30,null,"Equipo Sitio","Sitio S Energía","[US$/año]",2219487.8690510355,null,0,null,{"$f":"(SUM($I42:I42)+SUM($K42:K42))*(1+t.over)","v":2219487.8690510355}]
[null,null,null,31,null,"Equipo Sitio","Sitio R Energía","[US$/año]",3884103.7708393126,null,0,null,{"$f":"(SUM($I43:I43)+SUM($K43:K43))*(1+t.over)","v":3884103.7708393126}]
[null,null,null,32,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I44:I44)+SUM($K44:K44))*(1+t.over)","v":0}]
[null,null,null,33,null,"Equipo Sitio","Sitios todos 4G","[US$/año]",7932816.2125402242,null,0,null,{"$f":"(SUM($I45:I45)+SUM($K45:K45))*(1+t.over)","v":7932816.2125402242}]
[null,null,null,34,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I46:I46)+SUM($K46:K46))*(1+t.over)","v":0}]
[null,null,null,35,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I47:I47)+SUM($K47:K47))*(1+t.over)","v":0}]
[null,null,null,36,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I48:I48)+SUM($K48:K48))*(1+t.over)","v":0}]
[null,null,null,37,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I49:I49)+SUM($K49:K49))*(1+t.over)","v":0}]
[null,null,null,38,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I50:I50)+SUM($K50:K50))*(1+t.over)","v":0}]
[null,null,null,39,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I51:I51)+SUM($K51:K51))*(1+t.over)","v":0}]
[null,null,null,40,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I52:I52)+SUM($K52:K52))*(1+t.over)","v":0}]
[null,null,null,41,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I53:I53)+SUM($K53:K53))*(1+t.over)","v":0}]
[null,null,null,42,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I54:I54)+SUM($K54:K54))*(1+t.over)","v":0}]
[null,null,null,43,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I55:I55)+SUM($K55:K55))*(1+t.over)","v":0}]
[null,null,null,44,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I56:I56)+SUM($K56:K56))*(1+t.over)","v":0}]
[null,null,null,45,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I57:I57)+SUM($K57:K57))*(1+t.over)","v":0}]
[null,null,null,46,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I58:I58)+SUM($K58:K58))*(1+t.over)","v":0}]
[null,null,null,47,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I59:I59)+SUM($K59:K59))*(1+t.over)","v":0}]
[null,null,null,48,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I60:I60)+SUM($K60:K60))*(1+t.over)","v":0}]
[null,null,null,49,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I61:I61)+SUM($K61:K61))*(1+t.over)","v":0}]
[null,null,null,50,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I62:I62)+SUM($K62:K62))*(1+t.over)","v":0}]
[null,null,null,51,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I63:I63)+SUM($K63:K63))*(1+t.over)","v":0}]
[null,null,null,52,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I64:I64)+SUM($K64:K64))*(1+t.over)","v":0}]
[null,null,null,53,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I65:I65)+SUM($K65:K65))*(1+t.over)","v":0}]
[null,null,null,54,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I66:I66)+SUM($K66:K66))*(1+t.over)","v":0}]
[null,null,null,55,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I67:I67)+SUM($K67:K67))*(1+t.over)","v":0}]
[null,null,null,56,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I68:I68)+SUM($K68:K68))*(1+t.over)","v":0}]
[null,null,null,57,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I69:I69)+SUM($K69:K69))*(1+t.over)","v":0}]
[null,null,null,58,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I70:I70)+SUM($K70:K70))*(1+t.over)","v":0}]
[null,null,null,59,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I71:I71)+SUM($K71:K71))*(1+t.over)","v":0}]
[null,null,null,60,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I72:I72)+SUM($K72:K72))*(1+t.over)","v":0}]
[null,null,null,61,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I73:I73)+SUM($K73:K73))*(1+t.over)","v":0}]
[null,null,null,62,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I74:I74)+SUM($K74:K74))*(1+t.over)","v":0}]
[null,null,null,63,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I75:I75)+SUM($K75:K75))*(1+t.over)","v":0}]
[null,null,null,64,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I76:I76)+SUM($K76:K76))*(1+t.over)","v":0}]
[null,null,null,65,null,"libre","libre","[US$/año]",{"$f":"IF(INDEX(BD.VU,$D77)=0,0,PMT(tcc,INDEX(BD.VU,$D77),-INDEX(Capex.Rep,$D77,I$10)))","v":0},null,{"$f":"INDEX(Opex.Tot,$D77,K$10)","v":0},null,{"$f":"(SUM($I77:I77)+SUM($K77:K77))*(1+t.over)","v":0}]
[null,null,null,66,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I78:I78)+SUM($K78:K78))*(1+t.over)","v":0}]
[null,null,null,67,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I79:I79)+SUM($K79:K79))*(1+t.over)","v":0}]
[null,null,null,68,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I80:I80)+SUM($K80:K80))*(1+t.over)","v":0}]
[null,null,null,69,null,"CS Core","Core CS:MGW, HW y SE","[US$/año]",318859.33507481235,null,0,null,{"$f":"(SUM($I81:I81)+SUM($K81:K81))*(1+t.over)","v":318859.33507481235}]
[null,null,null,70,null,"CS Core","Core CS:MSC Server, HW y SE","[US$/año]",345396.98679007968,null,0,null,{"$f":"(SUM($I82:I82)+SUM($K82:K82))*(1+t.over)","v":345396.98679007968}]
[null,null,null,71,null,"CS Core","Core CS:SG, HW y SE","[US$/año]",128753.58704968417,null,0,null,{"$f":"(SUM($I83:I83)+SUM($K83:K83))*(1+t.over)","v":128753.58704968417}]
[null,null,null,72,null,"CS Core","Core CS:HLR, HW y SE","[US$/año]",89859.284541927802,null,0,null,{"$f":"(SUM($I84:I84)+SUM($K84:K84))*(1+t.over)","v":89859.284541927802}]
[null,null,null,73,null,"CS Core","Core CS:MGW, SW","[US$/año]",34583.457776627809,null,0,null,{"$f":"(SUM($I85:I85)+SUM($K85:K85))*(1+t.over)","v":34583.457776627809}]
[null,null,null,74,null,"CS Core","Core CS:MSC Server, SW","[US$/año]",31685.969429216366,null,0,null,{"$f":"(SUM($I86:I86)+SUM($K86:K86))*(1+t.over)","v":31685.969429216366}]
[null,null,null,75,null,"CS Core","Core CS:SG, SW","[US$/año]",101391.39804946739,null,0,null,{"$f":"(SUM($I87:I87)+SUM($K87:K87))*(1+t.over)","v":101391.39804946739}]
[null,null,null,76,null,"CS Core","Core CS:HLR, SW","[US$/año]",3300.2312748806012,null,0,null,{"$f":"(SUM($I88:I88)+SUM($K88:K88))*(1+t.over)","v":3300.2312748806012}]
[null,null,null,77,null,"PS Core","Core PS:SGSN, HW y SE","[US$/año]",827648.83856494597,null,0,null,{"$f":"(SUM($I89:I89)+SUM($K89:K89))*(1+t.over)","v":827648.83856494597}]
[null,null,null,78,null,"PS Core","Core PS:GGSN, HW y SE","[US$/año]",4206226.0425283872,null,0,null,{"$f":"(SUM($I90:I90)+SUM($K90:K90))*(1+t.over)","v":4206226.0425283872}]
[null,null,null,79,null,"PS Core","Core PS:CG, HW y SE","[US$/año]",21176.586810922028,null,0,null,{"$f":"(SUM($I91:I91)+SUM($K91:K91))*(1+t.over)","v":21176.586810922028}]
[null,null,null,80,null,"PS Core","Core PS:PCRF, HW y SE","[US$/año]",504437.55417470809,null,0,null,{"$f":"(SUM($I92:I92)+SUM($K92:K92))*(1+t.over)","v":504437.55417470809}]
[null,null,null,81,null,"PS Core","Core PS:SUR, HW y SE","[US$/año]",0,null,0,null,{"$f":"(SUM($I93:I93)+SUM($K93:K93))*(1+t.over)","v":0}]
[null,null,null,82,null,"PS Core","Core PS:SGSN, SW","[US$/año]",373251.25955593347,null,0,null,{"$f":"(SUM($I94:I94)+SUM($K94:K94))*(1+t.over)","v":373251.25955593347}]
[null,null,null,83,null,"PS Core","Core PS:GGSN, SW","[US$/año]",678078.20686588832,null,0,null,{"$f":"(SUM($I95:I95)+SUM($K95:K95))*(1+t.over)","v":678078.20686588832}]
[null,null,null,84,null,"PS Core","Core PS:CG, SW","[US$/año]",46895.569159663675,null,0,null,{"$f":"(SUM($I96:I96)+SUM($K96:K96))*(1+t.over)","v":46895.569159663675}]
[null,null,null,85,null,"PS Core","Core PS:PCRF, SW","[US$/año]",7236.2276372514498,null,0,null,{"$f":"(SUM($I97:I97)+SUM($K97:K97))*(1+t.over)","v":7236.2276372514498}]
[null,null,null,86,null,"PS Core","Core PS:SUR, SW","[US$/año]",0,null,0,null,{"$f":"(SUM($I98:I98)+SUM($K98:K98))*(1+t.over)","v":0}]
[null,null,null,87,null,"Core","Core Común: Repuestos Críticos","[US$/año]",5620.3943691702061,null,0,null,{"$f":"(SUM($I99:I99)+SUM($K99:K99))*(1+t.over)","v":5620.3943691702061}]
[null,null,null,88,null,"Core","Core Común: Mantención Iniciación","[US$/año]",125834.37509982573,null,0,null,{"$f":"(SUM($I100:I100)+SUM($K100:K100))*(1+t.over)","v":125834.37509982573}]
[null,null,null,89,null,"Core","Core Común: Terrenos","[US$/año]",0,null,0,null,{"$f":"(SUM($I101:I101)+SUM($K101:K101))*(1+t.over)","v":0}]
[null,null,null,90,null,"Core","Core Común: Obras Civiles","[US$/año]",672389.7162091044,null,0,null,{"$f":"(SUM($I102:I102)+SUM($K102:K102))*(1+t.over)","v":672389.7162091044}]
[null,null,null,91,null,"Core","Core Común: Equipamiento","[US$/año]",371362.62145456567,null,0,null,{"$f":"(SUM($I103:I103)+SUM($K103:K103))*(1+t.over)","v":371362.62145456567}]
[null,null,null,92,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I104:I104)+SUM($K104:K104))*(1+t.over)","v":0}]
[null,null,null,93,null,"Equipo Sitio","Espectro","[US$/año]",0,null,0,null,{"$f":"(SUM($I105:I105)+SUM($K105:K105))*(1+t.over)","v":0}]
[null,null,null,94,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I106:I106)+SUM($K106:K106))*(1+t.over)","v":0}]
[null,null,null,95,null,"CS Core","BSCS Base","[US$/año]",0,null,0,null,{"$f":"(SUM($I107:I107)+SUM($K107:K107))*(1+t.over)","v":0}]
[null,null,null,96,null,"CS Core","BSCS Mant","[US$/año]",90570.490760552173,null,0,null,{"$f":"(SUM($I108:I108)+SUM($K108:K108))*(1+t.over)","v":90570.490760552173}]
[null,null,null,97,null,"CS Core","ICC Base","[US$/año]",0,null,0,null,{"$f":"(SUM($I109:I109)+SUM($K109:K109))*(1+t.over)","v":0}]
[null,null,null,98,null,"CS Core","ICC Mant","[US$/año]",138794.92322033527,null,0,null,{"$f":"(SUM($I110:I110)+SUM($K110:K110))*(1+t.over)","v":138794.92322033527}]
[null,null,null,99,null,"CS Core","Mediation Mant","[US$/año]",649.92714453664189,null,0,null,{"$f":"(SUM($I111:I111)+SUM($K111:K111))*(1+t.over)","v":649.92714453664189}]
[null,null,null,100,null,"Core","Router tipo 1","[US$/año]",49716.1546617731,null,0,null,{"$f":"(SUM($I112:I112)+SUM($K112:K112))*(1+t.over)","v":49716.1546617731}]
[null,null,null,101,null,"Core","Router tipo 2","[US$/año]",0,null,0,null,{"$f":"(SUM($I113:I113)+SUM($K113:K113))*(1+t.over)","v":0}]
[null,null,null,102,null,"Core","Router tipo 3","[US$/año]",0,null,0,null,{"$f":"(SUM($I114:I114)+SUM($K114:K114))*(1+t.over)","v":0}]
[null,null,null,103,null,"TX","BSC-MGW","[US$/año]",0,null,0,null,{"$f":"(SUM($I115:I115)+SUM($K115:K115))*(1+t.over)","v":0}]
[null,null,null,104,null,"TX","BSC-SGSN","[US$/año]",0,null,0,null,{"$f":"(SUM($I116:I116)+SUM($K116:K116))*(1+t.over)","v":0}]
[null,null,null,105,null,"TX","SGSN-GGSN","[US$/año]",0,null,0,null,{"$f":"(SUM($I117:I117)+SUM($K117:K117))*(1+t.over)","v":0}]
[null,null,null,106,null,"TX","MGW-MGW","[US$/año]",34587.962671427471,null,244130.27999999997,null,{"$f":"(SUM($I118:I118)+SUM($K118:K118))*(1+t.over)","v":278718.24267142743}]
[null,null,null,107,null,"TX","RNC-MGW","[US$/año]",0,null,0,null,{"$f":"(SUM($I119:I119)+SUM($K119:K119))*(1+t.over)","v":0}]
[null,null,null,108,null,"TX","RNC-SGSN","[US$/año]",0,null,0,null,{"$f":"(SUM($I120:I120)+SUM($K120:K120))*(1+t.over)","v":0}]
[null,null,null,109,null,"TX","SGSN-GGSN","[US$/año]",0,null,0,null,{"$f":"(SUM($I121:I121)+SUM($K121:K121))*(1+t.over)","v":0}]
[null,null,null,110,null,"TX","MGW-MGW","[US$/año]",34587.962671427471,null,244130.27999999997,null,{"$f":"(SUM($I122:I122)+SUM($K122:K122))*(1+t.over)","v":278718.24267142743}]
[null,null,null,111,null,"TX","SGW-SGW","[US$/año]",0,null,0,null,{"$f":"(SUM($I123:I123)+SUM($K123:K123))*(1+t.over)","v":0}]
[null,null,null,112,null,"TX","MGW-PTR","[US$/año]",639.28648541476264,null,4512.24,null,{"$f":"(SUM($I124:I124)+SUM($K124:K124))*(1+t.over)","v":5151.5264854147626}]
[null,null,null,113,null,"TX","MGW-PTR","[US$/año]",4048.8144076268304,null,28577.52,null,{"$f":"(SUM($I125:I125)+SUM($K125:K125))*(1+t.over)","v":32626.334407626829}]
[null,null,null,114,null,"TX","SBC-PTR","[US$/año]",0,null,0,null,{"$f":"(SUM($I126:I126)+SUM($K126:K126))*(1+t.over)","v":0}]
[null,null,null,115,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I127:I127)+SUM($K127:K127))*(1+t.over)","v":0}]
[null,null,null,116,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I128:I128)+SUM($K128:K128))*(1+t.over)","v":0}]
[null,null,null,117,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I129:I129)+SUM($K129:K129))*(1+t.over)","v":0}]
[null,null,null,118,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I130:I130)+SUM($K130:K130))*(1+t.over)","v":0}]
[null,null,null,119,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I131:I131)+SUM($K131:K131))*(1+t.over)","v":0}]
[null,null,null,120,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I132:I132)+SUM($K132:K132))*(1+t.over)","v":0}]
[null,null,null,121,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I133:I133)+SUM($K133:K133))*(1+t.over)","v":0}]
[null,null,null,122,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I134:I134)+SUM($K134:K134))*(1+t.over)","v":0}]
[null,null,null,123,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I135:I135)+SUM($K135:K135))*(1+t.over)","v":0}]
[null,null,null,124,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I136:I136)+SUM($K136:K136))*(1+t.over)","v":0}]
[null,null,null,125,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I137:I137)+SUM($K137:K137))*(1+t.over)","v":0}]
[null,null,null,126,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I138:I138)+SUM($K138:K138))*(1+t.over)","v":0}]
[null,null,null,127,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I139:I139)+SUM($K139:K139))*(1+t.over)","v":0}]
[null,null,null,128,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I140:I140)+SUM($K140:K140))*(1+t.over)","v":0}]
[null,null,null,129,null,"libre","libre","[US$/año]",{"$f":"IF(INDEX(BD.VU,$D141)=0,0,PMT(tcc,INDEX(BD.VU,$D141),-INDEX(Capex.Rep,$D141,I$10)))","v":0},null,{"$f":"INDEX(Opex.Tot,$D141,K$10)","v":0},null,{"$f":"(SUM($I141:I141)+SUM($K141:K141))*(1+t.over)","v":0}]
[null,null,null,130,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I142:I142)+SUM($K142:K142))*(1+t.over)","v":0}]
[null,null,null,131,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I143:I143)+SUM($K143:K143))*(1+t.over)","v":0}]
[null,null,null,132,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I144:I144)+SUM($K144:K144))*(1+t.over)","v":0}]
[null,null,null,133,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I145:I145)+SUM($K145:K145))*(1+t.over)","v":0}]
[null,null,null,134,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I146:I146)+SUM($K146:K146))*(1+t.over)","v":0}]
[null,null,null,135,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I147:I147)+SUM($K147:K147))*(1+t.over)","v":0}]
[null,null,null,136,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I148:I148)+SUM($K148:K148))*(1+t.over)","v":0}]
[null,null,null,137,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I149:I149)+SUM($K149:K149))*(1+t.over)","v":0}]
[null,null,null,138,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I150:I150)+SUM($K150:K150))*(1+t.over)","v":0}]
[null,null,null,139,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I151:I151)+SUM($K151:K151))*(1+t.over)","v":0}]
[null,null,null,140,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I152:I152)+SUM($K152:K152))*(1+t.over)","v":0}]
[null,null,null,141,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I153:I153)+SUM($K153:K153))*(1+t.over)","v":0}]
[null,null,null,142,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I154:I154)+SUM($K154:K154))*(1+t.over)","v":0}]
[null,null,null,143,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I155:I155)+SUM($K155:K155))*(1+t.over)","v":0}]
[null,null,null,144,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I156:I156)+SUM($K156:K156))*(1+t.over)","v":0}]
[null,null,null,145,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I157:I157)+SUM($K157:K157))*(1+t.over)","v":0}]
[null,null,null,146,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I158:I158)+SUM($K158:K158))*(1+t.over)","v":0}]
[null,null,null,147,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I159:I159)+SUM($K159:K159))*(1+t.over)","v":0}]
[null,null,null,148,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I160:I160)+SUM($K160:K160))*(1+t.over)","v":0}]
[null,null,null,149,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I161:I161)+SUM($K161:K161))*(1+t.over)","v":0}]
[null,null,null,150,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I162:I162)+SUM($K162:K162))*(1+t.over)","v":0}]
[null,null,null,151,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I163:I163)+SUM($K163:K163))*(1+t.over)","v":0}]
[null,null,null,152,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I164:I164)+SUM($K164:K164))*(1+t.over)","v":0}]
[null,null,null,153,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I165:I165)+SUM($K165:K165))*(1+t.over)","v":0}]
[null,null,null,154,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I166:I166)+SUM($K166:K166))*(1+t.over)","v":0}]
[null,null,null,155,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I167:I167)+SUM($K167:K167))*(1+t.over)","v":0}]
[null,null,null,156,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I168:I168)+SUM($K168:K168))*(1+t.over)","v":0}]
[null,null,null,157,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I169:I169)+SUM($K169:K169))*(1+t.over)","v":0}]
[null,null,null,158,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I170:I170)+SUM($K170:K170))*(1+t.over)","v":0}]
[null,null,null,159,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I171:I171)+SUM($K171:K171))*(1+t.over)","v":0}]
[null,null,null,160,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I172:I172)+SUM($K172:K172))*(1+t.over)","v":0}]
[null,null,null,161,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I173:I173)+SUM($K173:K173))*(1+t.over)","v":0}]
[null,null,null,162,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I174:I174)+SUM($K174:K174))*(1+t.over)","v":0}]
[null,null,null,163,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I175:I175)+SUM($K175:K175))*(1+t.over)","v":0}]
[null,null,null,164,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I176:I176)+SUM($K176:K176))*(1+t.over)","v":0}]
[null,null,null,165,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I177:I177)+SUM($K177:K177))*(1+t.over)","v":0}]
[null,null,null,166,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I178:I178)+SUM($K178:K178))*(1+t.over)","v":0}]
[null,null,null,167,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I179:I179)+SUM($K179:K179))*(1+t.over)","v":0}]
[null,null,null,168,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I180:I180)+SUM($K180:K180))*(1+t.over)","v":0}]
[null,null,null,169,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I181:I181)+SUM($K181:K181))*(1+t.over)","v":0}]
[null,null,null,170,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I182:I182)+SUM($K182:K182))*(1+t.over)","v":0}]
[null,null,null,171,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I183:I183)+SUM($K183:K183))*(1+t.over)","v":0}]
[null,null,null,172,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I184:I184)+SUM($K184:K184))*(1+t.over)","v":0}]
[null,null,null,173,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I185:I185)+SUM($K185:K185))*(1+t.over)","v":0}]
[null,null,null,174,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I186:I186)+SUM($K186:K186))*(1+t.over)","v":0}]
[null,null,null,175,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I187:I187)+SUM($K187:K187))*(1+t.over)","v":0}]
[null,null,null,176,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I188:I188)+SUM($K188:K188))*(1+t.over)","v":0}]
[null,null,null,177,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I189:I189)+SUM($K189:K189))*(1+t.over)","v":0}]
[null,null,null,178,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I190:I190)+SUM($K190:K190))*(1+t.over)","v":0}]
[null,null,null,179,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I191:I191)+SUM($K191:K191))*(1+t.over)","v":0}]
[null,null,null,180,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I192:I192)+SUM($K192:K192))*(1+t.over)","v":0}]
[null,null,null,181,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I193:I193)+SUM($K193:K193))*(1+t.over)","v":0}]
[null,null,null,182,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I194:I194)+SUM($K194:K194))*(1+t.over)","v":0}]
[null,null,null,183,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I195:I195)+SUM($K195:K195))*(1+t.over)","v":0}]
[null,null,null,184,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I196:I196)+SUM($K196:K196))*(1+t.over)","v":0}]
[null,null,null,185,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I197:I197)+SUM($K197:K197))*(1+t.over)","v":0}]
[null,null,null,186,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I198:I198)+SUM($K198:K198))*(1+t.over)","v":0}]
[null,null,null,187,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I199:I199)+SUM($K199:K199))*(1+t.over)","v":0}]
[null,null,null,188,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I200:I200)+SUM($K200:K200))*(1+t.over)","v":0}]
[null,null,null,189,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I201:I201)+SUM($K201:K201))*(1+t.over)","v":0}]
[null,null,null,190,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I202:I202)+SUM($K202:K202))*(1+t.over)","v":0}]
[null,null,null,191,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I203:I203)+SUM($K203:K203))*(1+t.over)","v":0}]
[null,null,null,192,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I204:I204)+SUM($K204:K204))*(1+t.over)","v":0}]
[null,null,null,193,null,"libre","libre","[US$/año]",{"$f":"IF(INDEX(BD.VU,$D205)=0,0,PMT(tcc,INDEX(BD.VU,$D205),-INDEX(Capex.Rep,$D205,I$10)))","v":0},null,{"$f":"INDEX(Opex.Tot,$D205,K$10)","v":0},null,{"$f":"(SUM($I205:I205)+SUM($K205:K205))*(1+t.over)","v":0}]
[null,null,null,194,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I206:I206)+SUM($K206:K206))*(1+t.over)","v":0}]
[null,null,null,195,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I207:I207)+SUM($K207:K207))*(1+t.over)","v":0}]
[null,null,null,196,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I208:I208)+SUM($K208:K208))*(1+t.over)","v":0}]
[null,null,null,197,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I209:I209)+SUM($K209:K209))*(1+t.over)","v":0}]
[null,null,null,198,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I210:I210)+SUM($K210:K210))*(1+t.over)","v":0}]
[null,null,null,199,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I211:I211)+SUM($K211:K211))*(1+t.over)","v":0}]
[null,null,null,200,null,"Sitios","Alquiler Sitios","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I212:I212)+SUM($K212:K212))*(1+t.over)","v":18165304.268846504}]
[null,null,null,201,null,"Sitios","Energía Eléctrica Sitios","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I213:I213)+SUM($K213:K213))*(1+t.over)","v":18165304.268846504}]
[null,null,null,202,null,"Sitios","Mantenimiento de Sitios","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I214:I214)+SUM($K214:K214))*(1+t.over)","v":18165304.268846504}]
[null,null,null,203,null,"Sitios","Vigilancia","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I215:I215)+SUM($K215:K215))*(1+t.over)","v":18165304.268846504}]
[null,null,null,204,null,"Sitios","Combustible","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I216:I216)+SUM($K216:K216))*(1+t.over)","v":18165304.268846504}]
[null,null,null,205,null,"Sitios","Contratos","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I217:I217)+SUM($K217:K217))*(1+t.over)","v":18165304.268846504}]
[null,null,null,206,null,"Sitios","Transmisión","[US$/año]",0,null,0,null,{"$f":"(SUM($I218:I218)+SUM($K218:K218))*(1+t.over)","v":0}]
[null,null,null,207,null,"Sitios","Otros gastos, sanciones, municipios","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I219:I219)+SUM($K219:K219))*(1+t.over)","v":18165304.268846504}]
[null,null,null,208,null,"Sitios","O&M Sitios y Core","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I220:I220)+SUM($K220:K220))*(1+t.over)","v":18165304.268846504}]
[null,null,null,209,null,"Core","O&M Plataforma de TI","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I221:I221)+SUM($K221:K221))*(1+t.over)","v":18165304.268846504}]
[null,null,null,210,null,"Core","Otros gastos TI","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I222:I222)+SUM($K222:K222))*(1+t.over)","v":18165304.268846504}]
[null,null,null,211,null,"Sitios","Servicios Externos","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I223:I223)+SUM($K223:K223))*(1+t.over)","v":18165304.268846504}]
[null,null,null,212,null,"Espectro","Canon por Uso de Espectro Radioléctrico","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I224:I224)+SUM($K224:K224))*(1+t.over)","v":18165304.268846504}]
[null,null,null,213,null,"Aportes","Aportes MTC","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I225:I225)+SUM($K225:K225))*(1+t.over)","v":18165304.268846504}]
[null,null,null,214,null,"Aportes","Aportes Osiptel","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I226:I226)+SUM($K226:K226))*(1+t.over)","v":18165304.268846504}]
[null,null,null,215,null,"Aportes","Aportes Fitel","[US$/año]",0,null,18165304.268846504,null,{"$f":"(SUM($I227:I227)+SUM($K227:K227))*(1+t.over)","v":18165304.268846504}]
[null,null,null,216,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I228:I228)+SUM($K228:K228))*(1+t.over)","v":0}]
[null,null,null,217,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I229:I229)+SUM($K229:K229))*(1+t.over)","v":0}]
[null,null,null,218,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I230:I230)+SUM($K230:K230))*(1+t.over)","v":0}]
[null,null,null,219,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I231:I231)+SUM($K231:K231))*(1+t.over)","v":0}]
[null,null,null,220,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I232:I232)+SUM($K232:K232))*(1+t.over)","v":0}]
[null,null,null,221,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I233:I233)+SUM($K233:K233))*(1+t.over)","v":0}]
[null,null,null,222,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I234:I234)+SUM($K234:K234))*(1+t.over)","v":0}]
[null,null,null,223,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I235:I235)+SUM($K235:K235))*(1+t.over)","v":0}]
[null,null,null,224,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I236:I236)+SUM($K236:K236))*(1+t.over)","v":0}]
[null,null,null,225,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I237:I237)+SUM($K237:K237))*(1+t.over)","v":0}]
[null,null,null,226,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I238:I238)+SUM($K238:K238))*(1+t.over)","v":0}]
[null,null,null,227,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I239:I239)+SUM($K239:K239))*(1+t.over)","v":0}]
[null,null,null,228,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I240:I240)+SUM($K240:K240))*(1+t.over)","v":0}]
[null,null,null,229,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I241:I241)+SUM($K241:K241))*(1+t.over)","v":0}]
[null,null,null,230,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I242:I242)+SUM($K242:K242))*(1+t.over)","v":0}]
[null,null,null,231,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I243:I243)+SUM($K243:K243))*(1+t.over)","v":0}]
[null,null,null,232,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I244:I244)+SUM($K244:K244))*(1+t.over)","v":0}]
[null,null,null,233,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I245:I245)+SUM($K245:K245))*(1+t.over)","v":0}]
[null,null,null,234,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I246:I246)+SUM($K246:K246))*(1+t.over)","v":0}]
[null,null,null,235,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I247:I247)+SUM($K247:K247))*(1+t.over)","v":0}]
[null,null,null,236,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I248:I248)+SUM($K248:K248))*(1+t.over)","v":0}]
[null,null,null,237,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I249:I249)+SUM($K249:K249))*(1+t.over)","v":0}]
[null,null,null,238,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I250:I250)+SUM($K250:K250))*(1+t.over)","v":0}]
[null,null,null,239,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I251:I251)+SUM($K251:K251))*(1+t.over)","v":0}]
[null,null,null,240,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I252:I252)+SUM($K252:K252))*(1+t.over)","v":0}]
[null,null,null,241,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I253:I253)+SUM($K253:K253))*(1+t.over)","v":0}]
[null,null,null,242,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I254:I254)+SUM($K254:K254))*(1+t.over)","v":0}]
[null,null,null,243,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I255:I255)+SUM($K255:K255))*(1+t.over)","v":0}]
[null,null,null,244,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I256:I256)+SUM($K256:K256))*(1+t.over)","v":0}]
[null,null,null,245,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I257:I257)+SUM($K257:K257))*(1+t.over)","v":0}]
[null,null,null,246,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I258:I258)+SUM($K258:K258))*(1+t.over)","v":0}]
[null,null,null,247,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I259:I259)+SUM($K259:K259))*(1+t.over)","v":0}]
[null,null,null,248,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I260:I260)+SUM($K260:K260))*(1+t.over)","v":0}]
[null,null,null,249,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I261:I261)+SUM($K261:K261))*(1+t.over)","v":0}]
[null,null,null,250,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I262:I262)+SUM($K262:K262))*(1+t.over)","v":0}]
[null,null,null,251,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I263:I263)+SUM($K263:K263))*(1+t.over)","v":0}]
[null,null,null,252,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I264:I264)+SUM($K264:K264))*(1+t.over)","v":0}]
[null,null,null,253,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I265:I265)+SUM($K265:K265))*(1+t.over)","v":0}]
[null,null,null,254,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I266:I266)+SUM($K266:K266))*(1+t.over)","v":0}]
[null,null,null,255,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I267:I267)+SUM($K267:K267))*(1+t.over)","v":0}]
[null,null,null,256,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I268:I268)+SUM($K268:K268))*(1+t.over)","v":0}]
[null,null,null,257,null,"libre","libre","[US$/año]",{"$f":"IF(INDEX(BD.VU,$D269)=0,0,PMT(tcc,INDEX(BD.VU,$D269),-INDEX(Capex.Rep,$D269,I$10)))","v":0},null,{"$f":"INDEX(Opex.Tot,$D269,K$10)","v":0},null,{"$f":"(SUM($I269:I269)+SUM($K269:K269))*(1+t.over)","v":0}]
[null,null,null,258,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I270:I270)+SUM($K270:K270))*(1+t.over)","v":0}]
[null,null,null,259,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I271:I271)+SUM($K271:K271))*(1+t.over)","v":0}]
[null,null,null,260,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I272:I272)+SUM($K272:K272))*(1+t.over)","v":0}]
[null,null,null,261,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I273:I273)+SUM($K273:K273))*(1+t.over)","v":0}]
[null,null,null,262,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I274:I274)+SUM($K274:K274))*(1+t.over)","v":0}]
[null,null,null,263,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I275:I275)+SUM($K275:K275))*(1+t.over)","v":0}]
[null,null,null,264,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I276:I276)+SUM($K276:K276))*(1+t.over)","v":0}]
[null,null,null,265,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I277:I277)+SUM($K277:K277))*(1+t.over)","v":0}]
[null,null,null,266,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I278:I278)+SUM($K278:K278))*(1+t.over)","v":0}]
[null,null,null,267,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I279:I279)+SUM($K279:K279))*(1+t.over)","v":0}]
[null,null,null,268,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I280:I280)+SUM($K280:K280))*(1+t.over)","v":0}]
[null,null,null,269,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I281:I281)+SUM($K281:K281))*(1+t.over)","v":0}]
[null,null,null,270,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I282:I282)+SUM($K282:K282))*(1+t.over)","v":0}]
[null,null,null,271,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I283:I283)+SUM($K283:K283))*(1+t.over)","v":0}]
[null,null,null,272,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I284:I284)+SUM($K284:K284))*(1+t.over)","v":0}]
[null,null,null,273,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I285:I285)+SUM($K285:K285))*(1+t.over)","v":0}]
[null,null,null,274,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I286:I286)+SUM($K286:K286))*(1+t.over)","v":0}]
[null,null,null,275,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I287:I287)+SUM($K287:K287))*(1+t.over)","v":0}]
[null,null,null,276,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I288:I288)+SUM($K288:K288))*(1+t.over)","v":0}]
[null,null,null,277,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I289:I289)+SUM($K289:K289))*(1+t.over)","v":0}]
[null,null,null,278,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I290:I290)+SUM($K290:K290))*(1+t.over)","v":0}]
[null,null,null,279,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I291:I291)+SUM($K291:K291))*(1+t.over)","v":0}]
[null,null,null,280,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I292:I292)+SUM($K292:K292))*(1+t.over)","v":0}]
[null,null,null,281,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I293:I293)+SUM($K293:K293))*(1+t.over)","v":0}]
[null,null,null,282,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I294:I294)+SUM($K294:K294))*(1+t.over)","v":0}]
[null,null,null,283,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I295:I295)+SUM($K295:K295))*(1+t.over)","v":0}]
[null,null,null,284,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I296:I296)+SUM($K296:K296))*(1+t.over)","v":0}]
[null,null,null,285,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I297:I297)+SUM($K297:K297))*(1+t.over)","v":0}]
[null,null,null,286,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I298:I298)+SUM($K298:K298))*(1+t.over)","v":0}]
[null,null,null,287,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I299:I299)+SUM($K299:K299))*(1+t.over)","v":0}]
[null,null,null,288,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I300:I300)+SUM($K300:K300))*(1+t.over)","v":0}]
[null,null,null,289,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I301:I301)+SUM($K301:K301))*(1+t.over)","v":0}]
[null,null,null,290,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I302:I302)+SUM($K302:K302))*(1+t.over)","v":0}]
[null,null,null,291,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I303:I303)+SUM($K303:K303))*(1+t.over)","v":0}]
[null,null,null,292,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I304:I304)+SUM($K304:K304))*(1+t.over)","v":0}]
[null,null,null,293,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I305:I305)+SUM($K305:K305))*(1+t.over)","v":0}]
[null,null,null,294,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I306:I306)+SUM($K306:K306))*(1+t.over)","v":0}]
[null,null,null,295,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I307:I307)+SUM($K307:K307))*(1+t.over)","v":0}]
[null,null,null,296,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I308:I308)+SUM($K308:K308))*(1+t.over)","v":0}]
[null,null,null,297,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I309:I309)+SUM($K309:K309))*(1+t.over)","v":0}]
[null,null,null,298,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I310:I310)+SUM($K310:K310))*(1+t.over)","v":0}]
[null,null,null,299,null,"libre","libre","[US$/año]",0,null,0,null,{"$f":"(SUM($I311:I311)+SUM($K311:K311))*(1+t.over)","v":0}]
[null,null,null,300,null,"libre","libre","[US$/año]",0,"CaTar.Inv",0,"CaTar.Gas",{"$f":"(SUM($I312:I312)+SUM($K312:K312))*(1+t.over)","v":0},"CaTar.Tot"]
[]
[{"$nulls":6},"Total",null,{"$f":"SUM(I13:I312)","v":127975901.1162083},null,{"$f":"SUM(K13:K312)","v":273000914.35269761},null,{"$f":"SUM(M13:M312)","v":400976815.46890593}]
[]
[]
[null,null,"Cálculo del Costo Económico de todos los Elementos"]
[]
[{"$nulls":8},1]
[{"$nulls":8},"Total"]
[null,null,null,"ID",null,"SubGrupo","Activos",null,{"$f":"INDEX(añomes,n°mes)","v":201606}]
[null,null,null,1,null,{"$f":"BD.nom.subcat","v":"Equipo Sitio"},{"$f":"BD.nom.act","v":"TRX Urbana"},"[US$/año]",{"$f":"IF(M13=0,0,M13)","v":320457.34882409748}]
[null,null,null,2,null,"Equipo Sitio","TRX Suburbana","[US$/año]",{"$f":"IF(M14=0,0,M14)","v":922708.17069025454}]
[null,null,null,3,null,"Equipo Sitio","TRX Rural","[US$/año]",1279623.348329847]
[null,null,null,4,null,"Libre","libre","[US$/año]",0]
[null,null,null,5,null,"Equipo Sitio","Gabinete","[US$/año]",4583028.9898604183]
[null,null,null,6,null,"Libre","libre","[US$/año]",0]
[null,null,null,7,null,"Equipo Sitio","BBU U","[US$/año]",985415.5140342376]
[null,null,null,8,null,"Equipo Sitio","BBU S","[US$/año]",4479693.0786363566]
[null,null,null,9,null,"Equipo Sitio","BBU R","[US$/año]",5786757.5735126296]
[null,null,null,10,null,"Libre","libre","[US$/año]",0]
[null,null,null,11,null,"Sitios","Sitio U OOCC","[US$/año]",2571359.083882818]
[null,null,null,12,null,"Sitios","Sitio S OOCC","[US$/año]",12213955.648443382]
[null,null,null,13,null,"Sitios","Sitio R OOCC","[US$/año]",26980891.959655881]
[null,null,null,14,null,"TX","Enlace backhaul","[US$/año]",8192697.9025759902]
[null,null,null,15,null,"RNC","BSC A","[US$/año]",220659.30522051317]
[null,null,null,16,null,"RNC","BSC B","[US$/año]",0]
[null,null,null,17,null,"RNC","BSC C","[US$/año]",0]
[null,null,null,18,null,"RNC","RNC A","[US$/año]",0]
[null,null,null,19,null,"RNC","RNC B","[US$/año]",0]
[null,null,null,20,null,"RNC","RNC C","[US$/año]",1970747.8882137486]
[null,null,null,21,null,"libre","libre","[US$/año]",0]
[null,null,null,22,null,"Equipo Sitio","16-CE DL","[US$/año]",3228078.1732777236]
[null,null,null,23,null,"Equipo Sitio","16-CE UL","[US$/año]",3167369.343348111]
[null,null,null,24,null,"libre","libre","[US$/año]",0]
[null,null,null,25,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier U","[US$/año]",2269466.2336307331]
[null,null,null,26,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier S","[US$/año]",9077864.9345229324]
[null,null,null,27,null,"Equipo Sitio","HW - HWAC/RRU/Licenses/Carrier R","[US$/año]",15886263.635415133]
[null,null,null,28,null,"libre","libre","[US$/año]",0]
[null,null,null,29,null,"Equipo Sitio","Sitio U Energía","[US$/año]",554871.96726275887]
[null,null,null,30,null,"Equipo Sitio","Sitio S Energía","[US$/año]",2219487.8690510355]
[null,null,null,31,null,"Equipo Sitio","Sitio R Energía","[US$/año]",3884103.7708393126]
[null,null,null,32,null,"libre","libre","[US$/año]",0]
[null,null,null,33,null,"Equipo Sitio","Sitios todos 4G","[US$/año]",7932816.2125402242]
[null,null,null,34,null,"libre","libre","[US$/año]",0]
[null,null,null,35,null,"libre","libre","[US$/año]",0]
[null,null,null,36,null,"libre","libre","[US$/año]",0]
[null,null,null,37,null,"libre","libre","[US$/año]",0]
[null,null,null,38,null,"libre","libre","[US$/año]",0]
[null,null,null,39,null,"libre","libre","[US$/año]",0]
[null,null,null,40,null,"libre","libre","[US$/año]",0]
[null,null,null,41,null,"libre","libre","[US$/año]",0]
[null,null,null,42,null,"libre","libre","[US$/año]",0]
[null,null,null,43,null,"libre","libre","[US$/año]",0]
[null,null,null,44,null,"libre","libre","[US$/año]",0]
[null,null,null,45,null,"libre","libre","[US$/año]",0]
[null,null,null,46,null,"libre","libre","[US$/año]",0]
[null,null,null,47,null,"libre","libre","[US$/año]",0]
[null,null,null,48,null,"libre","libre","[US$/año]",0]
[null,null,null,49,null,"libre","libre","[US$/año]",0]
[null,null,null,50,null,"libre","libre","[US$/año]",0]
[null,null,null,51,null,"libre","libre","[US$/año]",0]
[null,null,null,52,null,"libre","libre","[US$/año]",0]
[null,null,null,53,null,"libre","libre","[US$/año]",0]
[null,null,null,54,null,"libre","libre","[US$/año]",0]
[null,null,null,55,null,"libre","libre","[US$/año]",0]
[null,null,null,56,null,"libre","libre","[US$/año]",0]
[null,null,null,57,null,"libre","libre","[US$/año]",0]
[null,null,null,58,null,"libre","libre","[US$/año]",0]
[null,null,null,59,null,"libre","libre","[US$/año]",0]
[null,null,null,60,null,"libre","libre","[US$/año]",0]
[null,null,null,61,null,"libre","libre","[US$/año]",0]
[null,null,null,62,null,"libre","libre","[US$/año]",0]
[null,null,null,63,null,"libre","libre","[US$/año]",0]
[null,null,null,64,null,"libre","libre","[US$/año]",0]
[null,null,null,65,null,"libre","libre","[US$/año]",0]
[null,null,null,66,null,"libre","libre","[US$/año]",{"$f":"IF(M78=0,0,M78)","v":0}]
[null,null,null,67,null,"libre","libre","[US$/año]",0]
[null,null,null,68,null,"libre","libre","[US$/año]",0]
[null,null,null,69,null,"CS Core","Core CS:MGW, HW y SE","[US$/año]",318859.33507481235]
[null,null,null,70,null,"CS Core","Core CS:MSC Server, HW y SE","[US$/año]",345396.98679007968]
[null,null,null,71,null,"CS Core","Core CS:SG, HW y SE","[US$/año]",128753.58704968417]
[null,null,null,72,null,"CS Core","Core CS:HLR, HW y SE","[US$/año]",89859.284541927802]
[null,null,null,73,null,"CS Core","Core CS:MGW, SW","[US$/año]",34583.457776627809]
[null,null,null,74,null,"CS Core","Core CS:MSC Server, SW","[US$/año]",31685.969429216366]
[null,null,null,75,null,"CS Core","Core CS:SG, SW","[US$/año]",101391.39804946739]
[null,null,null,76,null,"CS Core","Core CS:HLR, SW","[US$/año]",3300.2312748806012]
[null,null,null,77,null,"PS Core","Core PS:SGSN, HW y SE","[US$/año]",827648.83856494597]
[null,null,null,78,null,"PS Core","Core PS:GGSN, HW y SE","[US$/año]",4206226.0425283872]
[null,null,null,79,null,"PS Core","Core PS:CG, HW y SE","[US$/año]",21176.586810922028]
[null,null,null,80,null,"PS Core","Core PS:PCRF, HW y SE","[US$/año]",504437.55417470809]
[null,null,null,81,null,"PS Core","Core PS:SUR, HW y SE","[US$/año]",0]
[null,null,null,82,null,"PS Core","Core PS:SGSN, SW","[US$/año]",373251.25955593347]
[null,null,null,83,null,"PS Core","Core PS:GGSN, SW","[US$/año]",678078.20686588832]
[null,null,null,84,null,"PS Core","Core PS:CG, SW","[US$/año]",46895.569159663675]
[null,null,null,85,null,"PS Core","Core PS:PCRF, SW","[US$/año]",7236.2276372514498]
[null,null,null,86,null,"PS Core","Core PS:SUR, SW","[US$/año]",0]
[null,null,null,87,null,"Core","Core Común: Repuestos Críticos","[US$/año]",5620.3943691702061]
[null,null,null,88,null,"Core","Core Común: Mantención Iniciación","[US$/año]",125834.37509982573]
[null,null,null,89,null,"Core","Core Común: Terrenos","[US$/año]",0]
[null,null,null,90,null,"Core","Core Común: Obras Civiles","[US$/año]",672389.7162091044]
[null,null,null,91,null,"Core","Core Común: Equipamiento","[US$/año]",371362.62145456567]
[null,null,null,92,null,"libre","libre","[US$/año]",0]
[null,null,null,93,null,"Equipo Sitio","Espectro","[US$/año]",0]
[null,null,null,94,null,"libre","libre","[US$/año]",0]
[null,null,null,95,null,"CS Core","BSCS Base","[US$/año]",0]
[null,null,null,96,null,"CS Core","BSCS Mant","[US$/año]",90570.490760552173]
[null,null,null,97,null,"CS Core","ICC Base","[US$/año]",0]
[null,null,null,98,null,"CS Core","ICC Mant","[US$/año]",138794.92322033527]
[null,null,null,99,null,"CS Core","Mediation Mant","[US$/año]",649.92714453664189]
[null,null,null,100,null,"Core","Router tipo 1","[US$/año]",49716.1546617731]
[null,null,null,101,null,"Core","Router tipo 2","[US$/año]",0]
[null,null,null,102,null,"Core","Router tipo 3","[US$/año]",0]
[null,null,null,103,null,"TX","BSC-MGW","[US$/año]",0]
[null,null,null,104,null,"TX","BSC-SGSN","[US$/año]",0]
[null,null,null,105,null,"TX","SGSN-GGSN","[US$/año]",0]
[null,null,null,106,null,"TX","MGW-MGW","[US$/año]",278718.24267142743]
[null,null,null,107,null,"TX","RNC-MGW","[US$/año]",0]
[null,null,null,108,null,"TX","RNC-SGSN","[US$/año]",0]
[null,null,null,109,null,"TX","SGSN-GGSN","[US$/año]",0]
[null,null,null,110,null,"TX","MGW-MGW","[US$/año]",278718.24267142743]
[null,null,null,111,null,"TX","SGW-SGW","[US$/año]",0]
[null,null,null,112,null,"TX","MGW-PTR","[US$/año]",5151.5264854147626]
[null,null,null,113,null,"TX","MGW-PTR","[US$/año]",32626.334407626829]
[null,null,null,114,null,"TX","SBC-PTR","[US$/año]",0]
[null,null,null,115,null,"libre","libre","[US$/año]",0]
[null,null,null,116,null,"libre","libre","[US$/año]",0]
[null,null,null,117,null,"libre","libre","[US$/año]",0]
[null,null,null,118,null,"libre","libre","[US$/año]",0]
[null,null,null,119,null,"libre","libre","[US$/año]",0]
[null,null,null,120,null,"libre","libre","[US$/año]",0]
[null,null,null,121,null,"libre","libre","[US$/año]",0]
[null,null,null,122,null,"libre","libre","[US$/año]",0]
[null,null,null,123,null,"libre","libre","[US$/año]",0]
[null,null,null,124,null,"libre","libre","[US$/año]",0]
[null,null,null,125,null,"libre","libre","[US$/año]",0]
[null,null,null,126,null,"libre","libre","[US$/año]",0]
[null,null,null,127,null,"libre","libre","[US$/año]",0]
[null,null,null,128,null,"libre","libre","[US$/año]",0]
[null,null,null,129,null,"libre","libre","[US$/año]",0]
[null,null,null,130,null,"libre","libre","[US$/año]",{"$f":"IF(M142=0,0,M142)","v":0}]
[null,null,null,131,null,"libre","libre","[US$/año]",0]
[null,null,null,132,null,"libre","libre","[US$/año]",0]
[null,null,null,133,null,"libre","libre","[US$/año]",0]
[null,null,null,134,null,"libre","libre","[US$/año]",0]
[null,null,null,135,null,"libre","libre","[US$/año]",0]
[null,null,null,136,null,"libre","libre","[US$/año]",0]
[null,null,null,137,null,"libre","libre","[US$/año]",0]
[null,null,null,138,null,"libre","libre","[US$/año]",0]
[null,null,null,139,null,"libre","libre","[US$/año]",0]
[null,null,null,140,null,"libre","libre","[US$/año]",0]
[null,null,null,141,null,"libre","libre","[US$/año]",0]
[null,null,null,142,null,"libre","libre","[US$/año]",0]
[null,null,null,143,null,"libre","libre","[US$/año]",0]
[null,null,null,144,null,"libre","libre","[US$/año]",0]
[null,null,null,145,null,"libre","libre","[US$/año]",0]
[null,null,null,146,null,"libre","libre","[US$/año]",0]
[null,null,null,147,null,"libre","libre","[US$/año]",0]
[null,null,null,148,null,"libre","libre","[US$/año]",0]
[null,null,null,149,null,"libre","libre","[US$/año]",0]
[null,null,null,150,null,"libre","libre","[US$/año]",0]
[null,null,null,151,null,"libre","libre","[US$/año]",0]
[null,null,null,152,null,"libre","libre","[US$/año]",0]
[null,null,null,153,null,"libre","libre","[US$/año]",0]
[null,null,null,154,null,"libre","libre","[US$/año]",0]
[null,null,null,155,null,"libre","libre","[US$/año]",0]
[null,null,null,156,null,"libre","libre","[US$/año]",0]
[null,null,null,157,null,"libre","libre","[US$/año]",0]
[null,null,null,158,null,"libre","libre","[US$/año]",0]
[null,null,null,159,null,"libre","libre","[US$/año]",0]
[null,null,null,160,null,"libre","libre","[US$/año]",0]
[null,null,null,161,null,"libre","libre","[US$/año]",0]
[null,null,null,162,null,"libre","libre","[US$/año]",0]
[null,null,null,163,null,"libre","libre","[US$/año]",0]
[null,null,null,164,null,"libre","libre","[US$/año]",0]
[null,null,null,165,null,"libre","libre","[US$/año]",0]
[null,null,null,166,null,"libre","libre","[US$/año]",0]
[null,null,null,167,null,"libre","libre","[US$/año]",0]
[null,null,null,168,null,"libre","libre","[US$/año]",0]
[null,null,null,169,null,"libre","libre","[US$/año]",0]
[null,null,null,170,null,"libre","libre","[US$/año]",0]
[null,null,null,171,null,"libre","libre","[US$/año]",0]
[null,null,null,172,null,"libre","libre","[US$/año]",0]
[null,null,null,173,null,"libre","libre","[US$/año]",0]
[null,null,null,174,null,"libre","libre","[US$/año]",0]
[null,null,null,175,null,"libre","libre","[US$/año]",0]
[null,null,null,176,null,"libre","libre","[US$/año]",0]
[null,null,null,177,null,"libre","libre","[US$/año]",0]
[null,null,null,178,null,"libre","libre","[US$/año]",0]
[null,null,null,179,null,"libre","libre","[US$/año]",0]
[null,null,null,180,null,"libre","libre","[US$/año]",0]
[null,null,null,181,null,"libre","libre","[US$/año]",0]
[null,null,null,182,null,"libre","libre","[US$/año]",0]
[null,null,null,183,null,"libre","libre","[US$/año]",0]
[null,null,null,184,null,"libre","libre","[US$/año]",0]
[null,null,null,185,null,"libre","libre","[US$/año]",0]
[null,null,null,186,null,"libre","libre","[US$/año]",0]
[null,null,null,187,null,"libre","libre","[US$/año]",0]
[null,null,null,188,null,"libre","libre","[US$/año]",0]
[null,null,null,189,null,"libre","libre","[US$/año]",0]
[null,null,null,190,null,"libre","libre","[US$/año]",0]
[null,null,null,191,null,"libre","libre","[US$/año]",0]
[null,null,null,192,null,"libre","libre","[US$/año]",0]
[null,null,null,193,null,"libre","libre","[US$/año]",0]
[null,null,null,194,null,"libre","libre","[US$/año]",{"$f":"IF(M206=0,0,M206)","v":0}]
[null,null,null,195,null,"libre","libre","[US$/año]",0]
[null,null,null,196,null,"libre","libre","[US$/año]",0]
[null,null,null,197,null,"libre","libre","[US$/año]",0]
[null,null,null,198,null,"libre","libre","[US$/año]",0]
[null,null,null,199,null,"libre","libre","[US$/año]",0]
[null,null,null,200,null,"Sitios","Alquiler Sitios","[US$/año]",18165304.268846504]
[null,null,null,201,null,"Sitios","Energía Eléctrica Sitios","[US$/año]",18165304.268846504]
[null,null,null,202,null,"Sitios","Mantenimiento de Sitios","[US$/año]",18165304.268846504]
[null,null,null,203,null,"Sitios","Vigilancia","[US$/año]",18165304.268846504]
[null,null,null,204,null,"Sitios","Combustible","[US$/año]",18165304.268846504]
[null,null,null,205,null,"Sitios","Contratos","[US$/año]",18165304.268846504]
[null,null,null,206,null,"Sitios","Transmisión","[US$/año]",0]
[null,null,null,207,null,"Sitios","Otros gastos, sanciones, municipios","[US$/año]",18165304.268846504]
[null,null,null,208,null,"Sitios","O&M Sitios y Core","[US$/año]",18165304.268846504]
[null,null,null,209,null,"Core","O&M Plataforma de TI","[US$/año]",18165304.268846504]
[null,null,null,210,null,"Core","Otros gastos TI","[US$/año]",18165304.268846504]
[null,null,null,211,null,"Sitios","Servicios Externos","[US$/año]",18165304.268846504]
[null,null,null,212,null,"Espectro","Canon por Uso de Espectro Radioléctrico","[US$/año]",18165304.268846504]
[null,null,null,213,null,"Aportes","Aportes MTC","[US$/año]",18165304.268846504]
[null,null,null,214,null,"Aportes","Aportes Osiptel","[US$/año]",18165304.268846504]
[null,null,null,215,null,"Aportes","Aportes Fitel","[US$/año]",18165304.268846504]
[null,null,null,216,null,"libre","libre","[US$/año]",0]
[null,null,null,217,null,"libre","libre","[US$/año]",0]
[null,null,null,218,null,"libre","libre","[US$/año]",0]
[null,null,null,219,null,"libre","libre","[US$/año]",0]
[null,null,null,220,null,"libre","libre","[US$/año]",0]
[null,null,null,221,null,"libre","libre","[US$/año]",0]
[null,null,null,222,null,"libre","libre","[US$/año]",0]
[null,null,null,223,null,"libre","libre","[US$/año]",0]
[null,null,null,224,null,"libre","libre","[US$/año]",0]
[null,null,null,225,null,"libre","libre","[US$/año]",0]
[null,null,null,226,null,"libre","libre","[US$/año]",0]
[null,null,null,227,null,"libre","libre","[US$/año]",0]
[null,null,null,228,null,"libre","libre","[US$/año]",0]
[null,null,null,229,null,"libre","libre","[US$/año]",0]
[null,null,null,230,null,"libre","libre","[US$/año]",0]
[null,null,null,231,null,"libre","libre","[US$/año]",0]
[null,null,null,232,null,"libre","libre","[US$/año]",0]
[null,null,null,233,null,"libre","libre","[US$/año]",0]
[null,null,null,234,null,"libre","libre","[US$/año]",0]
[null,null,null,235,null,"libre","libre","[US$/año]",0]
[null,null,null,236,null,"libre","libre","[US$/año]",0]
[null,null,null,237,null,"libre","libre","[US$/año]",0]
[null,null,null,238,null,"libre","libre","[US$/año]",0]
[null,null,null,239,null,"libre","libre","[US$/año]",0]
[null,null,null,240,null,"libre","libre","[US$/año]",0]
[null,null,null,241,null,"libre","libre","[US$/año]",0,{"$nulls":9},{"$f":"R562/2*100","v":0}]
[null,null,null,242,null,"libre","libre","[US$/año]",0,{"$nulls":9},{"$f":"S562/2","v":0}]
[null,null,null,243,null,"libre","libre","[US$/año]",0]
[null,null,null,244,null,"libre","libre","[US$/año]",0]
[null,null,null,245,null,"libre","libre","[US$/año]",0]
[null,null,null,246,null,"libre","libre","[US$/año]",0]
[null,null,null,247,null,"libre","libre","[US$/año]",0]
[null,null,null,248,null,"libre","libre","[US$/año]",0]
[null,null,null,249,null,"libre","libre","[US$/año]",0]
[null,null,null,250,null,"libre","libre","[US$/año]",0]
[null,null,null,251,null,"libre","libre","[US$/año]",0]
[null,null,null,252,null,"libre","libre","[US$/año]",0]
[null,null,null,253,null,"libre","libre","[US$/año]",0]
[null,null,null,254,null,"libre","libre","[US$/año]",0]
[null,null,null,255,null,"libre","libre","[US$/año]",0]
[null,null,null,256,null,"libre","libre","[US$/año]",0]
[null,null,null,257,null,"libre","libre","[US$/año]",0]
[null,null,null,258,null,"libre","libre","[US$/año]",{"$f":"IF(M270=0,0,M270)","v":0}]
[null,null,null,259,null,"libre","libre","[US$/año]",0]
[null,null,null,260,null,"libre","libre","[US$/año]",0]
[null,null,null,261,null,"libre","libre","[US$/año]",0]
[null,null,null,262,null,"libre","libre","[US$/año]",0]
[null,null,null,263,null,"libre","libre","[US$/año]",0]
[null,null,null,264,null,"libre","libre","[US$/año]",0]
[null,null,null,265,null,"libre","libre","[US$/año]",0]
[null,null,null,266,null,"libre","libre","[US$/año]",0]
[null,null,null,267,null,"libre","libre","[US$/año]",0]
[null,null,null,268,null,"libre","libre","[US$/año]",0]
[null,null,null,269,null,"libre","libre","[US$/año]",0]
[null,null,null,270,null,"libre","libre","[US$/año]",0]
[null,null,null,271,null,"libre","libre","[US$/año]",0]
[null,null,null,272,null,"libre","libre","[US$/año]",0]
[null,null,null,273,null,"libre","libre","[US$/año]",0]
[null,null,null,274,null,"libre","libre","[US$/año]",0]
[null,null,null,275,null,"libre","libre","[US$/año]",0]
[null,null,null,276,null,"libre","libre","[US$/año]",0]
[null,null,null,277,null,"libre","libre","[US$/año]",0]
[null,null,null,278,null,"libre","libre","[US$/año]",0]
[null,null,null,279,null,"libre","libre","[US$/año]",0]
[null,null,null,280,null,"libre","libre","[US$/año]",0]
[null,null,null,281,null,"libre","libre","[US$/año]",0]
[null,null,null,282,null,"libre","libre","[US$/año]",0]
[null,null,null,283,null,"libre","libre","[US$/año]",0]
[null,null,null,284,null,"libre","libre","[US$/año]",0]
[null,null,null,285,null,"libre","libre","[US$/año]",0]
[null,null,null,286,null,"libre","libre","[US$/año]",0]
[null,null,null,287,null,"libre","libre","[US$/año]",0]
[null,null,null,288,null,"libre","libre","[US$/año]",0]
[null,null,null,289,null,"libre","libre","[US$/año]",0]
[null,null,null,290,null,"libre","libre","[US$/año]",0]
[null,null,null,291,null,"libre","libre","[US$/año]",0]
[null,null,null,292,null,"libre","libre","[US$/año]",0]
[null,null,null,293,null,"libre","libre","[US$/año]",0]
[null,null,null,294,null,"libre","libre","[US$/año]",0]
[null,null,null,295,null,"libre","libre","[US$/año]",0]
[null,null,null,296,null,"libre","libre","[US$/año]",0]
[null,null,null,297,null,"libre","libre","[US$/año]",0]
[null,null,null,298,null,"libre","libre","[US$/año]",0]
[null,null,null,299,null,"libre","libre","[US$/año]",0]
[null,null,null,300,null,"libre","libre","[US$/año]",0]
[]
[{"$nulls":6},"Total",null,{"$f":"SUM(I322:I621)","v":400976815.46890593}]
[]
[]
[null,null,"Cálculo de Costos Unitarios"]
[]
[]
[{"$nulls":8},1]
[null,null,null,"ID",null,null,"Servicios",null,{"$f":"INDEX(añomes,n°mes)","v":201606}]
[null,null,null,1,null,null,{"$f":"INDEX(As.L.Ser,D631)","v":"Servicio Móvil"},"[US$/año]",{"$f":"IF(INDEX(As.Ser.Dda,D631)=0,0,SUMPRODUCT(I$322:I$621,INDEX(As.RF.GT,0,$D631))/INDEX(As.Ser.Dda,D631))","v":1139.1286121768294}]
[null,null,null,2,null,null,"Cargo de Acceso Móvil","[US$/año]",{"$f":"IF(INDEX(As.Ser.Dda,D632)=0,0,SUMPRODUCT(I$322:I$621,INDEX(As.RF.GT,0,$D632))/INDEX(As.Ser.Dda,D632))","v":1.7024410437712564E-2}]
[null,null,null,3,null,null,"Servicio On-Net Móvil","[US$/año]",2.7907684780717468E-2]
[null,null,null,4,null,null,"libre","[US$/año]",0]
[null,null,null,5,null,null,"libre","[US$/año]",0]
[null,null,null,6,null,null,"Conexión Móvil","[US$/año]",1103.3906560410514]
[null,null,null,7,null,null,"BAM e Internet Móvil ","[US$/año]",5.412676431601867E-2]
[null,null,null,8,null,null,"SMS","[US$/año]",6.8039426352927523E-6]
[null,null,null,9,null,null,"MMS","[US$/año]",0]
[null,null,null,10,null,null,"libre","[US$/año]",0]
[null,null,null,11,null,null,"libre","[US$/año]",0]
[null,null,null,12,null,null,"libre","[US$/año]",0]
[null,null,null,13,null,null,"libre","[US$/año]",0]
[null,null,null,14,null,null,"libre","[US$/año]",0]
[null,null,null,15,null,null,"libre","[US$/año]",0]
[null,null,null,16,null,null,"libre","[US$/año]",0]
[null,null,null,17,null,null,"libre","[US$/año]",0]
[null,null,null,18,null,null,"libre","[US$/año]",0]
[null,null,null,19,null,null,"libre","[US$/año]",0]
[null,null,null,20,null,null,"libre","[US$/año]",0]

{"sheet":"Acrónimos","index":20,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":4},{"$f":"'Panel de Control'!$F$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":4},"Acrónimos"]
[]
[]
[null,"Acrónimos"]
[]
[null,"id","Acrónimos","Descripción"]
[null,1,"2G","Segunda generación"]
[null,2,"3G","Tercera generación"]
[null,3,"4G","Cuarta generación"]
[null,4,"BSC","Base Station Controller"]
[null,5,"BSCS","Base Station Controller Server"]
[null,6,"CE","Channel Element"]
[null,7,"CG","Charging Gateway"]
[null,8,"CS","Circuit Switched"]
[null,9,"DDU","Data Distribution Unit"]
[null,10,"DL","Download "]
[null,11,"EB","Estación Base"]
[null,12,"FCA ","Free Carrier (Rate)"]
[null,13,"GGSN","Gateway GPRS Support Node"]
[null,14,"HLR","Home Location Register"]
[null,15,"HSS","Home Subscriber Server"]
[null,16,"HW","Hardware"]
[null,17,"HWAC","Hardware Activation Code"]
[null,18,"ICC","Instant Convergent Charging (Alcatel-Lucent)"]
[null,19,"IMS","IP Multimedia Subsystem"]
[null,20,"ITX","Interconexión"]
[null,21,"MME","Mobile Management Entity"]
[null,22,"MMS","Multimedia Messaging System"]
[null,23,"MSC","Mobile Switching Center"]
[null,24,"MSO","Mobile Swltchlng Office"]
[null,25,"PCRF","Policy and Charging Rules Function"]
[null,26,"PGW","Packet Gateway "]
[null,27,"PS","Packet Switched"]
[null,28,"R","Rural"]
[null,29,"RM","PCRF"]
[null,30,"RNC","Radio Network Controller"]
[null,31,"RSO","Remote Swltchlng Office"]
[null,32,"SBC","Session Border Controller"]
[null,33,"SE","Services Expense"]
[null,34,"SG","Signal Gateway"]
[null,35,"SGSN","Serving GPRS Support Node "]
[null,36,"SMS","Short Message Services"]
[null,37,"SU","Suburbano"]
[null,38,"SW","Sotfware"]
[null,39,"TRX","Transceiver"]
[null,40,"U","Urbano"]
[null,41,"UL","Upload"]
[null,42,"UMG","Universal Media Gateway"]
[null,43,"LTE","Long Term Evolution"]
[null,44,"IP ","Internet Protocol"]

{"sheet":"Estilos","index":21,"n_rows":112,"n_cols":13,"rows_kept":112,"cut":false,"hidden":false,"merged":[]}
[]
[{"$nulls":5},{"$f":"Portada!$H$2","v":"Modelo Cargo de Terminación Móvil"}]
[{"$nulls":5},"Lista de Estilos"]
[]
[]
[null,"Tipos de Celdas para Datos de Entrada"]
[]
[]
[null,null,"Parámetro de Entrada",null,188,188,1.88,1.88,188,188,"2008-12-31","Desbloqueado","Valor que puede sufrir los cambios que se desee"]
[]
[]
[null,null,"Parámetro de Entrada",null,188,{"$nulls":6},"Desbloqueado","Valor que se puede cambiar dentro de rangos aceptables"]
[null,null,null,"Mínimo",100]
[null,null,null,"Máximo",300]
[]
[null,null,"Parámetro de Entrada",null,100,{"$nulls":6},"Desbloqueado","El valor es seleccionado de una lista"]
[null,null,null,"Valores",100]
[{"$nulls":4},200]
[{"$nulls":4},300]
[{"$nulls":4},400]
[]
[null,null,"Dato de Entrada",null,188,188,1.88,1.88,188,188,"2008-12-31","Desbloqueado","Datos Reales, sólo se pueden reemplazar por mejores datos"]
[]
[null,null,"Dato de Entrada Estimado",null,188,{"$nulls":6},"Desbloqueado","Datos que se estiman en ausencia de datos reales, como por ejemplo ciertos requerimientos por servicios nuevos"]
[]
[null,null,"Cálculo de Entrada",null,188,188,1.88,1.88,188,188,"2008-12-31","Bloqueado","Resultante de algún modelo matemático"]
[]
[null,null,"Enlace con otra Entrada",null,188,188,1.88,1.88,188,188,"2008-12-31","Bloqueado","Resultado que se ligó desde otra hoja del libro"]
[]
[]
[null,"Otros Estilos de Celdas"]
[]
[null,null,"Texto",null,"Texto"]
[]
[null,null,"Cálculo",null,188,188,1.88,1.88,188,188,"2008-12-31","Bloqueado"]
[]
[null,null,"Cálculo en Tabla",null,188,188,1.88,1.88,188,188,"2008-12-31","Bloqueado"]
[]
[null,null,"Total",null,188]
[]
[null,null,"Chequeo",null,0,{"$nulls":6},"Bloqueado"]
[]
[null,null,"Chequeo con comprobación",null,0.188,{"$nulls":6},"Bloqueado"]
[]
[null,null,"Resultado Parcial",null,188,188,1.88,1.88,188,188,"2008-12-31","Bloqueado"]
[]
[null,null,"Nombre",null,"Nombre",{"$nulls":6},"Bloqueado","Nombre de Variables"]
[]
[null,null,"Fuente",null,"Fuente"]
[]
[null,null,"Nota",null,"Nota"]
[]
[null,null,"Destacado",null,188]
[]
[null,null,"Texto Destacado",null,"Texto"]
[]
[null,null,"Texto Destacado Negrita",null,"Texto"]
[]
[]
[null,"Estilos de Números"]
[]
[{"$nulls":4},"Número","Número\n2 Decimales","Porcentaje","Porcentaje \n2 Decimales","Dinero","Dinero\n2 Decimales"]
[null,null,null,"Positivo",188,188,1.88,1.88,188,188]
[null,null,null,"Negativo",-188,-188,-1.88,-1.88,-188,-188]
[null,null,null,"Cero",0,0,0,0,0,0]
[null,null,null,"Texto","Texto","Texto","Texto","Texto","Texto","Texto"]
[]
[]
[{"$nulls":4},"Fecha\nCompleta","Fecha\nMes Año","Fecha\nAño"]
[null,null,null,"Fechas",{"$f":"TODAY()","v":"2017-10-25"},{"$f":"TODAY()","v":"2017-10-25"},{"$f":"TODAY()","v":"2017-10-25"}]
[]
[]
[null,"Estilos de Títulos"]
[]
[null,null,null,"T1","Título 1"]
[]
[null,null,null,"T2","Título 2"]
[]
[null,null,null,"T3","Título 3"]
[]
[null,null,null,"T4","Título 4"]
[]
[null,"Estilos de Tablas"]
[]
[null,null,"Tabla Simple"]
[]
[null,null,null,"Etiqueta de Columna",null,"Columna 1","Columna 2","Columna 3"]
[null,null,null,"Fila 1"]
[null,null,null,"Fila 2"]
[null,null,null,"Fila 3"]
[null,null,null,"Linea de Finalización de Tabla"]
[]
[null,null,"Tabla no Simple"]
[]
[null,null,null,"Etiqueta de Columna",null,"Columna\nSin Negrita","Columna 1",null,null,null,"Columna 2"]
[null,null,null,"Fila 1",null,null,"(sin Sombra)",null,null,null,"(Con Sombra)"]
[null,null,null,"Fila 2",null,null,"(sin Sombra)",null,null,null,"(Con Sombra)"]
[null,null,null,"Fila 2 Indentada",null,null,"(sin Sombra)",null,null,null,"(Con Sombra)"]
[null,null,null,"Subtotal"]
[null,null,null,"Total"]
[]
[]
[null,"Paleta Office 2003"]
[]
[null,null,null,1,2,3,4,5,6,7,8]
[null,null,1]
[null,null,2]
[null,null,3]
[null,null,4]
[null,null,5]
[null,null,6,{"$nulls":8},"Columnas"]
[null,null,7,{"$nulls":8},"Líneas"]