{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Informe_6"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Informe_6","index":0,"n_rows":36,"n_cols":7,"rows_kept":36,"cut":false,"hidden":false,"merged":[[2,1,2,6],[4,1,4,6],[6,1,6,3],[7,1,7,3]]}
[null,"ENTEL PERÚ S.A.-2018-6 INGRESOS OPERATIVOS MAYORISTAS POR EMPRESA-XXXX2019"]
[]
[null,"INFORME 6: INGRESOS OPERATIVOS MAYORISTAS POR EMPRESA"]
[]
[null,"Periodo de reporte: Al 31 de Diciembre 2018"]
[]
[null,"Expresado en miles de Nuevos Soles",null,null,"Ingresos calculados(en base a precios de lista)","Ajustes(descuentos y promociones)","Estado de Resultados Contabilidad Separada (valor facturado)"]
[null,"INGRESOS OPERATIVOS MAYORISTAS"]
[null,"De empresas operadoras vinculadas"]
[null,null,"AMERICATEL PERU S.A.",null,{"$f":"SUM(E11:E14)","v":789096.36000000022},null,{"$f":"SUM(G11:G14)","v":789096.36000000022}]
[null,null,null,"Facturación y Cobranza",482.16999999999996,null,482.16999999999996]
[null,null,null,"Terminación de Llamadas en la Red de Servicio Móvil",744819.29000000015,null,744819.29000000015]
[null,null,null,"Terminación de Llamadas en la Red del Servicio de Telefonía Fija Local",34011.78,null,34011.78]
[null,null,null,"Uso plataforma",9783.1200000000008,null,9783.1200000000008]
[null,"De empresas operadoras no vinculadas"]
[null,null,"AMERICA MOVIL PERU S.A.C.",null,{"$f":"SUM(E17:E19)","v":103360044.40999998},null,{"$f":"SUM(G17:G19)","v":103360044.40999998}]
[null,null,null,"Terminación de Llamadas en la Red de Servicio Móvil",103096359.53999999,null,103096359.53999999]
[null,null,null,"Terminación de Llamadas en la Red del Servicio de Telefonía Fija Local",224302.55,null,224302.55]
[null,null,null,"Enlaces de Interconexión (Cargo por capacidad)",39382.320000000007,null,39382.320000000007]
[null,null,"TELEFÓNICA DEL PERÚ S.A.A",null,{"$f":"SUM(E21:E25)","v":115434266.33999997},null,{"$f":"SUM(G21:G25)","v":115434266.33999997}]
[null,null,null,"Facturación y Cobranza",1829.82,null,1829.82]
[null,null,null,"Terminación de Llamadas en la Red de Servicio Móvil",109672466.58999997,null,109672466.58999997]
[null,null,null,"Terminación de Llamadas en la Red del Servicio de Telefonía Fija Local",311821.21999999986,null,311821.21999999986]
[null,null,null,"Uso plataforma",86.539999999999992,null,86.539999999999992]
[null,null,null,"Terminación por mensajería (SMS)",5448062.1700000009,null,5448062.1700000009]
[null,null,"VIETTEL PERÚ S.A.C.",null,{"$f":"SUM(E27:E28)","v":22454528.300000001},null,{"$f":"SUM(G27:G28)","v":22454528.300000001}]
[null,null,null,"Terminación de Llamadas en la Red de Servicio Móvil",22404127.629999999,null,22404127.629999999]
[null,null,null,"Terminación de Llamadas en la Red del Servicio de Telefonía Fija Local",50400.670000000006,null,50400.670000000006]
[null,null,"LEVEL 3 PERU S.A.",null,{"$f":"SUM(E30:E31)","v":358168.04},null,{"$f":"SUM(G30:G31)","v":358168.04}]
[null,null,null,"Terminación de Llamadas en la Red de Servicio Móvil",357954.1,null,357954.1]
[null,null,null,"Terminación de Llamadas en la Red del Servicio de Telefonía Fija Local",213.94000000000003,null,213.94000000000003]
[null,null,"CONVERGIA PERU S.A.",null,{"$f":"SUM(E33:E35)","v":3931.2000000000003},null,{"$f":"SUM(G33:G35)","v":3931.2000000000003}]
[null,null,null,"Facturación y Recaudación",30.67,null,30.67]
[null,null,null,"Terminación de Llamadas en la Red de Servicio Móvil",1364.3600000000001,null,1364.3600000000001]
[null,null,null,"Uso plataforma",2536.17,null,2536.17]
[null,"Ingreso Imputado",null,null,{"$f":"+E10+E16+E20+E26+E29+E32","v":242400034.64999995},null,{"$f":"+G10+G16+G20+G26+G29+G32","v":242400034.64999995}]