{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Informe 7"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Informe 7","index":0,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["VIETTEL PERU SAC"]
[]
["INFORME 7: ATRIBUCIÓN DE GASTOS A LAS LÍNEAS DE NEGOCIO"]
[]
["VIETTEL PERU SAC"]
[20543254798]
[]
[]
["Periodo de reporte: Enero a Diciembre 2017"]
[]
[]
[]
[]
["Expresado en Miles Nuevos Soles","Prestación del servicio de voz Telefonía Fija local desde Abonado Urbano","Prestación del servicio de voz Telefonía Fija LD desde Abonado Urbano"," Instalación Internet Fijo","Prestación de servicios Internet Fijo","Prestación de servicio voz móvil por Telefonía Móvil","Mensajes de Texto Telefonía Móvil","Roaming Internacional por Telefonía Móvil","Prestación de Internet Móvil"," Servicios Suplementarios","Servicios de valor añadido (No incluye Internet)","Suministro de Equipos"," Instalación para Alquiler de circuitos y Transmisión de Datos para clientes privados y otros operadores"," Alquiler de Circuitos y Transmisión de Datos a clientes privados y otros operadores","Interconexión","Otros","Total"]
["Gastos Planilla",{"$f":"5599.70115097751/1000","v":5.5997011509775101},4.339477647335125E-2,7.3854824691079779,702.3620067441218,12662.178178144653,118.42257413389824,280.68846842372255,22317.813823548142,477.07421068044016,2343.208002314138,11533.588593302444,2.2793119701590734,1734.7768942557655,18489.095457629286,405.31503566967456,{"$f":"SUM(B15:P15)","v":71079.831135212997}]
[" Gastos de personal permanente  ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B16:P16)","v":0}]
[" Gastos de personal temporal  ",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B17:P17)","v":0}]
[" Gastos generales y administrativos  ",{"$f":"10273.6763833409/1000","v":10.2736763833409},0.12834899190103469,13.503592937407333,1682.106293489378,169831.34310163042,14984.85053545478,1258.2657378946196,102507.34101754731,872.28098758748797,13543.804914585098,24558.341747930437,4.1674868434296908,3171.8948356192109,42522.434172712638,6326.2282197353088,{"$f":"SUM(B18:P18)","v":381286.96466934273}]
[" Depreciación  ",{"$f":"6089.43876012606/1000","v":6.0894387601260593},4.7022421917538089E-2,8.0028819353463518,761.07691533455818,13767.18567866943,128.32227051347351,265.509908980094,24252.608686094503,516.95587911066536,2249.0717062763265,12497.754640829215,2.4698541587910579,1879.8189484329196,19916.360759327759,439.19789812687503,{"$f":"SUM(B19:P19)","v":76690.472488972009}]
[" Amortización  ",{"$f":"680.73579915852/1000","v":0.68073579915852001},5.256616779202446E-3,0.89463880735644374,85.080468429022574,1539.0278996645586,14.345092677476377,29.681241111673252,2711.1889298753085,57.790280411459278,251.42278059548732,1397.1187375790039,0.27610395815111521,210.14417002008261,2226.441596983841,49.097748404641358,{"$f":"SUM(B20:P20)","v":8573.1956809340008}]
[" Existencias  ",0,0,0,0,0,0,0,0,0,0,236014.953387874,0,0,0,0,{"$f":"SUM(B21:P21)","v":236014.953387874}]
[" Capitalización de gastos por construcción de planta o trabajo para el inmovilizado",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B22:P22)","v":0}]
[" Honorarios por transferencia de capacidad técnica y gestión de accionistas",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B23:P23)","v":0}]
[" Servicios de gestión administrativa y gastos compartidos  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(B24:P24)","v":0}]
[" Provisión por desvalorización de activos  ",0,0,0,0,302.40181821623815,0,0,533.00051412176174,0,0,3726.2730000000001,0,0,0,0,{"$f":"SUM(B25:P25)","v":4561.6753323379999}]
[" Otros gastos operativos  ",{"$f":"318.527740822775/1000","v":0.31852774082277502},2.4684246071154997E-3,0.42010832048787244,39.952450535490051,720.26254620316524,6.736230020900928,13.937844246066319,1269.5039655959376,27.137407235799017,118.06418547890893,656.06499689052919,0.12965407847851659,98.679295566046207,1051.7150196394362,23.055530849325208,{"$f":"SUM(B26:P26)","v":4025.9802308260009}]