{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Informe-5_TdP"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Informe-5_TdP","index":0,"n_rows":70,"n_cols":6,"rows_kept":70,"cut":false,"hidden":false,"merged":[[2,1,2,5],[5,2,5,5]]}
[null,"TELEFÓNICA DEL PERÚ S.A.A.-2018-5 INGRESOS POR CATEGORÍA-31072019"]
[]
[null,"INFORME 5: INGRESOS POR CATEGORÍA"]
[]
[null,"Periodo de reporte: Al 31 de Diciembre 2018"]
[null,null,2018]
[null,"Expresado en Miles Nuevos Soles","Cantidad de unidades","Ingresos","Ajuste por interconexión","Ingresos netos de interconexión"]
[null,"TOTAL DE INGRESOS OPERATIVOS",null,{"$f":"SUM(D9:D70)","v":8095867.467293839},{"$f":"SUM(E9:E70)","v":318168.55223133636},{"$f":"+D8-E8","v":7777698.915062503}]
[null,"Instalación Telefonía Fija de Abonado Urbano",614406,407.7038700000013,0,{"$f":"+D9-E9","v":407.7038700000013}]
[null,"Renta Telefonía Fija de Abonado Urbano",2023340,432565.82023483503,0,432565.82023483503]
[null,"Llamadas locales Telefonía Fija de Abonado Urbano (DD)",946403126,45770.097150896145,4898.5041116049706,40871.593039291176]
[null,"Llamadas fijo-móvil (DD)",386796975.29205036,27753.994537641276,9243.4389978063627,18510.555539834913]
[null,"Llamadas fijo-móvil (tarjetas)",4850602.2849681266,1348.1711347790144,40.431330681479835,1307.7398040975345]
[null,"Llamadas locales Telefonía Fija de Abonado Urbano (Tarjetas)",2543147.455250896,1.6320181642968099,70.47835696974721,-68.846338805450401]
[null,"Llamadas LDN Telefonía Fija de Abonado Urbano (DD)",44408627.573333994,14652.208952783187,181.72716006150503,14470.481792721681]
[null,"Llamadas LDI Telefonía Fija de Abonado Urbano (DD)",13637130.213333668,9600.9768439861582,17.520083731811457,9583.4567602543466]
[null,"Llamadas LDN Telefonía Fija de Abonado Urbano (Tarjetas)",4281379.1533333333,159.90379076086938,0,159.90379076086938]
[null,"Llamadas LDI Telefonía Fija de Abonado Urbano (Tarjetas)",692702.77666666661,586.68204399854108,0,586.68204399854108]
[null,"Llamadas locales Telefonía Fija de TUP Urbano (Monedas)",15591794.76259776,27103.494271860091,242.07262421965285,26861.421647640436]
[null,"Llamadas TUP-móvil (Monedas)",56361693,9493.3427699999938,1541.4214078529101,7951.9213621470835]
[null,"Llamadas locales Telefonía Fija de TUP Urbano (Tarjetas)",3772703.5751508847,247.51217000000005,379.16406743396749,-131.65189743396743]
[null,"Llamadas TUP-móvil (Tarjetas)",4034020,0,434.10526519913844,-434.10526519913844]
[null,"Llamadas LDN Telefonía Fija de TUP Urbano (Monedas)",1582314.5766000003,126.19431999999998,6.4750826576132896,119.71923734238669]
[null,"Llamadas LDI Telefonía Fija de TUP Urbano (Monedas)",289234.98669966671,344.71244000000013,0,344.71244000000013]
[null,"Llamadas LDN Telefonía Fija de TUP Urbano (Tarjetas)",3188620.6938851667,121.13279000000003,8.4188414249611281,112.7139485750389]
[null,"Llamadas LDI Telefonía Fija de TUP Urbano (Tarjetas)",3565950.9277416603,175.01297999999994,0,175.01297999999994]
[null,"Acceso Instalación Telefonía Fija de Abonado Rural","ND",0,0,0]
[null,"Acceso Renta Telefonía Fija de Abonado Rura","ND",135.66181281506761,0,135.66181281506761]
[null,"Llamadas locales Telefonía Fija de Abonado Rural (DD)","ND",14.354472918922257,0,14.354472918922257]
[null,"Llamadas fijo-móvil desde Abonado Rural (DD)","ND",8.7042411482993263,0,8.7042411482993263]
[null,"Llamadas locales Telefonía Fija de Abonado Rural (Tarjetas)","ND",5.1183549961350897E-4,0,5.1183549961350897E-4]
[null,"Llamadas fijo-móvil desde Abonado Rural (Tarjetas)","ND",0.42281505281618453,0,0.42281505281618453]
[null,"Llamadas LDN Telefonía Fija de Abonado Rural (DD)","ND",4.5952433948678761,0,4.5952433948678761]
[null,"Llamadas LDI Telefonía Fija de Abonado Rural (DD)","ND",3.0110699054852375,0,3.0110699054852375]
[null,"Llamadas LDN Telefonía Fija de Abonado Rural (Tarjetas)","ND",5.0149219184363679E-2,0,5.0149219184363679E-2]
[null,"Llamadas LDI Telefonía Fija de Abonado Rural (Tarjetas)","ND",0.18399592827672481,0,0.18399592827672481]
[null,"Llamadas locales Telefonía Fija de TUP Rural (Tarjetas y monedas)",1450803.77,595.92783999999926,188.94129180398861,406.98654819601063]
[null,"Llamadas TUP-móvil (Tarjetas y monedas)",2531367.58,1192.1814599999998,15.490815220148365,1176.6906447798515]
[null,"Llamadas LDN Telefonía Fija de TUP Rural (Tarjetas y monedas)",94080.580000000016,23.694250000000007,0.38499268159759659,23.309257318402409]
[null,"Llamadas LDI Telefonía Fija de TUP Rural (Tarjetas y monedas)",112943.96,139.84479999999999,0,139.84479999999999]
[null,"Instalación Televisión de Paga",474042,12761.922947551489,0,12761.922947551489]
[null,"Renta Básica Televisión de Paga",1385396,956782.1960374309,0,956782.1960374309]
[null,"Servicio de canales adicionales Televisión de Paga",578687,124264.78011999997,0,124264.78011999997]
[null,"Instalación Internet Fijo",623503,73.796620000012226,0,73.796620000012226]
[null,"Prestación de servicios Internet Fijo",22179049,1292665.3025238386,0,1292665.3025238386]
[null,"Renta mensual por Voz Móvil",4611028,491529.24949882424,0,491529.24949882424]
[null,"Llamadas Locales de Voz Móvil por Telefonía Móvil",7957235918.098423,116678.2226976776,281115.24286996434,-164437.02017228672]
[null,"Llamadas LD de Voz Móvil por Telefonía Móvil",59645174.583154984,4926.1172099999994,0,4926.1172099999994]
[null,"Mensajes de texto Telefonía Móvil",6655479155,59329.036401865778,19784.734932022155,39544.301469843624]
[null,"Roaming Internacional por Telefonía Móvil",5527167,12075.039100000029,0,12075.039100000029]
[null,"Renta mensual de Internet Móvil por Telefonía Móvil",9182821,1293896.398776724,0,1293896.398776724]
[null,"Consumo no incluido en la renta mensual Internet Móvil",43095327947.617821,324703.60305590188,0,324703.60305590188]
[null,"Servicios Suplementarios","ND",5148.361465799996,0,5148.361465799996]
[null,"Servicios de valor añadido (no incluye Internet)","ND",208239.27291728958,0,208239.27291728958]
[null,"Suministro de Equipos",2915616.4525482939,1317908.1311536406,0,1317908.1311536406]
[null,"Instalación para otros operadores",12,4654.7235399999981,0,4654.7235399999981]
[null,"Instalación para clientes privados","ND",0,0,0]
[null,"Alquiler y Transmisión a otros operadores",110,119435.46094999973,0,119435.46094999973]
[null,"Alquiler y Transmisión a clientes privados",35534,493873.68498019787,0,493873.68498019787]
[null,"Provisión de acceso a Empresas Emisoras de Dinero Electrónico (EEDE)","ND",1433.8805974000004,0,1433.8805974000004]
[null,"Transporte Conmutado Local",414841372.13360161,1772.470050445824,0,1772.470050445824]
[null,"Transporte Conmutado de Larga Distancia Naciona",69443417.168673337,481.57191586800224,0,481.57191586800224]
[null,"Acceso a los Teléfonos de Uso Público",1235630.0500096665,153.75665986999979,0,153.75665986999979]
[null,"Terminación de Llamadas en la Red de Servicio Móvil",11504124070.495695,279635.00876000017,0,279635.00876000017]
[null,"Terminación de Llamadas en la Red del Servicio de Telefonía Fija Local",223568290.51967305,10261.329853319739,0,10261.329853319739]
[null,"Facturación y Recaudación",556962,67.586696154240101,0,67.586696154240101]
[null,"Adecuación de Red",17,2533.9385700000003,0,2533.9385700000003]
[null,"Acceso a la Plataforma de Pago","ND",0,0,0]
[null,"Enlaces de Interconexión",3454,1494.769400000002,0,1494.769400000002]
[null,"Otros","ND",386510.62981211889,0,386510.62981211889]